|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 4.33 | 4.33 | 4.33 | 4.33 | 4.33 | 4.33 | 4.33 | 4.33 | 4.33 | 4.33 | 4.33 | 4.33 | 4.33 | 4.33 | 4.33 | 4.33 | |
Liczba akcji | 2 652 500 | 2 652 500 | 2 870 000 | 2 870 000 | 2 870 000 | 2 870 000 | 3 156 999 | 3 156 999 | 3 156 999 | 3 156 999 | 3 156 999 | 3 156 999 | 3 156 999 | 3 156 999 | 3 156 999 | 3 156 999 | |
Wartość księgowa na akcję | 0.00 | 0.20 r/r +10515.79% | 0.63 | 0.58 r/r +189.34% k/k -7.16% | 0.56 k/k -4.11% | 0.54 k/k -3.93% | 1.31 r/r +107.86% k/k +143.04% | 1.18 r/r +102.40% k/k -9.60% | 1.14 r/r +102.88% k/k -3.89% | 1.11 r/r +105.99% k/k -2.46% | 1.14 r/r -12.82% k/k +2.86% | 1.08 r/r -8.98% k/k -5.62% | 1.11 r/r -2.62% k/k +2.83% | 1.14 r/r +3.38% k/k +3.55% | 1.18 r/r +3.22% k/k +2.71% | 1.17 r/r +8.39% k/k -0.89% | |
Cena / Wartość księgowa | 2 297.06~sektor 3.66 | 21.47~sektor 4.00 r/r -99.07%~sektor +9.26% | 6.89~sektor 3.02 | 7.42~sektor 2.97 r/r -65.44%~sektor -25.68% k/k +7.70%~sektor -1.57% | 7.74~sektor 3.17 k/k +4.30%~sektor +6.83% | 8.05~sektor 3.19 k/k +4.08%~sektor +0.49% | 3.31~sektor 2.95 r/r -51.89%~sektor -2.26% k/k -58.85%~sektor -7.50% | 3.67~sektor 3.07 r/r -50.59%~sektor +3.48% k/k +10.62%~sektor +4.20% | 3.81~sektor 2.65 r/r -50.71%~sektor -16.66% k/k +4.05%~sektor -13.96% | 3.91~sektor 2.37 r/r -51.45%~sektor -25.79% k/k +2.52%~sektor -10.52% | 3.80~sektor 2.35 r/r +14.71%~sektor -20.43% k/k -2.78%~sektor -0.81% | 4.03~sektor 2.60 r/r +9.87%~sektor -15.38% k/k +5.95%~sektor +10.81% | 3.92~sektor 2.43 r/r +2.69%~sektor -7.99% k/k -2.75%~sektor -6.45% | 3.78~sektor 2.56 r/r -3.26%~sektor +8.08% k/k -3.43%~sektor +5.11% | 3.68~sektor 2.43 r/r -3.13%~sektor +3.36% k/k -2.64%~sektor -5.14% | 3.72~sektor 2.80 r/r -7.75%~sektor +7.79% k/k +0.90%~sektor +15.56% | |
Wartość księgowa Grahama na akcję | 0.00 | 0.20 r/r +10515.79% | 0.63 | 0.58 r/r +189.34% k/k -7.16% | 0.56 k/k -4.35% | 0.54 k/k -3.94% | 1.29 r/r +105.85% k/k +141.33% | 1.17 r/r +100.33% k/k -9.65% | 1.12 r/r +101.40% k/k -3.84% | 1.10 r/r +104.27% k/k -2.57% | 1.13 r/r -12.83% k/k +2.99% | 1.06 r/r -8.91% k/k -5.59% | 1.09 r/r -3.04% k/k +2.36% | 1.13 r/r +3.21% k/k +3.72% | 1.16 r/r +3.06% k/k +2.83% | 1.54 r/r +44.60% k/k +32.46% | |
