2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022 (gru 22)	2023/Q1 (mar 23)
Data publikacji	2008-03-20	2009-03-20	2010-03-20	2011-02-24	2012-02-29	2013-03-01	2014-03-03	2015-03-02	2016-02-29	2017-02-28	2018-02-28	2019-02-26	2020-02-27	2021-03-01	2022-05-02	2022-04-21	2022-05-24
Aktywa trwałe	5 575	10 532 r/r +88.91%~sektor +22.39%	13 560 r/r +28.75%~sektor -2.66%	13 979 r/r +3.09%~sektor +15.18%	14 980 r/r +7.16%~sektor +1.36% k/k -0.81%~sektor +6.82%	18 015 r/r +20.26%~sektor +16.72% k/k +8.08%~sektor +0.52%	21 676 r/r +20.32%~sektor +17.88% k/k +2.02%~sektor +0.13%	20 637 r/r -4.79%~sektor +17.20% k/k -0.02%~sektor +9.66%	22 045 r/r +6.82%~sektor +9.66% k/k +1.33%~sektor +1.33%	33 783 r/r +53.25%~sektor -0.82% k/k -0.26%~sektor -1.74%	38 055 r/r +12.65%~sektor +3.45% k/k +3.94%~sektor +0.44%	45 219 r/r +18.83%~sektor -21.32% k/k +29.79%~sektor -6.25%	57 523 r/r +27.21%~sektor -1.80% k/k +29.71%~sektor -2.09%	60 684 r/r +5.50%~sektor -1.91% k/k +0.79%~sektor -0.17%	65 596 r/r +8.09%~sektor -5.44% k/k -2.52%~sektor -5.41%	86 959 r/r +32.57%~sektor -3.33% k/k +16.97%~sektor -7.86%	98 667 r/r +44.87%~sektor -3.47% k/k +13.46%~sektor +0.62%
Wartości niematerialne i prawne	238	355 r/r +49.16%~sektor -0.47%	4 154 r/r +1070.14%~sektor -10.00%	4 692 r/r +12.95%~sektor -11.12%	4 903 r/r +4.50%~sektor +1.69% k/k -0.97%~sektor -6.52%	4 777 r/r -2.57%~sektor +0.14% k/k -0.69%~sektor 0.00%	4 732 r/r -0.94%~sektor -0.23% k/k +0.64%~sektor -0.04%	4 247 r/r -10.25%~sektor +0.15% k/k -7.99%~sektor -0.33%	4 494 r/r +5.82%~sektor -6.96% k/k -1.25%~sektor -0.03%	4 299 r/r -4.34%~sektor -4.34% k/k -2.47%~sektor -1.98%	4 418 r/r +2.77%~sektor +0.02% k/k -1.21%~sektor -0.17%	6 271 r/r +41.94%~sektor -1.76% k/k -0.85%~sektor -1.97%	18 605 r/r +196.68%~sektor -5.64% k/k +19.27%~sektor -3.53%	19 589 r/r +5.29%~sektor -26.11% k/k -0.08%~sektor -1.63%	19 005 r/r -2.98%~sektor -17.11% k/k -11.15%~sektor -4.99%	16 794 r/r -11.63%~sektor -25.00% k/k -10.24%~sektor -2.19%	16 514 r/r -12.43%~sektor -24.46% k/k -1.67%~sektor -2.23%
Wartość firmy				3 495	3 828 r/r +9.53%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 828 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 874 r/r +1.20%~sektor 0.00% k/k +1.20%~sektor 0.00%	3 495 r/r -9.78%~sektor 0.00% k/k -9.78%~sektor 0.00%	3 515 r/r +0.57%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 495 r/r -0.57%~sektor -25.87% k/k -0.57%~sektor 0.00%	3 731 r/r +6.75%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 753 r/r +54.19%~sektor 0.00% k/k -0.67%~sektor 0.00%	18 001 r/r +212.90%~sektor 0.00% k/k +18.65%~sektor 0.00%	18 221 r/r +1.22%~sektor 0.00% k/k +0.02%~sektor 0.00%	17 734 r/r -2.67%~sektor 0.00% k/k -12.53%~sektor -0.69%	15 806 r/r -10.87%~sektor -5.44% k/k -10.46%~sektor -3.69%	15 767 r/r -11.09%~sektor -4.42% k/k -0.25%~sektor 0.00%
