|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | |
Liczba akcji | 4 088 750 | 4 088 750 | 4 994 000 | 4 994 000 | 4 994 000 | 4 994 000 | 4 994 000 | 4 994 000 | 4 994 000 | 9 362 550 | 9 362 550 | 9 362 550 | |
Wartość księgowa na akcję | 0.73 | 0.41 r/r -43.58% | 1.47 | 1.32 r/r +218.27% k/k -10.52% | 1.26 k/k -4.08% | 1.08 k/k -14.46% | 0.93 r/r -37.03% k/k -14.23% | 0.49 r/r -62.51% k/k -46.72% | 0.37 r/r -70.64% k/k -24.90% | 0.55 r/r -49.25% k/k +47.87% | 0.49 r/r -47.42% k/k -11.14% | 0.39 r/r -21.01% k/k -19.95% | |
Cena / Wartość księgowa | 0.96~sektor 2.26 | 1.69~sektor 1.69 r/r +77.23%~sektor -25.14% | 0.48~sektor 1.38 | 0.53~sektor 2.29 r/r -68.58%~sektor +35.07% k/k +11.76%~sektor +65.37% | 0.55~sektor 1.14 k/k +4.25%~sektor -49.95% | 0.65~sektor 1.15 k/k +16.91%~sektor +0.82% | 0.76~sektor 1.31 r/r +58.80%~sektor -5.11% k/k +16.59%~sektor +13.71% | 1.42~sektor 1.79 r/r +166.69%~sektor -21.96% k/k +87.69%~sektor +36.01% | 1.89~sektor 1.83 r/r +240.59%~sektor +60.17% k/k +33.14%~sektor +2.72% | 1.28~sektor 1.67 r/r +97.04%~sektor +44.92% k/k -32.37%~sektor -8.78% | 1.44~sektor 1.58 r/r +90.19%~sektor +20.36% k/k +12.54%~sektor -5.56% | 1.80~sektor 2.70 r/r +26.58%~sektor +51.38% k/k +24.91%~sektor +71.07% | |
Wartość księgowa Grahama na akcję | 0.72 | 0.79 r/r +9.54% | 1.93 | 0.74 r/r -6.73% k/k -61.75% | 0.78 k/k +5.79% | 0.65 k/k -17.31% | 0.60 r/r -68.71% k/k -6.48% | 0.14 r/r -81.16% k/k -76.97% | 0.01 r/r -98.46% k/k -91.38% | 0.42 r/r -34.34% k/k +3436.67% | 0.36 r/r -40.91% k/k -15.83% | 0.34 r/r +144.47% k/k -4.73% | |
Cena / Wartość księgowa Grahama | 0.97~sektor 4.68 | 0.88~sektor 5.84 r/r -8.71%~sektor +24.84% | 0.36~sektor 3.15 | 0.95~sektor 3.71 r/r +7.22%~sektor -36.51% k/k +161.50%~sektor +17.52% | 0.90~sektor 2.60 k/k -5.49%~sektor -29.83% | 1.08~sektor 2.82 k/k +20.95%~sektor +8.58% | 1.16~sektor 2.62 r/r +219.60%~sektor -16.98% k/k +6.92%~sektor -7.29% | 5.03~sektor 2.66 r/r +430.92%~sektor -28.11% k/k +334.40%~sektor +1.77% | 58.26~sektor 2.56 r/r +6406.96%~sektor -1.50% k/k +1058.34%~sektor -3.85% | 1.65~sektor 2.41 r/r +52.32%~sektor -14.83% k/k -97.17%~sektor -6.12% | 1.96~sektor 2.32 r/r +69.26%~sektor -11.54% k/k +18.81%~sektor -3.71% | 2.06~sektor 3.02 r/r -59.10%~sektor +13.16% k/k +4.96%~sektor +30.19% | |
Przychody ze sprzedaży na akcję | 0.17 | 0.07 r/r -56.29% | 0.21 | 0.30 r/r +308.82% k/k +38.37% | 0.49 k/k +63.48% | 0.44 k/k -8.88% | 0.41 r/r +90.63% k/k -7.51% | 0.38 r/r +28.34% k/k -6.85% | 0.21 r/r -56.95% k/k -45.16% | 0.13 r/r -70.30% k/k -37.15% | 0.12 r/r -69.87% k/k -6.17% | 0.11 r/r -71.65% k/k -12.34% | |
Cena / Przychody ze sprzedaży | 4.22~sektor 1.15 | 9.64~sektor 1.07 r/r +128.62%~sektor -7.33% | 3.26~sektor 1.02 | 2.36~sektor 1.21 r/r -75.52%~sektor +13.82% k/k -27.74%~sektor +19.08% | 1.44~sektor 0.99 k/k -38.83%~sektor -18.13% | 1.58~sektor 1.07 k/k +9.73%~sektor +7.91% | 1.71~sektor 1.12 r/r -47.55%~sektor +10.47% k/k +8.13%~sektor +5.01% | 1.84~sektor 1.29 r/r -22.08%~sektor +6.52% k/k +7.37%~sektor +14.82% | 3.35~sektor 1.05 r/r +132.31%~sektor +6.29% k/k +82.36%~sektor -18.31% | 5.33~sektor 1.08 r/r +236.82%~sektor +0.58% k/k +59.10%~sektor +2.11% | 5.68~sektor 1.30 r/r +232.03%~sektor +15.52% k/k +6.59%~sektor +20.61% | 6.48~sektor 1.63 r/r +252.69%~sektor +26.07% k/k +14.05%~sektor +25.30% | |
