2004 (gru 04)	2005 (gru 05)	2006 (gru 06)	2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022 (gru 22)	2023 (gru 23)
Data publikacji	2005-02-14	2006-02-14	2007-02-23	2008-02-29	2009-03-02	2010-03-22	2011-03-16	2012-03-20	2013-03-20	2014-03-20	2015-03-20	2016-03-18	2017-04-06	2018-03-23	2019-03-29	2020-03-27	2021-04-16	2022-04-27	2023-04-27	2024-04-26
Aktywa trwałe	17 823	51 024 r/r +186.28%~sektor +16.41%	65 328 r/r +28.03%~sektor +4.95% k/k +7.71%~sektor +3.76%	117 814 r/r +80.34%~sektor +25.31% k/k +14.01%~sektor +5.42%	137 837 r/r +17.00%~sektor +40.45% k/k +4.93%~sektor +6.43%	137 687 r/r -0.11%~sektor +2.41% k/k +1.53%~sektor -0.02%	137 558 r/r -0.09%~sektor +3.07% k/k +4.11%~sektor -1.42%	134 814 r/r -1.99%~sektor +8.31% k/k -1.19%~sektor +0.18%	121 382 r/r -9.96%~sektor -0.98% k/k -5.78%~sektor -1.22%	117 848 r/r -2.91%~sektor -0.42% k/k -1.20%~sektor -0.99%	111 627 r/r -5.28%~sektor -3.38% k/k -4.06%~sektor +0.49%	103 564 r/r -7.22%~sektor +5.95% k/k -2.06%~sektor +0.96%	95 397 r/r -7.89%~sektor +2.31% k/k -2.54%~sektor +1.74%	90 041 r/r -5.61%~sektor +0.58% k/k -3.91%~sektor +0.02%	91 550 r/r +1.68%~sektor +3.75% k/k -2.43%~sektor +0.73%	106 564 r/r +16.40%~sektor +9.68% k/k +1.81%~sektor +1.30%	116 210 r/r +9.05%~sektor +7.00% k/k +9.49%~sektor +2.76%	147 603 r/r +27.01%~sektor +5.48% k/k +15.38%~sektor +3.52%	237 198 r/r +60.70%~sektor +4.53% k/k +19.47%~sektor +0.26%	259 404 r/r +9.36%~sektor +0.95% k/k +1.42%~sektor +0.21%
Wartości niematerialne i prawne	82	14 634 r/r +17746.34%~sektor +2.96%	21 945 r/r +49.96%~sektor +49.96% k/k +26.32%~sektor +26.32%	34 808 r/r +58.61%~sektor -1.97% k/k +52.99%~sektor +14.70%	34 987 r/r +0.51%~sektor +1.20% k/k +0.91%~sektor +0.21%	39 567 r/r +13.09%~sektor -5.24% k/k +11.62%~sektor +7.92%	39 878 r/r +0.79%~sektor +1.50% k/k +1.22%~sektor -0.24%	41 128 r/r +3.13%~sektor +49.16% k/k +2.76%~sektor +0.23%	40 487 r/r -1.56%~sektor -4.07% k/k -0.54%~sektor -0.54%	38 995 r/r -3.69%~sektor +6.58% k/k -1.46%~sektor -0.60%	37 100 r/r -4.86%~sektor -2.16% k/k -0.55%~sektor -0.72%	36 404 r/r -1.88%~sektor +2.54% k/k -0.36%~sektor -0.65%	36 162 r/r -0.66%~sektor +2.64% k/k 0.00%~sektor 0.00%	33 924 r/r -6.19%~sektor +0.10% k/k -6.63%~sektor -0.17%	34 157 r/r +0.69%~sektor +0.41% k/k +0.74%~sektor +0.71%	34 115 r/r -0.12%~sektor +0.09% k/k +0.01%~sektor +0.01%	34 118 r/r +0.01%~sektor +0.01% k/k -0.15%~sektor +1.09%	34 126 r/r +0.02%~sektor -0.95% k/k -0.23%~sektor -0.58%	34 474 r/r +1.02%~sektor -0.20% k/k +0.80%~sektor -0.70%	34 154 r/r -0.93%~sektor +4.69% k/k -0.27%~sektor -0.16%
Wartość firmy	0	14 410	19 591 r/r +35.95%~sektor +35.95% k/k +14.19%~sektor +14.19%	31 979 r/r +63.23%~sektor +63.23% k/k +55.18%~sektor +55.18%	31 880 r/r -0.31%~sektor -0.31% k/k 0.00%~sektor 0.00%	36 162 r/r +13.43%~sektor +6.72% k/k +11.40%~sektor +5.70%	36 162 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	36 162 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	36 162 r/r 0.00%~sektor -4.73% k/k 0.00%~sektor -4.25%	36 162 r/r 0.00%~sektor -7.18% k/k 0.00%~sektor 0.00%	36 162 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	36 162 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	36 162 r/r 0.00%~sektor +0.22% k/k 0.00%~sektor 0.00%	33 776 r/r -6.60%~sektor 0.00% k/k 0.00%~sektor 0.00%	33 776 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor +0.33%	33 776 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	33 776 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	33 776 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	33 776 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	33 776 r/r 0.00%~sektor -1.53% k/k 0.00%~sektor -1.53%
