|
|
2020/Q4
(cze 20) |
2021/Q4
(cze 21) |
2022/Q1
(wrz 21) |
2022/Q2
(gru 21) |
2022/Q3
(mar 22) |
2022/Q4
(cze 22) |
2023/Q1
(wrz 22) |
2023/Q2
(gru 22) |
2023/Q3
(mar 23) |
2023/Q4
(cze 23) |
2024/Q1
(wrz 23) |
2024/Q2
(gru 23) |
2024/Q3
(mar 24) |
2024/Q4
(cze 24) |
2025/Q1
(wrz 24) |
2025/Q2
(gru 24) |
2025/Q3
(mar 25) |
2025/Q4
(cze 25) |
2026/Q1
(wrz 25) |
2026/Q2
(gru 25) |
2026/Q3
(mar 26) |
2026/Q4
(cze 26) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 558,00 | 524,60 | 542,30 | 568,00 | |
| Liczba akcji | 2 486 086 692 | 2 427 424 874 | 0 | 2 397 065 706 | 2 399 296 841 | 2 389 553 883 | 2 369 696 862 | 2 359 144 096 | 2 356 969 322 | 2 357 306 187 | 2 356 886 211 | 2 353 021 054 | 2 360 135 282 | 2 354 050 987 | 2 355 041 729 | 2 344 851 814 | 2 344 542 034 | 2 342 371 488 | 2 336 733 549 | 2 324 000 685 | 2 328 598 978 | 2 324 433 060 | |
| Wartość księgowa na akcję | 74,49 | 72,67 r/r -2.44% | | 75,57 | 79,23 k/k +4.84% | 87,40 r/r +20.26% k/k +10.30% | 92,13 k/k +5.42% | 82,95 r/r +9.76% k/k -9.97% | 82,23 r/r +3.78% k/k -0.87% | 81,49 r/r -6.76% k/k -0.90% | 88,42 r/r -4.02% k/k +8.51% | 81,17 r/r -2.15% k/k -8.21% | 84,60 r/r +2.88% k/k +4.23% | 86,13 r/r +5.70% k/k +1.81% | 84,07 r/r -4.92% k/k -2.39% | 89,49 r/r +10.26% k/k +6.45% | 86,16 r/r +1.84% k/k -3.73% | 80,30 r/r -6.77% k/k -6.79% | 82,79 r/r -1.53% k/k +3.09% | 82,20 r/r -8.15% k/k -0.71% | 87,56 r/r +1.63% k/k +6.52% | 87,73 r/r +9.25% k/k +0.20% | |
| Cena / Wartość księgowa | | | | | | | | | | | | | | | | | | | 6,74~branża 1,95 | 6,38~branża 3,86 k/k -5.31%~branża +97.61% | 6,19~branża 6,37 k/k -2.95%~branża +65.08% | 6,47~branża 5,65 k/k +4.53%~branża -11.34% | |
| Wartość księgowa Grahama na akcję | -73,39 | -77,66 r/r -5.82% | | -86,34 | -88,95 k/k -3.02% | -91,36 r/r -17.64% k/k -2.71% | -103,32 k/k -13.09% | -95,39 r/r -10.48% k/k +7.67% | -94,95 r/r -6.75% k/k +0.46% | -89,05 r/r +2.53% k/k +6.22% | -91,92 r/r +11.03% k/k -3.22% | -81,56 r/r +14.50% k/k +11.27% | -79,10 r/r +16.69% k/k +3.01% | -80,68 r/r +9.40% k/k -1.99% | -76,05 r/r +17.26% k/k +5.74% | -79,68 r/r +2.31% k/k -4.77% | -75,82 r/r +4.15% k/k +4.83% | -73,42 r/r +8.99% k/k +3.17% | -72,93 r/r +4.09% k/k +0.66% | -73,43 r/r +7.84% k/k -0.68% | -73,35 r/r +3.26% k/k +0.11% | -74,63 r/r -1.64% k/k -1.74% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 113,60 | 119,27 r/r +4.99% | | 129,47 | 131,83 k/k +1.82% | 150,42 r/r +26.12% k/k +14.10% | 160,50 k/k +6.70% | 158,52 r/r +22.44% k/k -1.24% | 156,84 r/r +18.97% k/k -1.06% | 142,86 r/r -5.03% k/k -8.91% | 140,12 r/r -12.70% k/k -1.92% | 138,13 r/r -12.86% k/k -1.42% | 138,22 r/r -11.87% k/k +0.07% | 143,94 r/r +0.76% k/k +4.14% | 138,55 r/r -1.12% k/k -3.74% | 148,11 r/r +7.22% k/k +6.90% | 140,97 r/r +1.99% k/k -4.82% | 130,13 r/r -9.60% k/k -7.69% | 129,70 r/r -6.39% k/k -0.33% | 123,29 r/r -16.76% k/k -4.94% | 131,44 r/r -6.76% k/k +6.61% | 141,19 r/r +8.50% k/k +7.41% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | | | 4,30~branża 0,69 | 4,26~branża 0,88 k/k -1.10%~branża +26.93% | 4,13~branża 3,10 k/k -3.04%~branża +251.59% | 4,02~branża 2,78 k/k -2.49%~branża -10.08% | |