Rzeczowe składniki majątku trwałego	5 248	9 593 r/r +82.79%~sektor +21.97%	9 162 r/r -4.49%~sektor -10.24%	8 719 r/r -4.84%~sektor -7.94%	9 388 r/r +7.67%~sektor +0.25% k/k -0.59%~sektor -2.90%	12 042 r/r +28.27%~sektor -2.50% k/k +7.33%~sektor -0.40%	15 710 r/r +30.46%~sektor -10.72% k/k +0.86%~sektor -3.20%	14 952 r/r -4.82%~sektor -0.80% k/k +1.05%~sektor -0.38%	15 868 r/r +6.13%~sektor +1.66% k/k +1.96%~sektor +0.12%	26 520 r/r +67.13%~sektor -24.86% k/k -0.12%~sektor -10.70%	28 511 r/r +7.51%~sektor -7.68% k/k +2.37%~sektor -6.41%	24 934 r/r -12.55%~sektor -20.78% k/k -3.96%~sektor -8.24%	29 833 r/r +19.65%~sektor -3.54% k/k +14.84%~sektor -5.76%	29 219 r/r -2.06%~sektor -2.66% k/k +1.51%~sektor -1.16%	31 939 r/r +9.31%~sektor -9.71% k/k +1.27%~sektor -1.34%	49 259 r/r +54.23%~sektor -9.89% k/k +31.73%~sektor -3.47%	60 043 r/r +95.51%~sektor -9.91% k/k +21.89%~sektor -2.96%
Aktywa z tytułu prawa do użytkowania													4 194	3 618 r/r -13.73%~sektor -56.89% k/k +3.31%~sektor -18.05%	4 481 r/r +23.85%~sektor -55.67% k/k +19.46%~sektor +19.46%	20 446 r/r +356.28%~sektor -10.78% k/k +87.10%~sektor -8.74%	31 435 r/r +807.48%~sektor +41.02% k/k +53.75%~sektor -4.38%
Należności długoterminowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	317	360 r/r +13.56%~sektor -49.23% k/k +50.00%~sektor -13.76%	343 r/r -68.53%~sektor -83.80% k/k -4.72%~sektor -7.24%
Inwestycje długoterminowe	0	419	0 r/r -100.00%~sektor 0.00%	57	191 r/r +235.09%~sektor +42.73% k/k -18.38%~sektor +5.36%	169 r/r -11.52%~sektor +2.24% k/k -9.14%~sektor +0.02%	134 r/r -20.71%~sektor +16.55% k/k +396.30%~sektor 0.00%	237 r/r +76.87%~sektor +9.40% k/k -16.84%~sektor +0.44%	380 r/r +60.34%~sektor +11.43% k/k -11.21%~sektor +0.75%	1 504 r/r +295.79%~sektor -7.89% k/k -7.22%~sektor -4.15%	3 798 r/r +152.53%~sektor +7.94% k/k +25.89%~sektor +0.43%	12 613 r/r +232.10%~sektor -28.05% k/k +892.37%~sektor -2.94%	794 r/r -93.70%~sektor -8.83% k/k -26.95%~sektor -4.69%	9 839 r/r +1139.17%~sektor -3.18% k/k +1442.16%~sektor -2.02%	11 372 r/r +15.58%~sektor -2.66% k/k +8.65%~sektor -0.87%	7 600 r/r -33.17%~sektor -2.58% k/k -31.10%~sektor -24.26%	5 765 r/r -48.70%~sektor -9.52% k/k -24.14%~sektor +0.09%
Pozostałe aktywa trwałe	89	165 r/r +85.39%~sektor +52.11%	244 r/r +47.88%~sektor +5.16%	511 r/r +109.43%~sektor +19.11%	498 r/r -2.54%~sektor -1.27% k/k +5.06%~sektor +3.18%	1 027 r/r +106.22%~sektor +48.78% k/k +127.21%~sektor +13.27%	1 100 r/r +7.11%~sektor +12.54% k/k +16.77%~sektor +5.55%	1 201 r/r +9.18%~sektor +17.39% k/k +27.22%~sektor +2.56%	1 303 r/r +8.49%~sektor -1.71% k/k +7.42%~sektor +1.94%	1 460 r/r +12.05%~sektor +12.05% k/k +13.00%~sektor +7.52%	1 328 r/r -9.04%~sektor +6.72% k/k +4.40%~sektor +1.01%	1 401 r/r +5.50%~sektor -4.36% k/k +9.37%~sektor -6.00%	8 291 r/r +491.79%~sektor -1.01% k/k +392.93%~sektor -8.17%	2 037 r/r -75.43%~sektor -3.93% k/k -81.78%~sektor -9.28%	2 963 r/r +45.46%~sektor -14.91% k/k -23.97%~sektor -11.22%	12 946 r/r +336.92%~sektor +6.75% k/k +85.74%~sektor -0.77%	16 002 r/r +157.64%~sektor +19.44% k/k +23.61%~sektor 0.00%
