Raporty finansowe: Rachunek zysków i strat
MBG (MERCEDES)
296.60+3.60(+1.23%)
MERCEDES-BENZ GROUP
TENDENCJE POZYTYWNE
Zysk ze sprzedaży: wzrost o 7.04% r/r |
Zysk przed opodatkowaniem: wzrost o 4.04% r/r |
Zysk netto: wzrost o 7.24% r/r |
2011/Q2 (cze 11) | 2012/Q2 (cze 12) | 2013/Q2 (cze 13) | 2014/Q2 (cze 14) | 2015/Q2 (cze 15) | 2016/Q2 (cze 16) | 2017/Q2 (cze 17) | 2018/Q2 (cze 18) | 2019/Q2 (cze 19) | 2020/Q2 (cze 20) | 2021/Q2 (cze 21) | 2022/Q2 (cze 22) | 2023/Q2 (cze 23) | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Data publikacji | 2011-07-26 | 2012-07-24 | 2013-07-23 | 2014-07-21 | 2015-07-21 | 2016-07-21 | 2017-07-26 | 2018-07-26 | 2019-07-24 | 2020-07-22 | 2021-07-21 | 2022-07-27 | 2023-07-27 | |
Przychody ze sprzedaży | 203 583 702 k/k +105.20% | 238 185 364 r/r +17.00% k/k +111.89% | 241 543 385 r/r +1.41% k/k +121.52% | 253 819 061 r/r +5.08% k/k +106.57% | 301 002 727 r/r +18.59% k/k +115.02% | 325 995 607 r/r +8.30% k/k +117.92% | 337 841 051 r/r +3.63% k/k +106.47% | 351 287 626 r/r +3.98% k/k +109.81% | 350 143 696 r/r -0.33% k/k +105.06% | 301 039 662 r/r -14.02% k/k +77.66% | 302 920 725 r/r +0.62% k/k +58.47% | 333 717 419 r/r +10.17% k/k +105.77% | 337 141 377 r/r +1.03% k/k +92.21% | |
Techniczny koszt wytworzenia produkcji sprzedanej | 153 699 376 k/k +103.78% | 183 355 216 r/r +19.29% k/k +112.78% | 190 870 099 r/r +4.10% k/k +118.95% | 198 678 814 r/r +4.09% k/k +106.68% | 234 391 461 r/r +17.98% k/k +114.64% | 260 896 502 r/r +11.31% k/k +117.50% | 266 835 851 r/r +2.28% k/k +106.22% | 277 685 626 r/r +4.07% k/k +111.75% | 294 370 212 r/r +6.01% k/k +113.02% | 263 498 466 r/r -10.49% k/k +83.68% | 233 806 734 r/r -11.27% k/k +56.73% | 256 646 659 r/r +9.77% k/k +105.11% | 255 416 068 r/r -0.48% k/k +94.35% | |
Koszty sprzedaży | 18 386 199 k/k +116.18% | 20 867 586 r/r +13.50% k/k +109.63% | 23 693 712 r/r +13.54% k/k +116.07% | 22 830 858 r/r -3.64% k/k +104.61% | 25 439 036 r/r +11.42% k/k +113.06% | 26 083 897 r/r +2.53% k/k +109.35% | 26 567 779 r/r +1.86% k/k +105.48% | 27 696 160 r/r +4.25% k/k +112.50% | 26 460 196 r/r -4.46% k/k +95.23% | 23 897 566 r/r -9.68% k/k +81.71% | 20 162 768 r/r -15.63% k/k +56.98% | 21 675 859 r/r +7.50% k/k +109.39% | 21 735 265 r/r +0.27% k/k +96.81% | |
Koszty ogólnego zarządu | 14 885 964 k/k +96.63% | 17 317 923 r/r +16.34% k/k +110.92% | 15 502 865 r/r -10.48% k/k +106.40% | 15 424 456 r/r -0.51% k/k +102.28% | 17 150 902 r/r +11.19% k/k +106.11% | 17 918 850 r/r +4.48% k/k +110.74% | 19 792 700 r/r +10.46% k/k +100.02% | 22 976 909 r/r +16.09% k/k +103.49% | 22 395 284 r/r -2.53% k/k +91.21% | 22 303 204 r/r -0.41% k/k +85.44% | 19 575 064 r/r -12.23% k/k +49.69% | 18 844 096 r/r -3.73% k/k +103.84% | 20 867 457 r/r +10.74% k/k +90.41% | |
