|
|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
2024/Q4
(gru 24) |
2025/Q1
(mar 25) |
2025/Q2
(cze 25) |
2025/Q3
(wrz 25) |
2025/Q4
(gru 25) |
2026/Q1
(mar 26) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 3 620,00 | |
| Liczba akcji | 958 425 693 | 952 347 126 | 950 159 559 | 950 174 817 | 950 177 900 | 950 296 118 | 949 272 933 | 949 295 173 | 949 307 237 | 950 164 452 | 950 405 386 | 950 425 778 | 949 315 694 | 948 169 999 | 947 735 651 | 946 456 759 | 945 383 757 | 943 357 420 | 941 741 406 | |
| Wartość księgowa na akcję | 22,12 | 38,28 r/r +73.03% | 41,05 k/k +7.24% | 40,31 k/k -1.80% | 52,50 k/k +30.23% | 49,33 r/r +28.87% k/k -6.03% | 50,61 r/r +23.30% k/k +2.60% | 47,86 r/r +18.73% k/k -5.44% | 51,65 r/r -1.61% k/k +7.91% | 44,61 r/r -9.57% k/k -13.63% | 53,77 r/r +6.24% k/k +20.53% | 57,53 r/r +20.21% k/k +7.00% | 57,29 r/r +10.93% k/k -0.42% | 61,39 r/r +37.61% k/k +7.15% | 64,28 r/r +19.55% k/k +4.71% | 69,82 r/r +21.35% k/k +8.62% | 91,40 r/r +59.53% k/k +30.90% | 101,31 r/r +65.03% k/k +10.84% | 123,93 r/r +92.79% k/k +22.33% | |
| Cena / Wartość księgowa | | | | | | | | | | | | | | | | | | | 29,21~branża 2,33 | |
| Wartość księgowa Grahama na akcję | -91,55 | -90,37 r/r +1.28% | -90,15 k/k +0.24% | -100,43 k/k -11.40% | -102,47 k/k -2.02% | -95,79 r/r -5.99% k/k +6.52% | -95,24 r/r -5.64% k/k +0.58% | -96,61 r/r +3.80% k/k -1.44% | -108,64 r/r -6.02% k/k -12.45% | -113,54 r/r -18.53% k/k -4.51% | -108,52 r/r -13.94% k/k +4.42% | -118,93 r/r -23.10% k/k -9.60% | -120,18 r/r -10.62% k/k -1.05% | -137,13 r/r -20.78% k/k -14.10% | -131,62 r/r -21.29% k/k +4.02% | -125,02 r/r -5.12% k/k +5.02% | -111,45 r/r +7.26% k/k +10.86% | -115,73 r/r +15.61% k/k -3.84% | -121,32 r/r +7.82% k/k -4.84% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 96,23 | 120,73 r/r +25.45% | 123,98 k/k +2.70% | 127,61 k/k +2.92% | 135,34 k/k +6.06% | 132,20 r/r +9.51% k/k -2.31% | 132,20 r/r +6.62% k/k -0.01% | 137,51 r/r +7.76% k/k +4.02% | 145,01 r/r +7.15% k/k +5.45% | 141,32 r/r +6.90% k/k -2.55% | 155,11 r/r +17.33% k/k +9.76% | 167,14 r/r +21.55% k/k +7.76% | 169,64 r/r +16.98% k/k +1.49% | 194,83 r/r +37.86% k/k +14.85% | 204,65 r/r +31.94% k/k +5.04% | 216,22 r/r +29.36% k/k +5.65% | 237,86 r/r +40.22% k/k +10.01% | 248,84 r/r +27.72% k/k +4.62% | 280,04 r/r +36.84% k/k +12.54% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | | | 12,93~branża 3,71 | |
| Zysk na akcję | 24,29 | 23,80 r/r -2.03% | 25,98 k/k +9.17% | 24,90 k/k -4.13% | 27,81 k/k +11.66% | 28,93 r/r +21.56% k/k +4.02% | 27,14 r/r +4.48% k/k -6.17% | 30,27 r/r +21.54% k/k +11.53% | 22,43 r/r -19.34% k/k -25.90% | 21,70 r/r -24.98% k/k -3.25% | 25,83 r/r -4.82% k/k +19.04% | 30,80 r/r +1.75% k/k +19.23% | 35,00 r/r +56.05% k/k +13.65% | 45,81 r/r +111.08% k/k +30.86% | 46,87 r/r +81.43% k/k +2.32% | 55,92 r/r +81.56% k/k +19.32% | 73,51 r/r +109.99% k/k +31.45% | 78,80 r/r +72.03% k/k +7.20% | 98,03 r/r +109.16% k/k +24.40% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | | | 36,93~branża 15,32 | |
| Zysk operacyjny na akcję | 28,35 | 26,24 r/r -7.44% | 28,51 k/k +8.64% | 27,28 k/k -4.33% | 30,20 k/k +10.74% | 31,53 r/r +20.14% k/k +4.38% | 29,96 r/r +5.09% k/k -4.97% | 33,84 r/r +24.08% k/k +12.97% | 27,64 r/r -8.48% k/k -18.32% | 27,14 r/r -13.91% k/k -1.81% | 32,02 r/r +6.87% k/k +17.96% | 37,91 r/r +12.02% k/k +18.41% | 42,38 r/r +53.31% k/k +11.78% | 54,85 r/r +102.07% k/k +29.41% | 57,26 r/r +78.83% k/k +4.40% | 68,25 r/r +80.01% k/k +19.19% | 89,69 r/r +111.63% k/k +31.42% | 98,24 r/r +79.11% k/k +9.53% | 120,68 r/r +110.76% k/k +22.84% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | | | 30,00~branża 21,65 | |
| Enterprise Value na akcję | | | | | | | | | | | | | | | | | | | 3 771,29 | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | | | 13,47~branża 3,57 | |
| EV / EBIT | | | | | | | | | | | | | | | | | | | 31,25~branża 7,35 | |
| EV / EBITDA | | | | | | | | | | | | | | | | | | | 29,33~branża 8,18 | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla branży obliczane są w oparciu o medianę.