Aktywa obrotowe	6 399	5 483 r/r -14.31%~sektor -11.41%	4 074 r/r -25.70%~sektor -13.78%	12 957 r/r +218.04%~sektor +26.40%	17 764 r/r +37.10%~sektor +40.86% k/k +21.93%~sektor +5.22%	15 710 r/r -11.56%~sektor +13.27% k/k +15.45%~sektor -0.04%	17 709 r/r +12.72%~sektor +13.08% k/k +43.10%~sektor +3.99%	24 842 r/r +40.28%~sektor +5.27% k/k +29.74%~sektor -2.82%	27 927 r/r +12.42%~sektor +6.30% k/k +4.54%~sektor +1.77%	31 512 r/r +12.84%~sektor +6.64% k/k -0.53%~sektor -0.53%	33 535 r/r +6.42%~sektor -6.47% k/k +12.24%~sektor +0.85%	49 224 r/r +46.78%~sektor -3.60% k/k +8.79%~sektor -2.61%	49 206 r/r -0.04%~sektor -6.67% k/k -9.70%~sektor -1.87%	53 978 r/r +9.70%~sektor +1.49% k/k +4.43%~sektor -0.08%	66 983 r/r +24.09%~sektor +3.68% k/k +8.93%~sektor -5.65%	185 808 r/r +177.40%~sektor -1.24% k/k +25.82%~sektor -0.13%	227 408 r/r +151.13%~sektor +1.36% k/k +22.39%~sektor +1.16%
Zapasy	0	0	1	0 r/r -100.00%~sektor -39.55%	152 k/k +508.00%~sektor -6.21%	186 r/r +22.37%~sektor -13.36% k/k +8.14%~sektor -5.66%	180 r/r -3.23%~sektor -31.91% k/k -7.69%~sektor -13.19%	0 r/r -100.00%~sektor -63.89% k/k -100.00%~sektor -2.60%	0	12 k/k +100.00%~sektor 0.00%	16 r/r +33.33%~sektor 0.00% k/k +14.29%~sektor +11.96%	414 r/r +2487.50%~sektor -9.00% k/k +2335.29%~sektor +10.05%	440 r/r +6.28%~sektor -28.70% k/k -1.57%~sektor -13.45%	1 411 r/r +220.68%~sektor +5.98% k/k -62.71%~sektor -23.18%	839 r/r -40.54%~sektor +4.58% k/k -78.16%~sektor -8.68%	1 104 r/r +31.59%~sektor -16.78% k/k +17.95%~sektor -4.39%	1 141 r/r +21.90%~sektor -22.39% k/k +3.35%~sektor +0.13%
Należności krótkoterminowe	1 415	2 866 r/r +102.54%~sektor +18.53%	2 328 r/r -18.77%~sektor -18.77%	9 130 r/r +292.18%~sektor +60.00%	5 389 r/r -40.97%~sektor +26.50% k/k +25.18%~sektor -8.26%	7 818 r/r +45.07%~sektor +19.78% k/k +11.10%~sektor +0.16%	9 310 r/r +19.08%~sektor +10.32% k/k +5.45%~sektor +0.82%	10 500 r/r +12.78%~sektor +18.38% k/k +20.45%~sektor +0.02%	11 545 r/r +9.95%~sektor +11.27% k/k +1.40%~sektor -4.68%	13 172 r/r +14.09%~sektor +14.12% k/k -5.05%~sektor -4.58%	15 120 r/r +14.79%~sektor -8.80% k/k -2.24%~sektor +0.31%	21 888 r/r +44.76%~sektor -18.11% k/k +25.05%~sektor -11.11%	18 511 r/r -15.43%~sektor -14.00% k/k -22.87%~sektor -4.40%	21 696 r/r +17.21%~sektor -4.88% k/k +10.73%~sektor -2.26%	50 103 r/r +130.93%~sektor +20.73% k/k +36.02%~sektor +1.02%	166 540 r/r +232.40%~sektor -6.51% k/k +28.21%~sektor +1.88%	199 164 r/r +175.44%~sektor -2.91% k/k +19.59%~sektor -2.29%
Inwestycje krótkoterminowe	4 909	2 540 r/r -48.26%~sektor -23.90%	1 604 r/r -36.85%~sektor +4.01%	3 701 r/r +130.74%~sektor +38.12%	11 994 r/r +224.07%~sektor +39.18% k/k +23.55%~sektor +23.36%	7 559 r/r -36.98%~sektor +6.02% k/k +21.72%~sektor -1.10%	8 043 r/r +6.40%~sektor +16.36% k/k +150.95%~sektor +18.73%	13 947 r/r +73.41%~sektor -11.15% k/k +38.28%~sektor -4.76%	12 059 r/r -13.54%~sektor +1.54% k/k -2.72%~sektor -1.33%	12 173 r/r +0.95%~sektor -1.54% k/k +0.45%~sektor +0.45%	6 794 r/r -44.19%~sektor -1.55% k/k +64.07%~sektor +1.51%	26 028 r/r +283.10%~sektor -9.79% k/k +241.49%~sektor -1.72%	29 667 r/r +13.98%~sektor -11.88% k/k -0.14%~sektor +0.02%	29 947 r/r +0.94%~sektor -3.66% k/k +9.19%~sektor +1.18%	16 041 r/r -46.44%~sektor +4.45% k/k -19.33%~sektor -2.84%	18 164 r/r +13.23%~sektor +3.92% k/k +7.82%~sektor -2.28%	27 103 r/r +56.58%~sektor +4.21% k/k +49.21%~sektor +3.28%
