|
|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
2024/Q4
(gru 24) |
2025/Q1
(mar 25) |
2025/Q2
(cze 25) |
2025/Q3
(wrz 25) |
2025/Q4
(gru 25) |
2026/Q1
(mar 26) |
2026/Q2
(cze 26) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 284,14 | 390,03 | 353,99 | 494,72 | 462,55 | 351,90 | 344,05 | 279,25 | |
| Liczba akcji | 442 895 261 | 443 963 107 | 444 273 850 | 444 705 591 | 445 020 494 | 445 346 776 | 444 536 878 | 443 146 751 | 437 679 669 | 432 759 584 | 430 964 991 | 429 164 615 | 427 458 114 | 427 757 100 | 425 683 210 | 424 926 346 | 423 732 334 | 4 249 512 000 | 4 212 794 271 | 4 163 939 676 | |
| Wartość księgowa na akcję | 93,90 | 144,94 r/r +54.36% | 165,07 k/k +13.89% | 192,28 k/k +16.48% | 228,49 k/k +18.83% | 205,36 r/r +41.69% k/k -10.12% | 210,82 r/r +27.72% k/k +2.66% | 211,58 r/r +10.04% k/k +0.36% | 220,72 r/r -3.40% k/k +4.32% | 187,21 r/r -8.84% k/k -15.18% | 197,74 r/r -6.21% k/k +5.63% | 207,75 r/r -1.81% k/k +5.06% | 203,01 r/r -8.02% k/k -2.28% | 237,23 r/r +26.72% k/k +16.86% | 218,12 r/r +10.31% k/k -8.06% | 212,36 r/r +2.22% k/k -2.64% | 222,43 r/r +9.57% k/k +4.74% | 22,56 r/r -90.49% k/k -89.86% | 27,64 r/r -87.33% k/k +22.53% | 27,31 r/r -87.14% k/k -1.21% | |
| Cena / Wartość księgowa | | | | | | | | | | | | | 1,40~branża 1,88 | 1,64~branża 1,64 k/k +17.46%~branża -12.58% | 1,62~branża 1,62 k/k -1.29%~branża -1.29% | 2,33~branża 1,97 k/k +43.55%~branża +21.32% | 2,08~branża 1,75 r/r +48.57%~branża -6.73% k/k -10.74%~branża -10.90% | 15,60~branża 1,65 r/r +848.85%~branża +0.22% k/k +650.19%~branża -6.07% | 12,45~branża 1,58 r/r +667.02%~branża -2.40% k/k -20.21%~branża -3.87% | 10,23~branża 1,63 r/r +338.98%~branża -17.19% k/k -17.84%~branża +2.93% | |
| Wartość księgowa Grahama na akcję | -156,60 | -188,98 r/r -20.68% | -185,25 k/k +1.98% | -195,89 k/k -5.74% | -202,77 k/k -3.51% | -183,36 r/r +2.98% k/k +9.57% | -165,92 r/r +10.43% k/k +9.51% | -152,71 r/r +22.04% k/k +7.96% | -165,88 r/r +18.19% k/k -8.62% | -165,72 r/r +9.62% k/k +0.09% | -162,34 r/r +2.16% k/k +2.04% | -163,20 r/r -6.87% k/k -0.53% | -155,75 r/r +6.10% k/k +4.56% | -151,36 r/r +8.67% k/k +2.82% | -148,53 r/r +8.51% k/k +1.87% | -137,49 r/r +15.75% k/k +7.44% | -137,28 r/r +11.86% k/k +0.15% | -13,53 r/r +91.06% k/k +90.15% | -11,38 r/r +92.34% k/k +15.86% | -13,08 r/r +90.49% k/k -14.92% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 212,12 | 271,58 r/r +28.04% | 281,45 k/k +3.63% | 306,71 k/k +8.98% | 338,17 k/k +10.26% | 312,49 r/r +15.06% k/k -7.59% | 317,90 r/r +12.95% k/k +1.73% | 305,34 r/r -0.45% k/k -3.95% | 297,53 r/r -12.02% k/k -2.56% | 306,64 r/r -1.87% k/k +3.06% | 313,33 r/r -1.44% k/k +2.18% | 330,61 r/r +8.28% k/k +5.52% | 312,92 r/r +5.17% k/k -5.35% | 373,93 r/r +21.94% k/k +19.50% | 383,66 r/r +22.44% k/k +2.60% | 380,82 r/r +15.19% k/k -0.74% | 402,26 r/r +28.55% k/k +5.63% | 38,29 r/r -89.76% k/k -90.48% | 39,83 r/r -89.62% k/k +4.02% | 42,77 r/r -88.77% k/k +7.37% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | | 0,91~branża 1,13 | 1,04~branża 1,19 k/k +14.88%~branża +5.47% | 0,92~branża 1,28 k/k -11.54%~branża +7.45% | 1,30~branża 1,26 k/k +40.79%~branża -1.26% | 1,15~branża 1,10 r/r +26.64%~branża -2.19% k/k -11.48%~branża -12.59% | 9,19~branża 1,29 r/r +780.97%~branża +7.96% k/k +699.15%~branża +16.41% | 8,64~branża 1,15 r/r +836.06%~branża -9.95% k/k -6.01%~branża -10.38% | 6,53~branża 1,06 r/r +402.59%~branża -16.24% k/k -24.40%~branża -8.15% | |
