Biznesradar bez reklam? Sprawdź BR Plus
Raporty finansowe: Rachunek zysków i strat
MFO
35.00-0.50(-1.41%)
MFO SPÓŁKA AKCYJNA
GPW - Akcje/PDA - Notowania ciągłe
Biznesradar bez reklam? Sprawdź BR Plus
TENDENCJE POZYTYWNE
| Przychody ze sprzedaży: wzrost o 14.23% r/r |
| Zysk ze sprzedaży: wzrost o 40.28% r/r |
| Zysk operacyjny (EBIT): wzrost o 41.43% r/r |
| EBITDA: wzrost o 34.23% r/r |
| Zysk przed opodatkowaniem: wzrost o 78.72% r/r |
| Zysk netto: wzrost o 89.97% r/r |
dane w tys. PLN
| 2012/Q4 (gru 12) | 2013/Q1 (mar 13) | 2013/Q2 (cze 13) | 2013/Q3 (wrz 13) | 2013/Q4 (gru 13) | 2014/Q1 (mar 14) | 2014/Q2 (cze 14) | 2014/Q3 (wrz 14) | 2014/Q4 (gru 14) | 2015/Q1 (mar 15) | 2015/Q2 (cze 15) | 2015/Q3 (wrz 15) | 2015/Q4 (gru 15) | 2016/Q1 (mar 16) | 2016/Q2 (cze 16) | 2016/Q3 (wrz 16) | 2016/Q4 (gru 16) | 2017/Q1 (mar 17) | 2017/Q2 (cze 17) | 2017/Q3 (wrz 17) | 2017/Q4 (gru 17) | 2018/Q1 (mar 18) | 2018/Q2 (cze 18) | 2018/Q3 (wrz 18) | 2018/Q4 (gru 18) | 2019/Q1 (mar 19) | 2019/Q2 (cze 19) | 2019/Q3 (wrz 19) | 2019/Q4 (gru 19) | 2020/Q1 (mar 20) | 2020/Q2 (cze 20) | 2020/Q3 (wrz 20) | 2020/Q4 (gru 20) | 2021/Q1 (mar 21) | 2021/Q2 (cze 21) | 2021/Q3 (wrz 21) | 2021/Q4 (gru 21) | 2022/Q1 (mar 22) | 2022/Q2 (cze 22) | 2022/Q3 (wrz 22) | 2022/Q4 (gru 22) | 2023/Q1 (mar 23) | 2023/Q2 (cze 23) | 2023/Q3 (wrz 23) | 2023/Q4 (gru 23) | 2024/Q1 (mar 24) | 2024/Q2 (cze 24) | 2024/Q3 (wrz 24) | 2024/Q4 (gru 24) | 2025/Q1 (mar 25) | 2025/Q2 (cze 25) | 2025/Q3 (wrz 25) | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Data publikacji | 2013-02-14 | 2013-05-14 | 2013-08-14 | 2013-11-14 | 2014-02-13 | 2014-05-14 | 2014-08-27 | 2014-11-12 | 2015-03-20 | 2015-05-14 | 2015-08-27 | 2015-11-12 | 2016-03-21 | 2016-08-29 | 2016-05-13 | 2016-11-14 | 2017-03-30 | 2017-05-15 | 2017-08-28 | 2017-11-13 | 2018-03-28 | 2018-05-23 | 2018-09-19 | 2018-11-28 | 2019-03-28 | 2019-05-23 | 2019-09-19 | 2019-11-28 | 2020-04-02 | 2020-05-21 | 2020-09-17 | 2020-11-26 | 2021-04-01 | 2021-05-27 | 2021-09-23 | 2021-11-25 | 2022-03-31 | 2022-05-26 | 2022-09-22 | 2022-11-24 | 2023-03-30 | 2023-05-25 | 2023-09-21 | 2023-11-23 | 2024-03-28 | 2024-05-23 | 2024-09-19 | 2024-11-21 | 2025-03-27 | 2025-05-22 | 2025-09-25 | 2025-11-20 | |
| Przychody ze sprzedaży | 41 110 | 33 521 k/k -18.46%~branża -32.46% | 44 229 k/k +31.94%~branża +29.19% | 50 614 k/k +14.44%~branża +14.72% | 47 395 r/r +15.29%~branża +4.94% k/k -6.36%~branża -3.56% | 46 324 r/r +38.19%~branża +18.63% k/k -2.26%~branża -28.07% | 48 251 r/r +9.09%~branża +7.18% k/k +4.16%~branża +32.33% | 58 156 r/r +14.90%~branża +5.04% k/k +20.53%~branża +11.40% | 48 129 r/r +1.55%~branża +1.34% k/k -17.24%~branża +10.48% | 49 701 r/r +7.29%~branża +8.87% k/k +3.27%~branża -26.57% | 52 775 r/r +9.38%~branża +6.62% k/k +6.18%~branża +20.58% | 61 914 r/r +6.46%~branża +3.14% k/k +17.32%~branża +9.04% | 52 305 r/r +8.68%~branża -1.17% k/k -15.52%~branża +0.70% | 59 188 r/r +19.09%~branża -2.04% k/k +13.16%~branża -27.72% | 71 519 r/r +35.52%~branża -0.38% k/k +20.83%~branża +19.10% | 69 546 r/r +12.33%~branża -0.04% k/k -2.76%~branża +7.06% | 62 639 r/r +19.76%~branża +4.19% k/k -9.93%~branża +2.69% | 93 966 r/r +58.76%~branża +7.31% k/k +50.01%~branża -17.60% | 97 841 r/r +36.80%~branża +5.50% k/k +4.12%~branża +16.18% | 91 996 r/r +32.28%~branża +7.30% k/k -5.97%~branża +9.14% | 91 219 r/r +45.63%~branża +7.36% k/k -0.84%~branża +0.14% | 107 540 r/r +14.45%~branża +9.69% k/k +17.89%~branża -14.18% | 104 655 r/r +6.96%~branża +11.00% k/k -2.68%~branża +19.01% | 109 138 r/r +18.63%~branża +8.68% k/k +4.28%~branża +7.38% | 107 364 r/r +17.70%~branża +15.82% k/k -1.63%~branża +2.08% | 119 029 r/r +10.68%~branża +10.24% k/k +10.86%~branża -20.61% | 107 510 r/r +2.73%~branża +5.99% k/k -9.68%~branża +18.30% | 111 713 r/r +2.36%~branża +2.01% k/k +3.91%~branża +2.19% | 100 614 r/r -6.29%~branża -1.93% k/k -9.94%~branża -5.38% | 118 349 r/r -0.57%~branża -2.22% k/k +17.63%~branża -17.64% | 86 750 r/r -19.31%~branża -1.34% k/k -26.70%~branża +8.14% | 103 600 r/r -7.26%~branża -3.94% k/k +19.42%~branża +5.51% | 119 786 r/r +19.06%~branża +9.74% k/k +15.62%~branża +10.34% | 176 438 r/r +49.08%~branża -0.18% k/k +47.29%~branża -20.36% | 233 535 r/r +169.20%~branża +16.95% k/k +32.36%~branża +30.48% | 323 810 r/r +212.56%~branża +11.33% k/k +38.66%~branża +5.50% | 256 593 r/r +114.21%~branża +21.02% k/k -20.76%~branża +5.40% | 295 143 r/r +67.28%~branża +28.01% k/k +15.02%~branża -16.94% | 295 323 r/r +26.46%~branża +7.13% k/k +0.06%~branża +12.44% | 187 161 r/r -42.20%~branża +0.60% k/k -36.62%~branża -1.21% | 145 176 r/r -43.42%~branża -5.33% k/k -22.43%~branża -4.90% | 151 699 r/r -48.60%~branża -2.23% k/k +4.49%~branża -14.73% | 144 098 r/r -51.21%~branża -9.64% k/k -5.01%~branża +3.01% | 134 049 r/r -28.38%~branża -1.45% k/k -6.97%~branża +11.11% | 146 054 r/r +0.60%~branża -3.90% k/k +8.96%~branża -2.07% | 158 751 r/r +4.65%~branża -10.54% k/k +8.69%~branża -21.40% | 154 212 r/r +7.02%~branża -1.18% k/k -2.86%~branża +7.02% | 155 428 r/r +15.95%~branża -8.36% k/k +0.79%~branża +6.36% | 148 353 r/r +1.57%~branża +0.18% k/k -4.55%~branża +3.59% | 169 702 r/r +6.90%~branża -0.17% k/k +14.39%~branża -19.97% | 170 563 r/r +10.60%~branża -0.06% k/k +0.51%~branża +15.26% | 177 544 r/r +14.23%~branża -1.48% k/k +4.09%~branża +5.53% | |