Środki pieniężne i inne aktywa pieniężne	4 159	770 r/r -81.49%~sektor -41.28%	1 290 r/r +67.53%~sektor -21.98%	3 353 r/r +159.92%~sektor +38.12%	11 540 r/r +244.17%~sektor +8.58% k/k +76.40%~sektor +48.52%	6 982 r/r -39.50%~sektor -3.34% k/k +25.35%~sektor +17.98%	7 573 r/r +8.46%~sektor +15.10% k/k +203.53%~sektor -1.64%	13 480 r/r +78.00%~sektor +66.40% k/k +40.89%~sektor +34.80%	11 231 r/r -16.68%~sektor +19.58% k/k -4.47%~sektor +8.88%	11 256 r/r +0.22%~sektor -22.26% k/k +2.36%~sektor -6.11%	5 822 r/r -48.28%~sektor -25.06% k/k +80.36%~sektor -1.92%	9 052 r/r +55.48%~sektor -18.03% k/k +40.02%~sektor -0.24%	9 533 r/r +5.31%~sektor +5.75% k/k +75.34%~sektor -7.81%	8 778 r/r -7.92%~sektor -4.90% k/k +35.63%~sektor -4.30%	4 127 r/r -52.98%~sektor -27.87% k/k +12.88%~sektor -6.29%	10 376 r/r +151.42%~sektor -7.70% k/k +28.77%~sektor +0.03%	15 660 r/r +177.61%~sektor -8.16% k/k +50.93%~sektor +0.76%
Pozostałe aktywa obrotowe	75	77 r/r +2.67%~sektor +99.55%	141 r/r +83.12%~sektor -29.38%	126 r/r -10.64%~sektor -10.59%	169 r/r +34.13%~sektor +66.97% k/k -68.17%~sektor -10.66%	147 r/r -13.02%~sektor -8.94% k/k +3.52%~sektor +2.41%	176 r/r +19.73%~sektor +0.72% k/k +20.55%~sektor -12.83%	337 r/r +91.48%~sektor 0.00% k/k +84.15%~sektor -0.89%	4 323 r/r +1182.79%~sektor +19.57% k/k +47.39%~sektor -2.01%	6 155 r/r +42.38%~sektor -39.77% k/k +8.27%~sektor -32.26%	11 605 r/r +88.55%~sektor +18.64% k/k +13.15%~sektor -33.32%	894 r/r -92.30%~sektor -30.59% k/k -95.55%~sektor -17.45%	588 r/r -34.23%~sektor -13.99% k/k +75.52%~sektor -19.32%	924 r/r +57.14%~sektor -27.63% k/k +4.41%~sektor -0.06%	0 r/r -100.00%~sektor -70.38% k/k -100.00%~sektor -33.33%	0	0
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	60	0 r/r -100.00%~sektor -93.76% k/k -100.00%~sektor -96.30%	0	58	0 r/r -100.00%~sektor -100.00%	0	0	0	0	0	0	0	0
Aktywa razem	11 974	16 015 r/r +33.75%~sektor +5.26%	17 634 r/r +10.11%~sektor +8.84%	26 936 r/r +52.75%~sektor +23.31%	32 744 r/r +21.56%~sektor +21.56% k/k +10.35%~sektor +2.69%	33 725 r/r +3.00%~sektor +8.42% k/k +11.39%~sektor +0.66%	39 385 r/r +16.78%~sektor +17.22% k/k +17.14%~sektor +4.30%	45 479 r/r +15.47%~sektor +8.54% k/k +14.30%~sektor -0.46%	49 972 r/r +9.88%~sektor +9.80% k/k +3.10%~sektor +0.37%	65 295 r/r +30.66%~sektor -1.78% k/k -0.39%~sektor -1.28%	71 590 r/r +9.64%~sektor +3.97% k/k +7.67%~sektor +1.20%	94 443 r/r +31.92%~sektor -9.94% k/k +17.93%~sektor -4.10%	106 729 r/r +13.01%~sektor -5.91% k/k +7.98%~sektor -1.71%	114 662 r/r +7.43%~sektor +0.69% k/k +2.47%~sektor -0.47%	132 579 r/r +15.63%~sektor -8.92% k/k +2.94%~sektor -1.13%	272 767 r/r +105.74%~sektor -5.14% k/k +22.86%~sektor -1.19%	326 075 r/r +105.52%~sektor -0.49% k/k +19.54%~sektor +0.54%