Rzeczowe składniki majątku trwałego	17 106	35 208 r/r +105.82%~sektor +17.42%	42 320 r/r +20.20%~sektor +7.66% k/k +1.34%~sektor +1.34%	80 770 r/r +90.86%~sektor +25.94% k/k +3.20%~sektor +2.75%	92 989 r/r +15.13%~sektor +34.24% k/k -0.36%~sektor +9.01%	87 817 r/r -5.56%~sektor -3.60% k/k -2.01%~sektor +1.12%	82 553 r/r -5.99%~sektor -2.36% k/k -0.18%~sektor -1.03%	76 114 r/r -7.80%~sektor +9.14% k/k -2.87%~sektor -0.56%	66 436 r/r -12.72%~sektor -0.28% k/k -9.35%~sektor -1.16%	64 651 r/r -2.69%~sektor -1.00% k/k +2.26%~sektor -0.84%	58 914 r/r -8.87%~sektor -1.00% k/k -5.55%~sektor -0.21%	52 033 r/r -11.68%~sektor +2.36% k/k -2.22%~sektor +1.33%	47 493 r/r -8.73%~sektor +1.97% k/k -1.51%~sektor +1.22%	45 075 r/r -5.09%~sektor +0.81% k/k -1.94%~sektor +0.12%	49 669 r/r +10.19%~sektor +5.89% k/k +5.12%~sektor +0.87%	66 218 r/r +33.32%~sektor +16.05% k/k +5.52%~sektor +2.38%	77 834 r/r +17.54%~sektor +2.78% k/k +16.35%~sektor +1.34%	110 385 r/r +41.82%~sektor +7.46% k/k +23.18%~sektor +2.64%	194 487 r/r +76.19%~sektor +1.98% k/k +23.98%~sektor +0.07%	218 963 r/r +12.58%~sektor -0.62% k/k +2.21%~sektor -0.40%
Aktywa z tytułu prawa do użytkowania																			8 628	7 819 r/r -9.38%~sektor -16.46% k/k +123.53%~sektor -4.84%
Należności długoterminowe	0	0	0	140 k/k +268.42%~sektor +1978.65%	542 r/r +287.14%~sektor -13.06% k/k +458.76%~sektor +204.67%	254 r/r -53.14%~sektor -53.14% k/k +120.87%~sektor -51.90%	25 r/r -90.16%~sektor -56.98% k/k 0.00%~sektor -23.68%	26 r/r +4.00%~sektor -7.74% k/k -36.59%~sektor -17.95%	17 r/r -34.62%~sektor -40.02% k/k 0.00%~sektor -14.98%	16 r/r -5.88%~sektor -10.94% k/k -5.88%~sektor -9.79%	28 r/r +75.00%~sektor -35.78% k/k 0.00%~sektor -8.04%	20 r/r -28.57%~sektor -16.51% k/k +25.00%~sektor -10.58%	4 r/r -80.00%~sektor +3.81% k/k 0.00%~sektor 0.00%	0 r/r -100.00%~sektor -76.67%	0	0	0	0	0	0
Inwestycje długoterminowe	151	99 r/r -34.44%~sektor -8.83%	72 r/r -27.27%~sektor -4.35% k/k -13.25%~sektor 0.00%	88 r/r +22.22%~sektor +14.03% k/k -9.28%~sektor -5.24%	42 r/r -52.27%~sektor -1.66% k/k -16.00%~sektor -5.59%	0 r/r -100.00%~sektor +7.98% k/k -100.00%~sektor 0.00%	0	0	0 k/k -100.00%~sektor -1.64%	1 320 k/k -55.38%~sektor -0.90%	3 462 r/r +162.27%~sektor -16.86% k/k -26.48%~sektor +3.12%	6 212 r/r +79.43%~sektor +3.40% k/k +12.01%~sektor +3.15%	5 977 r/r -3.78%~sektor -3.78% k/k +12.56%~sektor -0.98%	5 334 r/r -10.76%~sektor -7.24% k/k -6.21%~sektor -0.10%	0 r/r -100.00%~sektor +2.26% k/k -100.00%~sektor +1.10%	0	0	0	0	504
Pozostałe aktywa trwałe	484	1 083 r/r +123.76%~sektor +53.26%	991 r/r -8.49%~sektor +7.94% k/k -31.08%~sektor -5.81%	2 008 r/r +102.62%~sektor +45.03% k/k -8.31%~sektor -8.31%	9 277 r/r +362.00%~sektor +62.07% k/k +188.73%~sektor +23.33%	10 049 r/r +8.32%~sektor -5.87% k/k -3.42%~sektor -6.30%	15 102 r/r +50.28%~sektor -1.14% k/k +50.91%~sektor +2.58%	17 546 r/r +16.18%~sektor +16.18% k/k -2.62%~sektor -6.50%	14 442 r/r -17.69%~sektor +31.85% k/k +1.99%~sektor +4.61%	12 866 r/r -10.91%~sektor +1.76% k/k -4.74%~sektor -5.63%	12 123 r/r -5.77%~sektor +1.78% k/k +1.57%~sektor +1.88%	8 895 r/r -26.63%~sektor +1.26% k/k -14.73%~sektor -0.04%	5 761 r/r -35.23%~sektor -1.40% k/k -29.66%~sektor -5.87%	5 708 r/r -0.92%~sektor -2.90% k/k -0.17%~sektor -0.54%	7 724 r/r +35.32%~sektor +16.28% k/k +1.48%~sektor +0.78%	6 231 r/r -19.33%~sektor +2.26% k/k -20.21%~sektor +3.47%	4 258 r/r -31.66%~sektor -0.08% k/k -16.02%~sektor -4.50%	3 092 r/r -27.38%~sektor +25.17% k/k -24.79%~sektor +11.61%	8 237 r/r +166.40%~sektor -0.51% k/k +10.14%~sektor +2.72%	5 783 r/r -29.79%~sektor +11.32% k/k -20.63%~sektor +8.66%