| Techniczny koszt wytworzenia produkcji sprzedanej | 39 714 | 33 084 k/k -16.69%~branża -33.65% | 42 592 k/k +28.74%~branża +31.55% | 47 905 k/k +12.47%~branża +13.83% | 45 439 r/r +14.42%~branża +6.53% k/k -5.15%~branża -1.05% | 44 964 r/r +35.91%~branża +11.27% k/k -1.05%~branża -28.07% | 46 229 r/r +8.54%~branża +6.05% k/k +2.81%~branża +29.14% | 55 025 r/r +14.86%~branża +3.31% k/k +19.03%~branża +8.43% | 43 927 r/r -3.33%~branża +15.54% k/k -20.17%~branża +10.31% | 48 161 r/r +7.11%~branża +8.79% k/k +9.64%~branża -27.77% | 50 492 r/r +9.22%~branża +0.11% k/k +4.84%~branża +20.94% | 58 640 r/r +6.57%~branża +5.61% k/k +16.14%~branża +8.71% | 46 547 r/r +5.96%~branża -6.01% k/k -20.62%~branża +3.19% | 55 451 r/r +15.14%~branża -1.86% k/k +19.13%~branża -31.48% | 63 693 r/r +26.14%~branża +1.15% k/k +14.86%~branża +20.50% | 64 312 r/r +9.67%~branża -4.16% k/k +0.97%~branża +7.85% | 57 422 r/r +23.36%~branża +6.00% k/k -10.71%~branża +3.86% | 84 512 r/r +52.41%~branża +7.93% k/k +47.18%~branża -20.55% | 92 863 r/r +45.80%~branża +10.23% k/k +9.88%~branża +13.06% | 86 164 r/r +33.98%~branża +6.45% k/k -7.21%~branża +5.30% | 83 971 r/r +46.23%~branża +3.03% k/k -2.55%~branża +3.36% | 95 128 r/r +12.56%~branża +8.33% k/k +13.29%~branża -21.90% | 96 019 r/r +3.40%~branża +7.15% k/k +0.94%~branża +21.90% | 103 235 r/r +19.81%~branża +10.07% k/k +7.52%~branża +8.54% | 100 506 r/r +19.69%~branża +14.27% k/k -2.64%~branża +3.86% | 109 109 r/r +14.70%~branża +9.76% k/k +8.56%~branża -21.82% | 100 727 r/r +4.90%~branża +5.58% k/k -7.68%~branża +19.94% | 103 358 r/r +0.12%~branża +4.62% k/k +2.61%~branża +3.22% | 93 315 r/r -7.15%~branża -2.86% k/k -9.72%~branża -4.74% | 110 166 r/r +0.97%~branża -0.95% k/k +18.06%~branża -18.15% | 83 971 r/r -16.64%~branża -3.16% k/k -23.78%~branża +6.41% | 97 490 r/r -5.68%~branża -7.35% k/k +16.10%~branża +5.35% | 106 734 r/r +14.38%~branża +2.41% k/k +9.48%~branża +8.49% | 141 168 r/r +28.14%~branża +6.05% k/k +32.26%~branża -13.94% | 175 528 r/r +109.03%~branża +14.64% k/k +24.34%~branża +26.34% | 228 045 r/r +133.92%~branża +11.45% k/k +29.92%~branża +6.54% | 220 745 r/r +106.82%~branża +23.68% k/k -3.20%~branża +9.12% | 259 595 r/r +83.89%~branża +24.18% k/k +17.60%~branża -14.24% | 243 352 r/r +38.64%~branża +12.16% k/k -6.26%~branża +14.74% | 184 732 r/r -18.99%~branża +4.70% k/k -24.09%~branża +0.45% | 149 069 r/r -32.47%~branża -5.26% k/k -19.31%~branża -1.37% | 135 453 r/r -47.82%~branża -2.79% k/k -9.13%~branża -13.82% | 134 400 r/r -44.77%~branża -11.40% k/k -0.78%~branża -0.78% | 123 246 r/r -33.28%~branża -5.71% k/k -8.30%~branża +8.94% | 134 302 r/r -9.91%~branża -4.30% k/k +8.97%~branża +2.74% | 140 580 r/r +3.79%~branża -11.26% k/k +4.67%~branża -21.84% | 140 513 r/r +4.55%~branża -2.96% k/k -0.05%~branża +3.29% | 138 270 r/r +12.19%~branża -5.55% k/k -1.60%~branża +3.18% | 132 099 r/r -1.64%~branża -1.10% k/k -4.46%~branża +3.12% | 149 327 r/r +6.22%~branża -6.01% k/k +13.04%~branża -21.49% | 148 686 r/r +5.82%~branża -2.04% k/k -0.43%~branża +15.95% | 157 692 r/r +14.05%~branża -1.82% k/k +6.06%~branża +5.36% | |
| Koszty sprzedaży | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 759 | 9 792 k/k +26.20%~branża +14.71% | 9 445 k/k -3.54%~branża -3.40% | 9 378 k/k -0.71%~branża +6.93% | 9 765 r/r +25.85%~branża +15.42% k/k +4.13%~branża -4.55% | 11 692 r/r +19.40%~branża +8.55% k/k +19.73%~branża +15.25% | 9 516 r/r +0.75%~branża +8.63% k/k -18.61%~branża -3.85% | 9 787 r/r +4.36%~branża +8.61% k/k +2.85%~branża +4.97% | 9 136 r/r -6.44%~branża +4.00% k/k -6.65%~branża -3.49% | 9 797 r/r -16.21%~branża -3.95% k/k +7.24%~branża -0.43% | 8 773 r/r -7.81%~branża +1.69% k/k -10.45%~branża +1.49% | 10 714 r/r +9.47%~branża -0.51% k/k +22.12%~branża +6.13% | 9 008 r/r -1.40%~branża +1.71% k/k -15.92%~branża -8.28% | 10 019 r/r +2.27%~branża +2.89% k/k +11.22%~branża +9.02% | 10 058 r/r +14.65%~branża +2.89% k/k +0.39%~branża -0.87% | 11 699 r/r +9.19%~branża +5.36% k/k +16.32%~branża +2.04% | 10 624 r/r +17.94%~branża +6.78% k/k -9.19%~branża -3.25% | 11 363 r/r +13.41%~branża +2.46% k/k +6.96%~branża +5.54% | 10 603 r/r +5.42%~branża -4.18% k/k -6.69%~branża -1.51% | |
| Koszty ogólnego zarządu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 088 | 5 275 k/k +29.04%~branża +6.04% | 9 112 k/k +72.74%~branża -3.42% | 4 423 k/k -51.46%~branża +13.40% | 4 400 r/r +7.63%~branża +7.50% k/k -0.52%~branża -5.06% | 5 321 r/r +0.87%~branża +8.34% k/k +20.93%~branża +6.27% | 1 831 r/r -79.91%~branża +11.57% k/k -65.59%~branża -3.28% | 1 578 r/r -64.32%~branża +1.96% k/k -13.82%~branża +5.68% | 3 391 r/r -22.93%~branża +11.40% k/k +114.89%~branża -3.38% | 2 815 r/r -47.10%~branża +4.99% k/k -16.99%~branża +1.81% | 2 842 r/r +55.22%~branża +4.83% k/k +0.96%~branża +0.43% | 3 282 r/r +107.98%~branża +8.45% k/k +15.48%~branża +9.47% | 3 524 r/r +3.92%~branża +7.40% k/k +7.37%~branża -3.52% | 3 875 r/r +37.66%~branża +5.96% k/k +9.96%~branża +4.95% | 3 580 r/r +25.97%~branża +6.16% k/k -7.61%~branża -4.42% | 3 886 r/r +18.40%~branża -0.90% k/k +8.55%~branża +8.56% | 3 982 r/r +13.00%~branża +6.82% k/k +2.47%~branża -3.10% | 4 751 r/r +22.61%~branża +4.90% k/k +19.31%~branża +3.50% | 4 311 r/r +20.42%~branża +7.53% k/k -9.26%~branża -5.48% | |