Kapitał własny akcjonariuszy jednostki dominującej	3 470	2 084 r/r -39.94%~sektor +0.58%	3 562 r/r +70.92%~sektor +8.68%	11 691 r/r +228.21%~sektor +31.92%	17 270 r/r +47.72%~sektor +29.39% k/k +6.13%~sektor +2.50%	18 357 r/r +6.29%~sektor +12.46% k/k +10.74%~sektor +1.02%	18 297 r/r -0.33%~sektor +14.98% k/k +9.81%~sektor +4.10%	21 755 r/r +18.90%~sektor +8.46% k/k +28.83%~sektor +0.58%	24 524 r/r +12.73%~sektor +8.10% k/k -1.10%~sektor +2.35%	31 687 r/r +29.21%~sektor +1.01% k/k +12.27%~sektor -0.36%	26 365 r/r -16.80%~sektor +1.70% k/k -1.65%~sektor -1.65%	41 015 r/r +55.57%~sektor -16.28% k/k +9.44%~sektor -6.31%	55 346 r/r +34.94%~sektor -2.44% k/k +8.06%~sektor +0.04%	64 066 r/r +15.76%~sektor +2.89% k/k +4.22%~sektor -0.48%	68 929 r/r +7.59%~sektor +5.34% k/k +10.39%~sektor -2.01%	150 898 r/r +118.92%~sektor +1.28% k/k +24.42%~sektor +0.18%	183 445 r/r +115.46%~sektor -0.85% k/k +21.57%~sektor +1.25%
Kapitał (fundusz) podstawowy	500	500 r/r 0.00%~sektor 0.00%	1 000 r/r +100.00%~sektor 0.00%	1 200 r/r +20.00%~sektor 0.00%	1 200 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 200 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 200 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 200 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 200 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 200 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 200 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 200 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 200 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 200 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 200 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 200 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 200 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	82	327 r/r +298.78%~sektor +25.28%	612 r/r +87.16%~sektor 0.00%	6 683 r/r +991.99%~sektor +6.11%	11 265 r/r +68.56%~sektor +35.60% k/k 0.00%~sektor 0.00%	11 368 r/r +0.91%~sektor 0.00% k/k +0.87%~sektor 0.00%	11 459 r/r +0.80%~sektor +0.06% k/k 0.00%~sektor 0.00%	11 595 r/r +1.19%~sektor 0.00% k/k 0.00%~sektor 0.00%	13 726 r/r +18.38%~sektor 0.00% k/k 0.00%~sektor 0.00%	17 271 r/r +25.83%~sektor +2.74% k/k 0.00%~sektor 0.00%	17 304 r/r +0.19%~sektor +0.10% k/k 0.00%~sektor 0.00%	17 304 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	24 014 r/r +38.78%~sektor 0.00% k/k 0.00%~sektor 0.00%	27 292 r/r +13.65%~sektor +0.76% k/k 0.00%~sektor 0.00%	5 702 r/r -79.11%~sektor 0.00% k/k -79.68%~sektor 0.00%	5 702 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	5 702 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	0	0	203	218 r/r +7.39%~sektor -29.34%	380 r/r +74.31%~sektor +9.83% k/k +38.18%~sektor -8.41%	192 r/r -49.47%~sektor -11.78% k/k +2.67%~sektor +3.21%	184 r/r -4.17%~sektor +3.15% k/k -8.46%~sektor +21.70%	137 r/r -25.54%~sektor -31.86% k/k -2.84%~sektor -1.11%	166 r/r +21.17%~sektor 0.00% k/k +5.06%~sektor +12.80%	130 r/r -21.69%~sektor +36.01% k/k -10.34%~sektor 0.00%	214 r/r +64.62%~sektor +3.57% k/k +14.44%~sektor +3.16%	185 r/r -13.55%~sektor +3.20% k/k +26.71%~sektor -4.03%	257 r/r +38.92%~sektor -11.06% k/k +87.59%~sektor -5.96%	-5 r/r -101.95%~sektor -9.07% k/k -102.21%~sektor -4.34%	587 r/r +11840.00%~sektor -7.13% k/k +315.81%~sektor -19.63%	1 520 r/r +158.94%~sektor -6.12% k/k +25.72%~sektor -1.40%	1 751 r/r +203.47%~sektor +2.90% k/k +15.20%~sektor -1.91%
