|
|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
2024/Q4
(gru 24) |
2025/Q1
(mar 25) |
2025/Q2
(cze 25) |
2025/Q3
(wrz 25) |
2025/Q4
(gru 25) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 785,50 | 781,90 | |
| Liczba akcji | 582 996 860 | 585 875 929 | 591 635 833 | 593 811 169 | 595 983 192 | 598 239 585 | 601 593 507 | 603 203 554 | 604 976 797 | 610 135 205 | 613 884 224 | 616 167 165 | 618 200 911 | 750 074 411 | 754 005 474 | 756 157 695 | 760 095 468 | 785 347 096 | |
| Wartość księgowa na akcję | -118,08 | -103,94 r/r +11.97% | -108,79 k/k -4.67% | -112,39 k/k -3.30% | -147,10 k/k -30.89% | -116,87 r/r -12.44% k/k +20.55% | -110,68 r/r -1.73% k/k +5.30% | -105,64 r/r +6.00% k/k +4.55% | -120,83 r/r +17.86% k/k -14.38% | -111,14 r/r +4.90% k/k +8.02% | -110,51 r/r +0.15% k/k +0.57% | -117,63 r/r -11.35% k/k -6.44% | -145,51 r/r -20.42% k/k -23.70% | -21,37 r/r +80.77% k/k +85.31% | -17,04 r/r +84.58% k/k +20.25% | -15,76 r/r +86.60% k/k +7.52% | -39,42 r/r +72.91% k/k -150.12% | 25,01 r/r +217.05% k/k +163.46% | |
| Cena / Wartość księgowa | | | | | | | | | | | | | | | | | | 31,26~branża 1,00 | |
| Wartość księgowa Grahama na akcję | -313,11 | -309,98 r/r +1.00% | -318,34 k/k -2.70% | -334,18 k/k -4.98% | -381,83 k/k -14.26% | -319,52 r/r -3.08% k/k +16.32% | -307,02 r/r +3.56% k/k +3.91% | -291,76 r/r +12.70% k/k +4.97% | -318,26 r/r +16.65% k/k -9.09% | -290,00 r/r +9.24% k/k +8.88% | -292,17 r/r +4.84% k/k -0.75% | -302,73 r/r -3.76% k/k -3.61% | -320,15 r/r -0.59% k/k -5.76% | -176,49 r/r +39.14% k/k +44.87% | -164,81 r/r +43.59% k/k +6.62% | -148,81 r/r +50.84% k/k +9.71% | -172,68 r/r +46.06% k/k -16.04% | -157,39 r/r +10.83% k/k +8.86% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 374,93 | 431,63 r/r +15.12% | 412,74 k/k -4.38% | 428,27 k/k +3.76% | 456,98 k/k +6.70% | 490,10 r/r +13.55% k/k +7.25% | 529,76 r/r +28.35% k/k +8.09% | 538,85 r/r +25.82% k/k +1.72% | 537,39 r/r +17.60% k/k -0.27% | 501,72 r/r +2.37% k/k -6.64% | 509,78 r/r -3.77% k/k +1.61% | 486,62 r/r -9.69% k/k -4.54% | 467,27 r/r -13.05% k/k -3.98% | 363,70 r/r -27.51% k/k -22.17% | 363,38 r/r -28.72% k/k -0.09% | 381,21 r/r -21.66% k/k +4.91% | 400,77 r/r -14.23% k/k +5.13% | 410,28 r/r +12.81% k/k +2.37% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | 1,96~branża 0,76 | 1,91~branża 0,93 k/k -2.77%~branża +22.19% | |
| Zysk na akcję | -76,54 | -29,12 r/r +61.96% | -34,01 k/k -16.78% | -36,18 k/k -6.41% | -62,54 k/k -72.84% | -36,31 r/r -24.70% k/k +41.94% | -33,12 r/r +2.60% k/k +8.79% | -35,48 r/r +1.94% k/k -7.13% | -20,38 r/r +67.41% k/k +42.56% | -14,33 r/r +60.53% k/k +29.68% | -15,02 r/r +54.66% k/k -4.80% | -23,39 r/r +34.09% k/k -55.72% | -49,86 r/r -144.68% k/k -113.22% | -64,61 r/r -350.87% k/k -29.58% | -60,16 r/r -300.59% k/k +6.89% | -55,24 r/r -136.21% k/k +8.18% | -49,45 r/r +0.83% k/k +10.48% | 10,25 r/r +115.86% k/k +120.73% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | | 76,29~branża 11,19 | |
| Zysk operacyjny na akcję | -82,30 | -19,89 r/r +75.84% | -27,82 k/k -39.86% | -28,38 k/k -2.02% | -53,68 k/k -89.17% | -25,89 r/r -30.19% k/k +51.77% | -20,76 r/r +25.35% k/k +19.81% | -27,18 r/r +4.23% k/k -30.89% | -10,08 r/r +81.23% k/k +62.93% | -4,99 r/r +80.75% k/k +50.52% | -5,16 r/r +75.16% k/k -3.44% | -11,61 r/r +57.28% k/k -125.17% | -41,45 r/r -311.43% k/k -256.99% | -58,54 r/r -1074.29% k/k -41.22% | -53,15 r/r -930.71% k/k +9.20% | -48,03 r/r -313.63% k/k +9.64% | -41,68 r/r -0.54% k/k +13.23% | 19,63 r/r +133.54% k/k +147.11% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | | 39,83~branża 9,89 | |
| Enterprise Value na akcję | | | | | | | | | | | | | | | | | 1 010,91 | 979,91 k/k -3.07% | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | 2,52~branża 0,95 | 2,39~branża 1,13 k/k -5.31%~branża +19.22% | |
| EV / EBIT | | | | | | | | | | | | | | | | | -24,26~branża 8,96 | 49,91~branża 12,56 k/k +305.78%~branża +40.15% | |
| EV / EBITDA | | | | | | | | | | | | | | | | | -31,56~branża 6,36 | 34,28~branża 6,85 k/k +208.59%~branża +7.63% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla branży obliczane są w oparciu o medianę.
