|
|
2020/Q4
(cze 20) |
2021/Q4
(cze 21) |
2022/Q1
(wrz 21) |
2022/Q2
(gru 21) |
2022/Q3
(mar 22) |
2022/Q4
(cze 22) |
2023/Q1
(wrz 22) |
2023/Q2
(gru 22) |
2023/Q3
(mar 23) |
2023/Q4
(cze 23) |
2024/Q1
(wrz 23) |
2024/Q2
(gru 23) |
2024/Q3
(mar 24) |
2024/Q4
(cze 24) |
2025/Q1
(wrz 24) |
2025/Q2
(gru 24) |
2025/Q3
(mar 25) |
2025/Q4
(cze 25) |
2026/Q1
(wrz 25) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 558,00 | |
| Liczba akcji | 2 486 086 692 | 2 427 424 874 | 0 | 2 397 065 706 | 2 399 296 841 | 2 389 553 883 | 2 369 696 862 | 2 359 144 096 | 2 356 969 322 | 2 357 306 187 | 2 356 886 211 | 2 353 021 054 | 2 360 135 282 | 2 354 050 987 | 2 355 041 729 | 2 344 851 814 | 2 344 542 034 | 2 342 371 488 | 2 336 733 549 | |
| Wartość księgowa na akcję | 74,49 | 72,67 r/r -2.44% | | 75,57 | 79,23 k/k +4.84% | 87,40 r/r +20.26% k/k +10.30% | 92,13 k/k +5.42% | 82,95 r/r +9.76% k/k -9.97% | 82,23 r/r +3.78% k/k -0.87% | 81,49 r/r -6.76% k/k -0.90% | 88,42 r/r -4.02% k/k +8.51% | 81,17 r/r -2.15% k/k -8.21% | 84,60 r/r +2.88% k/k +4.23% | 86,13 r/r +5.70% k/k +1.81% | 84,07 r/r -4.92% k/k -2.39% | 89,49 r/r +10.26% k/k +6.45% | 86,16 r/r +1.84% k/k -3.73% | 80,30 r/r -6.77% k/k -6.79% | 82,79 r/r -1.53% k/k +3.09% | |
| Cena / Wartość księgowa | | | | | | | | | | | | | | | | | | | 6,74~branża 7,70 | |
| Wartość księgowa Grahama na akcję | -73,39 | -77,66 r/r -5.82% | | -86,34 | -88,95 k/k -3.02% | -91,36 r/r -17.64% k/k -2.71% | -103,32 k/k -13.09% | -95,39 r/r -10.48% k/k +7.67% | -94,95 r/r -6.75% k/k +0.46% | -89,05 r/r +2.53% k/k +6.22% | -91,92 r/r +11.03% k/k -3.22% | -81,56 r/r +14.50% k/k +11.27% | -79,10 r/r +16.69% k/k +3.01% | -80,68 r/r +9.40% k/k -1.99% | -76,05 r/r +17.26% k/k +5.74% | -79,68 r/r +2.31% k/k -4.77% | -75,82 r/r +4.15% k/k +4.83% | -73,42 r/r +8.99% k/k +3.17% | -72,93 r/r +4.09% k/k +0.66% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 113,60 | 119,27 r/r +4.99% | | 129,40 | 133,10 k/k +2.86% | 150,42 r/r +26.12% k/k +13.01% | 150,09 k/k -0.22% | 153,46 r/r +18.59% k/k +2.25% | 155,78 r/r +17.04% k/k +1.51% | 142,86 r/r -5.03% k/k -8.29% | 151,71 r/r +1.08% k/k +6.20% | 148,96 r/r -2.93% k/k -1.82% | 146,13 r/r -6.19% k/k -1.90% | 143,94 r/r +0.76% k/k -1.50% | 140,43 r/r -7.44% k/k -2.44% | 143,33 r/r -3.78% k/k +2.07% | 141,59 r/r -3.11% k/k -1.22% | 130,13 r/r -9.60% k/k -8.10% | 138,23 r/r -1.57% k/k +6.23% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | | | 4,04~branża 3,20 | |
| Zysk na akcję | 20,86 | 22,42 r/r +7.47% | | 24,02 | 24,44 k/k +1.74% | 27,65 r/r +23.37% k/k +13.15% | 27,16 k/k -1.79% | 27,35 r/r +13.86% k/k +0.71% | 27,62 r/r +12.99% k/k +0.96% | 25,53 r/r -7.69% k/k -7.56% | 27,81 r/r +2.40% k/k +8.95% | 26,30 r/r -3.86% k/k -5.44% | 26,38 r/r -4.46% k/k +0.32% | 25,48 r/r -0.16% k/k -3.41% | 23,94 r/r -13.91% k/k -6.05% | 26,33 r/r +0.11% k/k +9.96% | 26,16 r/r -0.86% k/k -0.64% | 24,66 r/r -3.23% k/k -5.71% | 27,34 r/r +14.18% k/k +10.85% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | | | 20,41~branża 28,98 | |
| Zysk operacyjny na akcję | 25,15 | 28,18 r/r +12.07% | | 29,00 | 29,73 k/k +2.50% | 33,41 r/r +18.57% k/k +12.41% | 33,08 k/k -1.00% | 33,26 r/r +14.70% k/k +0.55% | 33,90 r/r +14.03% k/k +1.90% | 31,59 r/r -5.46% k/k -6.80% | 34,62 r/r +4.64% k/k +9.58% | 33,14 r/r -0.39% k/k -4.28% | 32,85 r/r -3.10% k/k -0.87% | 31,76 r/r +0.55% k/k -3.30% | 31,02 r/r -10.41% k/k -2.36% | 33,75 r/r +1.86% k/k +8.82% | 33,68 r/r +2.54% k/k -0.21% | 31,57 r/r -0.60% k/k -6.26% | 33,45 r/r +7.87% k/k +5.95% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | | | 16,68~branża 24,28 | |
| Enterprise Value na akcję | | | | | | | | | | | | | | | | | | | 596,50 | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | | | 4,32~branża 3,38 | |
| EV / EBIT | | | | | | | | | | | | | | | | | | | 17,83~branża 25,40 | |
| EV / EBITDA | | | | | | | | | | | | | | | | | | | 15,64~branża 21,28 | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla branży obliczane są w oparciu o medianę.