Zobowiązania długoterminowe	3 347	5 582 r/r +66.78%~sektor +1.74%	4 092 r/r -26.69%~sektor -0.77%	3 457 r/r -15.52%~sektor -3.60%	3 251 r/r -5.96%~sektor +44.96% k/k -7.96%~sektor +4.09%	2 020 r/r -37.87%~sektor +7.91% k/k -34.82%~sektor +1.92%	5 631 r/r +178.76%~sektor +24.78% k/k +5.43%~sektor +6.40%	5 190 r/r -7.83%~sektor -8.00% k/k +6.51%~sektor -0.49%	4 889 r/r -5.80%~sektor -0.26% k/k +2.56%~sektor +3.26%	11 829 r/r +141.95%~sektor +0.14% k/k -2.66%~sektor -4.18%	18 940 r/r +60.11%~sektor +11.38% k/k +28.17%~sektor +1.40%	22 455 r/r +18.56%~sektor -21.66% k/k +19.92%~sektor -12.58%	15 393 r/r -31.45%~sektor -18.58% k/k +1.53%~sektor -7.16%	13 794 r/r -10.39%~sektor -13.88% k/k -0.50%~sektor -7.47%	21 065 r/r +52.71%~sektor -27.61% k/k +18.89%~sektor +2.29%	48 898 r/r +132.13%~sektor -13.22% k/k +41.67%~sektor 0.00%	56 595 r/r +132.45%~sektor 0.00% k/k +15.74%~sektor -0.08%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -100.00%	0 r/r -100.00%~sektor -100.00%
Kredyty i pożyczki	2 450	3 502 r/r +42.94%~sektor +57.72%	2 597 r/r -25.84%~sektor -25.84%	1 919 r/r -26.11%~sektor -41.36%	1 242 r/r -35.28%~sektor 0.00% k/k -11.98%~sektor -7.48%	564 r/r -54.59%~sektor -36.04% k/k -23.16%~sektor -16.82%	3 700 r/r +556.03%~sektor +20.40% k/k -1.99%~sektor +11.58%	3 083 r/r -16.68%~sektor -17.19% k/k -4.76%~sektor -3.44%	2 466 r/r -20.01%~sektor +0.40% k/k -5.91%~sektor -0.60%	9 636 r/r +290.75%~sektor -22.04% k/k -4.57%~sektor -7.99%	15 249 r/r +58.25%~sektor +6.61% k/k +32.54%~sektor +2.73%	16 744 r/r +9.80%~sektor -2.52% k/k +12.94%~sektor -4.08%	10 977 r/r -34.44%~sektor -13.13% k/k -3.77%~sektor -3.77%	9 722 r/r -11.43%~sektor -22.88% k/k +0.36%~sektor -11.62%	10 792 r/r +11.01%~sektor -29.52% k/k -4.82%~sektor -4.39%	8 118 r/r -24.78%~sektor -32.31% k/k -7.13%~sektor -5.04%	7 155 r/r -29.87%~sektor -58.70% k/k -11.86%~sektor -1.07%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	446	763 r/r +71.08%~sektor -0.99%	238 r/r -68.81%~sektor -62.98%	84 r/r -64.71%~sektor -28.27%	179 r/r +113.10%~sektor -41.44% k/k -34.67%~sektor -20.87%	301 r/r +68.16%~sektor -23.46% k/k -36.63%~sektor -15.42%	616 r/r +104.65%~sektor +27.76% k/k +28.87%~sektor +1.31%	690 r/r +12.01%~sektor -7.13% k/k +16.75%~sektor -6.54%	1 268 r/r +83.77%~sektor +15.70% k/k +19.17%~sektor -10.22%	908 r/r -28.39%~sektor -28.39% k/k 0.00%~sektor -6.32%	2 344 r/r +158.15%~sektor -23.11% k/k +5.92%~sektor -9.65%	2 693 r/r +14.89%~sektor -12.65% k/k +129.97%~sektor -8.33%	1 420 r/r -47.27%~sektor -18.03% k/k +7.09%~sektor -6.64%	1 644 r/r +15.77%~sektor -31.34% k/k +21.51%~sektor -8.50%	1 899 r/r +15.51%~sektor -20.88% k/k -3.16%~sektor -7.19%	3 222 r/r +69.67%~sektor -10.04% k/k +137.96%~sektor -5.91%	3 014 r/r +68.95%~sektor -6.20% k/k -6.46%~sektor -4.88%
