|
|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
2024/Q4
(gru 24) |
2025/Q1
(mar 25) |
2025/Q2
(cze 25) |
2025/Q3
(wrz 25) |
2025/Q4
(gru 25) |
2026/Q1
(mar 26) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 342,95 | 301,05 | 267,50 | |
| Liczba akcji | 1 858 167 579 | 1 954 464 088 | 1 963 660 253 | 1 979 918 174 | 1 994 407 340 | 2 009 907 175 | 2 023 827 162 | 2 043 522 654 | 2 057 858 230 | 2 076 497 400 | 2 089 520 408 | 2 100 937 229 | 2 105 709 325 | 2 089 008 865 | 2 091 168 098 | 2 085 418 676 | 2 077 830 381 | 2 035 599 013 | 2 035 599 013 | |
| Wartość księgowa na akcję | 24,81 | 30,03 r/r +21.06% | 18,98 k/k -36.80% | 15,08 k/k -20.54% | 15,52 k/k +2.88% | 16,08 r/r -46.48% k/k +3.61% | 15,93 r/r -16.08% k/k -0.92% | 17,41 r/r +15.45% k/k +9.31% | 19,87 r/r +28.08% k/k +14.13% | 21,32 r/r +32.61% k/k +7.28% | 21,11 r/r +32.53% k/k -0.98% | 23,70 r/r +36.13% k/k +12.29% | 26,81 r/r +34.91% k/k +13.11% | 42,32 r/r +98.54% k/k +57.88% | 40,61 r/r +92.38% k/k -4.05% | 39,19 r/r +65.34% k/k -3.50% | 49,17 r/r +83.42% k/k +25.47% | 47,84 r/r +13.04% k/k -2.70% | 45,48 r/r +12.01% k/k -4.93% | |
| Cena / Wartość księgowa | | | | | | | | | | | | | | | | | 6,97~branża 6,97 | 6,29~branża 6,29 k/k -9.78%~branża -9.83% | 5,88~branża 5,99 k/k -6.53%~branża -4.83% | |
| Wartość księgowa Grahama na akcję | -21,04 | -30,76 r/r -46.21% | -30,94 k/k -0.57% | -33,72 k/k -8.99% | -36,69 k/k -8.82% | -32,38 r/r -5.26% k/k +11.75% | -31,83 r/r -2.87% k/k +1.72% | -28,10 r/r +16.66% k/k +11.70% | -32,16 r/r +12.36% k/k -14.44% | -29,13 r/r +10.03% k/k +9.41% | -29,93 r/r +5.97% k/k -2.72% | -30,47 r/r -8.44% k/k -1.83% | -29,37 r/r +8.67% k/k +3.62% | -32,62 r/r -11.97% k/k -11.07% | -32,63 r/r -9.05% k/k -0.04% | -31,96 r/r -4.87% k/k +2.08% | -33,57 r/r -14.30% k/k -5.05% | -34,90 r/r -6.99% k/k -3.96% | -39,05 r/r -19.66% k/k -11.89% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 22,53 | 36,26 r/r +60.94% | 44,81 k/k +23.59% | 56,46 k/k +25.99% | 69,95 k/k +23.89% | 69,81 r/r +92.54% k/k -0.20% | 73,89 r/r +64.89% k/k +5.85% | 72,20 r/r +27.87% k/k -2.29% | 70,24 r/r +0.41% k/k -2.72% | 70,65 r/r +1.20% k/k +0.58% | 71,42 r/r -3.35% k/k +1.09% | 74,52 r/r +3.21% k/k +4.34% | 71,00 r/r +1.08% k/k -4.72% | 86,34 r/r +22.21% k/k +21.61% | 88,24 r/r +23.55% k/k +2.20% | 88,15 r/r +18.30% k/k -0.10% | 93,75 r/r +32.05% k/k +6.36% | 92,03 r/r +6.60% k/k -1.83% | 94,40 r/r +6.99% k/k +2.57% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | 3,66~branża 9,11 | 3,27~branża 10,04 k/k -10.58%~branża +10.18% | 2,83~branża 11,84 k/k -13.37%~branża +17.92% | |
| Zysk na akcję | -13,69 | -1,03 r/r +92.47% | -13,43 k/k -1203.57% | -22,32 k/k -66.18% | -22,41 k/k -0.41% | -20,02 r/r -1843.06% k/k +10.67% | -7,97 r/r +40.68% k/k +60.21% | -0,50 r/r +97.75% k/k +93.69% | 4,85 r/r +121.66% k/k +1065.11% | 3,58 r/r +117.86% k/k -26.34% | 2,63 r/r +132.99% k/k -26.51% | 3,76 r/r +848.29% k/k +43.23% | 7,97 r/r +64.14% k/k +111.70% | 19,35 r/r +441.11% k/k +142.84% | 23,86 r/r +807.94% k/k +23.30% | 24,11 r/r +540.68% k/k +1.07% | 31,04 r/r +289.57% k/k +28.73% | 17,79 r/r -8.08% k/k -42.70% | 14,90 r/r -37.55% k/k -16.24% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | 11,05~branża 34,74 | 16,93~branża 35,90 k/k +53.20%~branża +3.33% | 17,95~branża 29,80 k/k +6.08%~branża -16.99% | |
| Zysk operacyjny na akcję | -9,84 | -7,96 r/r +19.03% | -5,87 k/k +26.25% | -5,36 k/k +8.79% | -5,43 k/k -1.32% | -4,01 r/r +49.62% k/k +26.08% | -3,54 r/r +39.65% k/k +11.65% | -1,20 r/r +77.67% k/k +66.25% | 1,12 r/r +120.66% k/k +193.76% | 2,10 r/r +152.43% k/k +87.53% | 2,96 r/r +183.42% k/k +40.58% | 3,81 r/r +418.62% k/k +28.90% | 4,80 r/r +328.28% k/k +26.04% | 5,50 r/r +161.24% k/k +14.39% | 7,43 r/r +151.29% k/k +35.22% | 8,28 r/r +117.15% k/k +11.39% | 7,28 r/r +51.64% k/k -11.99% | 9,85 r/r +79.18% k/k +35.16% | 11,05 r/r +48.69% k/k +12.21% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | 47,08~branża 28,41 | 30,58~branża 30,05 k/k -35.05%~branża +5.75% | 24,21~branża 24,21 k/k -20.82%~branża -19.43% | |
| Enterprise Value na akcję | | | | | | | | | | | | | | | | | 349,52 | 309,85 k/k -11.35% | 280,06 k/k -9.61% | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | 3,73~branża 8,41 | 3,37~branża 9,94 k/k -9.69%~branża +18.21% | 2,97~branża 11,46 k/k -11.88%~branża +15.30% | |
| EV / EBIT | | | | | | | | | | | | | | | | | 47,98~branża -15,11 | 31,47~branża -6,29 k/k -34.41%~branża +58.36% | 25,35~branża -8,93 k/k -19.45%~branża -41.87% | |
| EV / EBITDA | | | | | | | | | | | | | | | | | 40,28~branża 19,46 | 27,75~branża 12,84 k/k -31.13%~branża -34.03% | 22,62~branża 2,94 k/k -18.49%~branża -77.08% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla branży obliczane są w oparciu o medianę.
