|
|
2017/Q4
(gru 17) |
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 198.80 | 188.00 | 179.80 | 160.00 | 119.00 | 138.00 | 160.00 | 155.50 | 152.00 | 110.00 | 99.00 | |
| Liczba akcji | 3 590 000 | 3 590 000 | 3 590 000 | 4 127 972 | 4 127 972 | 4 127 972 | 4 127 972 | 4 127 972 | 4 127 972 | 4 158 710 | 4 168 130 | 4 168 130 | 4 209 149 | 4 209 149 | 4 245 712 | 4 645 712 | |
| Wartość księgowa na akcję | 0.04 | 0.96 r/r +2283.29% | 1.19 r/r +24.68% | -0.24 r/r -120.41% | 1.12 k/k +558.88% | 33.72 k/k +2921.61% | 32.20 k/k -4.50% | 30.09 r/r +12471.59% k/k -6.57% | 28.02 r/r +2410.87% k/k -6.87% | 26.01 r/r -22.86% k/k -7.17% | 24.32 r/r -24.50% k/k -6.53% | 23.11 r/r -23.19% k/k -4.96% | 19.82 r/r -29.28% k/k -14.24% | 13.19 r/r -49.29% k/k -33.44% | 9.62 r/r -60.46% k/k -27.11% | 14.90 r/r -35.52% k/k +54.96% | |
| Cena / Wartość księgowa | | | | | | 5.90~sektor 4.98 | 5.84~sektor 3.97 k/k -0.98%~sektor -20.20% | 5.98~sektor 3.08 k/k +2.37%~sektor -22.41% | 5.71~sektor 2.46 k/k -4.45%~sektor -20.25% | 4.57~sektor 1.73 r/r -22.40%~sektor -65.22% k/k -19.88%~sektor -29.56% | 5.68~sektor 1.47 r/r -2.78%~sektor -62.93% k/k +24.06%~sektor -14.95% | 6.92~sektor 1.85 r/r +15.86%~sektor -40.12% k/k +21.99%~sektor +25.34% | 7.85~sektor 2.01 r/r +37.42%~sektor -18.37% k/k +13.33%~sektor +8.70% | 11.52~sektor 2.48 r/r +151.89%~sektor +42.96% k/k +46.85%~sektor +23.38% | 11.44~sektor 2.26 r/r +101.58%~sektor +53.25% k/k -0.72%~sektor -8.83% | 6.64~sektor 2.47 r/r -4.03%~sektor +33.96% k/k -41.92%~sektor +9.56% | |
| Wartość księgowa Grahama na akcję | -0.80 | -2.18 r/r -173.11% | -1.76 r/r +19.32% | -3.28 r/r -86.10% | -2.10 k/k +36.04% | 30.87 k/k +1571.55% | 29.77 k/k -3.55% | 26.94 r/r +921.57% k/k -9.50% | 25.21 r/r +1302.01% k/k -6.42% | 23.70 r/r -23.23% k/k -6.02% | 21.15 r/r -28.97% k/k -10.76% | 20.31 r/r -24.62% k/k -3.96% | 17.32 r/r -31.30% k/k -14.71% | 10.90 r/r -54.01% k/k -37.09% | 7.49 r/r -64.58% k/k -31.27% | 13.04 r/r -35.79% k/k +74.10% | |
| Cena / Wartość księgowa Grahama | | | | | | 6.44~sektor 6.30 | 6.31~sektor 6.31 k/k -1.95%~sektor +0.07% | 6.67~sektor 4.96 k/k +5.68%~sektor -21.40% | 6.35~sektor 4.43 k/k -4.91%~sektor -10.72% | 5.02~sektor 3.54 r/r -22.03%~sektor -43.81% k/k -20.86%~sektor -19.99% | 6.53~sektor 3.46 r/r +3.34%~sektor -45.20% k/k +29.95%~sektor -2.40% | 7.88~sektor 3.91 r/r +18.06%~sektor -21.10% k/k +20.73%~sektor +13.16% | 8.98~sektor 6.04 r/r +41.47%~sektor +36.56% k/k +13.95%~sektor +54.53% | 13.95~sektor 9.40 r/r +177.76%~sektor +165.52% k/k +55.38%~sektor +55.57% | 14.69~sektor 5.54 r/r +125.06%~sektor +60.14% k/k +5.29%~sektor -41.13% | 7.59~sektor 7.38 r/r -3.63%~sektor +88.77% k/k -48.30%~sektor +33.39% | |
