|
|
2020/Q4
(maj 20) |
2021/Q4
(maj 21) |
2022/Q1
(sie 21) |
2022/Q2
(lis 21) |
2022/Q3
(lut 22) |
2022/Q4
(maj 22) |
2023/Q1
(sie 22) |
2023/Q2
(lis 22) |
2023/Q3
(lut 23) |
2023/Q4
(maj 23) |
2024/Q1
(sie 23) |
2024/Q2
(lis 23) |
2024/Q3
(lut 24) |
2024/Q4
(maj 24) |
2025/Q1
(sie 24) |
2025/Q2
(lis 24) |
2025/Q3
(lut 25) |
2025/Q4
(maj 25) |
2026/Q1
(sie 25) |
2026/Q2
(lis 25) |
2026/Q3
(lut 26) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 324,65 | 242,30 | 288,70 | 238,50 | 223,20 | |
| Liczba akcji | 1 559 888 549 | 1 591 801 224 | 1 582 817 717 | 1 581 295 273 | 1 573 767 469 | 1 568 555 905 | 1 564 590 941 | 1 550 562 983 | 1 536 988 816 | 1 529 971 608 | 1 521 910 125 | 1 515 122 068 | 1 509 358 807 | 1 499 358 944 | 1 488 495 736 | 1 479 126 887 | 1 475 990 487 | 1 476 903 492 | 1 478 201 363 | 1 480 383 402 | 1 480 887 033 | |
| Wartość księgowa na akcję | 20,67 | 29,45 r/r +42.49% | 34,78 k/k +18.10% | 38,90 k/k +11.82% | 39,49 k/k +1.52% | 41,55 r/r +41.07% k/k +5.22% | 47,89 r/r +37.69% k/k +15.26% | 44,39 r/r +14.11% k/k -7.32% | 42,05 r/r +6.48% k/k -5.27% | 38,95 r/r -6.25% k/k -7.36% | 37,71 r/r -21.27% k/k -3.21% | 37,17 r/r -16.26% k/k -1.42% | 37,52 r/r -10.78% k/k +0.93% | 37,91 r/r -2.69% k/k +1.05% | 36,20 r/r -3.99% k/k -4.50% | 38,69 r/r +4.10% k/k +6.88% | 37,95 r/r +1.17% k/k -1.91% | 33,58 r/r -11.41% k/k -11.52% | 33,31 r/r -7.99% k/k -0.81% | 34,85 r/r -9.94% k/k +4.61% | 34,07 r/r -10.24% k/k -2.24% | |
| Cena / Wartość księgowa | | | | | | | | | | | | | | | | | 8,55~branża 1,85 | 7,22~branża 2,51 k/k -15.65%~branża +35.63% | 8,67~branża 6,74 k/k +20.13%~branża +168.86% | 6,84~branża 6,61 k/k -21.03%~branża -1.88% | 6,55~branża 6,55 r/r -23.40%~branża +254.47% k/k -4.27%~branża -0.93% | |
| Wartość księgowa Grahama na akcję | -7,01 | 3,04 r/r +143.39% | 6,83 k/k +124.60% | 8,30 k/k +21.51% | 8,52 k/k +2.63% | 8,63 r/r +183.74% k/k +1.30% | 10,93 r/r +60.05% k/k +26.69% | 8,93 r/r +7.59% k/k -18.32% | 6,57 r/r -22.81% k/k -26.37% | 4,66 r/r -46.00% k/k -29.13% | 3,87 r/r -64.57% k/k -16.88% | 4,66 r/r -47.79% k/k +20.36% | 4,28 r/r -34.90% k/k -8.18% | 4,47 r/r -4.04% k/k +4.47% | 2,90 r/r -25.12% k/k -35.14% | 2,92 r/r -37.44% k/k +0.56% | 2,23 r/r -47.90% k/k -23.53% | -0,01 r/r -100.23% k/k -100.46% | 0,08 r/r -97.27% k/k +875.49% | 0,77 r/r -73.45% k/k +878.89% | 0,51 r/r -77.23% k/k -34.43% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | 145,58~branża 2,59 | | 3 647,84~branża 3 647,84 | 308,00~branża 308,00 k/k -91.56%~branża -91.56% | 439,61~branża 439,61 r/r +201.96%~branża +16892.62% k/k +42.73%~branża +42.73% | |
| Przychody ze sprzedaży na akcję | 95,99 | 102,75 r/r +7.05% | 109,26 k/k +6.33% | 112,40 k/k +2.87% | 117,41 k/k +4.46% | 127,01 r/r +23.61% k/k +8.18% | 130,83 r/r +19.74% k/k +3.01% | 140,52 r/r +25.03% k/k +7.41% | 147,94 r/r +26.00% k/k +5.27% | 142,47 r/r +12.17% k/k -3.69% | 146,42 r/r +11.92% k/k +2.77% | 142,65 r/r +1.51% k/k -2.58% | 139,46 r/r -5.73% k/k -2.23% | 134,93 r/r -5.29% k/k -3.25% | 132,49 r/r -9.52% k/k -1.81% | 131,35 r/r -7.92% k/k -0.86% | 128,64 r/r -7.76% k/k -2.06% | 117,70 r/r -12.77% k/k -8.51% | 121,73 r/r -8.12% k/k +3.42% | 118,27 r/r -9.96% k/k -2.84% | 115,06 r/r -10.55% k/k -2.71% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | 2,52~branża 0,75 | 2,06~branża 0,75 k/k -18.43%~branża -0.22% | 2,37~branża 2,37 k/k +15.21%~branża +214.92% | 2,02~branża 2,95 k/k -14.97%~branża +24.57% | 1,94~branża 1,94 r/r -23.14%~branża +157.01% k/k -3.81%~branża -34.34% | |