| Zysk na akcję | 20,86 | 22,42 r/r +7.47% | | 24,07 | 24,19 k/k +0.52% | 27,65 r/r +23.37% k/k +14.30% | 29,19 k/k +5.56% | 28,35 r/r +17.81% k/k -2.87% | 27,83 r/r +15.04% k/k -1.84% | 25,53 r/r -7.69% k/k -8.28% | 25,63 r/r -12.18% k/k +0.42% | 24,21 r/r -14.63% k/k -5.58% | 24,84 r/r -10.75% k/k +2.62% | 25,48 r/r -0.16% k/k +2.60% | 23,51 r/r -8.30% k/k -7.76% | 27,20 r/r +12.38% k/k +15.72% | 25,98 r/r +4.60% k/k -4.48% | 24,66 r/r -3.23% k/k -5.08% | 25,63 r/r +9.05% k/k +3.94% | 23,76 r/r -12.67% k/k -7.32% | 25,19 r/r -3.07% k/k +6.02% | 26,03 r/r +5.55% k/k +3.35% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | | | 21,77~branża 15,55 | 22,08~branża 19,85 k/k +1.44%~branża +27.70% | 21,53~branża 33,24 k/k -2.49%~branża +67.42% | 21,82~branża 22,45 k/k +1.34%~branża -32.46% | |
| Zysk operacyjny na akcję | 25,15 | 28,18 r/r +12.07% | | 29,08 | 29,39 k/k +1.05% | 33,41 r/r +18.57% k/k +13.70% | 35,56 k/k +6.41% | 34,45 r/r +18.45% k/k -3.11% | 34,12 r/r +16.09% k/k -0.97% | 31,59 r/r -5.46% k/k -7.41% | 31,91 r/r -10.26% k/k +1.00% | 30,51 r/r -11.43% k/k -4.37% | 30,91 r/r -9.40% k/k +1.30% | 31,76 r/r +0.55% k/k +2.76% | 30,45 r/r -4.56% k/k -4.13% | 34,95 r/r +14.55% k/k +14.78% | 33,48 r/r +8.32% k/k -4.20% | 31,57 r/r -0.60% k/k -5.70% | 31,28 r/r +2.70% k/k -0.94% | 28,85 r/r -17.45% k/k -7.75% | 30,43 r/r -9.13% k/k +5.45% | 32,04 r/r +1.46% k/k +5.29% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | | | 17,84~branża 9,77 | 18,18~branża 12,83 k/k +1.91%~branża +31.30% | 17,82~branża 26,73 k/k -1.97%~branża +108.39% | 17,73~branża 18,31 k/k -0.52%~branża -31.49% | |
| Enterprise Value na akcję | | | | | | | | | | | | | | | | | | | 596,50 | 564,61 k/k -5.35% | 582,01 k/k +3.08% | 607,25 k/k +4.34% | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | | | 4,60~branża 0,82 | 4,58~branża 1,12 k/k -0.42%~branża +36.73% | 4,43~branża 3,30 k/k -3.31%~branża +194.40% | 4,30~branża 2,96 k/k -2.87%~branża -10.23% | |
| EV / EBIT | | | | | | | | | | | | | | | | | | | 19,07~branża 8,92 | 19,57~branża 12,29 k/k +2.60%~branża +37.72% | 19,13~branża 28,25 k/k -2.25%~branża +129.94% | 18,96~branża 19,38 k/k -0.90%~branża -31.40% | |
| EV / EBITDA | | | | | | | | | | | | | | | | | | | 16,72~branża 6,56 | 17,02~branża 6,89 k/k +1.78%~branża +5.00% | 16,58~branża 22,90 k/k -2.56%~branża +232.59% | 16,34~branża 16,45 k/k -1.47%~branża -28.19% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla branży obliczane są w oparciu o medianę.
