|
|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
2024/Q4
(gru 24) |
2025/Q1
(mar 25) |
2025/Q2
(cze 25) |
2025/Q3
(wrz 25) |
2025/Q4
(gru 25) |
2026/Q1
(mar 26) |
2026/Q2
(cze 26) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Liczba akcji | 4 233 483 160 | 4 233 592 429 | 4 212 543 236 | 4 167 636 295 | 4 118 293 421 | 4 070 984 988 | 4 042 984 946 | 4 003 192 787 | 3 962 917 886 | 3 967 844 307 | 3 943 006 866 | 4 442 826 580 | 4 395 094 536 | 4 339 143 313 | 4 309 638 821 | 4 263 247 021 | 4 217 165 614 | 4 166 763 453 | 4 144 947 162 | 4 111 911 960 | |
| Wartość księgowa na akcję | 139,51 | 161,66 r/r +15.88% | 167,91 k/k +3.86% | 190,71 k/k +13.58% | 223,83 k/k +17.37% | 210,90 r/r +30.45% k/k -5.78% | 210,99 r/r +25.66% k/k +0.04% | 204,19 r/r +7.07% k/k -3.22% | 220,20 r/r -1.62% k/k +7.84% | 203,11 r/r -3.69% k/k -7.76% | 207,62 r/r -1.60% k/k +2.22% | 243,59 r/r +19.30% k/k +17.32% | 233,40 r/r +6.00% k/k -4.18% | 249,24 r/r +22.72% k/k +6.79% | 235,57 r/r +13.46% k/k -5.49% | 222,75 r/r -8.55% k/k -5.44% | 224,38 r/r -3.87% k/k +0.73% | 224,20 r/r -10.05% k/k -0.08% | 229,58 r/r -2.54% k/k +2.40% | 237,86 r/r +6.78% k/k +3.61% | |
| Cena / Wartość księgowa | | | | | | | | | | | | | | | | | | | | | |
| Wartość księgowa Grahama na akcję | -109,84 | -99,82 r/r +9.13% | -100,21 k/k -0.39% | -96,91 k/k +3.29% | -93,60 k/k +3.42% | -74,57 r/r +25.30% k/k +20.33% | -69,80 r/r +30.34% k/k +6.39% | -66,16 r/r +31.73% k/k +5.23% | -70,11 r/r +25.09% k/k -5.98% | -66,61 r/r +10.67% k/k +4.99% | -66,25 r/r +5.10% k/k +0.55% | -80,05 r/r -21.00% k/k -20.83% | -79,22 r/r -13.00% k/k +1.03% | -85,90 r/r -28.95% k/k -8.42% | -81,48 r/r -22.99% k/k +5.14% | -78,49 r/r +1.95% k/k +3.67% | -84,06 r/r -6.10% k/k -7.09% | -85,55 r/r +0.40% k/k -1.77% | -95,33 r/r -17.00% k/k -11.43% | -89,48 r/r -14.01% k/k +6.13% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 158,53 | 265,35 r/r +67.37% | 299,53 k/k +12.88% | 370,87 k/k +23.82% | 450,81 k/k +21.55% | 431,07 r/r +62.46% k/k -4.38% | 432,17 r/r +44.29% k/k +0.26% | 384,23 r/r +3.60% k/k -11.09% | 339,94 r/r -24.59% k/k -11.53% | 331,93 r/r -23.00% k/k -2.36% | 324,28 r/r -24.96% k/k -2.30% | 299,09 r/r -22.16% k/k -7.77% | 272,48 r/r -19.85% k/k -8.90% | 320,64 r/r -3.40% k/k +17.68% | 321,10 r/r -0.98% k/k +0.14% | 301,38 r/r +0.77% k/k -6.14% | 306,09 r/r +12.34% k/k +1.56% | 279,97 r/r -12.68% k/k -8.53% | 280,93 r/r -12.51% k/k +0.34% | 323,81 r/r +7.44% k/k +15.26% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | | | | | |
| Zysk na akcję | -19,92 | 22,10 r/r +210.91% | 25,07 k/k +13.47% | 40,77 k/k +62.59% | 60,68 k/k +48.86% | 60,27 r/r +172.77% k/k -0.68% | 67,16 r/r +167.86% k/k +11.43% | 54,98 r/r +34.86% k/k -18.14% | 39,47 r/r -34.95% k/k -28.20% | 35,71 r/r -40.75% k/k -9.53% | 31,81 r/r -52.64% k/k -10.94% | 29,89 r/r -45.63% k/k -6.02% | 26,68 r/r -32.41% k/k -10.75% | 31,83 r/r -10.86% k/k +19.32% | 31,36 r/r -1.41% k/k -1.49% | 28,44 r/r -4.86% k/k -9.32% | 28,38 r/r +6.39% k/k -0.19% | 24,93 r/r -21.68% k/k -12.16% | 21,65 r/r -30.97% k/k -13.17% | 29,41 r/r +3.41% k/k +35.85% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -24,61 | 30,86 r/r +225.38% | 36,31 k/k +17.65% | 58,28 k/k +60.51% | 83,68 k/k +43.58% | 84,93 r/r +175.21% k/k +1.50% | 94,49 r/r +160.25% k/k +11.26% | 78,06 r/r +33.94% k/k -17.39% | 60,00 r/r -28.30% k/k -23.14% | 53,19 r/r -37.38% k/k -11.35% | 47,79 r/r -49.43% k/k -10.15% | 44,89 r/r -42.49% k/k -6.06% | 40,08 r/r -33.20% k/k -10.72% | 47,13 r/r -11.38% k/k +17.60% | 46,39 r/r -2.93% k/k -1.58% | 42,10 r/r -6.21% k/k -9.24% | 41,49 r/r +3.52% k/k -1.46% | 36,19 r/r -23.22% k/k -12.77% | 31,93 r/r -31.17% k/k -11.77% | 41,43 r/r -1.60% k/k +29.75% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | | | | | |
| Enterprise Value na akcję | | | | | | | | | | | | | | | | | | | | | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | | | | | |
| EV / EBIT | | | | | | | | | | | | | | | | | | | | | |
| EV / EBITDA | | | | | | | | | | | | | | | | | | | | | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla branży obliczane są w oparciu o medianę.