|
|
2020/Q4
(lis 20) |
2021/Q4
(lis 21) |
2022/Q1
(lut 22) |
2022/Q2
(maj 22) |
2022/Q3
(sie 22) |
2022/Q4
(lis 22) |
2023/Q1
(lut 23) |
2023/Q2
(maj 23) |
2023/Q3
(sie 23) |
2023/Q4
(lis 23) |
2024/Q1
(lut 24) |
2024/Q2
(maj 24) |
2024/Q3
(sie 24) |
2024/Q4
(lis 24) |
2025/Q1
(lut 25) |
2025/Q2
(maj 25) |
2025/Q3
(sie 25) |
2025/Q4
(lis 25) |
2026/Q1
(lut 26) |
2026/Q2
(maj 26) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 52,74 | 52,74 | 52,74 | 52,00 | |
| Liczba akcji | 1 610 542 225 | 1 610 542 225 | 1 610 542 225 | 1 610 542 225 | 1 610 542 225 | 1 610 542 225 | 1 610 542 225 | 1 610 542 225 | 1 610 542 225 | 1 610 542 225 | 1 610 542 225 | 1 610 542 225 | 1 610 542 225 | 1 610 542 225 | 1 610 542 225 | 1 610 542 225 | 1 610 542 225 | 1 610 542 225 | 1 610 542 225 | 1 610 542 225 | |
| Wartość księgowa na akcję | 14,96 | 16,99 r/r +13.56% | 16,63 k/k -2.12% | 15,18 k/k -8.70% | 14,86 k/k -2.14% | 13,46 r/r -20.75% k/k -9.37% | 13,72 r/r -17.52% k/k +1.87% | 10,84 r/r -28.62% k/k -20.99% | 11,18 r/r -24.72% k/k +3.20% | 11,24 r/r -16.50% k/k +0.52% | 11,16 r/r -18.63% k/k -0.73% | 9,55 r/r -11.90% k/k -14.45% | 10,13 r/r -9.39% k/k +6.13% | 10,73 r/r -4.57% k/k +5.87% | 10,66 r/r -4.52% k/k -0.68% | 8,86 r/r -7.21% k/k -16.86% | 9,40 r/r -7.24% k/k +6.09% | 10,27 r/r -4.26% k/k +9.27% | 10,19 r/r -4.40% k/k -0.82% | 8,27 r/r -6.68% k/k -18.84% | |
| Cena / Wartość księgowa | | | | | | | | | | | | | | | | | 5,61~branża 2,21 | 5,13~branża 1,70 k/k -8.49%~branża -22.95% | 5,18~branża 1,95 k/k +0.82%~branża +14.82% | 6,29~branża 6,38 k/k +21.49%~branża +226.69% | |
| Wartość księgowa Grahama na akcję | -14,90 | -11,54 r/r +22.51% | -11,34 k/k +1.74% | -12,01 k/k -5.87% | -12,36 k/k -2.94% | -13,73 r/r -18.96% k/k -11.10% | -13,25 r/r -16.84% k/k +3.50% | -14,41 r/r -20.03% k/k -8.76% | -13,15 r/r -6.37% k/k +8.77% | -12,60 r/r +8.26% k/k +4.19% | -12,51 r/r +5.58% k/k +0.67% | -13,81 r/r +4.17% k/k -10.38% | -13,03 r/r +0.91% k/k +5.67% | -13,53 r/r -7.40% k/k -3.84% | -13,38 r/r -6.95% k/k +1.09% | -14,39 r/r -4.18% k/k -7.53% | -13,89 r/r -6.64% k/k +3.44% | -13,12 r/r +3.02% k/k +5.56% | -13,48 r/r -0.70% k/k -2.70% | -15,25 r/r -5.95% k/k -13.13% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 51,22 | 56,32 r/r +9.95% | 58,67 k/k +4.17% | 60,55 k/k +3.19% | 61,20 k/k +1.08% | 59,30 r/r +5.28% k/k -3.10% | 60,37 r/r +2.89% k/k +1.80% | 58,43 r/r -3.49% k/k -3.20% | 55,53 r/r -9.26% k/k -4.97% | 55,85 r/r -5.81% k/k +0.58% | 54,16 r/r -10.27% k/k -3.02% | 54,92 r/r -6.01% k/k +1.40% | 55,73 r/r +0.37% k/k +1.48% | 54,44 r/r -2.54% k/k -2.33% | 54,37 r/r +0.39% k/k -0.11% | 55,40 r/r +0.86% k/k +1.88% | 54,57 r/r -2.08% k/k -1.49% | 54,63 r/r +0.35% k/k +0.10% | 54,05 r/r -0.59% k/k -1.06% | 52,92 r/r -4.48% k/k -2.10% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | 0,97~branża 0,77 | 0,97~branża 0,70 k/k -0.10%~branża -9.38% | 0,98~branża 0,69 k/k +1.08%~branża -0.22% | 0,98~branża 2,02 k/k +0.71%~branża +190.62% | |