| Zysk na akcję | 23,43 | 46,79 r/r +99.66% | 46,54 k/k -0.52% | 51,17 k/k +9.93% | 55,61 k/k +8.68% | 44,40 r/r -5.11% k/k -20.16% | 42,06 r/r -9.63% k/k -5.26% | 39,76 r/r -22.28% k/k -5.46% | 39,59 r/r -28.80% k/k -0.43% | 49,17 r/r +10.76% k/k +24.19% | 57,96 r/r +37.80% k/k +17.87% | 64,95 r/r +63.33% k/k +12.05% | 65,23 r/r +64.74% k/k +0.43% | 83,52 r/r +69.86% k/k +28.05% | 88,32 r/r +52.37% k/k +5.74% | 92,77 r/r +42.84% k/k +5.05% | 96,02 r/r +47.21% k/k +3.50% | 9,31 r/r -88.86% k/k -90.31% | 11,43 r/r -87.06% k/k +22.79% | 12,14 r/r -86.92% k/k +6.21% | |
| Cena / Zysk | | | | | | | | | | | | | 4,36~branża 13,15 | 4,67~branża 13,91 k/k +7.20%~branża +5.77% | 4,01~branża 14,17 k/k -14.17%~branża +1.87% | 5,33~branża 14,48 k/k +33.05%~branża +2.20% | 4,82~branża 13,23 r/r +10.59%~branża +0.60% k/k -9.67%~branża -8.65% | 37,81~branża 18,46 r/r +709.70%~branża +32.69% k/k +684.92%~branża +39.51% | 30,11~branża 13,67 r/r +651.15%~branża -3.54% k/k -20.37%~branża -25.94% | 23,01~branża 11,70 r/r +331.43%~branża -19.26% k/k -23.58%~branża -14.45% | |
| Zysk operacyjny na akcję | 38,91 | 56,65 r/r +45.59% | 57,66 k/k +1.78% | 59,77 k/k +3.67% | 63,18 k/k +5.71% | 55,67 r/r -1.72% k/k -11.88% | 53,79 r/r -6.70% k/k -3.38% | 52,86 r/r -11.56% k/k -1.73% | 53,62 r/r -15.14% k/k +1.43% | 63,23 r/r +13.57% k/k +17.93% | 70,78 r/r +31.58% k/k +11.94% | 79,06 r/r +49.56% k/k +11.70% | 81,00 r/r +51.07% k/k +2.45% | 99,88 r/r +57.96% k/k +23.32% | 106,08 r/r +49.88% k/k +6.21% | 111,48 r/r +41.01% k/k +5.09% | 116,29 r/r +43.57% k/k +4.31% | 11,29 r/r -88.69% k/k -90.29% | 11,84 r/r -88.84% k/k +4.80% | 12,72 r/r -88.59% k/k +7.48% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | 3,51~branża 9,37 | 3,91~branża 8,71 k/k +11.31%~branża -7.02% | 3,34~branża 9,26 k/k -14.55%~branża +6.35% | 4,44~branża 9,43 k/k +33.00%~branża +1.77% | 3,98~branża 10,76 r/r +13.38%~branża +14.82% k/k -10.37%~branża +14.09% | 31,16~branża 9,99 r/r +697.85%~branża +14.68% k/k +683.29%~branża -7.14% | 29,07~branża 9,97 r/r +771.09%~branża +7.66% k/k -6.71%~branża -0.16% | 21,95~branża 9,61 r/r +394.63%~branża +1.87% k/k -24.48%~branża -3.70% | |
| Enterprise Value na akcję | | | | | | | | | | | | | 360,31 | 464,61 k/k +28.95% | 424,95 k/k -8.54% | 548,13 k/k +28.99% | 506,90 r/r +40.69% k/k -7.52% | 355,65 r/r -23.45% k/k -29.84% | 345,03 r/r -18.81% k/k -2.99% | 289,93 r/r -47.11% k/k -15.97% | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | | 1,15~branża 1,16 | 1,24~branża 1,28 k/k +7.91%~branża +10.23% | 1,11~branża 1,29 k/k -10.86%~branża +0.65% | 1,44~branża 1,35 k/k +29.96%~branża +4.21% | 1,26~branża 1,21 r/r +9.45%~branża +4.25% k/k -12.45%~branża -9.83% | 9,29~branża 1,37 r/r +647.48%~branża +6.81% k/k +636.99%~branża +12.94% | 8,66~branża 1,18 r/r +682.01%~branża -8.93% k/k -6.74%~branża -14.19% | 6,78~branża 1,13 r/r +370.96%~branża -16.10% k/k -21.73%~branża -3.99% | |
| EV / EBIT | | | | | | | | | | | | | 4,45~branża 6,62 | 4,65~branża 7,07 k/k +4.57%~branża +6.83% | 4,01~branża 5,08 k/k -13.88%~branża -28.22% | 4,92~branża 7,92 k/k +22.74%~branża +55.98% | 4,36~branża 10,22 r/r -2.01%~branża +54.40% k/k -11.35%~branża +29.09% | 31,49~branża 6,90 r/r +576.94%~branża -2.38% k/k +622.38%~branża -32.46% | 29,15~branża 8,02 r/r +627.67%~branża +57.99% k/k -7.43%~branża +16.18% | 22,79~branża 6,42 r/r +363.51%~branża -18.94% k/k -21.81%~branża -19.98% | |
| EV / EBITDA | | | | | | | | | | | | | 1,74~branża 5,23 | 1,86~branża 4,68 k/k +6.99%~branża -10.56% | 1,65~branża 5,46 k/k -11.08%~branża +16.55% | 2,14~branża 5,90 k/k +29.11%~branża +8.18% | 1,90~branża 6,97 r/r +9.21%~branża +33.18% k/k -11.09%~branża +18.09% | 13,95~branża 4,89 r/r +649.82%~branża +4.50% k/k +634.61%~branża -29.82% | 13,06~branża 4,20 r/r +689.65%~branża -23.01% k/k -6.36%~branża -14.13% | 10,23~branża 4,17 r/r +379.17%~branża -29.28% k/k -21.66%~branża -0.62% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla branży obliczane są w oparciu o medianę.