Cena / Wartość księgowa Grahama | 2 297.06~sektor 4.74 | 21.47~sektor 5.87 r/r -99.07%~sektor +23.72% | 6.89~sektor 5.17 | 7.42~sektor 3.68 r/r -65.44%~sektor -37.38% k/k +7.70%~sektor -28.93% | 7.76~sektor 4.83 k/k +4.56%~sektor +31.53% | 8.07~sektor 4.68 k/k +4.09%~sektor -3.20% | 3.35~sektor 4.06 r/r -51.42%~sektor -21.41% k/k -58.56%~sektor -13.14% | 3.70~sektor 3.70 r/r -50.08%~sektor +0.77% k/k +10.68%~sektor -8.88% | 3.85~sektor 4.20 r/r -50.35%~sektor -13.14% k/k +4.00%~sektor +13.38% | 3.95~sektor 3.93 r/r -51.04%~sektor -16.03% k/k +2.63%~sektor -6.42% | 3.84~sektor 3.84 r/r +14.72%~sektor -5.56% k/k -2.89%~sektor -2.31% | 4.07~sektor 3.71 r/r +9.79%~sektor +0.16% k/k +5.92%~sektor -3.37% | 3.97~sektor 3.97 r/r +3.14%~sektor -5.40% k/k -2.30%~sektor +7.09% | 3.83~sektor 4.20 r/r -3.11%~sektor +6.83% k/k -3.58%~sektor +5.67% | 3.72~sektor 4.02 r/r -2.97%~sektor +4.82% k/k -2.75%~sektor -4.15% | 2.81~sektor 3.94 r/r -30.84%~sektor +6.31% k/k -24.50%~sektor -2.00% | |
Przychody ze sprzedaży na akcję | 0.08 | 0.18 r/r +135.56% | 0.23 | 0.25 r/r +41.89% k/k +10.59% | 0.26 k/k +3.02% | 0.30 k/k +13.80% | 0.28 r/r +22.84% k/k -5.26% | 0.30 r/r +17.67% k/k +5.94% | 0.32 r/r +21.30% k/k +6.21% | 0.37 r/r +23.58% k/k +15.93% | 0.49 r/r +73.67% k/k +33.14% | 0.64 r/r +115.18% k/k +31.26% | 0.84 r/r +165.41% k/k +31.00% | 0.93 r/r +153.06% k/k +10.54% | 0.90 r/r +83.04% k/k -3.69% | 0.90 r/r +39.79% k/k +0.24% | |
Cena / Przychody ze sprzedaży | 56.86~sektor 3.84 | 24.13~sektor 4.73 r/r -57.56%~sektor +23.30% | 18.80~sektor 3.67 | 17.00~sektor 4.46 r/r -29.54%~sektor -5.72% k/k -9.58%~sektor +21.46% | 16.50~sektor 3.95 k/k -2.92%~sektor -11.33% | 14.50~sektor 4.07 k/k -12.14%~sektor +2.85% | 15.31~sektor 3.90 r/r -18.58%~sektor +6.13% k/k +5.57%~sektor -4.19% | 14.45~sektor 4.33 r/r -15.00%~sektor -2.89% k/k -5.60%~sektor +11.14% | 13.60~sektor 4.28 r/r -17.58%~sektor +8.12% k/k -5.87%~sektor -1.27% | 11.73~sektor 3.55 r/r -19.08%~sektor -12.67% k/k -13.73%~sektor -16.93% | 8.81~sektor 2.96 r/r -42.42%~sektor -24.06% k/k -24.89%~sektor -16.69% | 6.71~sektor 2.98 r/r -53.54%~sektor -31.07% k/k -23.82%~sektor +0.89% | 5.13~sektor 3.11 r/r -62.32%~sektor -27.19% k/k -23.66%~sektor +4.28% | 4.64~sektor 2.91 r/r -60.48%~sektor -17.99% k/k -9.53%~sektor -6.43% | 4.82~sektor 2.75 r/r -45.37%~sektor -6.95% k/k +3.84%~sektor -5.47% | 4.80~sektor 3.27 r/r -28.46%~sektor +9.68% k/k -0.25%~sektor +18.92% | |