Zysk ze sprzedaży | 16 612 162 k/k +115.44% | 16 644 638 r/r +0.20% k/k +106.16% | 11 476 709 r/r -31.05% k/k +238.76% | 16 884 932 r/r +47.12% k/k +112.04% | 24 021 329 r/r +42.26% k/k +128.14% | 21 096 359 r/r -12.18% k/k +142.99% | 24 644 722 r/r +16.82% k/k +116.07% | 22 928 931 r/r -6.96% k/k +91.50% | 6 918 004 r/r -69.83% k/k -5.22% | -8 659 574 r/r -225.17% k/k -1156.80% | 29 376 158 r/r +439.23% k/k +82.98% | 36 550 805 r/r +24.42% k/k +109.39% | 39 122 587 r/r +7.04% k/k +78.00% | |
Pozostałe przychody operacyjne | 2 372 027 k/k +155.95% | 2 838 026 r/r +19.65% k/k +135.97% | 2 497 948 r/r -11.98% k/k +105.49% | 2 837 734 r/r +13.60% k/k +123.05% | 3 707 850 r/r +30.66% k/k +99.29% | 4 244 055 r/r +14.46% k/k +83.79% | 5 845 250 r/r +37.73% k/k +71.22% | 3 458 749 r/r -40.83% k/k +148.29% | 7 368 716 r/r +113.05% k/k +40.77% | 5 274 346 r/r -28.42% k/k +95.38% | 13 182 653 r/r +149.94% k/k +13.24% | 13 803 089 r/r +4.71% k/k +58.82% | 9 390 133 r/r -31.97% k/k +138.52% | |
Pozostałe koszty operacyjne | 777 387 k/k +16.73% | 553 969 r/r -28.74% k/k +79.88% | 761 939 r/r +37.54% k/k +100.43% | 994 455 r/r +30.52% k/k +177.21% | 981 490 r/r -1.30% k/k +106.92% | 3 292 572 r/r +235.47% k/k +439.43% | 1 639 882 r/r -50.19% k/k +125.94% | 2 141 546 r/r +30.59% k/k +73.67% | 10 000 704 r/r +366.99% k/k +933.35% | 1 371 062 r/r -86.29% k/k +93.06% | 1 532 551 r/r +11.78% k/k +68.64% | 4 245 304 r/r +177.01% k/k +133.37% | 1 820 173 r/r -57.13% k/k +898.21% | |
Zysk operacyjny (EBIT) | 18 206 802 k/k +128.39% | 18 928 695 r/r +3.96% k/k +111.06% | 13 212 718 r/r -30.20% k/k +212.85% | 18 728 211 r/r +41.74% k/k +110.99% | 26 747 689 r/r +42.82% k/k +124.48% | 22 047 841 r/r -17.57% k/k +112.39% | 28 850 089 r/r +30.85% k/k +104.70% | 24 246 134 r/r -15.96% k/k +99.83% | 4 286 016 r/r -82.32% k/k -62.94% | -4 756 290 r/r -210.97% k/k -269.34% | 41 026 260 r/r +962.57% k/k +53.16% | 46 108 591 r/r +12.39% k/k +89.53% | 46 692 548 r/r +1.27% k/k +81.44% | |
Przychody finansowe | 1 722 211 k/k +104.42% | 558 230 r/r -67.59% k/k +52.43% | 454 566 r/r -18.57% k/k +55.45% | 266 298 r/r -41.42% k/k +87.77% | 364 913 r/r +37.03% k/k +74.99% | 593 017 r/r +62.51% k/k +120.53% | 439 556 r/r -25.88% k/k +79.60% | 545 200 r/r +24.03% k/k +135.54% | 850 400 r/r +55.98% k/k +150.26% | 571 648 r/r -32.78% k/k +63.08% | 479 205 r/r -16.17% k/k +97.74% | 439 976 r/r -8.19% k/k +130.65% | 1 379 593 r/r +213.56% k/k +353.95% | |