| Zysk na akcję | 6,52 | 13,21 r/r +102.78% | 14,41 k/k +9.05% | 14,95 k/k +3.77% | 15,32 k/k +2.44% | 16,44 r/r +24.43% k/k +7.34% | 15,63 r/r +8.49% k/k -4.91% | 16,09 r/r +7.61% k/k +2.92% | 16,01 r/r +4.51% k/k -0.51% | 14,10 r/r -14.21% k/k -11.90% | 14,36 r/r -8.13% k/k +1.83% | 14,61 r/r -9.17% k/k +1.75% | 14,11 r/r -11.88% k/k -3.47% | 14,97 r/r +6.18% k/k +6.16% | 14,05 r/r -2.15% k/k -6.16% | 13,10 r/r -10.36% k/k -6.78% | 12,12 r/r -14.09% k/k -7.49% | 8,18 r/r -45.36% k/k -32.49% | 7,69 r/r -45.28% k/k -6.01% | 6,43 r/r -50.88% k/k -16.32% | 5,55 r/r -54.24% k/k -13.82% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | 26,79~branża 15,27 | 29,62~branża 20,35 k/k +10.55%~branża +33.27% | 37,54~branża 20,41 k/k +26.77%~branża +0.29% | 37,06~branża 28,62 k/k -1.28%~branża +40.20% | 40,25~branża 40,25 r/r +50.24%~branża +163.55% k/k +8.59%~branża +40.65% | |
| Zysk operacyjny na akcję | 7,99 | 16,00 r/r +100.21% | 17,27 k/k +7.90% | 17,34 k/k +0.42% | 17,80 k/k +2.63% | 18,15 r/r +13.41% k/k +1.99% | 17,33 r/r +0.37% k/k -4.51% | 18,24 r/r +5.16% k/k +5.22% | 18,04 r/r +1.35% k/k -1.10% | 16,45 r/r -9.35% k/k -8.77% | 16,57 r/r -4.40% k/k +0.70% | 16,72 r/r -8.33% k/k +0.90% | 16,14 r/r -10.49% k/k -3.43% | 16,58 r/r +0.76% k/k +2.69% | 15,68 r/r -5.34% k/k -5.40% | 14,69 r/r -12.16% k/k -6.36% | 13,25 r/r -17.93% k/k -9.78% | 9,41 r/r -43.25% k/k -28.98% | 9,06 r/r -42.25% k/k -3.74% | 7,72 r/r -47.43% k/k -14.75% | 6,93 r/r -47.72% k/k -10.28% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | 24,50~branża 10,34 | 25,75~branża 14,63 k/k +5.09%~branża +41.49% | 31,88~branża 16,68 k/k +23.78%~branża +14.02% | 30,89~branża 23,69 k/k -3.09%~branża +42.02% | 32,22~branża 32,22 r/r +31.50%~branża +211.65% k/k +4.31%~branża +36.02% | |
| Enterprise Value na akcję | | | | | | | | | | | | | | | | | 333,61 | 251,32 k/k -24.67% | 298,67 k/k +18.84% | 249,16 k/k -16.58% | 234,12 r/r -29.82% k/k -6.03% | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | 2,59~branża 0,83 | 2,14~branża 0,81 k/k -17.66%~branża -3.35% | 2,45~branża 2,45 k/k +14.91%~branża +204.45% | 2,11~branża 3,15 k/k -14.14%~branża +28.29% | 2,03~branża 2,03 r/r -21.54%~branża +144.03% k/k -3.42%~branża -35.36% | |
| EV / EBIT | | | | | | | | | | | | | | | | | 25,18~branża 9,45 | 26,71~branża 15,84 k/k +6.08%~branża +67.67% | 32,98~branża 17,83 k/k +23.46%~branża +12.53% | 32,27~branża 25,01 k/k -2.14%~branża +40.25% | 33,80~branża 33,80 r/r +34.23%~branża +257.66% k/k +4.73%~branża +35.16% | |
| EV / EBITDA | | | | | | | | | | | | | | | | | 21,73~branża 6,48 | 22,09~branża 7,61 k/k +1.66%~branża +17.55% | 26,93~branża 15,64 k/k +21.92%~branża +105.43% | 25,76~branża 20,61 k/k -4.34%~branża +31.76% | 26,63~branża 26,63 r/r +22.59%~branża +311.19% k/k +3.39%~branża +29.24% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla branży obliczane są w oparciu o medianę.
