|
|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
2024/Q4
(gru 24) |
2025/Q1
(mar 25) |
2025/Q2
(cze 25) |
2025/Q3
(wrz 25) |
2025/Q4
(gru 25) |
2026/Q1
(mar 26) |
2026/Q2
(cze 26) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 3 620,00 | 4 585,50 | |
| Liczba akcji | 958 425 693 | 952 347 126 | 950 159 559 | 950 174 817 | 950 177 900 | 950 296 118 | 949 272 933 | 949 295 173 | 949 307 237 | 950 164 452 | 950 405 386 | 950 425 778 | 949 315 694 | 948 169 999 | 947 735 651 | 946 456 759 | 945 383 757 | 943 357 420 | 941 741 406 | 941 357 065 | |
| Wartość księgowa na akcję | 22,12 | 38,28 r/r +73.03% | 41,05 k/k +7.24% | 40,31 k/k -1.80% | 52,50 k/k +30.23% | 49,33 r/r +28.87% k/k -6.03% | 50,61 r/r +23.30% k/k +2.60% | 47,86 r/r +18.73% k/k -5.44% | 51,65 r/r -1.61% k/k +7.91% | 44,61 r/r -9.57% k/k -13.63% | 53,77 r/r +6.24% k/k +20.53% | 57,53 r/r +20.21% k/k +7.00% | 57,29 r/r +10.93% k/k -0.42% | 61,39 r/r +37.61% k/k +7.15% | 64,28 r/r +19.55% k/k +4.71% | 69,82 r/r +21.35% k/k +8.62% | 91,40 r/r +59.53% k/k +30.90% | 101,31 r/r +65.03% k/k +10.84% | 123,93 r/r +92.79% k/k +22.33% | 135,71 r/r +94.37% k/k +9.51% | |
| Cena / Wartość księgowa | | | | | | | | | | | | | | | | | | | 29,21~branża 2,33 | 33,79~branża 3,16 k/k +15.67%~branża +36.11% | |
| Wartość księgowa Grahama na akcję | -91,55 | -90,37 r/r +1.28% | -90,15 k/k +0.24% | -100,43 k/k -11.40% | -102,47 k/k -2.02% | -95,79 r/r -5.99% k/k +6.52% | -95,24 r/r -5.64% k/k +0.58% | -96,61 r/r +3.80% k/k -1.44% | -108,64 r/r -6.02% k/k -12.45% | -113,54 r/r -18.53% k/k -4.51% | -108,52 r/r -13.94% k/k +4.42% | -118,93 r/r -23.10% k/k -9.60% | -120,18 r/r -10.62% k/k -1.05% | -137,13 r/r -20.78% k/k -14.10% | -131,62 r/r -21.29% k/k +4.02% | -125,02 r/r -5.12% k/k +5.02% | -111,45 r/r +7.26% k/k +10.86% | -115,73 r/r +15.61% k/k -3.84% | -121,32 r/r +7.82% k/k -4.84% | -175,18 r/r -40.12% k/k -44.39% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 96,23 | 120,73 r/r +25.45% | 126,94 k/k +5.15% | 134,23 k/k +5.74% | 146,35 k/k +9.03% | 132,20 r/r +9.51% k/k -9.66% | 129,43 r/r +1.96% k/k -2.10% | 130,90 r/r -2.48% k/k +1.13% | 135,54 r/r -7.39% k/k +3.55% | 141,32 r/r +6.90% k/k +4.27% | 146,64 r/r +13.29% k/k +3.76% | 160,44 r/r +22.57% k/k +9.41% | 154,20 r/r +13.77% k/k -3.89% | 194,83 r/r +37.86% k/k +26.35% | 209,92 r/r +43.15% k/k +7.74% | 217,76 r/r +35.73% k/k +3.74% | 244,37 r/r +58.48% k/k +12.22% | 248,84 r/r +27.72% k/k +1.83% | 275,69 r/r +31.33% k/k +10.79% | 312,04 r/r +43.30% k/k +13.19% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | | | 13,13~branża 3,72 | 14,70~branża 3,95 k/k +11.91%~branża +6.24% | |
| Zysk na akcję | 24,29 | 23,80 r/r -2.03% | 26,56 k/k +11.63% | 26,33 k/k -0.87% | 30,10 k/k +14.33% | 28,93 r/r +21.56% k/k -3.91% | 26,66 r/r +0.37% k/k -7.83% | 28,92 r/r +9.83% k/k +8.47% | 20,53 r/r -31.82% k/k -29.03% | 21,70 r/r -24.98% k/k +5.73% | 25,03 r/r -6.11% k/k +15.35% | 30,37 r/r +5.01% k/k +21.31% | 32,54 r/r +58.55% k/k +7.16% | 45,81 r/r +111.08% k/k +40.76% | 47,64 r/r +90.30% k/k +4.00% | 55,87 r/r +83.97% k/k +17.27% | 74,76 r/r +129.73% k/k +33.82% | 78,80 r/r +72.03% k/k +5.40% | 96,99 r/r +103.60% k/k +23.09% | 104,67 r/r +87.36% k/k +7.91% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | | | 37,32~branża 15,30 | 43,81~branża 16,04 k/k +17.38%~branża +4.83% | |
| Zysk operacyjny na akcję | 28,35 | 26,24 r/r -7.44% | 29,17 k/k +11.17% | 28,85 k/k -1.12% | 32,72 k/k +13.44% | 31,53 r/r +20.14% k/k -3.65% | 29,44 r/r +0.91% k/k -6.63% | 32,37 r/r +12.20% k/k +9.95% | 25,61 r/r -21.74% k/k -20.88% | 27,14 r/r -13.91% k/k +5.99% | 30,87 r/r +4.86% k/k +13.73% | 37,18 r/r +14.87% k/k +20.44% | 39,29 r/r +53.41% k/k +5.67% | 54,85 r/r +102.07% k/k +39.60% | 58,29 r/r +88.83% k/k +6.28% | 68,26 r/r +83.58% k/k +17.10% | 91,22 r/r +132.20% k/k +33.65% | 98,24 r/r +79.11% k/k +7.69% | 119,38 r/r +104.80% k/k +21.52% | 137,86 r/r +101.98% k/k +15.48% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | | | 30,32~branża 21,65 | 33,26~branża 16,10 k/k +9.69%~branża -25.67% | |
| Enterprise Value na akcję | | | | | | | | | | | | | | | | | | | 3 771,29 | 4 769,59 k/k +26.47% | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | | | 13,68~branża 3,57 | 15,29~branża 3,77 k/k +11.74%~branża +5.52% | |
| EV / EBIT | | | | | | | | | | | | | | | | | | | 31,59~branża 7,35 | 34,60~branża 15,38 k/k +9.52%~branża +109.13% | |
| EV / EBITDA | | | | | | | | | | | | | | | | | | | 29,66~branża 8,18 | 32,65~branża 12,98 k/k +10.09%~branża +58.75% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla branży obliczane są w oparciu o medianę.