Aktywa obrotowe	36 901	64 722 r/r +75.39%~sektor +18.16%	109 085 r/r +68.54%~sektor +26.31% k/k +2.96%~sektor +2.96%	132 607 r/r +21.56%~sektor +21.56% k/k +0.08%~sektor -5.74%	144 145 r/r +8.70%~sektor +19.11% k/k +2.09%~sektor +2.09%	127 176 r/r -11.77%~sektor -9.03% k/k -20.58%~sektor -12.31%	132 695 r/r +4.34%~sektor +8.82% k/k -9.09%~sektor -5.57%	144 732 r/r +9.07%~sektor +19.99% k/k -10.90%~sektor -9.59%	145 148 r/r +0.29%~sektor +0.16% k/k -4.47%~sektor -10.19%	140 909 r/r -2.92%~sektor +3.04% k/k -3.30%~sektor -5.39%	120 211 r/r -14.69%~sektor +0.68% k/k -11.56%~sektor -11.56%	110 926 r/r -7.72%~sektor -0.91% k/k -3.80%~sektor -15.84%	88 728 r/r -20.01%~sektor +7.03% k/k -9.02%~sektor -5.60%	96 560 r/r +8.83%~sektor +7.85% k/k -5.22%~sektor -6.91%	102 006 r/r +5.64%~sektor +5.02% k/k -6.66%~sektor -7.25%	103 233 r/r +1.20%~sektor +2.26% k/k -9.25%~sektor -7.02%	132 118 r/r +27.98%~sektor +10.32% k/k +5.09%~sektor -4.66%	206 334 r/r +56.17%~sektor +31.29% k/k +30.71%~sektor -0.10%	234 907 r/r +13.85%~sektor +0.56% k/k -6.87%~sektor -18.94%	208 116 r/r -11.40%~sektor +7.66% k/k +4.78%~sektor -7.23%
Zapasy	12 073	22 229 r/r +84.12%~sektor -2.81%	27 464 r/r +23.55%~sektor +20.72% k/k -10.79%~sektor +5.98%	48 731 r/r +77.44%~sektor +32.54% k/k +0.44%~sektor +0.39%	52 935 r/r +8.63%~sektor +13.46% k/k +1.04%~sektor +0.23%	49 293 r/r -6.88%~sektor -12.51% k/k -7.03%~sektor -7.03%	60 185 r/r +22.10%~sektor +9.32% k/k +5.75%~sektor +2.05%	64 552 r/r +7.26%~sektor +23.23% k/k -6.35%~sektor +1.82%	61 696 r/r -4.42%~sektor -3.22% k/k -2.69%~sektor -2.34%	65 919 r/r +6.84%~sektor -0.62% k/k -3.22%~sektor +2.48%	61 236 r/r -7.10%~sektor +1.34% k/k -4.29%~sektor -4.29%	49 792 r/r -18.69%~sektor +3.55% k/k -0.97%~sektor -0.36%	47 003 r/r -5.60%~sektor +5.48% k/k -1.54%~sektor -1.58%	43 267 r/r -7.95%~sektor +19.26% k/k -2.12%~sektor +5.98%	41 943 r/r -3.06%~sektor +10.49% k/k -4.74%~sektor -3.11%	40 316 r/r -3.88%~sektor -3.22% k/k -7.75%~sektor -7.56%	55 544 r/r +37.77%~sektor +3.61% k/k +33.38%~sektor -0.40%	115 165 r/r +107.34%~sektor +44.10% k/k +87.72%~sektor +2.02%	116 967 r/r +1.56%~sektor +1.60% k/k -8.50%~sektor -9.11%	94 488 r/r -19.22%~sektor -9.78% k/k +3.95%~sektor +2.56%
Należności krótkoterminowe	18 303	34 625 r/r +89.18%~sektor +16.40%	64 690 r/r +86.83%~sektor +22.32% k/k -7.12%~sektor -13.40%	71 639 r/r +10.74%~sektor +10.74% k/k +3.01%~sektor -7.71%	80 164 r/r +11.90%~sektor +11.90% k/k +2.05%~sektor +1.67%	63 546 r/r -20.73%~sektor -9.40% k/k -25.94%~sektor -19.86%	62 591 r/r -1.50%~sektor +21.72% k/k -17.15%~sektor -10.25%	69 451 r/r +10.96%~sektor +30.83% k/k -18.97%~sektor -8.00%	71 109 r/r +2.39%~sektor -8.01% k/k -14.22%~sektor -15.08%	66 278 r/r -6.79%~sektor -0.22% k/k -5.23%~sektor -21.58%	44 818 r/r -32.38%~sektor -2.53% k/k -29.56%~sektor -24.60%	32 505 r/r -27.47%~sektor +0.01% k/k -25.06%~sektor -23.86%	38 493 r/r +18.42%~sektor +4.86% k/k -6.60%~sektor -21.80%	46 068 r/r +19.68%~sektor +14.61% k/k -13.78%~sektor -20.11%	51 227 r/r +11.20%~sektor +1.36% k/k -9.93%~sektor -15.46%	53 403 r/r +4.25%~sektor +5.32% k/k -16.93%~sektor -14.43%	67 702 r/r +26.78%~sektor +3.44% k/k +0.36%~sektor -8.34%	82 057 r/r +21.20%~sektor +34.87% k/k +2.03%~sektor -7.06%	85 520 r/r +4.22%~sektor -1.60% k/k -16.35%~sektor -19.40%	81 285 r/r -4.95%~sektor -4.95% k/k -10.66%~sektor -22.14%
Inwestycje krótkoterminowe	6 310	7 504 r/r +18.92%~sektor +18.92%	16 432 r/r +118.98%~sektor +56.10% k/k +233.58%~sektor +5.48%	11 370 r/r -30.81%~sektor +7.07% k/k -11.89%~sektor -17.46%	10 349 r/r -8.98%~sektor -8.98% k/k +19.43%~sektor +10.08%	12 672 r/r +22.45%~sektor +16.28% k/k -31.00%~sektor -14.78%	8 202 r/r -35.27%~sektor -40.61% k/k -30.40%~sektor -20.37%	8 400 r/r +2.41%~sektor +10.77% k/k +48.31%~sektor +34.91%	11 435 r/r +36.13%~sektor +36.07% k/k +228.50%~sektor +7.79%	7 986 r/r -30.16%~sektor +34.88% k/k +21.24%~sektor +26.51%	12 693 r/r +58.94%~sektor -2.34% k/k +79.63%~sektor -14.16%	28 104 r/r +121.41%~sektor +10.48% k/k +35.50%~sektor -1.34%	2 651 r/r -90.57%~sektor +4.38% k/k -65.95%~sektor +6.84%	6 796 r/r +156.36%~sektor -3.50% k/k +91.49%~sektor +2.95%	8 010 r/r +17.86%~sektor -10.96% k/k +4.05%~sektor +0.84%	8 810 r/r +9.99%~sektor +15.70% k/k +62.61%~sektor +1.30%	8 486 r/r -3.68%~sektor +29.12% k/k -46.57%~sektor -18.34%	6 437 r/r -24.15%~sektor -15.84% k/k -56.65%~sektor +5.37%	28 461 r/r +342.15%~sektor -22.94% k/k +52.80%~sektor +2.42%	29 696 r/r +4.34%~sektor +66.69% k/k +125.04%~sektor +7.78%
