Biznesradar bez reklam? Sprawdź BR Plus
Raporty finansowe: Rachunek zysków i strat
IMS
4.35-0.02(-0.46%)
IMS SPÓŁKA AKCYJNA
GPW - Akcje/PDA - Notowania ciągłe
Biznesradar bez reklam? Sprawdź BR Plus
TENDENCJE POZYTYWNE
Przychody ze sprzedaży: wzrost o 16.31% r/r |
Zysk ze sprzedaży: wzrost o 42.05% r/r |
Zysk operacyjny (EBIT): wzrost o 50.50% r/r |
EBITDA: wzrost o 26.48% r/r |
Zysk przed opodatkowaniem: wzrost o 58.26% r/r |
Zysk netto: wzrost o 36.44% r/r |
dane w tys. PLN
2010/Q4 (gru 10) | 2011/Q1 (mar 11) | 2011/Q2 (cze 11) | 2011/Q3 (wrz 11) | 2011/Q4 (gru 11) | 2012/Q1 (mar 12) | 2012/Q2 (cze 12) | 2012/Q3 (wrz 12) | 2012/Q4 (gru 12) | 2013/Q1 (mar 13) | 2013/Q2 (cze 13) | 2013/Q3 (wrz 13) | 2013/Q4 (gru 13) | 2014/Q1 (mar 14) | 2014/Q2 (cze 14) | 2014/Q3 (wrz 14) | 2014/Q4 (gru 14) | 2015/Q1 (mar 15) | 2015/Q2 (cze 15) | 2015/Q3 (wrz 15) | 2015/Q4 (gru 15) | 2016/Q1 (mar 16) | 2016/Q2 (cze 16) | 2016/Q3 (wrz 16) | 2016/Q4 (gru 16) | 2017/Q1 (mar 17) | 2017/Q2 (cze 17) | 2017/Q3 (wrz 17) | 2017/Q4 (gru 17) | 2018/Q1 (mar 18) | 2018/Q2 (cze 18) | 2018/Q3 (wrz 18) | 2018/Q4 (gru 18) | 2019/Q1 (mar 19) | 2019/Q2 (cze 19) | 2019/Q3 (wrz 19) | 2019/Q4 (gru 19) | 2020/Q1 (mar 20) | 2020/Q2 (cze 20) | 2020/Q3 (wrz 20) | 2020/Q4 (gru 20) | 2021/Q1 (mar 21) | 2021/Q2 (cze 21) | 2021/Q3 (wrz 21) | 2021/Q4 (gru 21) | 2022/Q1 (mar 22) | 2022/Q2 (cze 22) | 2022/Q3 (wrz 22) | 2022/Q4 (gru 22) | 2023/Q1 (mar 23) | 2023/Q2 (cze 23) | 2023/Q3 (wrz 23) | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Data publikacji | 2011-02-14 | 2011-05-14 | 2011-08-14 | 2011-11-14 | 2012-02-14 | 2012-05-15 | 2012-08-14 | 2012-11-14 | 2013-02-14 | 2013-05-15 | 2013-08-13 | 2013-11-13 | 2014-02-13 | 2014-05-15 | 2014-08-13 | 2014-11-13 | 2015-02-25 | 2015-05-14 | 2015-08-27 | 2015-11-13 | 2016-02-23 | 2016-05-16 | 2016-08-29 | 2016-11-24 | 2017-04-26 | 2017-05-23 | 2017-08-29 | 2017-11-23 | 2018-04-24 | 2018-05-29 | 2018-08-29 | 2018-11-22 | 2019-04-26 | 2019-05-22 | 2019-08-28 | 2019-11-26 | 2020-05-20 | 2020-06-15 | 2020-09-03 | 2020-11-25 | 2021-04-28 | 2021-05-27 | 2021-09-21 | 2021-11-25 | 2022-04-27 | 2022-05-26 | 2022-09-13 | 2022-11-24 | 2023-04-20 | 2023-05-25 | 2023-09-14 | 2023-11-23 | |
Przychody ze sprzedaży | 8 062 | 6 045 k/k -25.02%~sektor -12.77% | 7 131 k/k +17.97%~sektor +4.65% | 7 143 k/k +0.17%~sektor +5.37% | 6 872 r/r -14.76%~sektor +10.05% k/k -3.79%~sektor +5.55% | 6 880 r/r +13.81%~sektor +8.68% k/k +0.12%~sektor -7.90% | 6 902 r/r -3.21%~sektor +8.50% k/k +0.32%~sektor +6.98% | 6 425 r/r -10.05%~sektor +2.01% k/k -6.91%~sektor -2.50% | 8 093 r/r +17.77%~sektor +6.08% k/k +25.96%~sektor +11.17% | 7 202 r/r +4.68%~sektor +4.44% k/k -11.01%~sektor -15.82% | 7 583 r/r +9.87%~sektor +6.24% k/k +5.29%~sektor +11.20% | 7 491 r/r +16.59%~sektor +16.05% k/k -1.21%~sektor +6.26% | 10 447 r/r +29.09%~sektor +14.70% k/k +39.46%~sektor +5.18% | 7 834 r/r +8.78%~sektor +12.32% k/k -25.01%~sektor -16.75% | 9 296 r/r +22.59%~sektor +30.51% k/k +18.66%~sektor +10.51% | 9 563 r/r +27.66%~sektor +11.55% k/k +2.87%~sektor +2.87% | 11 712 r/r +12.11%~sektor +4.76% k/k +22.47%~sektor +1.31% | 9 303 r/r +18.75%~sektor +4.46% k/k -20.57%~sektor -11.38% | 9 853 r/r +5.99%~sektor +6.98% k/k +5.91%~sektor +17.90% | 9 943 r/r +3.97%~sektor +5.54% k/k +0.91%~sektor -0.61% | 13 027 r/r +11.23%~sektor +13.59% k/k +31.02%~sektor +7.94% | 9 432 r/r +1.39%~sektor +10.48% k/k -27.60%~sektor -6.81% | 11 722 r/r +18.97%~sektor +11.98% k/k +24.28%~sektor +7.09% | 9 572 r/r -3.73%~sektor +9.72% k/k -18.34%~sektor +0.79% | 12 711 r/r -2.43%~sektor +8.14% k/k +32.79%~sektor +8.12% | 9 374 r/r -0.61%~sektor +11.32% k/k -26.25%~sektor -2.28% | 11 397 r/r -2.77%~sektor +9.39% k/k +21.58%~sektor +3.60% | 10 832 r/r +13.16%~sektor +9.34% k/k -4.96%~sektor +2.66% | 16 476 r/r +29.62%~sektor +12.58% k/k +52.10%~sektor +6.50% | 11 431 r/r +21.94%~sektor +7.90% k/k -30.62%~sektor +0.16% | 12 416 r/r +8.94%~sektor +10.90% k/k +8.62%~sektor +4.43% | 12 403 r/r +14.50%~sektor +8.08% k/k -0.10%~sektor +0.37% | 16 997 r/r +3.16%~sektor +6.98% k/k +37.04%~sektor +3.54% | 13 615 r/r +19.11%~sektor +7.62% k/k -19.90%~sektor -6.70% | 14 589 r/r +17.50%~sektor +5.13% k/k +7.15%~sektor +2.61% | 13 484 r/r +8.72%~sektor +5.49% k/k -7.57%~sektor +0.63% | 17 802 r/r +4.74%~sektor +2.67% k/k +32.02%~sektor +0.07% | 10 408 r/r -23.55%~sektor -3.57% k/k -41.53%~sektor -10.18% | 6 604 r/r -54.73%~sektor -18.49% k/k -36.55%~sektor -16.73% | 8 935 r/r -33.74%~sektor -11.83% k/k +35.30%~sektor +10.76% | 10 837 r/r -39.12%~sektor -7.46% k/k +21.29%~sektor +6.83% | 7 172 r/r -31.09%~sektor -2.68% k/k -33.82%~sektor -2.45% | 9 008 r/r +36.40%~sektor +12.84% k/k +25.60%~sektor +10.07% | 11 020 r/r +23.34%~sektor +8.94% k/k +22.34%~sektor +13.11% | 14 639 r/r +35.08%~sektor +14.10% k/k +32.84%~sektor +1.88% | 11 379 r/r +58.66%~sektor +17.09% k/k -22.27%~sektor +1.22% | 13 279 r/r +47.41%~sektor +22.81% k/k +16.70%~sektor +8.22% | 13 521 r/r +22.70%~sektor +26.83% k/k +1.82%~sektor +9.90% | 19 148 r/r +30.80%~sektor +15.95% k/k +41.62%~sektor -5.00% | 13 360 r/r +17.41%~sektor +13.25% k/k -30.23%~sektor -4.17% | 17 100 r/r +28.77%~sektor +15.77% k/k +27.99%~sektor +6.70% | 15 726 r/r +16.31%~sektor +6.41% k/k -8.04%~sektor +1.97% | |
