|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 8.70 | 8.70 | 8.70 | 8.70 | 8.70 | 8.70 | 8.70 | 8.70 | 8.70 | 8.70 | 8.70 | 8.70 | |
Liczba akcji | 1 000 000 | 1 101 000 | 1 241 000 | 1 241 000 | 1 241 000 | 1 241 000 | 1 241 000 | 1 241 000 | 1 281 000 | 1 281 000 | 1 473 150 | 1 473 150 | |
Wartość księgowa na akcję | 0.00 | 3.41 | 3.92 | 3.60 r/r +5.45% k/k -8.22% | 3.42 k/k -4.82% | 3.26 k/k -4.71% | 4.27 r/r +8.88% k/k +30.80% | 4.70 r/r +30.61% k/k +10.09% | 4.52 r/r +31.95% k/k -3.84% | 4.45 r/r +36.46% k/k -1.45% | 3.90 r/r -8.55% k/k -12.34% | 3.71 r/r -21.02% k/k -4.92% | |
Cena / Wartość księgowa | | 2.55~sektor 2.97 | 2.22~sektor 2.94 | 2.42~sektor 3.02 r/r -5.16%~sektor +1.70% k/k +8.96%~sektor +2.70% | 2.54~sektor 2.60 k/k +5.06%~sektor -13.87% | 2.67~sektor 2.43 k/k +4.94%~sektor -6.57% | 2.04~sektor 2.44 r/r -8.16%~sektor -16.94% k/k -23.55%~sektor +0.51% | 1.85~sektor 2.61 r/r -23.44%~sektor -13.57% k/k -9.16%~sektor +6.86% | 1.93~sektor 2.52 r/r -24.22%~sektor -2.86% k/k +3.99%~sektor -3.20% | 1.95~sektor 2.52 r/r -26.72%~sektor +3.58% k/k +1.47%~sektor -0.37% | 2.23~sektor 2.41 r/r +9.35%~sektor -1.12% k/k +14.08%~sektor -4.06% | 2.35~sektor 2.76 r/r +26.62%~sektor +5.98% k/k +5.18%~sektor +14.55% | |
Wartość księgowa Grahama na akcję | 0.00 | 2.45 | 2.68 | 2.64 r/r +7.87% k/k -1.33% | 0.54 k/k -79.56% | -0.38 k/k -170.29% | -0.27 r/r -110.11% k/k +28.67% | 0.15 r/r -94.29% k/k +155.67% | 0.48 r/r -10.93% k/k +219.11% | 0.51 r/r +234.12% k/k +5.84% | 0.26 r/r +197.30% k/k -48.25% | 0.38 r/r +151.36% k/k +43.81% | |
Cena / Wartość księgowa Grahama | | 3.55~sektor 3.74 | 3.25~sektor 4.16 | 3.29~sektor 3.80 r/r -7.30%~sektor +1.80% k/k +1.34%~sektor -8.55% | 16.11~sektor 4.13 k/k +389.25%~sektor +8.48% | | | 57.74~sektor 3.62 r/r +1652.93%~sektor -4.83% | 18.09~sektor 3.91 r/r +12.27%~sektor -5.29% k/k -68.66%~sektor +7.95% | 17.09~sektor 3.82 k/k -5.52%~sektor -2.20% | 33.03~sektor 3.92 k/k +93.25%~sektor +2.55% | 22.97~sektor 3.99 r/r -60.22%~sektor +10.32% k/k -30.47%~sektor +1.90% | |
Przychody ze sprzedaży na akcję | 0.00 | 0.34 | -0.81 | 1.44 r/r +326.59% k/k +277.70% | 0.74 k/k -48.60% | 0.56 k/k -23.55% | 0.74 r/r +191.83% k/k +31.51% | 0.15 r/r -89.85% k/k -80.36% | 0.01 r/r -98.84% k/k -94.11% | 0.01 r/r -98.34% k/k +9.30% | 0.07 r/r -91.05% k/k +607.45% | 0.07 r/r -49.76% k/k +10.23% | |
Cena / Przychody ze sprzedaży | | 25.82~sektor 4.34 | | 6.05~sektor 4.32 r/r -76.56%~sektor -0.42% | 11.77~sektor 4.24 k/k +94.55%~sektor -1.96% | 15.40~sektor 3.55 k/k +30.81%~sektor -16.31% | 11.71~sektor 3.04 k/k -23.97%~sektor -14.20% | 59.65~sektor 2.87 r/r +885.63%~sektor -33.59% k/k +409.39%~sektor -5.66% | 1 013.15~sektor 3.05 r/r +8505.09%~sektor -28.01% k/k +1598.49%~sektor +6.27% | 928.73~sektor 2.91 r/r +5929.94%~sektor -17.96% k/k -8.33%~sektor -4.62% | 130.78~sektor 2.80 r/r +1016.81%~sektor -7.82% k/k -85.92%~sektor -3.60% | 118.67~sektor 3.21 r/r +98.94%~sektor +11.80% k/k -9.26%~sektor +14.42% | |