Środki pieniężne i inne aktywa pieniężne	5 320	6 319 r/r +18.78%~sektor +18.78%	14 166 r/r +124.18%~sektor +56.10% k/k +365.68%~sektor +5.48%	11 320 r/r -20.09%~sektor +7.07% k/k -7.29%~sektor -15.16%	10 299 r/r -9.02%~sektor -9.02% k/k +49.72%~sektor +17.06%	8 296 r/r -19.45%~sektor -4.67% k/k -54.66%~sektor 0.00%	7 540 r/r -9.11%~sektor -35.38% k/k -31.60%~sektor -21.41%	8 305 r/r +10.15%~sektor +19.59% k/k +46.63%~sektor +24.03%	11 435 r/r +37.69%~sektor +46.64% k/k +228.50%~sektor +3.92%	7 986 r/r -30.16%~sektor +39.78% k/k +21.24%~sektor +28.26%	12 066 r/r +51.09%~sektor +1.42% k/k +77.36%~sektor -8.16%	27 878 r/r +131.05%~sektor +15.03% k/k +36.02%~sektor -2.15%	2 650 r/r -90.49%~sektor +4.91% k/k -65.86%~sektor +6.64%	6 794 r/r +156.38%~sektor -3.68% k/k +91.43%~sektor +11.10%	4 445 r/r -34.57%~sektor -17.98% k/k -41.97%~sektor -4.07%	8 810 r/r +98.20%~sektor +25.82% k/k +62.61%~sektor +1.12%	8 486 r/r -3.68%~sektor +29.20% k/k -46.57%~sektor -18.34%	6 437 r/r -24.15%~sektor -20.92% k/k -56.65%~sektor +5.37%	28 461 r/r +342.15%~sektor -22.94% k/k +52.80%~sektor +18.92%	29 696 r/r +4.34%~sektor +71.43% k/k +125.04%~sektor +10.63%
Pozostałe aktywa obrotowe	215	364 r/r +69.30%~sektor +69.30%	499 r/r +37.09%~sektor -7.98% k/k -15.57%~sektor -29.68%	867 r/r +73.75%~sektor +11.11% k/k -43.74%~sektor -41.23%	697 r/r -19.61%~sektor +11.29% k/k -55.72%~sektor -36.56%	1 665 r/r +138.88%~sektor +20.57% k/k -43.62%~sektor -43.62%	1 717 r/r +3.12%~sektor +78.62% k/k +0.41%~sektor +0.41%	2 329 r/r +35.64%~sektor -11.42% k/k +9.24%~sektor -9.12%	908 r/r -61.01%~sektor +30.94% k/k -57.96%~sektor -1.84%	726 r/r -20.04%~sektor -23.53% k/k -32.90%~sektor -32.90%	779 r/r +7.30%~sektor +21.90% k/k -37.83%~sektor -20.18%	525 r/r -32.61%~sektor -12.69% k/k -41.86%~sektor -15.39%	581 r/r +10.67%~sektor +8.50% k/k -26.73%~sektor -18.64%	429 r/r -26.16%~sektor -17.77% k/k -37.92%~sektor +17.62%	826 r/r +92.54%~sektor -4.22% k/k +22.37%~sektor -20.86%	704 r/r -14.77%~sektor +11.40% k/k +100.00%~sektor -16.25%	386 r/r -45.17%~sektor -22.72% k/k -47.48%~sektor -26.90%	2 675 r/r +593.01%~sektor +49.31% k/k +115.73%~sektor -25.38%	3 959 r/r +48.00%~sektor +6.37% k/k +11.36%~sektor -20.95%	2 647 r/r -33.14%~sektor -3.49% k/k -25.52%~sektor -25.52%
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	0	0	0	685	0 r/r -100.00%~sektor -100.00%	0	0	0	0	0	0	0	0
Aktywa razem	54 724	115 746 r/r +111.51%~sektor +12.66%	174 413 r/r +50.69%~sektor +12.81% k/k +4.69%~sektor +4.69%	250 421 r/r +43.58%~sektor +24.99% k/k +6.18%~sektor -0.06%	281 982 r/r +12.60%~sektor +23.84% k/k +3.46%~sektor +3.46%	264 863 r/r -6.07%~sektor -5.97% k/k -10.44%~sektor -4.39%	270 253 r/r +2.04%~sektor +8.29% k/k -2.82%~sektor -2.82%	279 546 r/r +3.44%~sektor +9.01% k/k -6.47%~sektor -4.72%	266 530 r/r -4.66%~sektor -1.44% k/k -5.07%~sektor -4.98%	258 757 r/r -2.92%~sektor +2.82% k/k -2.36%~sektor -3.65%	231 838 r/r -10.40%~sektor +0.64% k/k -8.10%~sektor -6.64%	214 490 r/r -7.48%~sektor +2.27% k/k -2.97%~sektor -5.50%	184 125 r/r -14.16%~sektor +5.60% k/k -5.78%~sektor -3.14%	186 601 r/r +1.34%~sektor +4.09% k/k -4.59%~sektor -2.88%	193 556 r/r +3.73%~sektor +8.18% k/k -4.70%~sektor -0.93%	209 797 r/r +8.39%~sektor +6.75% k/k -3.95%~sektor -4.38%	248 328 r/r +18.37%~sektor +8.04% k/k +7.10%~sektor -1.02%	353 937 r/r +42.53%~sektor +16.96% k/k +23.84%~sektor +1.31%	472 105 r/r +33.39%~sektor +1.41% k/k +4.73%~sektor -8.81%	467 520 r/r -0.97%~sektor +3.12% k/k +2.89%~sektor -3.51%