| Zysk ze sprzedaży | 1 396 | 437 k/k -68.70%~branża -48.93% | 1 637 k/k +274.60%~branża +58.34% | 2 709 k/k +65.49%~branża +15.27% | 1 956 r/r +40.11%~branża +13.52% k/k -27.80%~branża -3.57% | 1 360 r/r +211.21%~branża +41.72% k/k -30.47%~branża -30.47% | 2 022 r/r +23.52%~branża -1.48% k/k +48.68%~branża +28.98% | 3 131 r/r +15.58%~branża -8.78% k/k +54.85%~branża +10.52% | 4 202 r/r +114.83%~branża +31.64% k/k +34.21%~branża +20.28% | 1 540 r/r +13.24%~branża +14.84% k/k -63.35%~branża -51.66% | 2 283 r/r +12.91%~branża +15.60% k/k +48.25%~branża +92.27% | 3 274 r/r +4.57%~branża +17.35% k/k +43.41%~branża +23.32% | 5 758 r/r +37.03%~branża +5.52% k/k +75.87%~branża -7.30% | 3 737 r/r +142.66%~branża -10.80% k/k -35.10%~branża -41.54% | 7 826 r/r +242.79%~branża -19.19% k/k +109.42%~branża +25.00% | 5 234 r/r +59.87%~branża -10.00% k/k -33.12%~branża +18.10% | 5 217 r/r -9.40%~branża -28.14% k/k -0.32%~branża -22.77% | 9 454 r/r +152.98%~branża -2.45% k/k +81.22%~branża -3.03% | 4 978 r/r -36.39%~branża +4.53% k/k -47.35%~branża +29.66% | 5 832 r/r +11.43%~branża -0.03% k/k +17.16%~branża +7.53% | 7 248 r/r +38.93%~branża +8.00% k/k +24.28%~branża -22.86% | 12 412 r/r +31.29%~branża +12.57% k/k +71.25%~branża -17.84% | 8 636 r/r +73.48%~branża +20.62% k/k -30.42%~branża +27.98% | 5 903 r/r +1.22%~branża +40.28% k/k -31.65%~branża +32.75% | 6 858 r/r -5.38%~branża +18.76% k/k +16.18%~branża -23.78% | 9 920 r/r -20.08%~branża +10.16% k/k +44.65%~branża -31.36% | 6 783 r/r -21.46%~branża +15.43% k/k -31.62%~branża +30.62% | 8 355 r/r +41.54%~branża +4.23% k/k +23.18%~branża +14.94% | 7 299 r/r +6.43%~branża +15.22% k/k -12.64%~branża -11.60% | 8 183 r/r -17.51%~branża +18.06% k/k +12.11%~branża -11.96% | 2 779 r/r -59.03%~branża +30.72% k/k -66.04%~branża +56.59% | 6 110 r/r -26.87%~branża +16.34% k/k +119.86%~branża +23.59% | 13 052 r/r +78.82%~branża +28.16% k/k +113.62%~branża -13.65% | 23 423 r/r +186.24%~branża -8.91% k/k +79.46%~branża -34.68% | 42 940 r/r +1445.16%~branża +23.27% k/k +83.32%~branża +62.20% | 77 208 r/r +1163.63%~branża +23.40% k/k +79.80%~branża +7.46% | 22 047 r/r +68.92%~branża +31.27% k/k -71.44%~branża -5.88% | 21 383 r/r -8.71%~branża +45.90% k/k -3.01%~branża +4.41% | 34 958 r/r -18.59%~branża -1.65% k/k +63.49%~branża +10.26% | -8 918 r/r -111.55%~branża -12.35% k/k -125.51%~branża +6.00% | -15 258 r/r -169.21%~branża -3.95% k/k -71.09%~branża -8.16% | 3 719 r/r -82.61%~branża -17.64% k/k +124.37%~branża -15.84% | -2 914 r/r -108.34%~branża +10.71% k/k -178.35%~branża +41.56% | -812 r/r +90.89%~branża +32.42% k/k +72.13%~branża +24.54% | -2 244 r/r +85.29%~branża +9.09% k/k -176.35%~branża -17.39% | 5 639 r/r +51.63%~branża +13.13% k/k +351.29%~branża -46.17% | -195 r/r +93.31%~branża -14.24% k/k -103.46%~branża +14.96% | 3 520 r/r +533.50%~branża -13.94% k/k +1905.13%~branża +20.06% | 669 r/r +129.81%~branża -10.92% k/k -80.99%~branża -3.62% | 5 769 r/r +2.31%~branża -4.78% k/k +762.33%~branża -40.37% | 5 763 r/r +3055.38%~branża +24.92% k/k -0.10%~branża +25.84% | 4 938 r/r +40.28%~branża +7.24% k/k -14.32%~branża +22.85% | |
| Pozostałe przychody operacyjne | -263 | 116 k/k +144.11%~branża -50.61% | 281 k/k +142.24%~branża +6.66% | 107 k/k -61.92%~branża -22.94% | 667 r/r +353.61%~branża +13.98% k/k +523.36%~branża +103.73% | 148 r/r +27.59%~branża +5.40% k/k -77.81%~branża -57.90% | 724 r/r +157.65%~branża 0.00% k/k +389.19%~branża +17.04% | 106 r/r -0.93%~branża +30.69% k/k -85.36%~branża -8.80% | 396 r/r -40.63%~branża +16.28% k/k +273.58%~branża +107.48% | 229 r/r +54.73%~branża -8.10% k/k -42.17%~branża -43.39% | 261 r/r -63.95%~branża +6.61% k/k +13.97%~branża +13.97% | 234 r/r +120.75%~branża -7.54% k/k -10.34%~branża -24.80% | 507 r/r +28.03%~branża -2.50% k/k +116.67%~branża +158.99% | 216 r/r -5.68%~branża -5.68% k/k -57.40%~branża -57.62% | 309 r/r +18.39%~branża +13.64% k/k +43.06%~branża +43.08% | 568 r/r +142.74%~branża +0.11% k/k +83.82%~branża -38.32% | 319 r/r -37.08%~branża -4.76% k/k -43.84%~branża +84.38% | 216 r/r 0.00%~branża -1.20% k/k -32.29%~branża -55.38% | 428 r/r +38.51%~branża -19.28% k/k +98.15%~branża +13.36% | 436 r/r -23.24%~branża -11.52% k/k +1.87%~branża -22.22% | 453 r/r +42.01%~branża +42.86% k/k +3.90%~branża +98.72% | 407 r/r +88.43%~branża +2.94% k/k -10.15%~branża -60.39% | 355 r/r -17.06%~branża +4.44% k/k -12.78%~branża +5.82% | 258 r/r -40.83%~branża +11.58% k/k -27.32%~branża -8.51% | 418 r/r -7.73%~branża -4.18% k/k +62.02%~branża +73.25% | 255 r/r -37.35%~branża +8.85% k/k -39.00%~branża -59.29% | 334 r/r -5.92%~branża -6.15% k/k +30.98%~branża +7.02% | 626 r/r +142.64%~branża +24.18% k/k +87.43%~branża +26.30% | 540 r/r +29.19%~branża +11.63% k/k -13.74%~branża +48.78% | 262 r/r +2.75%~branża -19.27% k/k -51.48%~branża -53.36% | 346 r/r +3.59%~branża +60.98% k/k +32.06%~branża +72.30% | 403 r/r -35.62%~branża +33.03% k/k +16.47%~branża +13.18% | 530 r/r -1.85%~branża +85.76% k/k +31.51%~branża +27.85% | 399 r/r +52.29%~branża +21.82% k/k -24.72%~branża -34.91% | 348 r/r +0.58%~branża +11.34% k/k -12.78%~branża +96.11% | 385 r/r -4.47%~branża -37.26% k/k +10.63%~branża -48.06% | 752 r/r +41.89%~branża -22.45% k/k +95.32%~branża +73.63% | 510 r/r +27.82%~branża -7.46% k/k -32.18%~branża -70.61% | 559 r/r +60.63%~branża -65.44% k/k +9.61%~branża 0.00% | 2 396 r/r +522.34%~branża +4.76% k/k +328.62%~branża +5.70% | -1 049 r/r -239.49%~branża +8.34% k/k -143.78%~branża +31.16% | 340 r/r -33.33%~branża -4.82% k/k +132.41%~branża -25.55% | 711 r/r +27.19%~branża +9.43% k/k +109.12%~branża +17.46% | 507 r/r -78.84%~branża -41.51% k/k -28.69%~branża -43.40% | 1 257 r/r +219.83%~branża +27.28% k/k +147.93%~branża +106.98% | 1 078 r/r +217.06%~branża +1.97% k/k -14.24%~branża -51.62% | 2 239 r/r +214.91%~branża -25.96% k/k +107.70%~branża +41.38% | 453 r/r -10.65%~branża -0.24% k/k -79.77%~branża 0.00% | 624 r/r -50.36%~branża +49.32% k/k +37.75%~branża +104.83% | 406 r/r -62.34%~branża +2.77% k/k -34.94%~branża -50.00% | 677 r/r -69.76%~branża +43.75% k/k +66.75%~branża -11.88% | 712 r/r +57.17%~branża -21.88% k/k +5.17%~branża -29.32% | |