Zysk na akcję | -0.00 | -0.02 r/r -3775.00% | -0.04 | -0.06 r/r -277.42% k/k -58.54% | -0.07 k/k -17.95% | -0.08 k/k -13.62% | -0.10 r/r -178.86% k/k -31.25% | -0.21 r/r -259.49% k/k -104.37% | -0.23 r/r -239.71% k/k -11.46% | -0.24 r/r -209.06% k/k -3.37% | -0.17 r/r -62.88% k/k +30.83% | -0.11 r/r +49.41% k/k +36.52% | -0.03 r/r +87.29% k/k +71.99% | 0.04 r/r +115.31% k/k +224.50% | 0.04 r/r +121.72% k/k -1.89% | 0.09 r/r +184.87% k/k +148.08% | |
Cena / Zysk | | | | | | | | | | | | | | 116.84~sektor 20.53 | 118.87~sektor 17.43 k/k +1.74%~sektor -15.13% | 47.96~sektor 20.97 k/k -59.65%~sektor +20.36% | |
Zysk operacyjny na akcję | -0.00 | -0.02 r/r -3675.00% | -0.04 | -0.06 r/r -282.78% k/k -61.00% | -0.07 k/k -18.17% | -0.08 k/k -13.76% | -0.10 r/r -185.79% k/k -32.05% | -0.21 r/r -257.79% k/k -101.56% | -0.23 r/r -235.29% k/k -10.74% | -0.24 r/r -209.78% k/k -5.11% | -0.17 r/r -66.08% k/k +29.21% | -0.11 r/r +47.78% k/k +36.62% | -0.03 r/r +85.63% k/k +69.54% | 0.04 r/r +116.04% k/k +217.33% | 0.04 r/r +124.71% k/k +9.07% | 0.09 r/r +187.13% k/k +123.52% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | 112.05~sektor 16.65 | 102.78~sektor 19.71 k/k -8.27%~sektor +18.34% | 46.03~sektor 13.97 k/k -55.22%~sektor -29.12% | |
Enterprise Value na akcję | 4.33 | 4.25 r/r -1.84% | 4.01 | 4.14 r/r -2.76% k/k +3.17% | 4.24 k/k +2.53% | 4.25 k/k +0.28% | 3.69 r/r -7.98% k/k -13.26% | 3.64 r/r -12.11% k/k -1.46% | 3.64 r/r -14.19% k/k +0.10% | 3.68 r/r -13.55% k/k +1.03% | 3.77 r/r +2.21% k/k +2.56% | 3.90 r/r +7.28% k/k +3.43% | 4.06 r/r +11.65% k/k +4.17% | 4.15 r/r +12.95% k/k +2.21% | 4.26 r/r +12.89% k/k +2.50% | 4.02 r/r +3.13% k/k -5.51% | |
EV / Przychody ze sprzedaży | 56.90~sektor 3.81 | 23.70~sektor 4.64 r/r -58.34%~sektor +21.93% | 17.41~sektor 3.97 | 16.24~sektor 4.13 r/r -31.49%~sektor -11.11% k/k -6.71%~sektor +3.97% | 16.16~sektor 3.72 k/k -0.46%~sektor -9.82% | 14.24~sektor 3.55 k/k -11.89%~sektor -4.51% | 13.04~sektor 3.65 r/r -25.07%~sektor -8.06% k/k -8.43%~sektor +2.69% | 12.13~sektor 3.84 r/r -25.29%~sektor -6.93% k/k -6.98%~sektor +5.24% | 11.43~sektor 3.73 r/r -29.28%~sektor +0.32% k/k -5.77%~sektor -2.79% | 9.96~sektor 3.27 r/r -30.04%~sektor -7.93% k/k -12.84%~sektor -12.37% | 7.68~sektor 3.00 r/r -41.15%~sektor -17.70% k/k -22.97%~sektor -8.20% | 6.05~sektor 2.73 r/r -50.15%~sektor -28.89% k/k -21.21%~sektor -9.07% | 4.81~sektor 2.93 r/r -57.93%~sektor -21.42% k/k -20.47%~sektor +7.42% | 4.45~sektor 2.75 r/r -55.36%~sektor -15.85% k/k -7.53%~sektor -6.15% | 4.73~sektor 2.67 r/r -38.33%~sektor -11.01% k/k +6.44%~sektor -2.92% | 4.46~sektor 3.15 r/r -26.22%~sektor +15.44% k/k -5.75%~sektor +17.95% | |
