|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 12.90 | 12.90 | 12.90 | 12.90 | 12.90 | 12.90 | 12.90 | 12.90 | 12.90 | 12.90 | 12.90 | 12.90 | 12.90 | 12.90 | 12.90 | |
Liczba akcji | 5 812 430 | 5 888 430 | 8 158 540 | 8 158 540 | 8 158 540 | 8 158 540 | 8 158 540 | 8 158 540 | 8 158 540 | 9 364 179 | 9 364 179 | 10 158 540 | 11 857 886 | 11 857 886 | 12 257 886 | |
Wartość księgowa na akcję | 0.07 | 0.16 r/r +115.07% | 0.95 r/r +497.43% | 0.74 k/k -22.09% | 0.61 k/k -18.15% | 0.49 k/k -19.07% | 0.30 r/r -68.19% k/k -38.36% | 0.00 r/r -99.87% k/k -99.67% | 0.53 r/r -13.01% k/k +52860.00% | 0.27 r/r -44.63% k/k -48.49% | 0.52 r/r +71.88% k/k +91.35% | 0.28 r/r +27550.00% k/k -47.03% | 1.11 r/r +110.48% k/k +303.15% | 0.89 r/r +224.74% k/k -20.53% | 0.68 r/r +29.75% k/k -23.55% | |
Cena / Wartość księgowa | 173.57~sektor 2.55 | 80.72~sektor 2.32 r/r -53.49%~sektor -9.22% | 13.51~sektor 1.77 r/r -83.26%~sektor -23.82% | 17.34~sektor 1.66 k/k +28.36%~sektor -5.97% | 21.19~sektor 1.34 k/k +22.17%~sektor -19.16% | 26.18~sektor 1.38 k/k +23.56%~sektor +3.04% | 42.47~sektor 2.36 r/r +214.33%~sektor +33.88% k/k +62.23%~sektor +70.92% | 13 155.65~sektor 1.21 r/r +75749.97%~sektor -26.98% k/k +30875.01%~sektor -48.71% | 24.36~sektor 1.19 r/r +14.95%~sektor -11.56% k/k -99.81%~sektor -2.10% | 47.28~sektor 1.39 r/r +80.59%~sektor +0.51% k/k +94.11%~sektor +17.12% | 24.71~sektor 1.71 r/r -41.81%~sektor -27.66% k/k -47.73%~sektor +23.02% | 46.65~sektor 1.76 r/r -99.65%~sektor +44.88% k/k +88.77%~sektor +2.72% | 11.57~sektor 1.63 r/r -52.49%~sektor +37.44% k/k -75.19%~sektor -7.13% | 14.56~sektor 1.63 r/r -69.20%~sektor +17.44% k/k +25.83%~sektor +0.08% | 19.05~sektor 2.65 r/r -22.93%~sektor +54.68% k/k +30.80%~sektor +62.03% | |
Wartość księgowa Grahama na akcję | 0.07 | 0.09 r/r +29.53% | 0.79 r/r +802.06% | 0.57 k/k -27.64% | 0.40 k/k -29.15% | 0.26 k/k -35.05% | 0.09 r/r -88.75% k/k -66.21% | -0.23 r/r -140.05% k/k -357.56% | 0.06 r/r -85.43% k/k +125.77% | -0.23 r/r -187.76% k/k -491.33% | -0.20 r/r -326.86% k/k +12.65% | -0.50 r/r -120.86% k/k -150.75% | 0.34 r/r +472.62% k/k +166.81% | 0.05 r/r +121.03% k/k -85.63% | -0.08 r/r +58.41% k/k -272.73% | |
Cena / Wartość księgowa Grahama | 191.28~sektor 4.49 | 147.78~sektor 4.56 r/r -22.74%~sektor +1.57% | 16.38~sektor 5.59 r/r -88.92%~sektor +22.58% | 22.64~sektor 3.76 k/k +38.20%~sektor -32.72% | 31.95~sektor 3.73 k/k +41.14%~sektor -0.77% | 49.20~sektor 3.37 k/k +54.00%~sektor -9.72% | 145.57~sektor 3.88 r/r +788.66%~sektor -30.67% k/k +195.85%~sektor +15.03% | | 219.26~sektor 2.94 r/r +586.25%~sektor -21.31% | | | | 38.32~sektor 2.52 r/r -82.52%~sektor -14.36% | 266.49~sektor 2.28 k/k +595.47%~sektor -9.24% | | |