| Pozostałe koszty operacyjne | 371 | 101 k/k -72.78%~branża -74.82% | 92 k/k -8.91%~branża +38.30% | 90 k/k -2.17%~branża -17.03% | 411 r/r +10.78%~branża +1.18% k/k +356.67%~branża +296.28% | 80 r/r -20.79%~branża -17.12% k/k -80.54%~branża -76.25% | 444 r/r +382.61%~branża -3.43% k/k +455.00%~branża +24.93% | 117 r/r +30.00%~branża -0.76% k/k -73.65%~branża -16.02% | 286 r/r -30.41%~branża +13.06% k/k +144.44%~branża +165.32% | 69 r/r -13.75%~branża -13.75% k/k -75.87%~branża -75.87% | 26 r/r -94.14%~branża -9.99% k/k -62.32%~branża +62.54% | 154 r/r +31.62%~branża -14.56% k/k +492.31%~branża -21.23% | 196 r/r -31.47%~branża -10.75% k/k +27.27%~branża +146.79% | 248 r/r +259.42%~branża +23.00% k/k +26.53%~branża -72.51% | 406 r/r +1461.54%~branża +12.77% k/k +63.71%~branża +94.23% | 137 r/r -11.04%~branża -9.09% k/k -66.26%~branża -40.46% | 63 r/r -67.86%~branża -22.59% k/k -54.01%~branża +183.51% | 149 r/r -39.92%~branża -13.31% k/k +136.51%~branża -76.32% | 126 r/r -68.97%~branża -22.98% k/k -15.44%~branża +85.37% | 124 r/r -9.49%~branża +11.86% k/k -1.59%~branża -1.59% | -3 r/r -104.76%~branża +22.20% k/k -102.42%~branża +204.44% | 19 r/r -87.25%~branża +3.23% k/k +733.33%~branża -76.20% | 17 r/r -86.51%~branża +19.05% k/k -10.53%~branża +60.34% | 322 r/r +159.68%~branża +14.81% k/k +1794.12%~branża -18.81% | 12 r/r +500.00%~branża -15.58% k/k -96.27%~branża +191.00% | 14 r/r -26.32%~branża -0.27% k/k +16.67%~branża -79.40% | 38 r/r +123.53%~branża -1.39% k/k +171.43%~branża +73.88% | 78 r/r -75.78%~branża +4.18% k/k +105.26%~branża -12.30% | 58 r/r +383.33%~branża -11.90% k/k -25.64%~branża +124.49% | 61 r/r +335.71%~branża -7.02% k/k +5.17%~branża -74.70% | 132 r/r +247.37%~branża +57.75% k/k +116.39%~branża +70.38% | 40 r/r -48.72%~branża -19.42% k/k -69.70%~branża -52.18% | 194 r/r +234.48%~branża -3.46% k/k +385.00%~branża +111.68% | 75 r/r +22.95%~branża -7.14% k/k -61.34%~branża -64.60% | 484 r/r +266.67%~branża -28.18% k/k +545.33%~branża +58.19% | 109 r/r +172.50%~branża -10.01% k/k -77.48%~branża -31.15% | 185 r/r -4.64%~branża +48.51% k/k +69.72%~branża +322.32% | 116 r/r +54.67%~branża +23.03% k/k -37.30%~branża -74.69% | 161 r/r -66.74%~branża +20.55% k/k +38.79%~branża +32.37% | 78 r/r -28.44%~branża -10.72% k/k -51.55%~branża -27.27% | 280 r/r +51.35%~branża +28.30% k/k +258.97%~branża +338.46% | 426 r/r +267.24%~branża -9.34% k/k +52.14%~branża -78.29% | -314 r/r -295.03%~branża -2.50% k/k -173.71%~branża +25.39% | 26 r/r -66.67%~branża +4.12% k/k +108.28%~branża -4.12% | 383 r/r +36.79%~branża -7.14% k/k +1373.08%~branża +191.98% | 83 r/r -80.52%~branża -1.25% k/k -78.33%~branża -78.12% | 72 r/r +122.93%~branża -22.93% k/k -13.25%~branża +26.10% | 157 r/r +503.85%~branża -20.95% k/k +118.06%~branża -23.74% | -40 r/r -110.44%~branża -2.08% k/k -125.48%~branża +159.54% | 18 r/r -78.31%~branża -4.64% k/k +145.00%~branża -81.50% | 136 r/r +88.89%~branża +3.57% k/k +655.56%~branża +29.02% | 253 r/r +61.15%~branża +13.64% k/k +86.03%~branża +0.69% | |
| Zysk operacyjny (EBIT) | 762 | 452 k/k -40.68%~branża -39.02% | 1 826 k/k +303.98%~branża +86.98% | 2 726 k/k +49.29%~branża +23.62% | 2 212 r/r +190.29%~branża +33.64% k/k -18.86%~branża -29.42% | 1 428 r/r +215.93%~branża +30.85% k/k -35.44%~branża -21.98% | 2 302 r/r +26.07%~branża +14.30% k/k +61.20%~branża +48.12% | 3 120 r/r +14.45%~branża -1.10% k/k +35.53%~branża +15.17% | 4 312 r/r +94.94%~branża +10.53% k/k +38.21%~branża +8.35% | 1 700 r/r +19.05%~branża +15.53% k/k -60.58%~branża -49.49% | 2 518 r/r +9.38%~branża +13.86% k/k +48.12%~branża +95.17% | 3 354 r/r +7.50%~branża +15.34% k/k +33.20%~branża +30.16% | 6 069 r/r +40.75%~branża +7.48% k/k +80.95%~branża -16.50% | 3 705 r/r +117.94%~branża +3.39% k/k -38.95%~branża -31.62% | 7 729 r/r +206.95%~branża -24.52% k/k +108.61%~branża +42.62% | 5 665 r/r +68.90%~branża -18.78% k/k -26.70%~branża +15.62% | 5 473 r/r -9.82%~branża -4.55% k/k -3.39%~branża -50.17% | 9 521 r/r +156.98%~branża +5.73% k/k +73.96%~branża +0.52% | 5 280 r/r -31.69%~branża +9.27% k/k -44.54%~branża +30.81% | 6 144 r/r +8.46%~branża +9.62% k/k +16.36%~branża +18.21% | 7 704 r/r +40.76%~branża -25.25% k/k +25.39%~branża -38.38% | 12 800 r/r +34.44%~branża +15.12% k/k +66.15%~branża +11.70% | 8 974 r/r +69.96%~branża +28.08% k/k -29.89%~branża +20.22% | 5 839 r/r -4.96%~branża +11.04% k/k -34.93%~branża +37.73% | 7 264 r/r -5.71%~branża -3.02% k/k +24.40%~branża -26.04% | 10 161 r/r -20.62%~branża +8.18% k/k +39.88%~branża +24.33% | 7 079 r/r -21.12%~branża +8.78% k/k -30.33%~branża +10.39% | 8 903 r/r +52.47%~branża +0.52% k/k +25.77%~branża +22.19% | 7 781 r/r +7.12%~branża +19.80% k/k -12.60%~branża -36.86% | 8 384 r/r -17.49%~branża +1.88% k/k +7.75%~branża +10.22% | 2 993 r/r -57.72%~branża +49.86% k/k -64.30%~branża +42.82% | 6 473 r/r -27.29%~branża +22.02% k/k +116.27%~branża +15.07% | 13 388 r/r +72.06%~branża +32.66% k/k +106.83%~branża -19.70% | 23 747 r/r +183.24%~branża +1.84% k/k +77.38%~branża -53.53% | 42 804 r/r +1330.14%~branża +24.71% k/k +80.25%~branża +84.12% | 77 484 r/r +1097.03%~branża -1.22% k/k +81.02%~branża -11.74% | 22 614 r/r +68.91%~branża -0.68% k/k -70.81%~branża -19.20% | 21 777 r/r -8.30%~branża +24.94% k/k -3.70%~branża -2.05% | 35 356 r/r -17.40%~branża -19.68% k/k +62.35%~branża +22.70% | -6 600 r/r -108.52%~branża -5.10% k/k -118.67%~branża +11.76% | -16 587 r/r -173.35%~branża -16.40% k/k -151.32%~branża -30.65% | 3 633 r/r -83.32%~branża -11.30% k/k +121.90%~branża -1.81% | -1 889 r/r -105.34%~branża +25.78% k/k -152.00%~branża +35.15% | -331 r/r +94.98%~branża +10.49% k/k +82.48%~branża +33.40% | -1 370 r/r +91.74%~branża +27.56% k/k -313.90%~branża -19.54% | 6 634 r/r +82.60%~branża +5.33% k/k +584.23%~branża -23.04% | 1 972 r/r +204.39%~branża -22.41% k/k -70.27%~branża -16.26% | 3 816 r/r +1252.87%~branża -10.69% k/k +93.51%~branża +19.19% | 1 333 r/r +197.30%~branża -2.78% k/k -65.07%~branża -22.34% | 6 157 r/r -7.19%~branża -11.37% k/k +361.89%~branża -29.99% | 6 304 r/r +219.68%~branża +33.50% k/k +2.39%~branża +27.18% | 5 397 r/r +41.43%~branża -9.90% k/k -14.39%~branża +7.30% | |