EV / EBIT | -11 494.33~sektor 2.27 | -282.08~sektor -3.92 r/r +97.55%~sektor -272.66% | -111.71~sektor -0.84 | -71.51~sektor -2.96 r/r +74.65%~sektor +24.42% k/k +35.98%~sektor -251.79% | -62.10~sektor -1.81 k/k +13.16%~sektor +39.04% | -54.74~sektor -2.24 k/k +11.86%~sektor -24.13% | -35.95~sektor -2.96 r/r +67.82%~sektor -251.56% k/k +34.33%~sektor -32.06% | -17.58~sektor -2.28 r/r +75.42%~sektor +23.14% k/k +51.11%~sektor +23.09% | -15.89~sektor -4.51 r/r +74.41%~sektor -149.61% k/k +9.59%~sektor -97.97% | -15.27~sektor -4.04 r/r +72.10%~sektor -80.26% k/k +3.88%~sektor +10.36% | -22.13~sektor -2.93 r/r +38.44%~sektor +1.06% k/k -44.88%~sektor +27.52% | -36.11~sektor 3.09 r/r -105.44%~sektor +235.64% k/k -63.18%~sektor +205.44% | -123.33~sektor -0.34 r/r -676.15%~sektor +92.44% k/k -241.57%~sektor -111.03% | 107.47~sektor 1.44 r/r +803.61%~sektor +135.55% k/k +187.13%~sektor +521.72% | 101.04~sektor -0.39 r/r +556.63%~sektor +86.57% k/k -5.98%~sektor -127.39% | 42.75~sektor -2.35 r/r +218.41%~sektor -176.02% k/k -57.69%~sektor -496.72% | |
EV / EBITDA | 884.18~sektor 5.42 | -282.08~sektor -3.85 r/r -131.90%~sektor -171.11% | -111.71~sektor 4.43 | -71.51~sektor 1.43 r/r +74.65%~sektor +137.23% k/k +35.98%~sektor -67.63% | -62.10~sektor 1.71 k/k +13.16%~sektor +19.26% | -54.74~sektor 1.43 k/k +11.86%~sektor -16.33% | -35.95~sektor -2.65 r/r +67.82%~sektor -159.76% k/k +34.33%~sektor -285.02% | -17.66~sektor -1.18 r/r +75.31%~sektor -182.31% k/k +50.88%~sektor +55.42% | -16.02~sektor -3.65 r/r +74.20%~sektor -313.57% k/k +9.25%~sektor -209.44% | -15.44~sektor 0.07 r/r +71.80%~sektor -95.19% k/k +3.67%~sektor +101.88% | -22.63~sektor 3.28 r/r +37.04%~sektor +223.91% k/k -46.62%~sektor +4670.35% | -37.42~sektor 5.88 r/r -111.96%~sektor +597.59% k/k -65.36%~sektor +79.03% | -135.02~sektor 4.63 r/r -742.64%~sektor +226.65% k/k -260.77%~sektor -21.24% | 97.12~sektor 4.03 r/r +729.16%~sektor +5756.03% k/k +171.93%~sektor -12.94% | 92.05~sektor 4.88 r/r +506.70%~sektor +48.74% k/k -5.22%~sektor +21.17% | 40.96~sektor 2.28 r/r +209.45%~sektor -61.23% k/k -55.50%~sektor -53.33% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.