Kapitał własny akcjonariuszy jednostki dominującej	41 641	86 090 r/r +106.74%~sektor +15.99%	108 241 r/r +25.73%~sektor +17.18% k/k +4.43%~sektor +4.43%	128 947 r/r +19.13%~sektor +17.40% k/k +1.65%~sektor -0.70%	119 593 r/r -7.25%~sektor +11.07% k/k -15.27%~sektor -0.79%	134 427 r/r +12.40%~sektor +8.66% k/k +1.75%~sektor +0.40%	141 822 r/r +5.50%~sektor +7.10% k/k +5.47%~sektor -0.02%	144 479 r/r +1.87%~sektor +7.74% k/k +1.26%~sektor +1.44%	151 466 r/r +4.84%~sektor +3.27% k/k +1.01%~sektor +0.59%	153 177 r/r +1.13%~sektor +3.52% k/k -0.64%~sektor -0.14%	137 125 r/r -10.48%~sektor +3.80% k/k -7.42%~sektor +0.49%	139 341 r/r +1.62%~sektor +1.34% k/k +0.74%~sektor +0.81%	124 303 r/r -10.79%~sektor +4.84% k/k +2.30%~sektor +1.07%	128 514 r/r +3.39%~sektor +2.37% k/k +2.79%~sektor +0.74%	129 212 r/r +0.54%~sektor +6.29% k/k -4.82%~sektor +0.85%	147 474 r/r +14.13%~sektor +8.06% k/k +4.55%~sektor +0.86%	188 675 r/r +27.94%~sektor +12.72% k/k +9.27%~sektor +0.74%	235 168 r/r +24.64%~sektor +9.93% k/k +4.43%~sektor +0.57%	262 212 r/r +11.50%~sektor +6.91% k/k +5.28%~sektor -1.47%	301 548 r/r +15.00%~sektor +2.78% k/k +5.71%~sektor -0.41%
Kapitał (fundusz) podstawowy	500	550 r/r +10.00%~sektor 0.00%	550 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	560 r/r +1.82%~sektor 0.00% k/k 0.00%~sektor 0.00%	565 r/r +0.89%~sektor 0.00% k/k 0.00%~sektor 0.00%	565 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	565 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	565 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	565 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	565 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	565 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	565 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	565 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	565 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	565 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	527 r/r -6.73%~sektor 0.00% k/k 0.00%~sektor 0.00%	527 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	527 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	527 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	527 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-9 013 k/k -2707.79%~sektor -1353.89%	0 r/r +100.00%~sektor +50.00%	0	0	-118	0 r/r +100.00%~sektor +8.84%
Kapitał (fundusz) zapasowy	28 479	62 968 r/r +121.10%~sektor +7.30%	87 146 r/r +38.40%~sektor +16.47% k/k +0.75%~sektor +0.75%	106 233 r/r +21.90%~sektor +18.15% k/k +25.59%~sektor +0.05%	123 369 r/r +16.13%~sektor +16.13% k/k +16.36%~sektor 0.00%	119 691 r/r -2.98%~sektor 0.00% k/k -1.73%~sektor 0.00%	130 408 r/r +8.95%~sektor +7.85% k/k 0.00%~sektor 0.00%	132 876 r/r +1.89%~sektor +12.98% k/k 0.00%~sektor 0.00%	129 276 r/r -2.71%~sektor +0.48% k/k 0.00%~sektor 0.00%	129 275 r/r 0.00%~sektor +2.63% k/k 0.00%~sektor 0.00%	124 867 r/r -3.41%~sektor +2.94% k/k 0.00%~sektor 0.00%	121 507 r/r -2.69%~sektor 0.00% k/k +3.81%~sektor 0.00%	98 426 r/r -19.00%~sektor +2.96% k/k -2.14%~sektor 0.00%	101 854 r/r +3.48%~sektor +3.45% k/k 0.00%~sektor 0.00%	61 717 r/r -39.41%~sektor +0.95% k/k 0.00%~sektor 0.00%	78 533 r/r +27.25%~sektor +7.07% k/k +10.31%~sektor 0.00%	83 905 r/r +6.84%~sektor +3.38% k/k -4.65%~sektor 0.00%	111 679 r/r +33.10%~sektor 0.00% k/k -0.31%~sektor 0.00%	157 272 r/r +40.83%~sektor 0.00% k/k 0.00%~sektor 0.00%	176 915 r/r +12.49%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	