|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 52.20 | 41.40 | 34.40 | 34.00 | 38.80 | 52.00 | 68.20 | 61.40 | 90.00 | 82.00 | 63.80 | |
Liczba akcji | 2 334 990 | 2 715 564 | 3 286 789 | 3 286 789 | 3 286 789 | 3 286 789 | 3 286 789 | 3 427 325 | 3 427 325 | 3 579 468 | 3 979 468 | 4 129 468 | 4 129 468 | 4 129 468 | 4 129 468 | |
Wartość księgowa na akcję | 0.82 | 1.12 r/r +37.04% | 2.58 | 2.27 k/k -12.06% | 1.83 r/r +63.28% k/k -19.49% | 1.39 k/k -23.98% | 0.82 r/r -68.11% k/k -40.76% | 1.05 r/r -53.79% k/k +27.45% | 1.02 r/r -44.30% k/k -2.96% | 0.70 r/r -49.29% k/k -30.79% | 4.46 r/r +442.65% k/k +533.95% | 3.45 r/r +228.90% k/k -22.75% | 2.53 r/r +149.28% k/k -26.45% | 1.52 r/r +115.49% k/k -40.17% | 10.87 r/r +143.66% k/k +616.82% | |
Cena / Wartość księgowa | | | | | 28.60~sektor 4.66 | 29.83~sektor 4.72 k/k +4.33%~sektor +1.35% | 41.85~sektor 4.56 k/k +40.26%~sektor -3.32% | 32.45~sektor 2.71 k/k -22.45%~sektor -40.60% | 38.16~sektor 3.61 r/r +33.44%~sektor -22.38% k/k +17.59%~sektor +33.37% | 73.89~sektor 4.58 r/r +147.68%~sektor -2.84% k/k +93.65%~sektor +26.87% | 15.29~sektor 5.10 r/r -63.47%~sektor +11.80% k/k -79.31%~sektor +11.23% | 17.82~sektor 4.56 r/r -45.10%~sektor +68.46% k/k +16.54%~sektor -10.49% | 35.51~sektor 4.49 r/r -6.95%~sektor +24.23% k/k +99.29%~sektor -1.65% | 54.07~sektor 4.78 r/r -26.82%~sektor +4.26% k/k +52.29%~sektor +6.48% | 5.87~sektor 4.60 r/r -61.61%~sektor -9.83% k/k -89.15%~sektor -3.81% | |
Wartość księgowa Grahama na akcję | 0.51 | 1.08 r/r +112.99% | 2.38 | 2.11 k/k -11.26% | 1.66 r/r +54.18% k/k -21.28% | 1.22 k/k -26.42% | 0.62 r/r -74.02% k/k -49.44% | 0.88 r/r -58.52% k/k +41.65% | 0.76 r/r -54.10% k/k -12.88% | 0.44 r/r -63.82% k/k -42.01% | 4.11 r/r +563.59% k/k +827.35% | 3.10 r/r +253.34% k/k -24.58% | 2.24 r/r +193.26% k/k -27.69% | 1.19 r/r +169.17% k/k -46.77% | 10.55 r/r +156.86% k/k +784.94% | |
Cena / Wartość księgowa Grahama | | | | | 31.38~sektor 12.91 | 33.82~sektor 6.88 k/k +7.80%~sektor -46.69% | 55.59~sektor 5.77 k/k +64.35%~sektor -16.19% | 38.79~sektor 6.23 k/k -30.22%~sektor +8.06% | 50.81~sektor 8.10 r/r +61.95%~sektor -37.28% k/k +30.99%~sektor +29.93% | 117.43~sektor 7.29 r/r +247.19%~sektor +5.93% k/k +131.11%~sektor -9.97% | 16.61~sektor 7.30 r/r -70.12%~sektor +26.52% k/k -85.86%~sektor +0.10% | 19.83~sektor 6.91 r/r -48.89%~sektor +10.93% k/k +19.37%~sektor -5.26% | 40.19~sektor 7.64 r/r -20.90%~sektor -5.65% k/k +102.73%~sektor +10.51% | 68.80~sektor 7.79 r/r -41.42%~sektor +6.89% k/k +71.17%~sektor +1.99% | 6.05~sektor 6.12 r/r -63.58%~sektor -16.12% k/k -91.21%~sektor -21.45% | |
Przychody ze sprzedaży na akcję | 0.00 | 0.00 r/r +355.56% | 0.02 | 0.02 k/k -1.35% | 0.00 r/r -100.00% k/k -100.00% | 0.00 | -0.02 r/r -189.19% | -0.02 r/r -186.76% k/k +4.04% | 0.00 k/k +100.00% | 0.00 | 0.00 r/r +100.00% | 0.00 r/r +100.00% | 0.00 | 0.00 | 0.00 | |