Przychody ze sprzedaży na akcję | 0.00 | 0.03 r/r +1268.42% | 0.00 r/r -90.38% | 0.01 k/k +100.00% | 0.02 k/k +348.00% | 0.03 k/k +16.96% | 0.03 r/r +964.00% k/k +1.53% | 0.03 r/r +414.00% k/k -3.38% | 0.01 r/r -66.07% k/k -70.43% | 0.00 r/r -85.88% k/k -51.32% | 0.00 r/r -83.83% k/k +16.22% | 0.01 r/r -56.42% k/k +160.47% | 0.01 r/r +2.63% k/k -30.36% | 0.00 r/r +24.32% k/k -41.03% | 0.09 r/r +2074.42% k/k +1932.61% | |
Cena / Przychody ze sprzedaży | 6 816.40~sektor 1.05 | 496.48~sektor 1.15 r/r -92.72%~sektor +9.87% | 5 262.26~sektor 1.07 r/r +959.92%~sektor -7.33% | 2 566.96~sektor 0.94 k/k -51.22%~sektor -11.61% | 575.11~sektor 1.12 k/k -77.60%~sektor +18.97% | 491.80~sektor 1.11 k/k -14.49%~sektor -0.52% | 485.00~sektor 1.20 r/r -90.78%~sektor +13.08% k/k -1.38%~sektor +8.09% | 501.17~sektor 1.05 r/r -80.48%~sektor +11.65% k/k +3.33%~sektor -12.72% | 1 697.50~sektor 1.07 r/r +195.16%~sektor -4.39% k/k +238.71%~sektor +1.88% | 3 451.37~sektor 1.14 r/r +601.78%~sektor +2.62% k/k +103.32%~sektor +6.77% | 3 019.95~sektor 1.29 r/r +522.67%~sektor +7.21% k/k -12.50%~sektor +12.92% | 1 149.52~sektor 1.05 r/r +129.37%~sektor +0.35% k/k -61.94%~sektor -18.31% | 1 662.68~sektor 1.08 r/r -2.05%~sektor +1.20% k/k +44.64%~sektor +2.74% | 2 781.21~sektor 1.29 r/r -19.42%~sektor +12.83% k/k +67.27%~sektor +19.06% | 137.98~sektor 1.67 r/r -95.43%~sektor +29.62% k/k -95.04%~sektor +29.72% | |
Zysk na akcję | -0.13 | -0.27 r/r -115.10% | -0.21 r/r +24.70% | -0.31 k/k -52.13% | -0.47 k/k -48.30% | -0.56 k/k -19.06% | -0.65 r/r -212.22% k/k -16.24% | -0.52 r/r -64.37% k/k +19.91% | -0.74 r/r -59.21% k/k -43.64% | -0.74 r/r -32.21% k/k +1.13% | -1.27 r/r -97.09% k/k -73.28% | -1.31 r/r -152.80% k/k -2.72% | -1.05 r/r -40.73% k/k +20.04% | -1.13 r/r -53.14% k/k -7.59% | -0.74 r/r +42.28% k/k +34.68% | |
Cena / Zysk | | | | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.13 | -0.27 r/r -115.42% | -0.22 r/r +17.93% | -0.33 k/k -46.51% | -0.52 k/k -56.53% | -0.58 k/k -13.20% | -0.69 r/r -207.83% k/k -18.58% | -0.56 r/r -69.44% k/k +19.36% | -0.75 r/r -45.02% k/k -33.97% | -0.73 r/r -25.70% k/k +1.89% | -1.23 r/r -77.42% k/k -67.38% | -1.27 r/r -127.36% k/k -3.34% | -1.00 r/r -33.72% k/k +21.20% | -1.08 r/r -47.55% k/k -8.26% | -0.71 r/r +41.99% k/k +34.19% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | | | |
Enterprise Value na akcję | 12.90 | 12.76 r/r -1.08% | 12.13 r/r -4.92% | 12.33 k/k +1.67% | 12.48 k/k +1.18% | 12.68 k/k +1.57% | 12.83 r/r +5.78% k/k +1.24% | 13.13 r/r +6.43% k/k +2.29% | 12.57 r/r +0.72% k/k -4.25% | 12.81 r/r +1.02% k/k +1.88% | 12.70 r/r -1.02% k/k -0.81% | 12.99 r/r -1.08% k/k +2.23% | 12.21 r/r -2.84% k/k -5.95% | 12.47 r/r -2.59% k/k +2.14% | 12.69 r/r -0.10% k/k +1.73% | |