0	0	0	814 k/k +60.24%~sektor +1.01%	1 250 r/r +53.56%~sektor +65.19% k/k -11.35%~sektor -3.72%	1 196 r/r -4.32%~sektor +2.00% k/k +15.56%~sektor +10.51%	0 r/r -100.00%~sektor +6.31%	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania długoterminowe	1 057	1 447 r/r +36.90%~sektor -31.05%	3 198 r/r +121.01%~sektor +73.52% k/k -32.07%~sektor -3.64%	39 026 r/r +1120.33%~sektor +108.05% k/k +36.74%~sektor +27.12%	46 729 r/r +19.74%~sektor +44.00% k/k +13.52%~sektor +4.20%	40 189 r/r -14.00%~sektor -15.02% k/k -11.24%~sektor -9.32%	30 510 r/r -24.08%~sektor -5.95% k/k -16.42%~sektor -3.65%	22 532 r/r -26.15%~sektor -15.03% k/k -11.76%~sektor -12.02%	15 858 r/r -29.62%~sektor -11.99% k/k +0.74%~sektor -3.80%	12 673 r/r -20.08%~sektor -5.32% k/k -0.56%~sektor -3.40%	8 532 r/r -32.68%~sektor -12.80% k/k -8.29%~sektor -5.76%	4 633 r/r -45.70%~sektor -6.51% k/k -17.05%~sektor +1.55%	17 276 r/r +272.89%~sektor +2.20% k/k +539.61%~sektor +8.84%	435 r/r -97.48%~sektor -13.47% k/k +11.25%~sektor +3.16%	1 126 r/r +158.85%~sektor +16.34% k/k +57.92%~sektor -3.44%	5 081 r/r +351.24%~sektor -0.94% k/k +2.67%~sektor +1.02%	3 430 r/r -32.49%~sektor -12.96% k/k +3.53%~sektor +1.12%	13 683 r/r +298.92%~sektor +18.66% k/k +370.21%~sektor +0.78%	58 761 r/r +329.45%~sektor -5.82% k/k +18.59%~sektor +1.76%	80 086 r/r +36.29%~sektor -4.55% k/k -7.99%~sektor -2.23%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	613	0 r/r -100.00%~sektor -23.09%	1 022 k/k -57.29%~sektor -3.72%	36 266 r/r +3448.53%~sektor +201.65% k/k +38.72%~sektor +36.26%	43 011 r/r +18.60%~sektor +53.08% k/k +15.49%~sektor +5.15%	33 527 r/r -22.05%~sektor -18.39% k/k -11.28%~sektor -8.38%	23 940 r/r -28.59%~sektor -23.03% k/k -21.08%~sektor -15.05%	18 327 r/r -23.45%~sektor -24.62% k/k -7.27%~sektor -15.16%	12 657 r/r -30.94%~sektor -15.69% k/k -2.04%~sektor -4.38%	8 621 r/r -31.89%~sektor -18.49% k/k -12.21%~sektor -11.39%	4 987 r/r -42.15%~sektor -26.45% k/k -9.49%~sektor -10.75%	1 495 r/r -70.02%~sektor -28.82% k/k -35.92%~sektor -2.49%	16 616 r/r +1011.44%~sektor +0.94% k/k +32480.39%~sektor -1.59%	0 r/r -100.00%~sektor 0.00%	0	0	0	12 135	54 401 r/r +348.30%~sektor -8.22% k/k +11.18%~sektor +1.42%	74 963 r/r +37.80%~sektor -10.11% k/k -9.57%~sektor -9.57%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	129	138 r/r +6.98%~sektor -90.24% k/k -56.05%~sektor -56.05%	246 r/r +78.26%~sektor +47.93% k/k -25.00%~sektor +12.32%	188 r/r -23.58%~sektor -4.36% k/k +31.47%~sektor -6.49%	3 590 r/r +1809.57%~sektor +269.74% k/k -15.91%~sektor -8.40%	2 956 r/r -17.66%~sektor -25.64% k/k +22.60%~sektor -15.71%	1 038 r/r -64.88%~sektor +20.04% k/k -37.81%~sektor -8.15%	220 r/r -78.81%~sektor -10.30% k/k +1.85%~sektor -11.02%	0 r/r -100.00%~sektor -25.40%	806 k/k -11.04%~sektor -9.78%	600 r/r -25.56%~sektor +12.59% k/k -8.26%~sektor -2.30%	265 r/r -55.83%~sektor -29.31% k/k -24.50%~sektor -5.05%	62 r/r -76.60%~sektor +10.13% k/k -13.89%~sektor -7.95%	1 048 r/r +1590.32%~sektor +12.68% k/k +65.56%~sektor +28.70%	4 984 r/r +375.57%~sektor +33.86% k/k +2.76%~sektor -1.69%	2 935 r/r -41.11%~sektor -18.81% k/k -9.05%~sektor -5.27%	930 r/r -68.31%~sektor +4.75% k/k -56.11%~sektor -1.49%	3 802 r/r +308.82%~sektor -15.94%	4 141 r/r +8.92%~sektor -0.53% k/k +29.20%~sektor -0.12%