Koszty finansowe | 2 551 424 k/k +77.64% | 1 772 701 r/r -30.52% k/k +120.71% | 1 930 823 r/r +8.92% k/k +103.62% | 1 485 441 r/r -23.07% k/k +110.72% | 1 174 432 r/r -20.94% k/k +86.50% | 1 239 140 r/r +5.51% k/k +123.31% | 1 158 061 r/r -6.54% k/k +103.29% | 1 373 904 r/r +18.64% k/k +134.86% | 2 079 228 r/r +51.34% k/k +90.31% | 1 183 490 r/r -43.08% k/k +68.82% | 990 055 r/r -16.34% k/k +80.04% | 978 245 r/r -1.19% k/k +153.33% | 658 644 r/r -32.67% | |
Pozostałe przychody (koszty) | 179 397 k/k +1.63% | -323 859 r/r -280.53% k/k -36.53% | 13 450 824 r/r +4253.30% k/k +3525.43% | 1 568 659 r/r -88.34% k/k +209.64% | 1 015 045 r/r -35.29% k/k +2582.38% | 1 849 859 r/r +82.24% k/k +251.01% | 3 896 833 r/r +110.66% k/k +38.87% | 1 779 533 r/r -54.33% k/k -5.62% | 986 464 r/r -44.57% k/k +110.40% | 0 r/r -100.00% | 0 | 0 | 0 | |
Zysk z działalności gospodarczej | 17 556 986 k/k +132.41% | 17 390 365 r/r -0.95% k/k +109.67% | 25 187 286 r/r +44.83% k/k +693.34% | 19 077 727 r/r -24.26% k/k +177.19% | 26 953 214 r/r +41.28% k/k +135.33% | 23 251 577 r/r -13.73% k/k +162.15% | 32 028 417 r/r +37.75% k/k +93.23% | 25 196 963 r/r -21.33% k/k +84.39% | 4 043 652 r/r -83.95% k/k -64.16% | -5 368 132 r/r -232.75% k/k -318.37% | 40 515 410 r/r +854.74% k/k +53.00% | 45 570 322 r/r +12.48% k/k +88.83% | 47 413 496 r/r +4.04% k/k +82.09% | |
Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk przed opodatkowaniem | 17 556 986 k/k +132.41% | 17 390 365 r/r -0.95% k/k +109.67% | 25 187 286 r/r +44.83% k/k +693.34% | 19 077 727 r/r -24.26% k/k +177.19% | 26 953 214 r/r +41.28% k/k +135.33% | 23 251 577 r/r -13.73% k/k +162.15% | 32 028 417 r/r +37.75% k/k +93.23% | 25 196 963 r/r -21.33% k/k +84.39% | 4 043 652 r/r -83.95% k/k -64.16% | -5 368 132 r/r -232.75% k/k -318.37% | 40 515 410 r/r +854.74% k/k +53.00% | 45 570 322 r/r +12.48% k/k +88.83% | 47 413 496 r/r +4.04% k/k +82.09% | |
Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 636 534 | 0 r/r -100.00% | 0 | |
Zysk netto | 11 497 354 k/k +142.87% | 12 741 287 r/r +10.82% k/k +114.85% | 22 282 392 r/r +74.88% k/k +845.75% | 13 656 074 r/r -38.71% k/k +201.46% | 18 547 637 r/r +35.82% k/k +121.27% | 17 047 026 r/r -8.09% k/k +185.27% | 22 434 262 r/r +31.60% k/k +89.80% | 18 227 126 r/r -18.75% k/k +83.99% | 3 856 564 r/r -78.84% k/k -58.28% | -7 761 908 r/r -301.26% k/k -1114.91% | 36 514 502 r/r +570.43% k/k +79.17% | 31 753 190 r/r -13.04% k/k +90.32% | 34 053 696 r/r +7.24% k/k +81.59% | |