EV / Przychody ze sprzedaży | 6 816.40~sektor 1.09 | 491.10~sektor 1.16 r/r -92.80%~sektor +6.75% | 4 948.96~sektor 1.20 r/r +907.74%~sektor +3.54% | 2 454.35~sektor 1.02 k/k -50.41%~sektor -15.52% | 556.39~sektor 1.05 k/k -77.33%~sektor +3.07% | 483.26~sektor 0.99 k/k -13.14%~sektor -5.93% | 482.49~sektor 1.40 r/r -90.25%~sektor +16.06% k/k -0.16%~sektor +41.69% | 509.99~sektor 1.12 r/r -79.22%~sektor +10.60% k/k +5.70%~sektor -19.50% | 1 654.03~sektor 1.21 r/r +197.28%~sektor +15.30% k/k +224.33%~sektor +7.45% | 3 426.08~sektor 1.12 r/r +608.95%~sektor +13.38% k/k +107.13%~sektor -7.49% | 2 973.67~sektor 1.45 r/r +516.31%~sektor +3.65% k/k -13.20%~sektor +29.54% | 1 157.17~sektor 1.51 r/r +126.90%~sektor +34.15% k/k -61.09%~sektor +4.19% | 1 574.12~sektor 1.37 r/r -4.83%~sektor +13.71% k/k +36.03%~sektor -8.92% | 2 689.43~sektor 1.51 r/r -21.50%~sektor +35.57% k/k +70.85%~sektor +10.28% | 135.74~sektor 1.84 r/r -95.44%~sektor +27.23% k/k -94.95%~sektor +21.58% | |
EV / EBIT | -101.46~sektor 3.04 | -46.61~sektor -1.52 r/r +54.06%~sektor -150.03% | -54.00~sektor 4.72 r/r -15.85%~sektor +410.06% | -37.46~sektor 6.10 k/k +30.62%~sektor +29.05% | -24.22~sektor 8.69 k/k +35.35%~sektor +42.61% | -21.73~sektor 4.54 k/k +10.27%~sektor -47.73% | -18.55~sektor 1.55 r/r +65.64%~sektor -67.27% k/k +14.62%~sektor -65.97% | -23.53~sektor 0.89 r/r +37.19%~sektor -85.33% k/k -26.83%~sektor -42.16% | -16.82~sektor 1.47 r/r +30.55%~sektor -83.06% k/k +28.53%~sektor +64.74% | -17.46~sektor 5.29 r/r +19.63%~sektor +16.49% k/k -3.83%~sektor +259.33% | -10.35~sektor 4.81 r/r +44.22%~sektor +210.88% k/k +40.74%~sektor -9.19% | -10.24~sektor -1.81 r/r +56.49%~sektor -302.25% k/k +1.07%~sektor -137.63% | -12.22~sektor 0.67 r/r +27.34%~sektor -54.79% k/k -19.35%~sektor +136.82% | -11.53~sektor -0.91 r/r +33.98%~sektor -117.12% k/k +5.65%~sektor -236.07% | -17.82~sektor -2.67 r/r -72.21%~sektor -155.63% k/k -54.58%~sektor -195.06% | |
EV / EBITDA | -108.20~sektor 5.87 | -49.83~sektor 4.67 r/r +53.95%~sektor -20.45% | -62.29~sektor 5.24 r/r -25.02%~sektor +12.23% | -42.17~sektor 10.11 k/k +32.29%~sektor +92.92% | -26.51~sektor 5.66 k/k +37.15%~sektor -43.95% | -23.42~sektor 3.54 k/k +11.63%~sektor -37.52% | -19.67~sektor 2.32 r/r +68.42%~sektor -55.72% k/k +16.01%~sektor -34.45% | -26.22~sektor 2.81 r/r +37.84%~sektor -72.15% k/k -33.26%~sektor +21.34% | -18.20~sektor 2.47 r/r +31.35%~sektor -56.31% k/k +30.58%~sektor -12.09% | -18.80~sektor 4.02 r/r +19.76%~sektor +13.49% k/k -3.28%~sektor +62.32% | -10.76~sektor 3.45 r/r +45.31%~sektor +48.72% k/k +42.76%~sektor -14.11% | -10.49~sektor -3.07 r/r +60.00%~sektor -209.19% k/k +2.53%~sektor -189.09% | -12.65~sektor -0.43 r/r +30.48%~sektor -117.41% k/k -20.66%~sektor +85.98% | -12.03~sektor -1.26 r/r +36.01%~sektor -131.42% k/k +4.94%~sektor -192.98% | -20.55~sektor -3.13 r/r -90.97%~sektor -190.86% k/k -70.83%~sektor -148.38% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.