Inne zobowiązania długoterminowe	444	1 318 r/r +196.85%~sektor +39.28%	2 038 r/r +54.63%~sektor +53.32% k/k +1.85%~sektor +6.44%	2 514 r/r +23.36%~sektor +23.04% k/k +21.51%~sektor +1.15%	3 530 r/r +40.41%~sektor +26.99% k/k -6.59%~sektor +10.91%	3 072 r/r -12.97%~sektor -0.28% k/k -4.66%~sektor -6.02%	3 614 r/r +17.64%~sektor +1.77% k/k -3.81%~sektor +0.43%	3 167 r/r -12.37%~sektor +12.56% k/k -22.79%~sektor -6.02%	2 981 r/r -5.87%~sektor +1.46% k/k +14.43%~sektor +6.24%	4 052 r/r +35.93%~sektor -3.84% k/k +38.53%~sektor -1.11%	2 739 r/r -32.40%~sektor +14.71% k/k -5.13%~sektor +3.64%	2 538 r/r -7.34%~sektor +0.07% k/k -2.31%~sektor +1.07%	395 r/r -84.44%~sektor -4.87% k/k -82.82%~sektor +16.04%	373 r/r -5.57%~sektor -6.10% k/k +16.93%~sektor +4.28%	78 r/r -79.09%~sektor -0.76% k/k -2.50%~sektor +3.99%	97 r/r +24.36%~sektor +1.35% k/k -2.02%~sektor +0.75%	495 r/r +410.31%~sektor +5.71% k/k +475.58%~sektor +5.12%	618 r/r +24.85%~sektor +3.35% k/k -21.87%~sektor -2.00%	558 r/r -9.71%~sektor -9.70% k/k -9.85%~sektor -0.48%	982 r/r +75.99%~sektor +3.86% k/k +4.58%~sektor -2.09%
Zobowiązania krótkoterminowe	12 026	28 209 r/r +134.57%~sektor +9.56%	62 974 r/r +123.24%~sektor +21.24% k/k +8.12%~sektor +1.71%	81 634 r/r +29.63%~sektor +29.63% k/k +2.11%~sektor -11.73%	114 410 r/r +40.15%~sektor +40.15% k/k +28.79%~sektor +11.08%	89 051 r/r -22.17%~sektor -22.04% k/k -24.10%~sektor -11.65%	97 921 r/r +9.96%~sektor +9.17% k/k -8.59%~sektor -8.59%	112 535 r/r +14.92%~sektor +29.43% k/k -13.87%~sektor -12.81%	99 206 r/r -11.84%~sektor -7.26% k/k -13.79%~sektor -15.06%	92 907 r/r -6.35%~sektor -1.90% k/k -5.29%~sektor -10.02%	86 181 r/r -7.24%~sektor +6.48% k/k -9.15%~sektor -14.20%	70 516 r/r -18.18%~sektor -1.30% k/k -8.60%~sektor -13.49%	42 546 r/r -39.66%~sektor -0.28% k/k -40.25%~sektor -15.34%	57 652 r/r +35.51%~sektor +24.52% k/k -17.83%~sektor -15.66%	63 218 r/r +9.65%~sektor +9.70% k/k -5.15%~sektor -5.30%	57 242 r/r -9.45%~sektor +0.52% k/k -20.97%~sektor -12.36%	56 223 r/r -1.78%~sektor +0.65% k/k +0.61%~sektor -15.24%	105 086 r/r +86.91%~sektor +34.94% k/k +82.14%~sektor -3.74%	151 132 r/r +43.82%~sektor -6.89% k/k -0.69%~sektor -14.76%	85 886 r/r -43.17%~sektor +13.81% k/k +4.62%~sektor -5.62%
Z tytułu dostaw i usług	8 614	14 481 r/r +68.11%~sektor +19.19%	29 653 r/r +104.77%~sektor +24.18% k/k -15.87%~sektor +0.45%	22 365 r/r -24.58%~sektor +2.00% k/k -16.09%~sektor +3.58%	23 383 r/r +4.55%~sektor +17.58% k/k -0.89%~sektor -13.18%	11 999 r/r -48.68%~sektor -10.81% k/k -56.39%~sektor -22.39%	29 436 r/r +145.32%~sektor +26.23% k/k -4.58%~sektor -21.68%	28 085 r/r -4.59%~sektor +9.23% k/k -22.23%~sektor -17.02%	36 664 r/r +30.55%~sektor -12.60% k/k +15.23%~sektor -21.79%	27 519 r/r -24.94%~sektor +16.62% k/k -17.20%~sektor -16.36%	21 126 r/r -23.23%~sektor -16.04% k/k -28.32%~sektor -24.77%	17 058 r/r -19.26%~sektor +11.91% k/k -2.81%~sektor -12.29%	18 150 r/r +6.40%~sektor +7.04% k/k +2.11%~sektor -2.29%	19 239 r/r +6.00%~sektor +10.44% k/k -16.21%~sektor -2.82%	25 465 r/r +32.36%~sektor +6.09% k/k +5.11%~sektor -14.26%	22 129 r/r -13.10%~sektor +3.26% k/k -23.95%~sektor -19.48%	40 822 r/r +84.47%~sektor +4.42% k/k +53.93%~sektor -6.20%	81 146 r/r +98.78%~sektor +68.27% k/k +121.79%~sektor -2.46%	70 735 r/r -12.83%~sektor -5.48% k/k +8.55%~sektor -5.57%	60 231 r/r -14.85%~sektor -1.71% k/k +22.52%~sektor -14.02%
Kredyty i pożyczki	736	598 r/r -18.75%~sektor -0.13%	23 125 r/r +3767.06%~sektor +57.04% k/k +72.33%~sektor +41.50%	45 703 r/r +97.63%~sektor +73.33% k/k +24.36%~sektor +16.24%	55 866 r/r +22.24%~sektor +84.32% k/k +14.65%~sektor +13.23%	50 209 r/r -10.13%~sektor -27.24% k/k -4.39%~sektor -3.70%	57 534 r/r +14.59%~sektor +19.60% k/k +7.28%~sektor +0.20%	70 985 r/r +23.38%~sektor +16.24% k/k -3.77%~sektor -4.12%	55 739 r/r -21.48%~sektor -15.78% k/k -12.13%~sektor -7.08%	57 966 r/r +4.00%~sektor -29.30% k/k -1.46%~sektor -6.81%	59 866 r/r +3.28%~sektor +9.21% k/k +0.43%~sektor +9.41%	46 952 r/r -21.57%~sektor -18.79% k/k -8.81%~sektor -7.99%	18 172 r/r -61.30%~sektor +2.89% k/k -61.80%~sektor -33.33%	32 746 r/r +80.20%~sektor +53.56% k/k -14.19%~sektor -5.55%	29 401 r/r -10.21%~sektor +23.60% k/k -11.23%~sektor +13.58%	