Zysk na akcję | -0.12 | -0.21 r/r -75.14% | -0.22 | -0.43 r/r -100.33% k/k -98.38% | -0.41 k/k +3.54% | -0.51 k/k -23.22% | -0.56 r/r -159.41% k/k -10.02% | -0.63 r/r -46.63% k/k -12.14% | -0.70 r/r -68.64% k/k -10.93% | -0.39 r/r +23.24% k/k +43.91% | -0.37 r/r +34.00% k/k +5.42% | -0.34 r/r +46.07% k/k +8.37% | |
Cena / Zysk | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.11 | -0.19 r/r -67.69% | -0.20 | -0.42 r/r -118.64% k/k -107.07% | -0.40 k/k +5.16% | -0.50 k/k -25.01% | -0.54 r/r -169.39% k/k -9.73% | -0.61 r/r -46.33% k/k -12.48% | -0.68 r/r -70.89% k/k -10.76% | -0.35 r/r +30.18% k/k +48.92% | -0.65 r/r -18.69% k/k -86.53% | -0.30 r/r +51.18% k/k +53.74% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | |
Enterprise Value na akcję | 0.88 | 1.01 r/r +14.52% | -0.06 | 0.27 r/r -73.06% k/k +538.74% | 0.48 k/k +78.02% | 0.68 k/k +40.57% | 0.78 r/r +1371.80% k/k +15.84% | 0.81 r/r +199.56% k/k +3.34% | 1.00 r/r +106.56% k/k +22.75% | 0.50 r/r -26.82% k/k -50.20% | 0.56 r/r -29.17% k/k +12.12% | 0.62 r/r -23.99% k/k +10.90% | |
EV / Przychody ze sprzedaży | 5.28~sektor 1.16 | 13.84~sektor 1.15 r/r +161.82%~sektor -0.74% | -0.29~sektor 0.90 | 0.91~sektor 1.37 r/r -93.41%~sektor +18.64% k/k +416.92%~sektor +52.45% | 0.99~sektor 1.08 k/k +8.90%~sektor -21.32% | 1.53~sektor 1.15 k/k +54.24%~sektor +6.86% | 1.92~sektor 1.10 r/r +766.82%~sektor +23.08% k/k +25.26%~sektor -3.97% | 2.13~sektor 1.47 r/r +133.44%~sektor +7.37% k/k +10.95%~sektor +33.00% | 4.77~sektor 1.51 r/r +379.80%~sektor +40.06% k/k +123.84%~sektor +2.63% | 3.78~sektor 1.38 r/r +146.47%~sektor +20.09% k/k -20.77%~sektor -8.37% | 4.51~sektor 1.52 r/r +135.18%~sektor +37.93% k/k +19.52%~sektor +10.29% | 5.71~sektor 1.80 r/r +168.08%~sektor +22.20% k/k +26.47%~sektor +17.83% | |
EV / EBIT | -7.68~sektor -1.52 | -5.25~sektor 4.72 r/r +31.70%~sektor +410.06% | 0.31~sektor 4.37 | -0.65~sektor 1.37 r/r +87.68%~sektor -71.09% k/k -311.90%~sektor -68.72% | -1.21~sektor 0.74 k/k -87.73%~sektor -45.53% | -1.36~sektor 1.31 k/k -12.43%~sektor +76.62% | -1.44~sektor 5.12 r/r -572.21%~sektor +17.22% k/k -5.58%~sektor +289.59% | -1.32~sektor 4.73 r/r -104.72%~sektor +246.24% k/k +8.13%~sektor -7.62% | -1.47~sektor -1.80 r/r -20.85%~sektor -341.91% k/k -10.82%~sektor -138.06% | -1.43~sektor 0.64 r/r -4.80%~sektor -51.60% k/k +2.50%~sektor +135.34% | -0.86~sektor -0.86 r/r +40.33%~sektor -116.80% k/k +39.89%~sektor -235.23% | -2.06~sektor -2.49 r/r -55.72%~sektor -152.59% k/k -139.73%~sektor -189.19% | |
EV / EBITDA | -11.01~sektor 4.40 | -7.17~sektor 5.11 r/r +34.85%~sektor +16.19% | 0.51~sektor 3.38 | -0.95~sektor 2.28 r/r +86.73%~sektor -55.44% k/k -286.42%~sektor -32.57% | -2.31~sektor 2.56 k/k -142.57%~sektor +12.22% | -2.62~sektor 2.43 k/k -13.37%~sektor -5.02% | -3.10~sektor 3.95 r/r -707.07%~sektor +16.96% k/k -18.41%~sektor +62.72% | -2.80~sektor 3.26 r/r -194.82%~sektor +43.07% k/k +9.47%~sektor -17.52% | -2.80~sektor -2.92 r/r -21.36%~sektor -214.12% k/k +0.15%~sektor -189.52% | -2.94~sektor -0.49 r/r -12.34%~sektor -120.37% k/k -4.95%~sektor +83.05% | -1.20~sektor -1.20 r/r +61.35%~sektor -130.30% k/k +59.26%~sektor -142.05% | -6.29~sektor -2.92 r/r -124.38%~sektor -189.43% k/k -425.56%~sektor -143.45% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.