|
|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
2024/Q4
(gru 24) |
2025/Q1
(mar 25) |
2025/Q2
(cze 25) |
2025/Q3
(wrz 25) |
2025/Q4
(gru 25) |
2026/Q1
(mar 26) |
2026/Q2
(cze 26) |
2026/Q3
(wrz 26) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 785,50 | 781,90 | 727,90 | 816,80 | 748,40 | |
| Liczba akcji | 582 996 860 | 585 875 929 | 591 635 833 | 593 811 169 | 595 983 192 | 598 239 585 | 601 593 507 | 603 203 554 | 604 976 797 | 610 135 205 | 613 884 224 | 616 167 165 | 618 200 911 | 750 074 411 | 754 005 474 | 756 157 695 | 760 095 468 | 785 347 096 | 788 302 331 | 790 370 020 | 792 449 940 | |
| Wartość księgowa na akcję | -118,08 | -103,94 r/r +11.97% | -108,79 k/k -4.67% | -112,39 k/k -3.30% | -147,10 k/k -30.89% | -116,87 r/r -12.44% k/k +20.55% | -110,68 r/r -1.73% k/k +5.30% | -105,64 r/r +6.00% k/k +4.55% | -120,83 r/r +17.86% k/k -14.38% | -111,14 r/r +4.90% k/k +8.02% | -110,51 r/r +0.15% k/k +0.57% | -117,63 r/r -11.35% k/k -6.44% | -145,51 r/r -20.42% k/k -23.70% | -21,37 r/r +80.77% k/k +85.31% | -17,04 r/r +84.58% k/k +20.25% | -15,76 r/r +86.60% k/k +7.52% | -39,42 r/r +72.91% k/k -150.12% | 25,01 r/r +217.05% k/k +163.46% | 28,41 r/r +266.72% k/k +13.59% | 29,17 r/r +285.13% k/k +2.69% | 31,84 r/r +180.78% k/k +9.13% | |
| Cena / Wartość księgowa | | | | | | | | | | | | | | | | | | 31,26~branża 1,00 | 25,62~branża 0,92 k/k -18.04%~branża -8.59% | 28,00~branża 1,10 k/k +9.28%~branża +20.40% | 23,51~branża 1,80 k/k -16.04%~branża +63.51% | |
| Wartość księgowa Grahama na akcję | -313,11 | -309,98 r/r +1.00% | -318,34 k/k -2.70% | -334,18 k/k -4.98% | -381,83 k/k -14.26% | -319,52 r/r -3.08% k/k +16.32% | -307,02 r/r +3.56% k/k +3.91% | -291,76 r/r +12.70% k/k +4.97% | -318,26 r/r +16.65% k/k -9.09% | -290,00 r/r +9.24% k/k +8.88% | -292,17 r/r +4.84% k/k -0.75% | -302,73 r/r -3.76% k/k -3.61% | -320,15 r/r -0.59% k/k -5.76% | -176,49 r/r +39.14% k/k +44.87% | -164,81 r/r +43.59% k/k +6.62% | -148,81 r/r +50.84% k/k +9.71% | -172,68 r/r +46.06% k/k -16.04% | -157,39 r/r +10.83% k/k +8.86% | -164,47 r/r +0.20% k/k -4.50% | -167,58 r/r -12.61% k/k -1.89% | -169,36 r/r +1.93% k/k -1.06% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 374,93 | 431,63 r/r +15.12% | 424,23 k/k -1.71% | 451,05 k/k +6.32% | 493,68 k/k +9.45% | 490,10 r/r +13.55% k/k -0.73% | 518,05 r/r +22.11% k/k +5.70% | 514,61 r/r +14.09% k/k -0.66% | 505,73 r/r +2.44% k/k -1.72% | 501,72 r/r +2.37% k/k -0.79% | 480,98 r/r -7.16% k/k -4.13% | 464,53 r/r -9.73% k/k -3.42% | 417,71 r/r -17.40% k/k -10.08% | 363,70 r/r -27.51% k/k -12.93% | 374,07 r/r -22.23% k/k +2.85% | 384,53 r/r -17.22% k/k +2.80% | 414,27 r/r -0.82% k/k +7.73% | 410,28 r/r +12.81% k/k -0.96% | 418,60 r/r +11.90% k/k +2.03% | 437,54 r/r +13.79% k/k +4.53% | 450,69 r/r +8.79% k/k +3.00% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | 1,90~branża 0,69 | 1,91~branża 0,60 k/k +0.51%~branża -13.45% | 1,74~branża 0,59 k/k -8.76%~branża -1.32% | 1,87~branża 0,57 k/k +7.36%~branża -3.30% | 1,66~branża 1,01 r/r -12.42%~branża +45.41% k/k -11.05%~branża +76.07% | |