| Zysk na akcję | 0,34 | 3,12 r/r +815.57% | 3,47 k/k +11.44% | 3,70 k/k +6.65% | 2,56 k/k -30.79% | 0,95 r/r -69.65% k/k -63.10% | 1,03 r/r -70.35% k/k +8.87% | 0,82 r/r -77.90% k/k -20.53% | 1,40 r/r -45.29% k/k +71.36% | 2,07 r/r +118.77% k/k +47.55% | 2,22 r/r +115.83% k/k +7.41% | 2,58 r/r +215.53% k/k +16.18% | 2,40 r/r +70.89% k/k -7.20% | 2,70 r/r +30.38% k/k +12.58% | 2,54 r/r +14.18% k/k -5.94% | 2,37 r/r -8.35% k/k -6.74% | 2,57 r/r +7.06% k/k +8.40% | 2,91 r/r +7.84% k/k +13.40% | 2,95 r/r +16.29% k/k +1.44% | 2,95 r/r +24.65% k/k -0.03% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | 20,56~branża 15,42 | 18,13~branża 11,28 k/k -11.82%~branża -26.84% | 17,87~branża 15,55 k/k -1.42%~branża +37.83% | 17,63~branża 20,17 k/k -1.37%~branża +29.72% | |
| Zysk operacyjny na akcję | 0,85 | 4,32 r/r +408.75% | 10,31 k/k +138.67% | 5,04 k/k -51.09% | 3,57 k/k -29.19% | 1,90 r/r -55.96% k/k -46.73% | 1,97 r/r -80.90% k/k +3.50% | 1,75 r/r -65.30% k/k -11.13% | 2,54 r/r -28.81% k/k +45.28% | 3,44 r/r +80.90% k/k +35.37% | 3,75 r/r +90.28% k/k +8.87% | 4,24 r/r +142.65% k/k +13.34% | 4,03 r/r +58.54% k/k -5.08% | 4,02 r/r +16.80% k/k -0.27% | 3,80 r/r +1.43% k/k -5.46% | 3,62 r/r -14.70% k/k -4.69% | 3,93 r/r -2.48% k/k +8.51% | 4,40 r/r +9.56% k/k +12.05% | 4,50 r/r +18.36% k/k +2.14% | 4,49 r/r +23.92% k/k -0.22% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | 13,42~branża 11,29 | 11,98~branża 8,32 k/k -10.75%~branża -26.34% | 11,73~branża 9,77 k/k -2.09%~branża +17.47% | 11,59~branża 16,49 k/k -1.19%~branża +68.76% | |
| Enterprise Value na akcję | | | | | | | | | | | | | | | | | 61,58 | 66,29 k/k +7.65% | 62,06 k/k -6.38% | 61,19 k/k -1.41% | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | 1,13~branża 0,87 | 1,21~branża 0,80 k/k +7.53%~branża -8.42% | 1,15~branża 0,82 k/k -5.38%~branża +2.73% | 1,16~branża 2,11 k/k +0.71%~branża +157.10% | |
| EV / EBIT | | | | | | | | | | | | | | | | | 15,68~branża 9,47 | 15,06~branża 8,20 k/k -3.93%~branża -13.35% | 13,80~branża 8,92 k/k -8.34%~branża +8.74% | 13,64~branża 17,74 k/k -1.20%~branża +98.86% | |
| EV / EBITDA | | | | | | | | | | | | | | | | | 6,78~branża 6,78 | 7,01~branża 5,92 k/k +3.32%~branża -12.66% | 6,56~branża 6,56 k/k -6.41%~branża +10.72% | 6,57~branża 15,46 k/k +0.12%~branża +135.69% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla branży obliczane są w oparciu o medianę.