26 389 r/r -10.24%~sektor -6.20% k/k -15.25%~sektor -12.68%	0 r/r -100.00%~sektor +14.12% k/k -100.00%~sektor -16.11%	12 510 k/k +42.63%~sektor -7.71%	67 097 r/r +436.35%~sektor -19.69% k/k -11.10%~sektor -13.76%	11 910 r/r -82.25%~sektor +10.92% k/k -31.69%~sektor +31.58%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	262	140 r/r -46.56%~sektor -46.56% k/k -39.39%~sektor -20.59%	194 r/r +38.57%~sektor +28.79% k/k +3.19%~sektor -13.80%	140 r/r -27.84%~sektor +12.70% k/k -19.08%~sektor +2.20%	1 326 r/r +847.14%~sektor +52.14% k/k +79.43%~sektor +31.76%	1 768 r/r +33.33%~sektor -24.83% k/k +28.58%~sektor -2.45%	3 959 r/r +123.93%~sektor -4.50% k/k +132.47%~sektor +7.41%	1 032 r/r -73.93%~sektor +0.40% k/k -33.07%~sektor -1.53%	460 r/r -55.43%~sektor +12.94% k/k -11.20%~sektor -7.42%	366 r/r -20.43%~sektor -7.68% k/k 0.00%~sektor -2.02%	329 r/r -10.11%~sektor -29.39% k/k -7.84%~sektor -11.53%	324 r/r -1.52%~sektor +6.38% k/k 0.00%~sektor -3.84%	261 r/r -19.44%~sektor +11.58% k/k -24.35%~sektor +4.25%	442 r/r +69.35%~sektor +12.13% k/k +23.46%~sektor +14.45%	1 543 r/r +249.10%~sektor +42.30% k/k -28.96%~sektor -2.90%	2 159 r/r +39.92%~sektor +14.26% k/k +1.84%~sektor +7.70%	2 432 r/r +12.64%~sektor +20.78% k/k +17.72%~sektor +24.94%	1 733 r/r -28.74%~sektor -11.79% k/k +68.58%~sektor +0.26%	1 084 r/r -37.45%~sektor -3.58% k/k +14.11%~sektor -2.55%
Inne zobowiązania krótkoterminowe	2 676	12 868 r/r +380.87%~sektor +14.18%	10 056 r/r -21.85%~sektor +2.90% k/k +7.56%~sektor -17.78%	13 372 r/r +32.98%~sektor +10.48% k/k -18.21%~sektor -41.51%	35 021 r/r +161.90%~sektor +161.90% k/k +114.37%~sektor +114.37%	25 517 r/r -27.14%~sektor -30.25% k/k -30.20%~sektor -31.44%	9 183 r/r -64.01%~sektor +20.28% k/k -56.81%~sektor -37.28%	9 506 r/r +3.52%~sektor +8.75% k/k -50.18%~sektor -51.84%	5 771 r/r -39.29%~sektor +22.12% k/k -68.43%~sektor -12.21%	6 962 r/r +20.64%~sektor +31.64% k/k +26.28%~sektor +9.49%	4 823 r/r -30.72%~sektor -12.55% k/k -10.95%~sektor +0.64%	6 177 r/r +28.07%~sektor +10.50% k/k -20.31%~sektor -20.06%	5 900 r/r -4.48%~sektor +11.42% k/k +6.54%~sektor +4.66%	5 406 r/r -8.37%~sektor +10.24% k/k -37.81%~sektor -3.88%	7 910 r/r +46.32%~sektor +12.63% k/k -11.56%~sektor -8.72%	7 181 r/r -9.22%~sektor +3.49% k/k -28.38%~sektor -0.72%	13 242 r/r +84.40%~sektor +23.94% k/k -9.61%~sektor -11.76%	8 998 r/r -32.05%~sektor +19.46% k/k -12.40%~sektor -17.12%	11 567 r/r +28.55%~sektor -0.76% k/k +9.94%~sektor -25.84%	12 661 r/r +9.46%~sektor +1.68% k/k -12.96%~sektor -13.72%
Rozliczenia międzyokresowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	54 724	115 746 r/r +111.51%~sektor +12.66%	174 413 r/r +50.69%~sektor +12.81% k/k +4.69%~sektor +4.69%	250 421 r/r +43.58%~sektor +24.99% k/k +6.18%~sektor -0.06%	281 982 r/r +12.60%~sektor +23.84% k/k +3.46%~sektor +3.46%	264 863 r/r -6.07%~sektor -5.97% k/k -10.44%~sektor -4.39%	270 253 r/r +2.04%~sektor +8.29% k/k -2.82%~sektor -2.82%	279 546 r/r +3.44%~sektor +9.01% k/k -6.47%~sektor -4.72%	266 530 r/r -4.66%~sektor -1.44% k/k -5.07%~sektor -4.98%	258 757 r/r -2.92%~sektor +2.82% k/k -2.36%~sektor -3.65%	231 838 r/r -10.40%~sektor +0.64% k/k -8.10%~sektor -6.64%	214 490 r/r -7.48%~sektor +2.27% k/k -2.97%~sektor -5.50%	184 125 r/r -14.16%~sektor +5.60% k/k -5.78%~sektor -3.14%	186 601 r/r +1.34%~sektor +4.09% k/k -4.59%~sektor -2.88%	193 556 r/r +3.73%~sektor +8.18% k/k -4.70%~sektor -0.93%	209 797 r/r +8.39%~sektor +6.75% k/k -3.95%~sektor -4.38%	248 328 r/r +18.37%~sektor +8.04% k/k +7.10%~sektor -1.02%	353 937 r/r +42.53%~sektor +16.96% k/k +23.84%~sektor +1.31%	472 105 r/r +33.39%~sektor +1.41% k/k +4.73%~sektor -8.81%	467 520 r/r -0.97%~sektor +3.12% k/k +2.89%~sektor -3.51%

porównaj z innymi profilami w sektorze »