| Zysk na akcję | -76,54 | -29,12 r/r +61.96% | -33,85 k/k -16.24% | -36,80 k/k -8.71% | -63,98 k/k -73.87% | -36,31 r/r -24.70% k/k +43.24% | -30,59 r/r +9.61% k/k +15.75% | -32,22 r/r +12.43% k/k -5.32% | -16,58 r/r +74.09% k/k +48.56% | -14,33 r/r +60.53% k/k +13.54% | -13,58 r/r +55.62% k/k +5.26% | -22,10 r/r +31.42% k/k -62.78% | -47,73 r/r -187.95% k/k -115.98% | -64,61 r/r -350.87% k/k -35.37% | -62,65 r/r -361.47% k/k +3.04% | -57,69 r/r -161.05% k/k +7.92% | -52,40 r/r -9.78% k/k +9.17% | 10,25 r/r +115.86% k/k +119.56% | 10,37 r/r +116.56% k/k +1.21% | 11,01 r/r +119.09% k/k +6.15% | 34,85 r/r +166.51% k/k +216.45% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | | 76,29~branża 11,19 | 70,17~branża 12,06 k/k -8.02%~branża +7.77% | 74,17~branża 11,26 k/k +5.71%~branża -6.68% | 21,48~branża 33,70 k/k -71.05%~branża +199.38% | |
| Zysk operacyjny na akcję | -82,30 | -19,89 r/r +75.84% | -27,35 k/k -37.51% | -28,53 k/k -4.31% | -54,43 k/k -90.81% | -25,89 r/r -30.19% k/k +52.43% | -18,74 r/r +31.49% k/k +27.63% | -24,53 r/r +14.02% k/k -30.91% | -7,24 r/r +86.69% k/k +70.47% | -4,99 r/r +80.75% k/k +31.18% | -4,47 r/r +76.14% k/k +10.33% | -10,98 r/r +55.24% k/k -145.60% | -40,31 r/r -456.49% k/k -267.18% | -58,54 r/r -1074.29% k/k -45.22% | -55,42 r/r -1139.76% k/k +5.33% | -50,44 r/r -359.40% k/k +8.99% | -44,39 r/r -10.12% k/k +11.98% | 19,63 r/r +133.54% k/k +144.22% | 19,43 r/r +135.05% k/k -1.06% | 21,09 r/r +141.80% k/k +8.55% | 44,71 r/r +200.71% k/k +112.03% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | | 39,83~branża 8,84 | 37,47~branża 9,51 k/k -5.91%~branża +7.56% | 38,74~branża 9,49 k/k +3.38%~branża -0.23% | 16,74~branża 18,53 k/k -56.79%~branża +95.22% | |
| Enterprise Value na akcję | | | | | | | | | | | | | | | | | 1 010,91 | 979,91 k/k -3.07% | 907,12 k/k -7.43% | 1 001,25 k/k +10.38% | 925,12 r/r -8.49% k/k -7.60% | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | 2,44~branża 0,98 | 2,39~branża 0,92 k/k -2.12%~branża -6.29% | 2,17~branża 0,86 k/k -9.27%~branża -6.52% | 2,29~branża 0,87 k/k +5.59%~branża +0.79% | 2,05~branża 1,54 r/r -15.88%~branża +56.92% k/k -10.30%~branża +77.75% | |
| EV / EBIT | | | | | | | | | | | | | | | | | -22,77~branża 9,36 | 49,91~branża 9,07 k/k +319.19%~branża -3.02% | 46,70~branża 9,16 k/k -6.44%~branża +0.93% | 47,49~branża 8,91 k/k +1.68%~branża -2.68% | 20,69~branża 45,55 r/r +190.87%~branża +386.91% k/k -56.42%~branża +411.13% | |
| EV / EBITDA | | | | | | | | | | | | | | | | | -29,40~branża 6,55 | 34,28~branża 6,09 k/k +216.59%~branża -7.00% | 31,52~branża 6,22 k/k -8.05%~branża +2.21% | 31,96~branża 6,73 k/k +1.42%~branża +8.19% | 16,64~branża 13,01 r/r +156.60%~branża +98.73% k/k -47.94%~branża +93.24% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla branży obliczane są w oparciu o medianę.