Techniczny koszt wytworzenia produkcji sprzedanej | 6 818 | 5 756 k/k -15.58%~sektor -15.58% | 6 097 k/k +5.92%~sektor +4.29% | 7 001 k/k +14.83%~sektor +0.77% | 5 460 r/r -19.92%~sektor +12.34% k/k -22.01%~sektor +5.88% | 6 122 r/r +6.36%~sektor +10.74% k/k +12.12%~sektor -7.92% | 6 856 r/r +12.45%~sektor +12.45% k/k +11.99%~sektor +11.99% | 6 306 r/r -9.93%~sektor -2.32% k/k -8.02%~sektor -5.99% | 6 659 r/r +21.96%~sektor +1.13% k/k +5.60%~sektor +5.99% | 6 549 r/r +6.97%~sektor +5.77% k/k -1.65%~sektor -7.95% | 6 435 r/r -6.14%~sektor -4.89% k/k -1.74%~sektor +6.66% | 6 075 r/r -3.66%~sektor +16.81% k/k -5.59%~sektor +9.14% | 8 172 r/r +22.72%~sektor +13.05% k/k +34.52%~sektor +13.08% | 6 200 r/r -5.33%~sektor +6.74% k/k -24.13%~sektor -14.28% | 7 567 r/r +17.59%~sektor +31.99% k/k +22.05%~sektor +11.81% | 8 147 r/r +34.11%~sektor +16.49% k/k +7.66%~sektor -2.71% | 9 574 r/r +17.16%~sektor +5.36% k/k +17.52%~sektor +5.59% | 7 653 r/r +23.44%~sektor +4.10% k/k -20.06%~sektor -11.73% | 8 133 r/r +7.48%~sektor +2.74% k/k +6.27%~sektor +12.36% | 7 876 r/r -3.33%~sektor +5.00% k/k -3.16%~sektor -1.47% | 9 707 r/r +1.39%~sektor +4.74% k/k +23.25%~sektor +11.17% | 7 868 r/r +2.81%~sektor +9.11% k/k -18.95%~sektor -12.48% | 10 545 r/r +29.66%~sektor +9.99% k/k +34.02%~sektor +10.09% | 8 126 r/r +3.17%~sektor +8.14% k/k -22.94%~sektor +0.12% | 9 222 r/r -5.00%~sektor +11.81% k/k +13.49%~sektor +10.03% | 8 084 r/r +2.75%~sektor +18.98% k/k -12.34%~sektor +0.94% | 8 961 r/r -15.02%~sektor +0.70% k/k +10.85%~sektor +3.67% | 8 946 r/r +10.09%~sektor +11.42% k/k -0.17%~sektor +1.35% | 12 092 r/r +31.12%~sektor +16.25% k/k +35.17%~sektor +9.46% | 8 647 r/r +6.96%~sektor +8.80% k/k -28.49%~sektor -2.70% | 9 548 r/r +6.55%~sektor +9.92% k/k +10.42%~sektor +2.06% | 10 246 r/r +14.53%~sektor +9.56% k/k +7.31%~sektor +1.80% | 12 436 r/r +2.84%~sektor +7.14% k/k +21.37%~sektor +7.13% | 11 524 r/r +33.27%~sektor +8.40% k/k -7.33%~sektor -7.33% | 11 796 r/r +23.54%~sektor +8.08% k/k +2.36%~sektor +1.75% | 11 225 r/r +9.55%~sektor +8.58% k/k -4.84%~sektor -2.56% | 14 269 r/r +14.74%~sektor +8.26% k/k +27.12%~sektor +3.67% | 9 056 r/r -21.42%~sektor +2.32% k/k -36.53%~sektor -9.64% | 5 706 r/r -51.63%~sektor -19.94% k/k -36.99%~sektor -16.91% | 7 633 r/r -32.00%~sektor -13.10% k/k +33.77%~sektor +15.73% | 9 476 r/r -33.59%~sektor -7.04% k/k +24.15%~sektor +9.65% | 7 363 r/r -18.69%~sektor -4.70% k/k -22.30%~sektor -4.16% | 8 417 r/r +47.51%~sektor +21.35% k/k +14.31%~sektor +7.75% | 9 396 r/r +23.10%~sektor +14.18% k/k +11.63%~sektor +11.63% | 11 711 r/r +23.59%~sektor +11.53% k/k +24.64%~sektor +5.57% | 9 540 r/r +29.57%~sektor +25.21% k/k -18.54%~sektor +2.18% | 10 448 r/r +24.13%~sektor +24.13% k/k +9.52%~sektor +5.70% | 11 233 r/r +19.55%~sektor +26.75% k/k +7.51%~sektor +7.67% | 16 236 r/r +38.64%~sektor +24.67% k/k +44.54%~sektor +5.96% | 11 512 r/r +20.67%~sektor +14.47% k/k -29.10%~sektor -7.76% | 13 362 r/r +27.89%~sektor +14.07% k/k +16.07%~sektor +3.61% | 12 476 r/r +11.07%~sektor +10.23% k/k -6.63%~sektor +2.47% | |
Koszty sprzedaży | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Koszty ogólnego zarządu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk ze sprzedaży | 1 244 | 289 k/k -76.77%~sektor -8.61% | 1 034 k/k +257.79%~sektor -12.92% | 142 k/k -86.27%~sektor +50.19% | 1 412 r/r +13.50%~sektor +26.26% k/k +894.37%~sektor +15.38% | 758 r/r +162.28%~sektor +16.91% k/k -46.32%~sektor -52.16% | 46 r/r -95.55%~sektor +10.43% k/k -93.93%~sektor -41.37% | 119 r/r -16.20%~sektor -16.20% k/k +158.70%~sektor +15.47% | 1 434 r/r +1.56%~sektor -1.97% k/k +1105.04%~sektor +9.56% | 653 r/r -13.85%~sektor -5.05% k/k -54.46%~sektor -48.36% | 1 148 r/r +2395.65%~sektor +50.48% k/k +75.80%~sektor +62.44% | 1 416 r/r +1089.92%~sektor +22.40% k/k +23.34%~sektor +17.51% | 2 275 r/r +58.65%~sektor +48.01% k/k +60.66%~sektor -38.56% | 1 634 r/r +150.23%~sektor +96.74% k/k -28.18%~sektor -13.14% | 1 729 r/r +50.61%~sektor +44.66% k/k +5.81%~sektor +9.33% | 1 416 r/r 0.00%~sektor +11.14% k/k -18.10%~sektor +21.02% | 2 138 r/r -6.02%~sektor +16.81% k/k +50.99%~sektor -30.36% | 1 650 r/r +0.98%~sektor +52.28% k/k -22.83%~sektor +20.44% | 1 720 r/r -0.52%~sektor +18.47% k/k +4.24%~sektor +3.19% | 2 067 r/r +45.97%~sektor +3.32% k/k +20.17%~sektor +17.64% | 3 320 r/r +55.29%~sektor +20.06% k/k +60.62%~sektor -23.08% | 1 564 r/r -5.21%~sektor -7.75% k/k -52.89%~sektor -19.30% | 1 177 r/r -31.57%~sektor +7.34% k/k -24.74%~sektor -9.81% | 1 446 r/r -30.04%~sektor +6.17% k/k +22.85%~sektor +20.49% | 3 489 r/r +5.09%~sektor +7.54% k/k +141.29%~sektor -34.86% | 1 290 r/r -17.52%~sektor +3.81% k/k -63.03%~sektor +3.82% | 2 436 r/r +106.97%~sektor -2.75% k/k +88.84%~sektor -16.35% | 1 886 r/r +30.43%~sektor +3.65% k/k -22.58%~sektor +36.71% | 4 384 r/r +25.65%~sektor -12.19% k/k +132.45%~sektor -38.00% | 2 784 r/r +115.81%~sektor +6.94% k/k -36.50%~sektor +6.23% | 2 868 r/r +17.73%~sektor +17.73% k/k +3.02%~sektor +10.22% | 2 157 r/r +14.37%~sektor -1.40% k/k -24.79%~sektor -1.86% | 4 561 r/r +4.04%~sektor -0.78% k/k +111.45%~sektor -37.63% | 2 091 r/r -24.89%~sektor -9.80% k/k -54.15%~sektor +32.28% | 2 793 r/r -2.62%~sektor -3.41% k/k +33.57%~sektor +10.47% | 2 259 r/r +4.73%~sektor +4.73% k/k -19.12%~sektor +16.08% | 3 533 r/r -22.54%~sektor +20.12% k/k +56.40%~sektor -33.94% | 1 352 r/r -35.34%~sektor -12.35% k/k -61.73%~sektor +30.87% | 898 r/r -67.85%~sektor +18.84% k/k -33.58%~sektor -0.42% | 1 302 r/r -42.36%~sektor +21.93% k/k +44.99%~sektor +22.83% | 1 361 r/r -61.48%~sektor -21.64% k/k +4.53%~sektor -84.19% | -191 r/r -114.13%~sektor -21.06% k/k -114.03%~sektor +18.34% | 591 r/r -34.19%~sektor +49.03% k/k +409.42%~sektor +26.28% | 1 624 r/r +24.73%~sektor -16.32% k/k +174.79%~sektor +6.52% | 2 928 r/r +115.14%~sektor +34.96% k/k +80.30%~sektor -18.82% | 1 839 r/r +1062.83%~sektor +8.23% k/k -37.19%~sektor +35.62% | 2 831 r/r +379.02%~sektor -2.29% k/k +53.94%~sektor +36.12% | 2 288 r/r +40.89%~sektor +60.11% k/k -19.18%~sektor +53.69% | 2 912 r/r -0.55%~sektor +24.18% k/k +27.27%~sektor -40.65% | 1 848 r/r +0.49%~sektor +13.28% k/k -36.54%~sektor +5.15% | 3 738 r/r +32.04%~sektor +39.14% k/k +102.27%~sektor +20.02% | 3 250 r/r +42.05%~sektor -9.83% k/k -13.06%~sektor +14.42% | |
Pozostałe przychody operacyjne | 32 | k/k -100.00%~sektor -73.32% | 110 r/r +243.75%~sektor +29.43% | k/k -100.00%~sektor -30.21% | 73 | 56 r/r -49.09%~sektor -45.43% k/k -23.29%~sektor +9.81% | 32 k/k -42.86%~sektor -6.62% | 75 k/k +134.38%~sektor +1.58% | 14 r/r -80.82%~sektor +29.13% k/k -81.33%~sektor +15.73% | 33 r/r -41.07%~sektor +7.48% k/k +135.71%~sektor +58.58% | 113 r/r +253.12%~sektor +1.57% k/k +242.42%~sektor -23.85% | 83 r/r +10.67%~sektor +5.34% k/k -26.55%~sektor +22.73% | -5 r/r -135.71%~sektor -24.66% k/k -106.02%~sektor -31.12% | 132 r/r +300.00%~sektor +25.50% k/k +2740.00%~sektor +178.14% | 130 r/r +15.04%~sektor -36.54% k/k -1.52%~sektor -52.94% | 120 r/r +44.58%~sektor -31.49% k/k -7.69%~sektor +18.94% | 32 r/r +740.00%~sektor +41.19% k/k -73.33%~sektor +2.74% | 7 r/r -94.70%~sektor +7.68% k/k -78.12%~sektor +53.16% | 4 r/r -96.92%~sektor +36.36% k/k -42.86%~sektor -49.48% | 2 r/r -98.33%~sektor +51.74% k/k -50.00%~sektor +29.27% | 7 r/r -78.12%~sektor -20.83% k/k +250.00%~sektor -13.90% | 253 r/r +3514.29%~sektor -5.22% k/k +3514.29%~sektor +54.81% | 87 r/r +2075.00%~sektor +10.43% k/k -65.61%~sektor -40.54% | 39 r/r +1850.00%~sektor -1.44% k/k -55.17%~sektor -16.42% | 139 r/r +1885.71%~sektor +73.10% k/k +256.41%~sektor +77.41% | 183 r/r -27.67%~sektor +30.34% k/k +31.65%~sektor +56.54% | 119 r/r +36.78%~sektor -8.64% k/k -34.97%~sektor -53.17% | 5 r/r -87.18%~sektor +20.37% k/k -95.80%~sektor -19.47% | 50 r/r -64.03%~sektor -2.97% k/k +900.00%~sektor +15.34% | 15 r/r -91.80%~sektor -48.50% k/k -70.00%~sektor -6.70% | 140 r/r +17.65%~sektor +6.18% k/k +833.33%~sektor -10.18% | 22 r/r +340.00%~sektor +13.51% k/k -84.29%~sektor -6.19% | 214 r/r +328.00%~sektor +16.31% k/k +872.73%~sektor +10.82% | 1 173 r/r +7720.00%~sektor +34.30% k/k +448.13%~sektor +7.81% | 93 r/r -33.57%~sektor -19.41% k/k -92.07%~sektor -28.78% | -68 r/r -409.09%~sektor -1.15% k/k -173.12%~sektor +37.93% | 134 r/r -37.38%~sektor +82.04% k/k +297.06%~sektor +49.88% | -18 r/r -101.53%~sektor -27.62% k/k -113.43%~sektor -21.10% | 330 r/r +254.84%~sektor -5.91% k/k +1933.33%~sektor +2.10% | 3 284 r/r +4929.41%~sektor -16.04% k/k +895.15%~sektor +19.10% | 55 r/r -58.96%~sektor -58.96% k/k -98.33%~sektor -42.76% | 229 r/r +1372.22%~sektor +79.26% k/k +316.36%~sektor +44.56% | 64 r/r -80.61%~sektor +17.30% k/k -72.05%~sektor -49.00% | 56 r/r -98.29%~sektor -19.52% k/k -12.50%~sektor -23.40% | 52 r/r -5.45%~sektor +5.75% k/k -7.14%~sektor +11.13% | -320 r/r -239.74%~sektor -23.43% k/k -715.38%~sektor +71.00% | 478 r/r +646.88%~sektor +8.46% k/k +249.37%~sektor -12.20% | -6 r/r -110.71%~sektor +7.52% k/k -101.26%~sektor -8.56% | 263 r/r +405.77%~sektor +16.93% k/k +4483.33%~sektor -26.90% | ||||
Pozostałe koszty operacyjne | 583 | k/k -100.00%~sektor -67.56% | 222 r/r -61.92%~sektor -9.84% | k/k -100.00%~sektor -59.40% | 467 | 249 r/r +12.16%~sektor +1.18% k/k -46.68%~sektor +177.72% | 51 k/k -79.52%~sektor -70.64% | 75 k/k +47.06%~sektor +45.12% | 77 r/r -83.51%~sektor +22.06% k/k +2.67%~sektor +7.89% | 260 r/r +4.42%~sektor -28.15% k/k +237.66%~sektor +282.66% | 57 r/r +11.76%~sektor +2.78% k/k -78.08%~sektor -68.16% | 69 r/r -8.00%~sektor +17.38% k/k +21.05%~sektor +37.06% | -12 r/r -115.58%~sektor +2.64% k/k -117.39%~sektor -38.36% | 224 r/r -13.85%~sektor -6.48% k/k +1966.67%~sektor +156.12% | 12 r/r -78.95%~sektor -12.44% k/k -94.64%~sektor -63.60% | 18 r/r -73.91%~sektor -43.81% k/k +50.00%~sektor +10.80% | 104 r/r +966.67%~sektor +1.46% k/k +477.78%~sektor +10.53% | 81 r/r -63.84%~sektor +2.03% k/k -22.12%~sektor +179.79% | 24 r/r +100.00%~sektor +35.33% k/k -70.37%~sektor -76.95% | 154 r/r +755.56%~sektor +53.50% k/k +541.67%~sektor +47.10% | 73 r/r -29.81%~sektor -29.81% k/k -52.60%~sektor -35.36% | 199 r/r +145.68%~sektor +20.88% k/k +172.60%~sektor +172.60% | 64 r/r +166.67%~sektor +58.36% k/k -67.84%~sektor -67.84% | 97 r/r -37.01%~sektor -9.32% k/k +51.56%~sektor +48.71% | 115 r/r +57.53%~sektor +32.01% k/k +18.56%~sektor -14.18% | 278 r/r +39.70%~sektor -2.27% k/k +141.74%~sektor +71.31% | 35 r/r -45.31%~sektor +2.14% k/k -87.41%~sektor -65.87% | 168 r/r +73.20%~sektor +76.40% k/k +380.00%~sektor +12.54% | 4 r/r -96.52%~sektor -17.88% k/k -97.62%~sektor -44.92% | 279 r/r +0.36%~sektor +54.18% k/k +6875.00%~sektor +213.01% | 21 r/r -40.00%~sektor -8.08% k/k -92.47%~sektor -75.87% | 29 r/r -82.74%~sektor -25.08% k/k +38.10%~sektor +4.29% | 97 r/r +2325.00%~sektor -19.80% k/k +234.48%~sektor -16.14% | 205 r/r -26.52%~sektor +33.39% k/k +111.34%~sektor +135.27% | 67 r/r +219.05%~sektor +7.46% k/k -67.32%~sektor -82.77% | 60 r/r +106.90%~sektor +6.47% k/k -10.45%~sektor +23.89% | -28 r/r -128.87%~sektor -52.16% k/k -146.67%~sektor -55.05% | 348 r/r +69.76%~sektor +18.54% k/k +1342.86%~sektor +293.29% | 29 r/r -56.72%~sektor -14.80% k/k -91.67%~sektor -93.04% | 44 r/r -26.67%~sektor -45.51% k/k +51.72%~sektor +8.93% | 38 r/r +235.71%~sektor +9.68% k/k -13.64%~sektor -33.71% | 199 r/r -42.82%~sektor -49.26% k/k +423.68%~sektor +162.59% | 13 r/r -55.17%~sektor -6.68% k/k -93.47%~sektor -70.44% | 19 r/r -56.82%~sektor +36.87% k/k +46.15%~sektor 0.00% | 49 r/r +28.95%~sektor +8.40% k/k +157.89%~sektor -25.90% | 177 r/r -11.06%~sektor -4.38% k/k +261.22%~sektor +343.07% | 40 r/r +207.69%~sektor +4.07% k/k -77.40%~sektor -79.17% | 63 r/r +231.58%~sektor -17.40% k/k +57.50%~sektor +3.60% | 65 r/r +32.65%~sektor -10.15% k/k +3.17%~sektor -17.11% | ||||
Zysk operacyjny (EBIT) | 940 | 303 k/k -67.77%~sektor -61.44% | 1 082 k/k +257.10%~sektor +78.90% | 146 k/k -86.51%~sektor +27.56% | 1 234 r/r +31.28%~sektor +51.21% k/k +745.21%~sektor +4.47% | 751 r/r +147.85%~sektor -9.70% k/k -39.14%~sektor -58.18% | -227 r/r -120.98%~sektor -1.21% k/k -130.23%~sektor -16.53% | 5 r/r -96.58%~sektor -32.18% k/k +102.20%~sektor +5.88% | 1 241 r/r +0.57%~sektor -35.83% k/k +24720.00%~sektor -24.72% | 634 r/r -15.58%~sektor +17.35% k/k -48.91%~sektor -37.45% | 1 148 r/r +605.73%~sektor +1.34% k/k +81.07%~sektor +40.88% | 1 353 r/r +26960.00%~sektor +25.02% k/k +17.86%~sektor +17.98% | 2 048 r/r +65.03%~sektor +38.86% k/k +51.37%~sektor -34.89% | 1 690 r/r +166.56%~sektor +53.92% k/k -17.48%~sektor -16.40% | 1 743 r/r +51.83%~sektor +44.80% k/k +3.14%~sektor +4.86% | 1 423 r/r +5.17%~sektor +19.87% k/k -18.36%~sektor +4.20% | 2 046 r/r -0.10%~sektor +0.73% k/k +43.78%~sektor -47.94% | 1 768 r/r +4.62%~sektor +20.82% k/k -13.59%~sektor +14.61% | 1 822 r/r +4.53%~sektor +3.32% k/k +3.05%~sektor +11.76% | 1 995 r/r +40.20%~sektor +4.11% k/k +9.50%~sektor +8.52% | 3 246 r/r +58.65%~sektor -6.46% k/k +62.71%~sektor -6.88% | 1 544 r/r -12.67%~sektor -12.68% k/k -52.43%~sektor -20.28% | 1 025 r/r -43.74%~sektor +9.14% k/k -33.61%~sektor -5.20% | 1 380 r/r -30.83%~sektor -6.81% k/k +34.63%~sektor +15.39% | 3 543 r/r +9.15%~sektor +21.18% k/k +156.74%~sektor +17.84% | 1 313 r/r -14.96%~sektor +22.94% k/k -62.94%~sektor -24.26% | 2 378 r/r +132.00%~sektor -3.88% k/k +81.11%~sektor -8.40% | 1 910 r/r +38.41%~sektor +5.10% k/k -19.68%~sektor +33.37% | 4 289 r/r +21.06%~sektor -7.27% k/k +124.55%~sektor -43.80% | 2 868 r/r +118.43%~sektor +6.98% k/k -33.13%~sektor +0.88% | 2 705 r/r +13.75%~sektor +14.37% k/k -5.68%~sektor +2.58% | 2 203 r/r +15.34%~sektor +1.74% k/k -18.56%~sektor +15.86% | 4 297 r/r +0.19%~sektor -21.83% k/k +95.05%~sektor -103.00% | 2 210 r/r -22.94%~sektor +5.04% k/k -48.57%~sektor +72.52% | 2 786 r/r +2.99%~sektor +10.74% k/k +26.06%~sektor +11.30% | 2 376 r/r +7.85%~sektor +7.85% k/k -14.72%~sektor +9.22% | 4 501 r/r +4.75%~sektor +4.75% k/k +89.44%~sektor -60.66% | 1 378 r/r -37.65%~sektor -3.54% k/k -69.38%~sektor +50.00% | 770 r/r -72.36%~sektor +17.20% k/k -44.12%~sektor +24.14% | 1 464 r/r -38.38%~sektor +36.18% k/k +90.13%~sektor +17.78% | 995 r/r -77.89%~sektor +9.65% k/k -32.04%~sektor -82.97% | 110 r/r -92.02%~sektor +14.40% k/k -88.94%~sektor +62.98% | 3 831 r/r +397.53%~sektor +25.24% k/k +3382.73%~sektor +18.94% | 1 641 r/r +12.09%~sektor -32.58% k/k -57.17%~sektor +12.00% | 2 958 r/r +197.29%~sektor +20.80% k/k +80.26%~sektor -69.68% | 1 890 r/r +1618.18%~sektor +2.21% k/k -36.11%~sektor +37.73% | 2 868 r/r -25.14%~sektor +1.08% k/k +51.75%~sektor +21.94% | 2 291 r/r +39.61%~sektor +61.76% k/k -20.12%~sektor +37.04% | 2 415 r/r -18.36%~sektor -13.26% k/k +5.41%~sektor -45.24% | 2 286 r/r +20.95%~sektor +25.34% k/k -5.34%~sektor +0.51% | 3 669 r/r +27.93%~sektor +53.61% k/k +60.50%~sektor +13.22% | 3 448 r/r +50.50%~sektor -0.12% k/k -6.02%~sektor +17.26% | |
Przychody finansowe | 307 | k/k -100.00%~sektor -2.43% | 81 r/r -73.62%~sektor -71.71% | k/k -100.00%~sektor -29.88% | 150 | 43 r/r -46.91%~sektor -35.45% k/k -71.33%~sektor -25.40% | 25 k/k -41.86%~sektor -13.36% | 34 k/k +36.00%~sektor +4.00% | 27 r/r -82.00%~sektor -71.33% k/k -20.59%~sektor -45.64% | 33 r/r -23.26%~sektor -30.51% k/k +22.22%~sektor +22.43% | 33 r/r +32.00%~sektor -28.62% k/k 0.00%~sektor -15.00% | 44 r/r +29.41%~sektor -58.09% k/k +33.33%~sektor -9.93% | 38 r/r +40.74%~sektor +44.64% k/k -13.64%~sektor +36.04% | 58 r/r +75.76%~sektor +1.37% k/k +52.63%~sektor +33.74% | 55 r/r +66.67%~sektor +1.24% k/k -5.17%~sektor +1.80% | 50 r/r +13.64%~sektor -24.13% k/k -9.09%~sektor -24.53% | 35 r/r -7.89%~sektor -34.72% k/k -30.00%~sektor -5.36% | 50 r/r -13.79%~sektor -40.24% k/k +42.86%~sektor +42.86% | 59 r/r +7.27%~sektor -26.51% k/k +18.00%~sektor +18.00% | 114 r/r +128.00%~sektor -16.24% k/k +93.22%~sektor -1.93% | 16 r/r -54.29%~sektor +19.86% k/k -85.96%~sektor +13.68% | -99 r/r -298.00%~sektor -12.12% k/k -718.75%~sektor -7.71% | 53 r/r -10.17%~sektor +16.38% k/k +153.54%~sektor +22.94% | 78 r/r -31.58%~sektor +9.72% k/k +47.17%~sektor -42.66% | 14 r/r -12.50%~sektor -2.46% k/k -82.05%~sektor +5.33% | 42 r/r +142.42%~sektor +64.10% k/k +200.00%~sektor +10.92% | 27 r/r -49.06%~sektor -57.32% k/k -35.71%~sektor 0.00% | 36 r/r -53.85%~sektor +100.00% k/k +33.33%~sektor +38.18% | 8 r/r -42.86%~sektor -9.66% k/k -77.78%~sektor -15.38% | 3 r/r -92.86%~sektor -71.43% k/k -62.50%~sektor +24.99% | 5 r/r -81.48%~sektor -9.39% k/k +66.67%~sektor -27.64% | 7 r/r -80.56%~sektor -7.76% k/k +40.00%~sektor +12.39% | 3 r/r -62.50%~sektor -9.74% k/k -57.14%~sektor -24.65% | 30 r/r +900.00%~sektor +123.33% k/k +900.00%~sektor +119.20% | 3 r/r -40.00%~sektor +22.16% k/k -90.00%~sektor -32.29% | 3 r/r -57.14%~sektor +1.03% k/k 0.00%~sektor -34.32% | 2 r/r -33.33%~sektor +19.56% k/k -33.33%~sektor -10.94% | 6 r/r -80.00%~sektor -32.86% k/k +200.00%~sektor +38.13% | 4 r/r +33.33%~sektor -21.62% k/k -33.33%~sektor +13.17% | 4 r/r +33.33%~sektor +107.34% k/k 0.00%~sektor +72.64% | 4 r/r +100.00%~sektor -70.18% k/k 0.00%~sektor -69.59% | 182 r/r +2933.33%~sektor +14.54% k/k +4450.00%~sektor +140.46% | 131 r/r +3175.00%~sektor -35.59% k/k -28.02%~sektor -25.49% | 109 r/r +2625.00%~sektor -50.27% k/k -16.79%~sektor +33.33% | -68 r/r -1800.00%~sektor +173.86% k/k -162.39%~sektor +24.44% | 193 r/r +6.04%~sektor -2.64% k/k +383.82%~sektor -27.78% | 37 r/r -71.76%~sektor +125.25% k/k -80.83%~sektor +27.39% | 29 r/r -73.39%~sektor +124.41% k/k -21.62%~sektor +80.88% | 16 r/r +123.53%~sektor -58.37% k/k -44.83%~sektor -60.34% | ||||
Koszty finansowe | 10 671 | k/k -100.00%~sektor -14.17% | 743 r/r -93.04%~sektor +32.64% | k/k -100.00%~sektor -8.48% | 550 | 381 r/r -48.72%~sektor -31.90% k/k -30.73%~sektor -22.32% | 193 k/k -49.34%~sektor -7.87% | 176 k/k -8.81%~sektor -12.94% | -9 r/r -101.64%~sektor -29.57% k/k -105.11%~sektor -0.22% | 217 r/r -43.04%~sektor -9.60% k/k +2511.11%~sektor +16.00% | 58 r/r -69.95%~sektor -22.13% k/k -73.27%~sektor -12.14% | 64 r/r -63.64%~sektor +45.05% k/k +10.34%~sektor +10.34% | 108 r/r +1300.00%~sektor +25.03% k/k +68.75%~sektor +12.46% | 134 r/r -38.25%~sektor +40.20% k/k +24.07%~sektor +3.00% | 104 r/r +79.31%~sektor -0.53% k/k -22.39%~sektor -31.30% | 49 r/r -23.44%~sektor -0.48% k/k -52.88%~sektor +1.83% | 71 r/r -34.26%~sektor -10.79% k/k +44.90%~sektor +12.23% | 223 r/r +66.42%~sektor -7.16% k/k +214.08%~sektor +17.44% | 58 r/r -44.23%~sektor +27.05% k/k -73.99%~sektor -8.23% | 77 r/r +57.14%~sektor +51.45% k/k +32.76%~sektor +21.69% | 55 r/r -22.54%~sektor +15.94% k/k -28.57%~sektor -27.92% | 278 r/r +24.66%~sektor +15.62% k/k +405.45%~sektor +61.40% | 81 r/r +39.66%~sektor 0.00% k/k -70.86%~sektor -15.79% | 79 r/r +2.60%~sektor -2.02% k/k -2.47%~sektor +0.82% | 82 r/r +49.09%~sektor +9.06% k/k +3.80%~sektor +0.34% | 61 r/r -78.06%~sektor +27.38% k/k -25.61%~sektor +8.47% | 102 r/r +25.93%~sektor +8.14% k/k +67.21%~sektor -2.46% | 155 r/r +96.20%~sektor +28.50% k/k +51.96%~sektor +40.85% | 95 r/r +15.85%~sektor -1.50% k/k -38.71%~sektor -15.32% | 182 r/r +198.36%~sektor +17.49% k/k +91.58%~sektor +25.82% | 131 r/r +28.43%~sektor +7.00% k/k -28.02%~sektor -2.36% | 104 r/r -32.90%~sektor -32.90% k/k -20.61%~sektor -18.14% | 157 r/r +65.26%~sektor +55.53% k/k +50.96%~sektor +47.58% | 202 r/r +10.99%~sektor +13.78% k/k +28.66%~sektor +1.34% | 241 r/r +83.97%~sektor +31.18% k/k +19.31%~sektor +3.44% | 85 r/r -18.27%~sektor -13.69% k/k -64.73%~sektor -11.36% | 89 r/r -43.31%~sektor -43.31% k/k +4.71%~sektor +2.46% | 384 r/r +90.10%~sektor -15.04% k/k +331.46%~sektor +35.75% | 130 r/r -46.06%~sektor -35.34% k/k -66.15%~sektor -45.88% | 79 r/r -7.06%~sektor -21.00% k/k -39.23%~sektor -9.15% | 101 r/r +13.48%~sektor -11.65% k/k +27.85%~sektor -9.92% | 98 r/r -74.48%~sektor -11.32% k/k -2.97%~sektor +19.20% | 188 r/r +44.62%~sektor +37.48% k/k +91.84%~sektor +20.82% | 209 r/r +164.56%~sektor +144.06% k/k +11.17%~sektor +11.17% | 340 r/r +236.63%~sektor +158.75% k/k +62.68%~sektor +38.01% | 435 r/r +343.88%~sektor -38.11% k/k +27.94%~sektor -14.98% | 483 r/r +156.91%~sektor +14.29% k/k +11.03%~sektor +8.77% | 483 r/r +131.10%~sektor -2.45% k/k 0.00%~sektor +0.66% | 484 r/r +42.35%~sektor +1.56% k/k +0.21%~sektor +0.21% | ||||
Pozostałe przychody (koszty) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Zysk z działalności gospodarczej | -9 133 | 303 k/k +103.32%~sektor -30.25% | 790 k/k +160.73%~sektor +77.75% | -284 k/k -135.95%~sektor +14.71% | 1 294 r/r +114.17%~sektor +114.17% k/k +555.63%~sektor +4.04% | 561 r/r +85.15%~sektor +14.63% k/k -56.65%~sektor -56.65% | -397 r/r -150.25%~sektor -7.67% k/k -170.77%~sektor +5.47% | -35 r/r +87.68%~sektor -38.87% k/k +91.18%~sektor -1.38% | 903 r/r -30.22%~sektor -57.67% k/k +2680.00%~sektor -40.64% | 466 r/r -16.93%~sektor +18.23% k/k -48.39%~sektor -44.86% | 1 006 r/r +353.40%~sektor +0.27% k/k +115.88%~sektor +58.80% | 1 389 r/r +4068.57%~sektor +53.09% k/k +38.07%~sektor +38.07% | 1 864 r/r +106.42%~sektor +24.70% k/k +34.20%~sektor -56.04% | 1 665 r/r +257.30%~sektor +113.14% k/k -10.68%~sektor +23.90% | 1 723 r/r +71.27%~sektor +51.84% k/k +3.48%~sektor +5.57% | 1 353 r/r -2.59%~sektor +34.02% k/k -21.47%~sektor +26.30% | 1 970 r/r +5.69%~sektor +5.69% k/k +45.60%~sektor -63.91% | 1 719 r/r +3.24%~sektor +13.30% k/k -12.74%~sektor +28.50% | 1 823 r/r +5.80%~sektor +10.46% k/k +6.05%~sektor +12.37% | 1 959 r/r +44.79%~sektor +15.98% k/k +7.46%~sektor +41.54% | 3 073 r/r +55.99%~sektor +7.77% k/k +56.87%~sektor -4.87% | 1 545 r/r -10.12%~sektor -23.66% k/k -49.72%~sektor -22.06% | 1 062 r/r -41.74%~sektor -0.40% k/k -31.26%~sektor -9.52% | 1 341 r/r -31.55%~sektor -15.84% k/k +26.27%~sektor +26.50% | 3 166 r/r +3.03%~sektor +31.34% k/k +136.09%~sektor -4.27% | 1 285 r/r -16.83%~sektor +23.90% k/k -59.41%~sektor -26.27% | 2 377 r/r +123.82%~sektor +15.82% k/k +84.98%~sektor -13.00% | 1 842 r/r +37.36%~sektor +10.82% k/k -22.51%~sektor +38.86% | 4 270 r/r +34.87%~sektor -6.02% k/k +131.81%~sektor -46.33% | 2 793 r/r +117.35%~sektor -11.63% k/k -34.59%~sektor +4.49% | 2 586 r/r +8.79%~sektor +8.79% k/k -7.41%~sektor -7.10% | 2 116 r/r +14.88%~sektor +7.06% k/k -18.17%~sektor +32.10% | 4 118 r/r -3.56%~sektor -29.92% k/k +94.61%~sektor -100.97% | 2 084 r/r -25.38%~sektor -16.74% k/k -49.39%~sektor +9.18% | 2 689 r/r +3.98%~sektor +24.12% k/k +29.03%~sektor +12.58% | 2 222 r/r +5.01%~sektor -19.62% k/k -17.37%~sektor -18.61% | 4 329 r/r +5.12%~sektor -21.83% k/k +94.82%~sektor -57.58% | 1 140 r/r -45.30%~sektor -45.30% k/k -73.67%~sektor +30.13% | 688 r/r -74.41%~sektor -7.63% k/k -39.65%~sektor +36.51% | 1 377 r/r -38.03%~sektor +44.62% k/k +100.15%~sektor +71.82% | 617 r/r -85.75%~sektor -23.58% k/k -55.19%~sektor -99.96% | -16 r/r -101.40%~sektor +25.04% k/k -102.59%~sektor +64.50% | 3 756 r/r +445.93%~sektor +52.44% k/k +23575.00%~sektor +34.73% | 1 544 r/r +12.13%~sektor -50.30% k/k -58.89%~sektor -15.94% | 3 042 r/r +393.03%~sektor +35.94% k/k +97.02%~sektor -44.74% | 1 833 r/r +11556.25%~sektor -12.04% k/k -39.74%~sektor +31.36% | 2 768 r/r -26.30%~sektor +2.78% k/k +51.01%~sektor +19.01% | 1 883 r/r +21.96%~sektor +59.40% k/k -31.97%~sektor +12.34% | 2 173 r/r -28.57%~sektor +37.65% k/k +15.40%~sektor -22.68% | 1 840 r/r +0.38%~sektor +38.02% k/k -15.32%~sektor +31.60% | 3 215 r/r +16.15%~sektor +48.05% k/k +74.73%~sektor +36.36% | 2 980 r/r +58.26%~sektor +3.71% k/k -7.31%~sektor -8.26% | |
Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Zysk przed opodatkowaniem | -9 133 | 303 k/k +103.32%~sektor -3.58% | 790 k/k +160.73%~sektor +77.75% | -284 k/k -135.95%~sektor +13.71% | 1 294 r/r +114.17%~sektor +114.17% k/k +555.63%~sektor +4.04% | 561 r/r +85.15%~sektor +14.63% k/k -56.65%~sektor -56.65% | -397 r/r -150.25%~sektor -37.72% k/k -170.77%~sektor +5.51% | -35 r/r +87.68%~sektor -38.87% k/k +91.18%~sektor -1.38% | 903 r/r -30.22%~sektor -57.67% k/k +2680.00%~sektor -40.64% | 466 r/r -16.93%~sektor +18.23% k/k -48.39%~sektor -44.90% | 1 006 r/r +353.40%~sektor +0.27% k/k +115.88%~sektor +58.80% | 1 389 r/r +4068.57%~sektor +53.09% k/k +38.07%~sektor +38.07% | 1 864 r/r +106.42%~sektor +24.61% k/k +34.20%~sektor -56.04% | 1 665 r/r +257.30%~sektor +113.14% k/k -10.68%~sektor +23.90% | 1 723 r/r +71.27%~sektor +51.84% k/k +3.48%~sektor +5.57% | 1 353 r/r -2.59%~sektor +34.02% k/k -21.47%~sektor +26.30% | 1 970 r/r +5.69%~sektor +5.69% k/k +45.60%~sektor -63.91% | 1 719 r/r +3.24%~sektor +13.30% k/k -12.74%~sektor +28.50% | 1 823 r/r +5.80%~sektor +10.46% k/k +6.05%~sektor +12.37% | 1 959 r/r +44.79%~sektor +15.98% k/k +7.46%~sektor +41.54% | 3 073 r/r +55.99%~sektor +7.77% k/k +56.87%~sektor -4.87% | 1 545 r/r -10.12%~sektor -23.66% k/k -49.72%~sektor -22.06% | 1 062 r/r -41.74%~sektor -0.40% k/k -31.26%~sektor -9.52% | 1 341 r/r -31.55%~sektor -15.84% k/k +26.27%~sektor +26.50% | 3 166 r/r +3.03%~sektor +31.34% k/k +136.09%~sektor -4.27% | 1 285 r/r -16.83%~sektor +23.90% k/k -59.41%~sektor -26.27% | 2 377 r/r +123.82%~sektor +15.82% k/k +84.98%~sektor -13.00% | 1 842 r/r +37.36%~sektor +10.82% k/k -22.51%~sektor +38.86% | 4 270 r/r +34.87%~sektor -6.02% k/k +131.81%~sektor -46.33% | 2 793 r/r +117.35%~sektor -11.63% k/k -34.59%~sektor +4.49% | 2 586 r/r +8.79%~sektor +8.79% k/k -7.41%~sektor -7.10% | 2 116 r/r +14.88%~sektor +7.06% k/k -18.17%~sektor +32.10% | 4 118 r/r -3.56%~sektor -29.92% k/k +94.61%~sektor -100.97% | 2 084 r/r -25.38%~sektor -16.74% k/k -49.39%~sektor +9.18% | 2 689 r/r +3.98%~sektor +24.12% k/k +29.03%~sektor +12.58% | 2 222 r/r +5.01%~sektor -19.62% k/k -17.37%~sektor -18.61% | 4 329 r/r +5.12%~sektor -21.83% k/k +94.82%~sektor -57.58% | 1 140 r/r -45.30%~sektor -45.30% k/k -73.67%~sektor +30.13% | 688 r/r -74.41%~sektor -7.63% k/k -39.65%~sektor +36.51% | 1 377 r/r -38.03%~sektor +44.62% k/k +100.15%~sektor +71.82% | 617 r/r -85.75%~sektor -23.58% k/k -55.19%~sektor -99.96% | -16 r/r -101.40%~sektor +25.04% k/k -102.59%~sektor +64.50% | 3 756 r/r +445.93%~sektor +52.44% k/k +23575.00%~sektor +34.73% | 1 544 r/r +12.13%~sektor -50.30% k/k -58.89%~sektor -15.94% | 3 042 r/r +393.03%~sektor +35.94% k/k +97.02%~sektor -44.74% | 1 833 r/r +11556.25%~sektor -12.04% k/k -39.74%~sektor +31.36% | 2 768 r/r -26.30%~sektor +2.78% k/k +51.01%~sektor +19.01% | 1 883 r/r +21.96%~sektor +59.40% k/k -31.97%~sektor +12.34% | 2 173 r/r -28.57%~sektor +37.65% k/k +15.40%~sektor -22.68% | 1 840 r/r +0.38%~sektor +38.02% k/k -15.32%~sektor +31.60% | 3 215 r/r +16.15%~sektor +48.05% k/k +74.73%~sektor +36.36% | 2 980 r/r +58.26%~sektor +3.71% k/k -7.31%~sektor -8.26% | |
Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -180 | 0 k/k +100.00%~sektor +162.18% | 0 | 0 | 0 r/r +100.00%~sektor +102.67% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Zysk netto | -9 046 | 113 k/k +101.25%~sektor -18.50% | 589 k/k +421.24%~sektor +87.19% | -277 k/k -147.03%~sektor +9.92% | 289 r/r +103.19%~sektor +103.19% k/k +204.33%~sektor +43.06% | 483 r/r +327.43%~sektor +34.13% k/k +67.13%~sektor -67.79% | -7 r/r -101.19%~sektor -12.89% k/k -101.45%~sektor +31.69% | -125 r/r +54.87%~sektor -39.36% k/k -1685.71%~sektor -22.10% | 927 r/r +220.76%~sektor -74.21% k/k +841.60%~sektor -15.54% | 390 r/r -19.25%~sektor +23.94% k/k -57.93%~sektor -44.16% | 706 r/r +10185.71%~sektor -12.35% k/k +81.03%~sektor +58.96% | 1 160 r/r +1028.00%~sektor +52.76% k/k +64.31%~sektor +36.86% | 1 465 r/r +58.04%~sektor +29.77% k/k +26.29%~sektor -50.58% | 1 339 r/r +243.33%~sektor +136.97% k/k -8.60%~sektor +22.30% | 1 427 r/r +102.12%~sektor +30.66% k/k +6.57%~sektor -1.91% | 1 123 r/r -3.19%~sektor +36.38% k/k -21.30%~sektor +13.68% | 1 628 r/r +11.13%~sektor -8.49% k/k +44.97%~sektor -62.41% | 1 446 r/r +7.99%~sektor +14.34% k/k -11.18%~sektor +30.20% | 1 450 r/r +1.61%~sektor +0.26% k/k +0.28%~sektor +9.32% | 1 612 r/r +43.54%~sektor +29.04% k/k +11.17%~sektor +53.70% | 2 337 r/r +43.55%~sektor +29.32% k/k +44.98%~sektor -40.87% | 1 226 r/r -15.21%~sektor -25.80% k/k -47.54%~sektor -38.93% | 898 r/r -38.07%~sektor +0.60% k/k -26.75%~sektor -12.16% | 1 090 r/r -32.38%~sektor -21.04% k/k +21.38%~sektor +23.72% | 2 475 r/r +5.91%~sektor -0.02% k/k +127.06%~sektor -26.40% | 1 037 r/r -15.42%~sektor +39.62% k/k -58.10%~sektor +19.07% | 1 935 r/r +115.48%~sektor +23.68% k/k +86.60%~sektor -9.93% | 1 493 r/r +36.97%~sektor +17.85% k/k -22.84%~sektor +23.55% | 3 450 r/r +39.39%~sektor +19.82% k/k +131.08%~sektor -21.08% | 2 261 r/r +118.03%~sektor -14.36% k/k -34.46%~sektor -3.00% | 2 072 r/r +7.08%~sektor -2.96% k/k -8.36%~sektor -9.07% | 1 691 r/r +13.26%~sektor +9.82% k/k -18.39%~sektor +29.58% | 3 226 r/r -6.49%~sektor -30.66% k/k +90.77%~sektor -102.63% | 1 690 r/r -25.25%~sektor -20.78% k/k -47.61%~sektor +20.62% | 2 145 r/r +3.52%~sektor +32.02% k/k +26.92%~sektor +28.10% | 1 792 r/r +5.97%~sektor -19.13% k/k -16.46%~sektor +9.74% | 3 730 r/r +15.62%~sektor -16.87% k/k +108.15%~sektor -44.88% | 892 r/r -47.22%~sektor -47.22% k/k -76.09%~sektor +11.78% | 466 r/r -78.28%~sektor -25.60% k/k -47.76%~sektor +29.78% | 1 353 r/r -24.50%~sektor +49.18% k/k +190.34%~sektor +103.89% | 320 r/r -91.42%~sektor -55.74% k/k -76.35%~sektor -132.70% | -64 r/r -107.17%~sektor +49.40% k/k -120.00%~sektor +76.96% | 3 642 r/r +681.55%~sektor +49.70% k/k +5790.62%~sektor +15.34% | 1 239 r/r -8.43%~sektor -61.22% k/k -65.98%~sektor -16.94% | 2 263 r/r +607.19%~sektor +49.70% k/k +82.65%~sektor -15.80% | 1 498 r/r +2440.62%~sektor -27.82% k/k -33.80%~sektor +27.24% | 2 020 r/r -44.54%~sektor +13.59% k/k +34.85%~sektor +30.80% | 1 556 r/r +25.59%~sektor +48.69% k/k -22.97%~sektor +11.17% | 1 873 r/r -17.23%~sektor +27.11% k/k +20.37%~sektor -35.74% | 1 462 r/r -2.40%~sektor +13.83% k/k -21.94%~sektor +34.19% | 2 529 r/r +25.20%~sektor +28.41% k/k +72.98%~sektor +36.50% | 2 123 r/r +36.44%~sektor +1.04% k/k -16.05%~sektor -10.66% | |
Zysk netto akcjonariuszy jednostki dominującej | -8 741 | 195 k/k +102.23%~sektor -18.50% | 681 k/k +249.23%~sektor +88.68% | -451 k/k -166.23%~sektor +9.92% | 698 r/r +107.99%~sektor +107.99% k/k +254.77%~sektor +43.11% | 483 r/r +147.69%~sektor +34.13% k/k -30.80%~sektor -67.79% | -7 r/r -101.03%~sektor +0.42% k/k -101.45%~sektor +31.69% | -125 r/r +72.28%~sektor -48.99% k/k -1685.71%~sektor -40.99% | 902 r/r +29.23%~sektor -74.21% k/k +821.60%~sektor -12.08% | 358 r/r -25.88%~sektor +37.77% k/k -60.31%~sektor -44.24% | 699 r/r +10085.71%~sektor -12.35% k/k +95.25%~sektor +61.33% | 1 160 r/r +1028.00%~sektor +52.90% k/k +65.95%~sektor +18.70% | 1 465 r/r +62.42%~sektor +29.00% k/k +26.29%~sektor -57.29% | 1 339 r/r +274.02%~sektor +128.08% k/k -8.60%~sektor +22.54% | 1 468 r/r +110.01%~sektor +13.19% k/k +9.63%~sektor +9.63% | 1 087 r/r -6.29%~sektor +18.66% k/k -25.95%~sektor +4.22% | 1 611 r/r +9.97%~sektor -8.49% k/k +48.21%~sektor -53.46% | 1 476 r/r +10.23%~sektor +8.15% k/k -8.38%~sektor +28.07% | 1 463 r/r -0.34%~sektor -3.40% k/k -0.88%~sektor +4.13% | 1 594 r/r +46.64%~sektor +38.98% k/k +8.95%~sektor +57.02% | 2 355 r/r +46.18%~sektor +24.60% k/k +47.74%~sektor -40.79% | 1 226 r/r -16.94%~sektor -31.18% k/k -47.94%~sektor -38.72% | 897 r/r -38.69%~sektor +26.64% k/k -26.84%~sektor -3.60% | 1 102 r/r -30.87%~sektor -25.68% k/k +22.85%~sektor +23.23% | 2 497 r/r +6.03%~sektor +0.35% k/k +126.59%~sektor -26.40% | 1 025 r/r -16.39%~sektor +51.90% k/k -58.95%~sektor +19.07% | 1 913 r/r +113.27%~sektor +20.43% k/k +86.63%~sektor -11.16% | 1 483 r/r +34.57%~sektor +21.58% k/k -22.48%~sektor +24.17% | 3 436 r/r +37.61%~sektor -15.50% k/k +131.69%~sektor -24.88% | 2 261 r/r +120.59%~sektor -19.03% k/k -34.20%~sektor -3.94% | 2 053 r/r +7.32%~sektor +5.51% k/k -9.20%~sektor -8.00% | 1 716 r/r +15.71%~sektor +8.12% k/k -16.42%~sektor +28.68% | 3 259 r/r -5.15%~sektor -11.41% k/k +89.92%~sektor -102.95% | 1 704 r/r -24.64%~sektor -20.01% k/k -47.71%~sektor +20.62% | 2 148 r/r +4.63%~sektor +27.25% k/k +26.06%~sektor +27.72% | 1 792 r/r +4.43%~sektor -21.92% k/k -16.57%~sektor +9.74% | 3 757 r/r +15.28%~sektor -17.29% k/k +109.65%~sektor -44.84% | 935 r/r -45.13%~sektor -48.48% k/k -75.11%~sektor +10.82% | 481 r/r -77.61%~sektor -11.18% k/k -48.56%~sektor +29.78% | 1 229 r/r -31.42%~sektor +65.62% k/k +155.51%~sektor +103.15% | 456 r/r -87.86%~sektor -55.69% k/k -62.90%~sektor -114.83% | -45 r/r -104.81%~sektor +48.30% k/k -109.87%~sektor +76.60% | 3 651 r/r +659.04%~sektor +48.40% k/k +8213.33%~sektor +15.34% | 1 269 r/r +3.25%~sektor -61.22% k/k -65.24%~sektor -17.28% | 2 318 r/r +408.33%~sektor +46.98% k/k +82.66%~sektor -30.86% | 1 531 r/r +3502.22%~sektor -28.04% k/k -33.95%~sektor +27.68% | 2 080 r/r -43.03%~sektor +24.66% k/k +35.86%~sektor +31.30% | 1 595 r/r +25.69%~sektor +61.10% k/k -23.32%~sektor +10.33% | 1 910 r/r -17.60%~sektor +29.15% k/k +19.75%~sektor -35.74% | 1 581 r/r +3.27%~sektor +16.62% k/k -17.23%~sektor +34.19% | 2 434 r/r +17.02%~sektor +27.98% k/k +53.95%~sektor +36.92% | 2 084 r/r +30.66%~sektor -0.48% k/k -14.38%~sektor -11.34% | |
EBITDA | 1 577 | 925 k/k -41.34%~sektor -41.34% | 1 778 k/k +92.22%~sektor +72.12% | 892 k/k -49.83%~sektor +20.08% | 1 937 r/r +22.83%~sektor +42.40% k/k +117.15%~sektor +2.82% | 1 598 r/r +72.76%~sektor -5.23% k/k -17.50%~sektor -37.91% | 948 r/r -46.68%~sektor -4.96% k/k -40.68%~sektor -29.21% | 1 153 r/r +29.26%~sektor -19.49% k/k +21.62%~sektor +3.09% | 2 026 r/r +4.59%~sektor -35.81% k/k +75.72%~sektor -15.54% | 1 693 r/r +5.94%~sektor +19.58% k/k -16.44%~sektor -27.56% | 2 061 r/r +117.41%~sektor +1.54% k/k +21.74%~sektor +21.74% | 2 144 r/r +85.95%~sektor +37.38% k/k +4.03%~sektor +25.21% | 2 845 r/r +40.42%~sektor +39.42% k/k +32.70%~sektor -16.84% | 2 408 r/r +42.23%~sektor +27.30% k/k -15.36%~sektor -13.42% | 2 484 r/r +20.52%~sektor +23.98% k/k +3.16%~sektor +9.15% | 2 138 r/r -0.28%~sektor -0.28% k/k -13.93%~sektor -3.00% | 2 761 r/r -2.95%~sektor +6.04% k/k +29.14%~sektor -30.05% | 2 545 r/r +5.69%~sektor +11.46% k/k -7.82%~sektor -0.96% | 2 621 r/r +5.52%~sektor +0.74% k/k +2.99%~sektor +21.70% | 2 771 r/r +29.61%~sektor +2.62% k/k +5.72%~sektor +7.96% | 4 051 r/r +46.72%~sektor +2.05% k/k +46.19%~sektor -6.44% | 2 329 r/r -8.49%~sektor +1.50% k/k -42.51%~sektor -9.32% | 1 838 r/r -29.87%~sektor +9.43% k/k -21.08%~sektor +2.62% | 2 231 r/r -19.49%~sektor +2.38% k/k +21.38%~sektor +12.20% | 4 459 r/r +10.07%~sektor +18.66% k/k +99.87%~sektor +13.26% | 2 203 r/r -5.41%~sektor +21.93% k/k -50.59%~sektor -14.89% | 3 262 r/r +77.48%~sektor +7.30% k/k +48.07%~sektor -3.14% | 2 800 r/r +25.50%~sektor +8.30% k/k -14.16%~sektor +23.75% | 5 192 r/r +16.44%~sektor -3.49% k/k +85.43%~sektor -20.54% | 3 910 r/r +77.49%~sektor +8.54% k/k -24.69%~sektor +4.00% | 3 768 r/r +15.51%~sektor +11.81% k/k -3.63%~sektor -2.24% | 3 323 r/r +18.68%~sektor +4.24% k/k -11.81%~sektor +15.85% | 5 551 r/r +6.91%~sektor +3.50% k/k +67.05%~sektor -59.49% | 3 483 r/r -10.92%~sektor +27.12% k/k -37.25%~sektor +52.00% | 4 099 r/r +8.78%~sektor +28.51% k/k +17.69%~sektor +7.53% | 4 105 r/r +23.53%~sektor +27.60% k/k +0.15%~sektor +6.16% | 6 289 r/r +13.29%~sektor +15.16% k/k +53.20%~sektor -13.26% | 2 781 r/r -20.16%~sektor +5.67% k/k -55.78%~sektor +30.91% | 2 292 r/r -44.08%~sektor +9.37% k/k -17.58%~sektor +33.64% | 2 939 r/r -28.40%~sektor +27.25% k/k +28.23%~sektor +13.28% | 2 430 r/r -61.36%~sektor +3.63% k/k -17.32%~sektor -46.56% | 1 746 r/r -37.22%~sektor +11.46% k/k -28.15%~sektor +42.72% | 5 545 r/r +141.93%~sektor +15.14% k/k +217.58%~sektor +12.07% | 3 354 r/r +14.12%~sektor -11.28% k/k -39.51%~sektor +8.06% | 4 568 r/r +87.98%~sektor +19.20% k/k +36.20%~sektor -18.45% | 3 554 r/r +103.55%~sektor -6.18% k/k -22.20%~sektor +17.50% | 4 439 r/r -19.95%~sektor +4.04% k/k +24.90%~sektor +12.42% | 3 864 r/r +15.21%~sektor +48.26% k/k -12.95%~sektor +23.59% | 4 152 r/r -9.11%~sektor +1.32% k/k +7.45%~sektor -34.78% | 4 035 r/r +13.53%~sektor +23.45% k/k -2.82%~sektor +3.62% | 5 697 r/r +28.34%~sektor +26.76% k/k +41.19%~sektor +8.97% | 4 887 r/r +26.48%~sektor -1.68% k/k -14.22%~sektor +11.42% |
Dane pozyskiwane są ze skonsolidowanych sprawozdań finansowych lub jednostkowych, jeśli spółka tylko takie publikuje.
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Biznesradar bez reklam? Sprawdź BR Plus
Biznesradar bez reklam? Sprawdź BR Plus
Informacje
ISIN: | PLINTMS00019 |
---|---|
Data debiutu: | 04.01.2012 |
Liczba akcji: | 33 894 086 |
Kapitalizacja: | 147 439 274 |
Enterprise Value: | 166 092 274 |
Branża: | Media |
Grupa IMS jest dostawcą usług z zakresu marketingu sensorycznego w miejscu sprzedaży. Oferta spółki obejmuje takie usługi jak audiomarketing -... Grupa IMS jest dostawcą usług z zakresu marketingu sensorycznego w miejscu sprzedaży. Oferta spółki obejmuje takie usługi jak audiomarketing - przygotowanie i emisja formatów muzycznych oraz produkcja i emisja reklam dźwiękowych, videomarketing - produkcja i emisja przekazów reklamowych na ekranach plazmowych oraz aromamarketing - dobór i dystrybucja kompozycji zapachowych.
Nazwa: | IMS SPÓŁKA AKCYJNA |
---|---|
Adres: | ul. Puławska 366, 02-819, Warszawa, POLSKA |
CEO: | Michał Kornacki |
NIP: | 5252201663 |
REGON: | 016452416 |
KRS: | 0000278240 |
Telefon: | +48 (22) 870 67 76 |
WWW: | https://imssensory.com/ |
Biznesradar bez reklam? Sprawdź BR Plus