| Przychody finansowe | 51 | 3 k/k -94.12%~branża -12.28% | 92 k/k +2966.67%~branża -5.04% | 35 k/k -61.96%~branża -32.78% | 116 r/r +127.45%~branża -59.59% k/k +231.43%~branża +7.23% | 23 r/r +666.67%~branża -17.72% k/k -80.17%~branża +14.44% | -10 r/r -110.87%~branża -46.58% k/k -143.48%~branża -19.90% | -2 r/r -105.71%~branża -37.75% k/k +80.00%~branża -26.78% | 15 r/r -87.07%~branża +7.04% k/k +850.00%~branża +12.33% | 0 r/r -100.00%~branża +10.27% k/k -100.00%~branża +29.96% | 22 r/r +320.00%~branża -55.34% | 8 r/r +500.00%~branża -6.39% k/k -63.64%~branża -13.02% | 8 r/r -46.67%~branża -9.21% k/k 0.00%~branża +52.39% | 0 k/k -100.00%~branża -20.93% | 20 r/r -9.09%~branża +101.97% | -20 r/r -350.00%~branża -7.41% k/k -200.00%~branża -40.57% | 66 r/r +725.00%~branża +25.00% k/k +430.00%~branża +39.82% | 0 k/k -100.00%~branża -12.24% | 0 r/r -100.00%~branża -44.14% | 0 r/r +100.00%~branża -17.38% | 17 r/r -74.24%~branża -7.66% | 251 k/k +1376.47%~branża -34.98% | 1 423 k/k +466.93%~branża +34.90% | -846 k/k -159.45%~branża -77.54% | 200 r/r +1076.47%~branża -45.25% k/k +123.64%~branża -6.31% | 0 r/r -100.00%~branża +0.54% k/k -100.00%~branża +4.94% | 1 r/r -99.93%~branża -52.88% | 593 r/r +170.09%~branża +22.52% k/k +59200.00%~branża -20.44% | -592 r/r -396.00%~branża -14.25% k/k -199.83%~branża +45.36% | 2 264 k/k +482.43%~branża +8.00% | -566 r/r -56700.00%~branża -34.18% k/k -125.00%~branża -60.00% | 784 r/r +32.21%~branża -0.42% k/k +238.52%~branża -12.30% | 453 r/r +176.52%~branża -3.23% k/k -42.22%~branża +102.17% | 0 r/r -100.00%~branża -61.73% k/k -100.00%~branża -17.66% | 0 r/r +100.00%~branża -24.05% | 0 r/r -100.00%~branża -50.02% | 0 r/r -100.00%~branża +6.67% | 0 | 599 | 2 940 k/k +390.82%~branża +23.79% | -2 847 k/k -196.84%~branża -27.78% | 0 k/k +100.00%~branża +69.94% | 0 r/r -100.00%~branża +65.64% | 216 r/r -92.65%~branża -8.65% | -216 r/r +92.41%~branża +112.77% k/k -200.00%~branża +18.28% | 0 k/k +100.00%~branża +4.10% | 10 | 22 r/r -89.81%~branża -14.30% k/k +120.00%~branża -12.24% | 130 r/r +160.19%~branża -33.34% k/k +490.91%~branża +22.68% | 158 k/k +21.54%~branża +15.32% | 20 r/r +100.00%~branża -15.11% k/k -87.34%~branża -11.51% | 113 r/r +413.64%~branża -15.80% k/k +465.00%~branża -25.33% | |
| Koszty finansowe | 60 | 345 k/k +475.00%~branża -27.37% | 356 k/k +3.19%~branża +6.98% | 117 k/k -67.13%~branża -16.34% | 13 r/r -78.33%~branża -35.34% k/k -88.89%~branża +20.81% | 238 r/r -31.01%~branża -25.54% k/k +1730.77%~branża -10.65% | 201 r/r -43.54%~branża -4.48% k/k -15.55%~branża +11.56% | 246 r/r +110.26%~branża +16.06% k/k +22.39%~branża +3.97% | 59 r/r +353.85%~branża +25.31% k/k -76.02%~branża +20.69% | 396 r/r +66.39%~branża +1.19% k/k +571.19%~branża -27.63% | 324 r/r +61.19%~branża -20.11% k/k -18.18%~branża -22.70% | 123 r/r -50.00%~branża -29.94% k/k -62.04%~branża +8.70% | 357 r/r +505.08%~branża -4.52% k/k +190.24%~branża +24.16% | 494 r/r +24.75%~branża +1.60% k/k +38.38%~branża -8.08% | -95 r/r -129.32%~branża +18.75% k/k -119.23%~branża +3.35% | 491 r/r +299.19%~branża +1.72% k/k +616.84%~branża -10.00% | -131 r/r -136.69%~branża +1.72% k/k -126.68%~branża +7.44% | 879 r/r +77.94%~branża +20.99% k/k +770.99%~branża +7.07% | 87 r/r +191.58%~branża +2.38% k/k -90.10%~branża -2.20% | -332 r/r -167.62%~branża -14.18% k/k -481.61%~branża -9.12% | 1 977 r/r +1609.16%~branża +10.18% k/k +695.48%~branża +50.12% | 272 r/r -69.06%~branża -6.61% k/k -86.24%~branża -28.71% | 297 r/r +241.38%~branża +23.24% k/k +9.19%~branża +23.86% | 284 r/r +185.54%~branża +26.23% k/k -4.38%~branża -6.82% | 423 r/r -78.60%~branża +8.87% k/k +48.94%~branża +23.91% | 337 r/r +23.90%~branża +3.23% k/k -20.33%~branża -20.26% | 911 r/r +206.73%~branża 0.00% k/k +170.33%~branża +5.51% | -204 r/r -171.83%~branża +21.22% k/k -122.39%~branża +4.74% | 1 226 r/r +189.83%~branża +5.26% k/k +700.98%~branża +3.96% | 414 r/r +22.85%~branża +25.29% k/k -66.23%~branża 0.00% | 320 r/r -64.87%~branża -24.52% k/k -22.71%~branża -28.21% | 146 r/r +171.57%~branża -25.97% k/k -54.38%~branża +8.84% | 159 r/r -87.03%~branża -2.04% k/k +8.90%~branża +37.20% | 278 r/r -32.85%~branża -20.28% k/k +74.84%~branża -27.81% | 649 r/r +102.81%~branża +20.00% k/k +133.45%~branża +5.88% | 885 r/r +506.16%~branża +1.57% k/k +36.36%~branża -1.43% | 741 r/r +366.04%~branża 0.00% k/k -16.27%~branża +62.84% | 969 r/r +248.56%~branża +53.27% k/k +30.77%~branża -6.00% | 711 r/r +9.55%~branża +82.49% k/k -26.63%~branża +34.48% | 1 228 r/r +38.76%~branża +149.37% k/k +72.71%~branża +18.37% | 1 418 r/r +91.36%~branża +74.50% k/k +15.47%~branża +11.56% | 1 561 r/r +61.09%~branża +35.37% k/k +10.08%~branża -13.13% | 5 817 r/r +718.14%~branża +48.80% k/k +272.65%~branża +30.99% | -2 610 r/r -312.54%~branża -2.95% k/k -144.87%~branża -11.88% | 8 350 r/r +488.86%~branża +19.65% k/k +419.92%~branża +18.46% | 2 841 r/r +82.00%~branża +0.48% k/k -65.98%~branża -31.11% | 622 r/r -89.31%~branża -43.00% k/k -78.11%~branża -7.80% | 1 672 r/r +164.06%~branża +3.42% k/k +168.81%~branża +16.76% | 603 r/r -92.78%~branża -19.52% k/k -63.94%~branża +4.82% | 2 214 r/r -22.07%~branża -1.17% k/k +267.16%~branża -11.22% | 1 649 r/r +165.11%~branża +9.93% k/k -25.52%~branża -3.45% | 1 639 r/r -1.97%~branża -25.00% k/k -0.61%~branża -7.63% | |