Inne zobowiązania długoterminowe	451	1 317 r/r +192.02%~sektor -29.64%	1 257 r/r -4.56%~sektor 0.00%	1 454 r/r +15.67%~sektor +45.41%	1 830 r/r +25.86%~sektor +19.51% k/k -0.92%~sektor +4.42%	1 155 r/r -36.89%~sektor +22.26% k/k -38.89%~sektor +4.23%	1 315 r/r +13.85%~sektor +0.43% k/k +20.86%~sektor -1.44%	1 417 r/r +7.76%~sektor +0.45% k/k +35.60%~sektor -0.50%	1 155 r/r -18.49%~sektor +41.10% k/k +6.75%~sektor +6.96%	1 285 r/r +11.26%~sektor -40.85% k/k +12.03%~sektor -7.10%	1 347 r/r +4.82%~sektor +4.82% k/k +27.20%~sektor +1.44%	3 018 r/r +124.05%~sektor -15.38% k/k +10.59%~sektor -8.76%	2 996 r/r -0.73%~sektor -17.91% k/k +23.39%~sektor 0.00%	2 428 r/r -18.96%~sektor +0.13% k/k -13.99%~sektor +2.34%	8 372 r/r +244.81%~sektor -24.76% k/k +89.50%~sektor -2.16%	37 558 r/r +348.61%~sektor -6.05% k/k +53.95%~sektor 0.00%	46 426 r/r +276.87%~sektor 0.00% k/k +23.61%~sektor 0.00%
Zobowiązania krótkoterminowe	5 157	8 349 r/r +61.90%~sektor +11.51%	9 777 r/r +17.10%~sektor -16.50%	11 570 r/r +18.34%~sektor +31.97%	11 843 r/r +2.36%~sektor +8.94% k/k +23.45%~sektor +16.24%	13 156 r/r +11.09%~sektor +10.50% k/k +26.34%~sektor +2.54%	15 273 r/r +16.09%~sektor +5.98% k/k +33.76%~sektor +1.93%	18 397 r/r +20.45%~sektor +12.50% k/k +2.85%~sektor +2.85%	20 393 r/r +10.85%~sektor +34.92% k/k +8.77%~sektor +8.77%	21 649 r/r +6.16%~sektor -15.59% k/k -13.51%~sektor -3.60%	26 071 r/r +20.43%~sektor +14.47% k/k +5.47%~sektor +16.36%	30 788 r/r +18.09%~sektor +8.82% k/k +29.70%~sektor +3.12%	35 733 r/r +16.06%~sektor -6.97% k/k +10.55%~sektor +2.46%	36 807 r/r +3.01%~sektor +13.93% k/k +1.29%~sektor +13.44%	41 998 r/r +14.10%~sektor +4.80% k/k -14.11%~sektor +5.92%	71 451 r/r +70.13%~sektor +3.78% k/k +9.90%~sektor +1.04%	84 284 r/r +73.44%~sektor +13.33% k/k +17.96%~sektor -1.46%
Z tytułu dostaw i usług	3 528	4 598 r/r +30.33%~sektor +22.27%	6 472 r/r +40.76%~sektor -25.00%	7 948 r/r +22.81%~sektor +25.03%	8 071 r/r +1.55%~sektor +7.98% k/k +28.17%~sektor +17.31%	8 724 r/r +8.09%~sektor +11.54% k/k +39.16%~sektor +5.94%	10 438 r/r +19.65%~sektor -17.81% k/k +47.24%~sektor -30.91%	12 124 r/r +16.15%~sektor +16.15% k/k +18.65%~sektor +37.56%	13 151 r/r +8.47%~sektor -7.28% k/k +1.37%~sektor -5.65%	12 171 r/r -7.45%~sektor +2.34% k/k -3.06%~sektor +7.24%	12 469 r/r +2.45%~sektor +8.46% k/k +35.75%~sektor +33.96%	13 146 r/r +5.43%~sektor -12.14% k/k -1.46%~sektor +5.32%	14 643 r/r +11.39%~sektor -8.66% k/k +49.75%~sektor +8.54%	14 056 r/r -4.01%~sektor -4.80% k/k +7.69%~sektor -7.08%	19 833 r/r +41.10%~sektor +36.02% k/k +37.60%~sektor +17.23%	25 573 r/r +28.94%~sektor +1.66% k/k +10.44%~sektor +3.44%	30 266 r/r +57.05%~sektor +5.09% k/k +18.35%~sektor 0.00%
Kredyty i pożyczki	449	449 r/r 0.00%~sektor +5.58%	737 r/r +64.14%~sektor -20.00%	677 r/r -8.14%~sektor -8.14%	677 r/r 0.00%~sektor +5.51% k/k 0.00%~sektor +9.38%	677 r/r 0.00%~sektor -4.44% k/k 0.00%~sektor -1.75%	864 r/r +27.62%~sektor -3.90% k/k -9.91%~sektor -6.02%	617 r/r -28.59%~sektor -15.81% k/k +14.68%~sektor -0.60%	651 r/r +5.51%~sektor -1.70% k/k +5.51%~sektor -2.08%	1 614 r/r +147.93%~sektor 0.00% k/k -45.21%~sektor +0.43%	5 368 r/r +232.59%~sektor -11.10% k/k +7.51%~sektor +0.78%	3 836 r/r -28.54%~sektor -28.54% k/k -8.67%~sektor -10.01%	10 057 r/r +162.17%~sektor -2.08% k/k +0.50%~sektor -3.21%	11 999 r/r +19.31%~sektor +0.58% k/k +2.10%~sektor +0.52%	14 868 r/r +23.91%~sektor -12.84% k/k +5.19%~sektor +1.28%	13 107 r/r -11.84%~sektor -7.26% k/k -13.61%~sektor -0.80%	12 283 r/r -12.25%~sektor -12.25% k/k -6.29%~sektor 0.00%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	218	539 r/r +147.25%~sektor +1381.49%	674 r/r +25.05%~sektor +25.05%	277 r/r -58.90%~sektor +12.82%	152 r/r -45.13%~sektor -22.36% k/k +17.83%~sektor +13.79%	313 r/r +105.92%~sektor +1.99% k/k +32.07%~sektor 0.00%	533 r/r +70.29%~sektor +21.10% k/k +17.66%~sektor -5.00%	513 r/r -3.75%~sektor +4.32% k/k +34.29%~sektor +5.72%	744 r/r +45.03%~sektor +1.05% k/k +12.39%~sektor -2.13%	897 r/r +20.56%~sektor +11.12% k/k +4.42%~sektor -2.86%	1 555 r/r +73.36%~sektor -27.45% k/k +7.84%~sektor -7.99%	927 r/r -40.39%~sektor -37.53% k/k -10.09%~sektor -2.98%	2 649 r/r +185.76%~sektor +53.90% k/k -33.64%~sektor +4.03%	3 578 r/r +35.07%~sektor -18.46% k/k +34.46%~sektor +6.35%	812 r/r -77.31%~sektor -71.14% k/k +4.64%~sektor +4.42%	1 607 r/r +97.91%~sektor +6.89% k/k +65.50%~sektor +3.46%	1 461 r/r +89.25%~sektor -2.82% k/k -9.09%~sektor -1.52%
Inne zobowiązania krótkoterminowe	962	2 763 r/r +187.21%~sektor +23.72%	1 894 r/r -31.45%~sektor +11.63%	2 668 r/r +40.87%~sektor +14.17%	2 943 r/r +10.31%~sektor +16.21% k/k +18.19%~sektor +17.21%	3 442 r/r +16.96%~sektor -8.31% k/k +6.56%~sektor +5.00%	3 438 r/r -0.12%~sektor +43.96% k/k +17.86%~sektor +17.86%	5 143 r/r +49.59%~sektor -3.55% k/k -23.81%~sektor +5.62%	5 847 r/r +13.69%~sektor +56.68% k/k +30.02%~sektor +13.04%	6 967 r/r +19.16%~sektor -21.33% k/k -19.66%~sektor +13.31%	6 679 r/r -4.13%~sektor +27.34% k/k -26.60%~sektor +17.06%	12 879 r/r +92.83%~sektor +2.77% k/k +149.30%~sektor +3.29%	8 384 r/r -34.90%~sektor -9.99% k/k -1.91%~sektor -0.62%	7 174 r/r -14.43%~sektor +23.22% k/k -19.17%~sektor +22.22%	6 485 r/r -9.60%~sektor -1.46% k/k -66.87%~sektor -13.02%	31 164 r/r +380.56%~sektor +3.74% k/k +21.18%~sektor -4.88%	40 274 r/r +176.70%~sektor +28.34% k/k +29.23%~sektor +1.21%
Rozliczenia międzyokresowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	11 974	16 015 r/r +33.75%~sektor +5.26%	17 634 r/r +10.11%~sektor +8.84%	26 936 r/r +52.75%~sektor +23.31%	32 744 r/r +21.56%~sektor +21.56% k/k +10.35%~sektor +4.58%	33 725 r/r +3.00%~sektor +8.42% k/k +11.39%~sektor +0.66%	39 385 r/r +16.78%~sektor +17.22% k/k +17.14%~sektor +4.30%	45 479 r/r +15.47%~sektor +8.54% k/k +14.30%~sektor -0.46%	49 972 r/r +9.88%~sektor +9.80% k/k +3.10%~sektor +0.37%	65 295 r/r +30.66%~sektor -1.78% k/k -0.39%~sektor -1.28%	71 590 r/r +9.64%~sektor +3.97% k/k +7.67%~sektor +1.20%	94 443 r/r +31.92%~sektor -9.94% k/k +17.93%~sektor -4.10%	106 729 r/r +13.01%~sektor -5.91% k/k +7.98%~sektor -1.71%	114 662 r/r +7.43%~sektor +0.69% k/k +2.47%~sektor -0.47%	132 579 r/r +15.63%~sektor -8.92% k/k +2.94%~sektor -1.13%	272 767 r/r +105.74%~sektor -5.14% k/k +22.86%~sektor -1.19%	326 075 r/r +105.52%~sektor -0.49% k/k +19.54%~sektor +0.54%

porównaj z innymi profilami w sektorze »