| Przychody ze sprzedaży na akcję | 0.13 | 0.00 r/r -96.59% | 0.00 r/r -100.00% | 0.00 | 0.10 | 0.35 k/k +242.94% | 0.66 k/k +86.20% | 0.97 k/k +47.24% | 1.11 r/r +984.62% k/k +15.36% | 1.14 r/r +224.90% k/k +2.73% | 1.11 r/r +68.88% k/k -3.22% | 2.20 r/r +127.54% k/k +98.38% | 2.30 r/r +106.14% k/k +4.51% | 2.57 r/r +124.91% k/k +12.09% | 2.95 r/r +166.63% k/k +14.73% | 2.84 r/r +29.33% k/k -3.77% | |
| Cena / Przychody ze sprzedaży | | | | | | 564.40~sektor 6.30 | 286.69~sektor 5.10 k/k -49.21%~sektor -19.09% | 186.20~sektor 5.28 k/k -35.05%~sektor +3.50% | 143.64~sektor 4.58 k/k -22.86%~sektor -13.31% | 103.99~sektor 2.90 r/r -81.58%~sektor -54.02% k/k -27.61%~sektor -36.67% | 124.61~sektor 2.67 r/r -56.53%~sektor -47.74% k/k +19.83%~sektor -8.02% | 72.82~sektor 3.28 r/r -60.89%~sektor -37.89% k/k -41.56%~sektor +22.99% | 67.72~sektor 3.34 r/r -52.86%~sektor -27.09% k/k -7.00%~sektor +1.77% | 59.06~sektor 3.13 r/r -43.21%~sektor +7.97% k/k -12.79%~sektor -6.22% | 37.25~sektor 2.22 r/r -70.11%~sektor -16.55% k/k -36.92%~sektor -28.91% | 34.84~sektor 2.55 r/r -52.16%~sektor -22.21% k/k -6.47%~sektor +14.64% | |
| Zysk na akcję | -0.05 | -1.23 r/r -2358.68% | -2.31 r/r -87.82% | -3.08 r/r -32.91% | -4.02 k/k -30.87% | -5.02 k/k -24.64% | -5.64 k/k -12.35% | -7.89 r/r -156.60% k/k -40.02% | -9.26 r/r -130.08% k/k -17.34% | -9.77 r/r -94.69% k/k -5.47% | -9.66 r/r -71.48% k/k +1.04% | -8.61 r/r -9.14% k/k +10.89% | -9.30 r/r -0.45% k/k -8.00% | -13.87 r/r -42.02% k/k -49.12% | -15.45 r/r -59.91% k/k -11.43% | -15.19 r/r -76.43% k/k +1.69% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -0.04 | -1.15 r/r -3009.19% | -2.19 r/r -90.19% | -2.96 r/r -35.24% | -3.92 k/k -32.33% | -4.81 k/k -22.85% | -5.43 k/k -12.78% | -7.68 r/r -159.59% k/k -41.59% | -9.05 r/r -131.06% k/k -17.78% | -9.72 r/r -102.08% k/k -7.45% | -9.83 r/r -81.23% k/k -1.14% | -9.20 r/r -19.82% k/k +6.39% | -10.21 r/r -12.83% k/k -10.91% | -14.89 r/r -53.21% k/k -45.91% | -16.40 r/r -66.82% k/k -10.12% | -15.72 r/r -70.76% k/k +4.18% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | |
| Enterprise Value na akcję | | | | | | 167.74 | 158.88 k/k -5.28% | 153.21 k/k -3.57% | 134.89 k/k -11.96% | 99.33 r/r -40.78% k/k -26.36% | 122.52 r/r -22.89% k/k +23.34% | 144.63 r/r -5.60% k/k +18.05% | 141.18 r/r +4.66% k/k -2.38% | 143.62 r/r +44.59% k/k +1.73% | 102.01 r/r -16.74% k/k -28.98% | 83.52 r/r -42.25% k/k -18.13% | |
| EV / Przychody ze sprzedaży | | | | | | 476.21~sektor 6.11 | 242.28~sektor 4.87 k/k -49.12%~sektor -20.34% | 158.67~sektor 5.70 k/k -34.51%~sektor +17.21% | 121.10~sektor 4.65 k/k -23.68%~sektor -18.43% | 86.80~sektor 3.00 r/r -81.77%~sektor -50.89% k/k -28.32%~sektor -35.52% | 110.63~sektor 2.53 r/r -54.34%~sektor -47.92% k/k +27.45%~sektor -15.52% | 65.82~sektor 3.39 r/r -58.51%~sektor -40.58% k/k -40.50%~sektor +33.74% | 61.48~sektor 3.76 r/r -49.23%~sektor -19.24% k/k -6.59%~sektor +10.86% | 55.80~sektor 2.71 r/r -35.71%~sektor -9.69% k/k -9.24%~sektor -27.90% | 34.55~sektor 2.70 r/r -68.77%~sektor +6.57% k/k -38.10%~sektor -0.31% | 29.39~sektor 3.02 r/r -55.35%~sektor -10.81% k/k -14.92%~sektor +11.93% | |
| EV / EBIT | | | | | | -34.87~sektor 4.92 | -29.29~sektor -3.45 k/k +16.01%~sektor -170.17% | -19.95~sektor 1.51 k/k +31.89%~sektor +143.60% | -14.91~sektor 6.94 k/k +25.25%~sektor +360.78% | -10.22~sektor 6.68 r/r +70.70%~sektor +35.69% k/k +31.47%~sektor -3.75% | -12.46~sektor -6.07 r/r +57.45%~sektor -75.80% k/k -21.96%~sektor -190.92% | -15.71~sektor -0.99 r/r +21.22%~sektor -165.69% k/k -26.10%~sektor +83.71% | -13.83~sektor -0.90 r/r +7.23%~sektor -112.98% k/k +11.98%~sektor +8.95% | -9.64~sektor -0.98 r/r +5.62%~sektor -114.74% k/k +30.27%~sektor -9.28% | -6.22~sektor 1.25 r/r +50.09%~sektor +120.60% k/k +35.51%~sektor +227.06% | -5.31~sektor 0.06 r/r +66.18%~sektor +105.60% k/k +14.56%~sektor -95.57% | |
| EV / EBITDA | | | | | | -55.43~sektor 6.65 | -43.69~sektor 6.77 k/k +21.19%~sektor +1.74% | -25.97~sektor 8.14 k/k +40.56%~sektor +20.32% | -18.64~sektor 8.75 k/k +28.21%~sektor +7.56% | -12.56~sektor 7.54 r/r +77.34%~sektor +13.41% k/k +32.62%~sektor -13.86% | -15.16~sektor 8.03 r/r +65.29%~sektor +18.76% k/k -20.70%~sektor +6.53% | -19.28~sektor 6.40 r/r +25.77%~sektor -21.33% k/k -27.14%~sektor -20.30% | -16.41~sektor 5.81 r/r +11.96%~sektor -33.68% k/k +14.86%~sektor -9.32% | -10.72~sektor 3.79 r/r +14.65%~sektor -49.69% k/k +34.67%~sektor -34.66% | -6.80~sektor 3.12 r/r +55.18%~sektor -61.18% k/k +36.62%~sektor -17.81% | -5.74~sektor 3.12 r/r +70.22%~sektor -51.33% k/k +15.51%~sektor -0.07% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