Zysk na akcję | 0.00 | -0.23 | -0.71 | -0.94 r/r -306.94% k/k -32.99% | -0.88 k/k +5.75% | -0.88 k/k +0.55% | -0.76 r/r -7.88% k/k +13.46% | -0.54 r/r +42.15% k/k +28.68% | -0.39 r/r +55.89% k/k +28.13% | -0.30 r/r +65.93% k/k +23.19% | -0.15 r/r +79.76% k/k +48.60% | -0.26 r/r +52.38% k/k -67.81% | |
Cena / Zysk | | | | | | | | | | | | | |
Zysk operacyjny na akcję | 0.00 | -0.23 | -0.72 | -0.96 r/r -313.69% k/k -32.85% | -0.91 k/k +5.30% | -0.90 k/k +0.44% | -0.78 r/r -8.49% k/k +13.38% | -0.57 r/r +40.54% k/k +27.19% | -0.41 r/r +55.09% k/k +28.47% | -0.31 r/r +66.12% k/k +24.91% | -0.15 r/r +80.21% k/k +49.41% | -0.41 r/r +27.56% k/k -166.60% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | |
Enterprise Value na akcję | 8.70 | 6.50 r/r -25.24% | 7.00 | 7.82 r/r +20.31% k/k +11.71% | 7.98 k/k +2.04% | 8.18 k/k +2.44% | 8.59 r/r +22.61% k/k +4.99% | 8.61 r/r +10.00% k/k +0.22% | 8.42 r/r +5.42% k/k -2.21% | 8.40 r/r +2.66% k/k -0.24% | 8.58 r/r -0.06% k/k +2.22% | 8.65 r/r +0.55% k/k +0.83% | |
EV / Przychody ze sprzedaży | | 19.30~sektor 4.06 | | 5.44~sektor 3.87 r/r -71.80%~sektor -4.55% | 10.81~sektor 3.62 k/k +98.52%~sektor -6.66% | 14.48~sektor 3.27 k/k +34.01%~sektor -9.73% | 11.56~sektor 3.01 k/k -20.17%~sektor -7.75% | 59.01~sektor 2.74 r/r +984.19%~sektor -29.28% k/k +410.54%~sektor -9.02% | 980.25~sektor 2.95 r/r +8971.64%~sektor -18.51% k/k +1561.01%~sektor +7.56% | 896.39~sektor 2.73 r/r +6090.42%~sektor -16.26% k/k -8.55%~sektor -7.23% | 129.02~sektor 2.76 r/r +1016.20%~sektor -8.28% k/k -85.61%~sektor +1.03% | 118.05~sektor 3.11 r/r +100.03%~sektor +13.33% k/k -8.51%~sektor +12.42% | |
EV / EBIT | | -28.08~sektor -2.91 | -9.71~sektor -2.88 | -8.17~sektor -2.15 r/r +70.92%~sektor +26.35% k/k +15.91%~sektor +25.64% | -8.80~sektor -4.54 k/k -7.75%~sektor -111.74% | -9.06~sektor -4.17 k/k -2.90%~sektor +8.30% | -10.98~sektor -2.81 r/r -13.01%~sektor +2.66% k/k -21.21%~sektor +32.59% | -15.11~sektor 3.05 r/r -84.99%~sektor +242.33% k/k -37.65%~sektor +208.74% | -20.66~sektor -0.33 r/r -134.74%~sektor +92.69% k/k -36.72%~sektor -110.87% | -27.44~sektor 1.43 r/r -203.04%~sektor +134.26% k/k -32.84%~sektor +529.83% | -55.46~sektor -0.38 r/r -405.27%~sektor +86.32% k/k -102.10%~sektor -126.92% | -20.97~sektor -2.32 r/r -38.79%~sektor -176.09% k/k +62.19%~sektor -504.71% | |
EV / EBITDA | | -28.19~sektor 1.69 | -9.81~sektor -2.80 | -8.27~sektor -1.21 r/r +70.66%~sektor -171.61% k/k +15.69%~sektor +56.78% | -8.97~sektor -3.63 k/k -8.41%~sektor -200.56% | -9.25~sektor 0.08 k/k -3.19%~sektor +102.23% | -11.30~sektor 3.41 r/r -15.19%~sektor +222.06% k/k -22.14%~sektor +4119.16% | -15.71~sektor 5.88 r/r -89.91%~sektor +586.15% k/k -38.99%~sektor +72.14% | -21.78~sektor 4.75 r/r -142.92%~sektor +230.88% k/k -38.67%~sektor -19.09% | -29.47~sektor 3.84 r/r -218.49%~sektor +4652.47% k/k -35.29%~sektor -19.13% | -62.60~sektor 4.87 r/r -453.85%~sektor +42.71% k/k -112.40%~sektor +26.69% | -74.12~sektor 2.13 r/r -371.88%~sektor -63.74% k/k -18.42%~sektor -56.26% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.