Zysk netto akcjonariuszy jednostki dominującej | 10 628 276 k/k +150.16% | 12 033 911 r/r +13.23% k/k +114.67% | 14 589 404 r/r +21.24% k/k +551.58% | 13 027 778 r/r -10.70% k/k +204.11% | 17 750 701 r/r +36.25% k/k +121.15% | 16 737 241 r/r -5.71% k/k +189.82% | 21 745 343 r/r +29.92% k/k +90.43% | 17 442 038 r/r -19.79% k/k +82.34% | 3 261 284 r/r -81.30% k/k -63.81% | -8 516 662 r/r -361.14% k/k -2090.26% | 35 660 070 r/r +518.71% k/k +78.37% | 30 877 918 r/r -13.41% k/k +90.17% | 33 412 852 r/r +8.21% k/k +81.15% | |
EBITDA | 25 366 736 k/k +119.09% | 27 545 043 r/r +8.59% k/k +108.53% | 22 533 486 r/r -18.19% k/k +160.59% | 28 905 772 r/r +28.28% k/k +107.10% | 37 875 432 r/r +31.03% k/k +116.37% | 33 903 756 r/r -10.49% k/k +110.86% | 40 574 400 r/r +19.68% k/k +103.33% | 37 213 171 r/r -8.28% k/k +102.76% | 19 780 304 r/r -46.85% k/k +2.42% | 15 126 342 r/r -23.53% k/k +27.90% | 57 608 554 r/r +280.85% k/k +63.43% | 61 208 206 r/r +6.25% k/k +92.34% | 61 302 883 r/r +0.15% k/k +83.25% |
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Informacje
ISIN: | DE0007100000 |
---|---|
Liczba akcji: | 1 069 837 447 |
Kapitalizacja: | 317 313 797 479 |
Enterprise Value: | 788 902 656 679 |
Branża: | Przemysł elektromaszynowy |
Mercedes-Benz Group AG - niemiecki koncern motoryzacyjny z siedzibą w Stuttgarcie w Badenii-Wirtembergii założony w 1998 roku. Jest notowany na... Mercedes-Benz Group AG - niemiecki koncern motoryzacyjny z siedzibą w Stuttgarcie w Badenii-Wirtembergii założony w 1998 roku. Jest notowany na Frankfurter Wertpapierbörse, New York Stock Exchange oraz Tokijskiej Giełdzie Papierów Wartościowych.W 1998 roku, w wyniku przejęcia amerykańskiej spółki Chrysler Corporation przez Daimler-Benz AG, powstała spółka DaimlerChrysler AG. W maju 2007 Daimler poinformował, że odsprzeda 80% udziałów Chryslera amerykańskiemu inwestorowi za 5,5 miliarda euro, co też stało się 14 maja 2007. W tym samym roku ustalono powrót do nazwy Daimler AG. 1 lutego 2022 przedsiębiorstwo zmieniło nazwę na Mercedes-Benz Group AG (samochody osobowe i dostawcze). Oprócz tego w Niemczech działają Daimler Truck (samochody ciężarowe) oraz Daimler Mobility (usługi finansowe).
Nazwa: | MERCEDES-BENZ GROUP |
---|---|
Adres: | Mercedesstr. 137, 70-327, Stuttgart, Deutschland |
CEO: | Ola Källenius |
Telefon: | +49 (0) 711 17-0 |
WWW: | https://group.mercedes-benz.com/en/ |