Cena / Przychody ze sprzedaży | | | | | | | | | | | | | | | | |
Zysk na akcję | -0.68 | -0.90 r/r -30.97% | -0.91 | -1.07 k/k -17.82% | -1.34 r/r -49.47% k/k -24.52% | -1.58 k/k -18.37% | -1.78 r/r -94.70% k/k -12.12% | -2.25 r/r -109.20% k/k -26.59% | -2.60 r/r -94.52% k/k -15.78% | -2.83 r/r -78.40% k/k -8.56% | -3.02 r/r -70.16% k/k -6.94% | -3.08 r/r -37.07% k/k -1.98% | -3.31 r/r -27.35% k/k -7.57% | -3.70 r/r -30.79% k/k -11.49% | -3.81 r/r -25.97% k/k -3.00% | |
Cena / Zysk | | | | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.67 | -0.90 r/r -33.65% | -0.90 | -1.03 k/k -14.58% | -1.32 r/r -46.43% k/k -28.14% | -1.60 k/k -21.13% | -1.77 r/r -96.57% k/k -10.52% | -2.26 r/r -119.78% k/k -28.11% | -2.60 r/r -96.71% k/k -14.69% | -2.81 r/r -75.82% k/k -8.27% | -3.02 r/r -70.60% k/k -7.24% | -3.12 r/r -37.98% k/k -3.61% | -3.39 r/r -30.70% k/k -8.64% | -3.78 r/r -34.57% k/k -11.48% | -3.87 r/r -28.30% k/k -2.25% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | | | |
Enterprise Value na akcję | | | | | 50.52 | 40.09 k/k -20.64% | 33.69 k/k -15.97% | 32.95 k/k -2.21% | 37.68 r/r -25.41% k/k +14.37% | 51.50 r/r +28.44% k/k +36.66% | 64.04 r/r +90.08% k/k +24.35% | 57.92 r/r +75.79% k/k -9.56% | 87.79 r/r +132.96% k/k +51.57% | 80.33 r/r +55.98% k/k -8.50% | 58.96 r/r -7.93% k/k -26.60% | |
EV / Przychody ze sprzedaży | | | | | | | | | | | | | | | | |
EV / EBIT | | | | | -38.27~sektor -14.76 | -25.07~sektor -13.01 k/k +34.48%~sektor +11.82% | -19.06~sektor -17.71 k/k +23.97%~sektor -36.12% | -14.55~sektor -9.89 k/k +23.66%~sektor +44.18% | -14.51~sektor -6.78 r/r +62.08%~sektor +54.08% k/k +0.28%~sektor +31.47% | -18.32~sektor -7.47 r/r +26.95%~sektor +42.57% k/k -26.22%~sektor -10.28% | -21.24~sektor -8.39 r/r -11.41%~sektor +52.63% k/k -15.95%~sektor -12.28% | -18.54~sektor -9.72 r/r -27.40%~sektor +1.69% k/k +12.71%~sektor -15.85% | -25.87~sektor -18.82 r/r -78.25%~sektor -177.76% k/k -39.53%~sektor -93.63% | -21.23~sektor -19.07 r/r -15.91%~sektor -155.22% k/k +17.92%~sektor -1.33% | -15.24~sektor -13.18 r/r +28.24%~sektor -57.07% k/k +28.21%~sektor +30.90% | |
EV / EBITDA | | | | | -41.91~sektor 6.76 | -27.17~sektor 3.78 k/k +35.17%~sektor -44.13% | -20.69~sektor 3.30 k/k +23.87%~sektor -12.63% | -15.52~sektor -1.78 k/k +24.96%~sektor -153.96% | -15.28~sektor -2.17 r/r +63.55%~sektor -132.04% k/k +1.60%~sektor -21.68% | -19.16~sektor -7.71 r/r +29.47%~sektor -304.19% k/k -25.45%~sektor -255.99% | -22.04~sektor -5.82 r/r -6.56%~sektor -276.29% k/k -15.03%~sektor +24.57% | -19.18~sektor -0.35 r/r -23.54%~sektor +80.47% k/k +13.00%~sektor +94.02% | -26.69~sektor -11.60 r/r -74.76%~sektor -435.58% k/k -39.20%~sektor -3236.23% | -21.85~sektor -20.53 r/r -14.02%~sektor -166.20% k/k +18.15%~sektor -76.94% | -15.68~sektor -13.77 r/r +28.87%~sektor -136.75% k/k +28.24%~sektor +32.91% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.