| Pozostałe przychody (koszty) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk z działalności gospodarczej | 753 | 110 k/k -85.39%~branża -16.23% | 1 562 k/k +1320.00%~branża +58.48% | 2 644 k/k +69.27%~branża +32.75% | 2 315 r/r +207.44%~branża +33.36% k/k -12.44%~branża -39.25% | 1 213 r/r +1002.73%~branża +39.99% k/k -47.60%~branża -4.23% | 2 091 r/r +33.87%~branża +10.01% k/k +72.38%~branża +41.91% | 2 872 r/r +8.62%~branża -3.78% k/k +37.35%~branża +9.01% | 4 268 r/r +84.36%~branża +8.50% k/k +48.61%~branża +8.98% | 1 304 r/r +7.50%~branża +27.91% k/k -69.45%~branża -41.06% | 2 216 r/r +5.98%~branża +14.35% k/k +69.94%~branża +81.39% | 3 239 r/r +12.78%~branża +18.00% k/k +46.16%~branża +23.11% | 5 720 r/r +34.02%~branża +15.98% k/k +76.60%~branża -15.58% | 3 211 r/r +146.24%~branża -18.88% k/k -43.86%~branża -15.86% | 7 844 r/r +253.97%~branża -18.92% k/k +144.29%~branża +34.73% | 5 154 r/r +59.12%~branża +0.48% k/k -34.29%~branża +4.00% | 5 670 r/r -0.87%~branża +27.62% k/k +10.01%~branża -50.63% | 8 642 r/r +169.14%~branża +9.52% k/k +52.42%~branża +8.76% | 5 193 r/r -33.80%~branża +18.54% k/k -39.91%~branża +31.82% | 6 476 r/r +25.65%~branża +15.89% k/k +24.71%~branża +24.71% | 5 744 r/r +1.31%~branża -19.85% k/k -11.30%~branża -42.69% | 12 779 r/r +47.87%~branża +10.11% k/k +122.48%~branża +24.64% | 10 100 r/r +94.49%~branża +8.41% k/k -20.96%~branża +22.73% | 4 709 r/r -27.29%~branża +6.82% k/k -53.38%~branża +33.92% | 7 041 r/r +22.58%~branża +10.26% k/k +49.52%~branża -35.39% | 9 824 r/r -23.12%~branża -1.72% k/k +39.53%~branża -16.29% | 6 169 r/r -38.92%~branża +14.05% k/k -37.20%~branża +7.40% | 9 700 r/r +105.99%~branża -10.08% k/k +57.24%~branża +25.26% | 5 963 r/r -15.31%~branża +21.50% k/k -38.53%~branża -33.60% | 10 234 r/r +4.17%~branża -6.26% k/k +71.63%~branża -28.64% | 2 107 r/r -65.85%~branża +56.81% k/k -79.41%~branża +67.37% | 7 111 r/r -26.69%~branża +18.26% k/k +237.49%~branża +2.41% | 13 682 r/r +129.45%~branża +31.80% k/k +92.41%~branża -23.61% | 23 469 r/r +129.32%~branża +4.62% k/k +71.53%~branża -35.10% | 42 155 r/r +1900.71%~branża +26.10% k/k +79.62%~branża +82.16% | 76 599 r/r +977.19%~branża +7.92% k/k +81.71%~branża -16.55% | 21 873 r/r +59.87%~branża +16.67% k/k -71.44%~branża -20.38% | 20 808 r/r -11.34%~branża +24.50% k/k -4.87%~branża -5.96% | 35 244 r/r -16.39%~branża -36.93% k/k +69.38%~branża +13.35% | -4 888 r/r -106.38%~branża -12.04% k/k -113.87%~branża +6.17% | -20 852 r/r -195.33%~branża -21.45% k/k -326.60%~branża -25.73% | 2 072 r/r -90.04%~branża -15.10% k/k +109.94%~branża +5.46% | -7 706 r/r -121.86%~branża +36.14% k/k -471.91%~branża +41.47% | 2 495 r/r +151.04%~branża +15.50% k/k +132.38%~branża +17.18% | -9 936 r/r +52.35%~branża +34.06% k/k -498.24%~branża -3.37% | 3 793 r/r +83.06%~branża +20.84% k/k +138.17%~branża -21.38% | 1 360 r/r +117.65%~branża -22.84% k/k -64.14%~branża -24.00% | 2 166 r/r -13.19%~branża -19.06% k/k +59.26%~branża +11.91% | 860 r/r +108.66%~branża -5.37% k/k -60.30%~branża -23.36% | 4 101 r/r +8.12%~branża -9.07% k/k +376.86%~branża -33.62% | 4 675 r/r +243.75%~branża +32.22% k/k +14.00%~branża +42.25% | 3 871 r/r +78.72%~branża -3.91% k/k -17.20%~branża +4.61% | |
| Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk przed opodatkowaniem | 753 | 110 k/k -85.39%~branża -16.23% | 1 562 k/k +1320.00%~branża +58.48% | 2 644 k/k +69.27%~branża +32.75% | 2 315 r/r +207.44%~branża +33.36% k/k -12.44%~branża -39.25% | 1 213 r/r +1002.73%~branża +39.99% k/k -47.60%~branża -4.23% | 2 091 r/r +33.87%~branża +10.01% k/k +72.38%~branża +41.91% | 2 872 r/r +8.62%~branża -3.78% k/k +37.35%~branża +9.01% | 4 268 r/r +84.36%~branża +8.50% k/k +48.61%~branża +8.98% | 1 304 r/r +7.50%~branża +27.91% k/k -69.45%~branża -41.06% | 2 216 r/r +5.98%~branża +14.35% k/k +69.94%~branża +81.39% | 3 239 r/r +12.78%~branża +18.00% k/k +46.16%~branża +23.11% | 5 720 r/r +34.02%~branża +15.98% k/k +76.60%~branża -15.58% | 3 211 r/r +146.24%~branża -18.88% k/k -43.86%~branża -15.86% | 7 844 r/r +253.97%~branża -18.92% k/k +144.29%~branża +34.73% | 5 154 r/r +59.12%~branża +0.48% k/k -34.29%~branża +4.00% | 5 670 r/r -0.87%~branża +27.62% k/k +10.01%~branża -50.63% | 8 642 r/r +169.14%~branża +9.52% k/k +52.42%~branża +8.76% | 5 193 r/r -33.80%~branża +18.54% k/k -39.91%~branża +31.82% | 6 476 r/r +25.65%~branża +15.89% k/k +24.71%~branża +24.71% | 5 744 r/r +1.31%~branża -19.85% k/k -11.30%~branża -42.69% | 12 779 r/r +47.87%~branża +10.11% k/k +122.48%~branża +24.64% | 10 100 r/r +94.49%~branża +8.41% k/k -20.96%~branża +22.73% | 4 709 r/r -27.29%~branża +6.82% k/k -53.38%~branża +33.92% | 7 041 r/r +22.58%~branża +10.26% k/k +49.52%~branża -35.39% | 9 824 r/r -23.12%~branża -1.72% k/k +39.53%~branża -16.29% | 6 169 r/r -38.92%~branża +14.05% k/k -37.20%~branża +7.40% | 9 700 r/r +105.99%~branża -10.08% k/k +57.24%~branża +25.26% | 5 963 r/r -15.31%~branża +21.50% k/k -38.53%~branża -33.60% | 10 234 r/r +4.17%~branża -6.26% k/k +71.63%~branża -28.64% | 2 107 r/r -65.85%~branża +56.81% k/k -79.41%~branża +67.37% | 7 111 r/r -26.69%~branża +18.26% k/k +237.49%~branża +2.41% | 13 682 r/r +129.45%~branża +31.80% k/k +92.41%~branża -23.61% | 23 469 r/r +129.32%~branża +4.62% k/k +71.53%~branża -35.10% | 42 155 r/r +1900.71%~branża +26.10% k/k +79.62%~branża +82.16% | 76 599 r/r +977.19%~branża +7.92% k/k +81.71%~branża -16.55% | 21 873 r/r +59.87%~branża +16.67% k/k -71.44%~branża -20.38% | 20 808 r/r -11.34%~branża +24.50% k/k -4.87%~branża -5.96% | 35 244 r/r -16.39%~branża -36.93% k/k +69.38%~branża +13.35% | -4 888 r/r -106.38%~branża -12.04% k/k -113.87%~branża +6.17% | -20 852 r/r -195.33%~branża -21.45% k/k -326.60%~branża -25.73% | 2 072 r/r -90.04%~branża -16.82% k/k +109.94%~branża +5.46% | -7 706 r/r -121.86%~branża +18.57% k/k -471.91%~branża +41.47% | 2 495 r/r +151.04%~branża +15.50% k/k +132.38%~branża +17.18% | -9 936 r/r +52.35%~branża +34.06% k/k -498.24%~branża -3.37% | 3 793 r/r +83.06%~branża +20.84% k/k +138.17%~branża -21.38% | 1 360 r/r +117.65%~branża -19.98% k/k -64.14%~branża -24.00% | 2 166 r/r -13.19%~branża -19.06% k/k +59.26%~branża +11.91% | 860 r/r +108.66%~branża -5.37% k/k -60.30%~branża -23.36% | 4 101 r/r +8.12%~branża -5.40% k/k +376.86%~branża -33.62% | 4 675 r/r +243.75%~branża +32.22% k/k +14.00%~branża +42.25% | 3 871 r/r +78.72%~branża -3.91% k/k -17.20%~branża +4.61% | |
| Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk netto | 1 457 | 13 k/k -99.11%~branża -3.84% | 1 681 k/k +12830.77%~branża +59.39% | 2 155 k/k +28.20%~branża +22.94% | 2 103 r/r +44.34%~branża +19.94% k/k -2.41%~branża -5.54% | 990 r/r +7515.38%~branża +18.62% k/k -52.92%~branża -26.04% | 1 691 r/r +0.59%~branża +5.00% k/k +70.81%~branża +62.84% | 2 357 r/r +9.37%~branża +9.37% k/k +39.38%~branża +16.60% | 3 342 r/r +58.92%~branża -4.66% k/k +41.79%~branża +25.66% | 1 095 r/r +10.61%~branża +19.60% k/k -67.24%~branża -38.92% | 1 756 r/r +3.84%~branża +13.53% k/k +60.37%~branża +74.51% | 2 570 r/r +9.04%~branża +12.10% k/k +46.36%~branża +22.86% | 4 714 r/r +41.05%~branża +8.62% k/k +83.42%~branża -29.56% | 2 521 r/r +130.23%~branża -16.60% k/k -46.52%~branża -17.90% | 6 467 r/r +268.28%~branża -23.60% k/k +156.53%~branża +29.21% | 4 228 r/r +64.51%~branża +5.18% k/k -34.62%~branża +22.57% | 4 537 r/r -3.75%~branża -1.88% k/k +7.31%~branża -56.00% | 6 812 r/r +170.21%~branża +13.23% k/k +50.14%~branża +26.84% | 4 038 r/r -37.56%~branża +15.78% k/k -40.72%~branża +28.47% | 5 237 r/r +23.86%~branża +9.09% k/k +29.69%~branża +14.64% | 4 628 r/r +2.01%~branża -19.83% k/k -11.63%~branża -29.40% | 10 325 r/r +51.57%~branża +12.64% k/k +123.10%~branża +28.46% | 8 576 r/r +112.38%~branża +18.60% k/k -16.94%~branża +26.24% | 3 785 r/r -27.73%~branża -0.46% k/k -55.87%~branża +61.62% | 5 215 r/r +12.68%~branża +12.62% k/k +37.78%~branża -30.05% | 7 947 r/r -23.03%~branża +0.94% k/k +52.39%~branża -1.84% | 4 858 r/r -43.35%~branża +12.64% k/k -38.87%~branża +6.76% | 7 933 r/r +109.59%~branża -11.20% k/k +63.30%~branża +34.66% | 4 672 r/r -10.41%~branża +17.27% k/k -41.11%~branża -35.64% | 8 266 r/r +4.01%~branża -6.26% k/k +76.93%~branża -4.54% | 1 644 r/r -66.16%~branża +58.66% k/k -80.11%~branża +61.23% | 5 719 r/r -27.91%~branża +54.82% k/k +247.87%~branża +23.99% | 11 324 r/r +142.38%~branża +35.51% k/k +98.01%~branża -32.74% | 18 974 r/r +129.54%~branża +5.99% k/k +67.56%~branża -17.08% | 34 106 r/r +1974.57%~branża +27.90% k/k +79.75%~branża +82.36% | 61 954 r/r +983.30%~branża -13.53% k/k +81.65%~branża -23.12% | 17 930 r/r +58.34%~branża +22.65% k/k -71.06%~branża -19.66% | 16 813 r/r -11.39%~branża -0.86% k/k -6.23%~branża -25.56% | 28 493 r/r -16.46%~branża -32.80% k/k +69.47%~branża +13.52% | -4 007 r/r -106.47%~branża -7.24% k/k -114.06%~branża +11.72% | -16 667 r/r -192.96%~branża -24.20% k/k -315.95%~branża -23.68% | 1 441 r/r -91.43%~branża -13.52% k/k +108.65%~branża -7.87% | -8 320 r/r -129.20%~branża +21.83% k/k -677.38%~branża +54.50% | 1 160 r/r +128.95%~branża +13.06% k/k +113.94%~branża +12.25% | -9 058 r/r +45.65%~branża +36.63% k/k -880.86%~branża -3.01% | 3 121 r/r +116.59%~branża +10.60% k/k +134.46%~branża -3.60% | 1 003 r/r +112.06%~branża -18.44% k/k -67.86%~branża -17.05% | 1 724 r/r +48.62%~branża -22.42% k/k +71.88%~branża +9.11% | 1 338 r/r +114.77%~branża -6.42% k/k -22.39%~branża -22.39% | 3 481 r/r +11.53%~branża -9.22% k/k +160.16%~branża -34.27% | 4 342 r/r +332.90%~branża +16.32% k/k +24.73%~branża +39.02% | 3 275 r/r +89.97%~branża -5.92% k/k -24.57%~branża +9.60% | |
| Zysk netto akcjonariuszy jednostki dominującej | 1 457 | 13 k/k -99.11%~branża -10.22% | 1 681 k/k +12830.77%~branża +71.56% | 2 155 k/k +28.20%~branża +18.50% | 2 103 r/r +44.34%~branża +14.75% k/k -2.41%~branża -6.13% | 990 r/r +7515.38%~branża +24.42% k/k -52.92%~branża -26.04% | 1 691 r/r +0.59%~branża +11.36% k/k +70.81%~branża +62.84% | 2 357 r/r +9.37%~branża +11.60% k/k +39.38%~branża +16.07% | 3 342 r/r +58.92%~branża -9.73% k/k +41.79%~branża +19.38% | 1 095 r/r +10.61%~branża +27.91% k/k -67.24%~branża -38.92% | 1 756 r/r +3.84%~branża +12.77% k/k +60.37%~branża +74.51% | 2 570 r/r +9.04%~branża +12.10% k/k +46.36%~branża +24.09% | 4 714 r/r +41.05%~branża +3.06% k/k +83.42%~branża -14.14% | 2 521 r/r +130.23%~branża -16.60% k/k -46.52%~branża -15.56% | 6 467 r/r +268.28%~branża -15.37% k/k +156.53%~branża +38.34% | 4 228 r/r +64.51%~branża +4.88% k/k -34.62%~branża +17.93% | 4 537 r/r -3.75%~branża -0.99% k/k +7.31%~branża -54.97% | 6 812 r/r +170.21%~branża +9.98% k/k +50.14%~branża +32.32% | 4 038 r/r -37.56%~branża +10.48% k/k -40.72%~branża +28.56% | 5 237 r/r +23.86%~branża +16.78% k/k +29.69%~branża +12.37% | 4 628 r/r +2.01%~branża -3.21% k/k -11.63%~branża -22.11% | 10 325 r/r +51.57%~branża +10.11% k/k +123.10%~branża +28.17% | 8 576 r/r +112.38%~branża +18.59% k/k -16.94%~branża +20.79% | 3 785 r/r -27.73%~branża -2.56% k/k -55.87%~branża +64.45% | 5 215 r/r +12.68%~branża -4.49% k/k +37.78%~branża -30.05% | 7 947 r/r -23.03%~branża +0.94% k/k +52.39%~branża -2.21% | 4 858 r/r -43.35%~branża +11.73% k/k -38.87%~branża +4.71% | 7 933 r/r +109.59%~branża -14.21% k/k +63.30%~branża +31.03% | 4 672 r/r -10.41%~branża +17.78% k/k -41.11%~branża -35.64% | 8 266 r/r +4.01%~branża -6.26% k/k +76.93%~branża -0.58% | 1 644 r/r -66.16%~branża +61.63% k/k -80.11%~branża +49.44% | 5 719 r/r -27.91%~branża +55.44% k/k +247.87%~branża +17.61% | 11 324 r/r +142.38%~branża +35.51% k/k +98.01%~branża -32.63% | 18 974 r/r +129.54%~branża +1.78% k/k +67.56%~branża -17.00% | 34 106 r/r +1974.57%~branża +27.90% k/k +79.75%~branża +77.87% | 61 954 r/r +983.30%~branża -8.10% k/k +81.65%~branża -20.86% | 17 930 r/r +58.34%~branża +22.65% k/k -71.06%~branża -19.77% | 16 813 r/r -11.39%~branża -5.10% k/k -6.23%~branża -17.08% | 28 493 r/r -16.46%~branża -30.94% k/k +69.47%~branża +13.34% | -4 007 r/r -106.47%~branża -16.10% k/k -114.06%~branża +9.84% | -16 667 r/r -192.96%~branża -24.58% k/k -315.95%~branża -15.39% | 1 441 r/r -91.43%~branża -11.43% k/k +108.65%~branża -7.87% | -8 320 r/r -129.20%~branża +21.83% k/k -677.38%~branża +61.30% | 1 160 r/r +128.95%~branża +13.54% k/k +113.94%~branża +12.65% | -9 058 r/r +45.65%~branża +37.02% k/k -880.86%~branża -2.32% | 3 121 r/r +116.59%~branża +12.09% k/k +134.46%~branża -3.97% | 1 003 r/r +112.06%~branża -21.68% k/k -67.86%~branża -12.51% | 1 724 r/r +48.62%~branża -22.73% k/k +71.88%~branża +9.11% | 1 338 r/r +114.77%~branża -0.65% k/k -22.39%~branża -0.80% | 3 481 r/r +11.53%~branża -5.68% k/k +160.16%~branża -32.31% | 4 342 r/r +332.90%~branża +20.84% k/k +24.73%~branża +30.66% | 3 275 r/r +89.97%~branża +1.32% k/k -24.57%~branża +13.46% | |
| EBITDA | 1 016 | 729 k/k -28.25%~branża -33.96% | 2 107 k/k +189.03%~branża +63.26% | 3 008 k/k +42.76%~branża +20.22% | 2 517 r/r +147.74%~branża +28.28% k/k -16.32%~branża -16.32% | 1 712 r/r +134.84%~branża +30.31% k/k -31.98%~branża -18.02% | 2 590 r/r +22.92%~branża +10.92% k/k +51.29%~branża +42.05% | 3 418 r/r +13.63%~branża -0.43% k/k +31.97%~branża +0.57% | 4 633 r/r +84.07%~branża +8.87% k/k +35.55%~branża +12.40% | 2 141 r/r +25.06%~branża +17.26% k/k -53.79%~branża -42.18% | 2 965 r/r +14.48%~branża +11.75% k/k +38.49%~branża +65.71% | 3 806 r/r +11.35%~branża +11.82% k/k +28.36%~branża +21.61% | 6 580 r/r +42.02%~branża +6.97% k/k +72.88%~branża -10.55% | 4 204 r/r +96.36%~branża +6.35% k/k -36.11%~branża -22.54% | 8 249 r/r +178.21%~branża -14.53% k/k +96.22%~branża +28.21% | 6 191 r/r +62.66%~branża -17.04% k/k -24.95%~branża +12.47% | 6 068 r/r -7.78%~branża -1.63% k/k -1.99%~branża -31.69% | 10 047 r/r +138.99%~branża +3.07% k/k +65.57%~branża -2.35% | 5 843 r/r -29.17%~branża +7.74% k/k -41.84%~branża +23.88% | 6 712 r/r +8.42%~branża +7.38% k/k +14.87%~branża +17.35% | 8 335 r/r +37.36%~branża -16.21% k/k +24.18%~branża -36.84% | 13 393 r/r +33.30%~branża +16.78% k/k +60.68%~branża +11.87% | 9 694 r/r +65.91%~branża +25.06% k/k -27.62%~branża +15.47% | 6 545 r/r -2.49%~branża +13.63% k/k -32.48%~branża +26.62% | 8 010 r/r -3.90%~branża +4.02% k/k +22.38%~branża -22.77% | 10 875 r/r -18.80%~branża +16.79% k/k +35.77%~branża +16.85% | 7 986 r/r -17.62%~branża +16.86% k/k -26.57%~branża +5.81% | 9 873 r/r +50.85%~branża +2.00% k/k +23.63%~branża +19.00% | 9 028 r/r +12.71%~branża +23.36% k/k -8.56%~branża -27.60% | 9 603 r/r -11.70%~branża +2.75% k/k +6.37%~branża +7.28% | 4 231 r/r -47.02%~branża +36.05% k/k -55.94%~branża +36.09% | 7 723 r/r -21.78%~branża +11.39% k/k +82.53%~branża +7.87% | 14 682 r/r +62.63%~branża +45.07% k/k +90.11%~branża -15.21% | 25 034 r/r +160.69%~branża -3.82% k/k +70.51%~branża -41.79% | 44 111 r/r +942.57%~branża +14.84% k/k +76.20%~branża +65.23% | 78 841 r/r +920.86%~branża +3.11% k/k +78.73%~branża -8.34% | 24 042 r/r +63.75%~branża +0.66% k/k -69.51%~branża -12.80% | 23 371 r/r -6.64%~branża +18.74% k/k -2.79%~branża +3.48% | 36 997 r/r -16.13%~branża -19.08% k/k +58.30%~branża +10.73% | -4 888 r/r -106.20%~branża -8.00% k/k -113.21%~branża +7.58% | -14 782 r/r -161.48%~branża -9.58% k/k -202.41%~branża -27.57% | 5 725 r/r -75.50%~branża -2.21% k/k +138.73%~branża -3.14% | 292 r/r -99.21%~branża +17.53% k/k -94.90%~branża +26.09% | 1 871 r/r +138.28%~branża +7.81% k/k +540.75%~branża +19.10% | 786 r/r +105.32%~branża +33.90% k/k -57.99%~branża +0.67% | 8 811 r/r +53.90%~branża +8.43% k/k +1020.99%~branża -15.70% | 4 174 r/r +1329.45%~branża -11.40% k/k -52.63%~branża -9.54% | 6 035 r/r +222.55%~branża -7.04% k/k +44.59%~branża +17.36% | 3 574 r/r +354.71%~branża -1.74% k/k -40.78%~branża -18.67% | 8 411 r/r -4.54%~branża -4.47% k/k +135.34%~branża -16.26% | 8 771 r/r +110.13%~branża +24.18% k/k +4.28%~branża +24.83% | 8 101 r/r +34.23%~branża -7.60% k/k -7.64%~branża +5.75% |
Dane pozyskiwane są ze skonsolidowanych sprawozdań finansowych lub jednostkowych, jeśli spółka tylko takie publikuje.
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Biznesradar bez reklam? Sprawdź BR Plus
Biznesradar bez reklam? Sprawdź BR Plus
Informacje
| ISIN: | PLMFO0000013 |
|---|---|
| Liczba akcji: | 6 607 490 |
| Kapitalizacja: | 231 262 150 |
| Enterprise Value: | 306 340 150 |
| Branża: | Budownictwo |
Profilem działalności MFO jest produkcja profili zimnogiętych dla wytwórców stolarki okiennej z PCV oraz profili specjalnych zimnogiętych dla branży... Profilem działalności MFO jest produkcja profili zimnogiętych dla wytwórców stolarki okiennej z PCV oraz profili specjalnych zimnogiętych dla branży konstrukcyjnej, automotive, instalatorskiej i klimatyzacyjnej. Spółka zajmuje się także produkcją profili zimnogiętych do suchej zabudowy gipsowo-kartonowej.
| Nazwa: | MFO SPÓŁKA AKCYJNA |
|---|---|
| Adres: | ul. Kożuszki Parcel 70A, 96-500, Sochaczew, Polska |
| CEO: | Tomasz Mirski |
| NIP: | 8371605871 |
| REGON: | 017195803 |
| KRS: | 0000399598 |
| Telefon: | +48 (46) 864 09 80 |
| WWW: | http://www.mfo.pl/ |
Biznesradar bez reklam? Sprawdź BR Plus




