|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 14.10 | 14.10 | 14.10 | 14.10 | 14.10 | 14.10 | 14.10 | 14.10 | 14.10 | 14.10 | 14.10 | 14.10 | |
Liczba akcji | 1 000 000 | 1 160 000 | 1 160 000 | 1 160 000 | 1 160 000 | 1 160 000 | 1 160 000 | 1 160 000 | 1 160 000 | 1 160 000 | 1 160 000 | 1 160 000 | |
Wartość księgowa na akcję | 0.09 | 3.76 r/r +4081.00% | 4.56 | 4.78 r/r +27.13% k/k +4.94% | 4.98 k/k +4.06% | 5.36 k/k +7.78% | 6.70 r/r +46.90% k/k +24.83% | 6.70 r/r +39.97% k/k -0.01% | 6.73 r/r +35.24% k/k +0.54% | 7.45 r/r +38.95% k/k +10.73% | 6.94 r/r +3.69% k/k -6.85% | 5.96 r/r -11.03% k/k -14.22% | |
Cena / Wartość księgowa | 156.67~sektor 2.24 | 3.75~sektor 1.58 r/r -97.61%~sektor -29.61% | 3.09~sektor 1.16 | 2.95~sektor 1.11 r/r -21.34%~sektor -29.97% k/k -4.70%~sektor -4.35% | 2.83~sektor 1.65 k/k -3.90%~sektor +49.52% | 2.63~sektor 1.62 k/k -7.22%~sektor -1.69% | 2.11~sektor 1.78 r/r -31.92%~sektor +54.12% k/k -19.89%~sektor +9.61% | 2.11~sektor 2.06 r/r -28.56%~sektor +86.76% k/k +0.01%~sektor +15.91% | 2.09~sektor 1.87 r/r -26.06%~sektor +13.22% k/k -0.54%~sektor -9.35% | 1.89~sektor 1.52 r/r -28.03%~sektor -6.67% k/k -9.69%~sektor -18.95% | 2.03~sektor 1.80 r/r -3.57%~sektor +0.87% k/k +7.35%~sektor +18.45% | 2.37~sektor 2.37 r/r +12.40%~sektor +14.68% k/k +16.57%~sektor +31.78% | |
Wartość księgowa Grahama na akcję | 0.02 | 3.69 r/r +18370.00% | 4.68 | 4.74 r/r +28.42% k/k +1.31% | 4.93 k/k +3.85% | 5.35 k/k +8.59% | 6.78 r/r +44.88% k/k +26.81% | 6.62 r/r +39.45% k/k -2.49% | 6.93 r/r +40.67% k/k +4.76% | 7.73 r/r +44.46% k/k +11.52% | 6.86 r/r +1.16% k/k -11.20% | 6.58 r/r -0.61% k/k -4.20% | |
Cena / Wartość księgowa Grahama | 705.00~sektor 14.26 | 3.82~sektor 3.60 r/r -99.46%~sektor -74.77% | 3.01~sektor 5.67 | 2.97~sektor 5.87 r/r -22.13%~sektor +63.20% k/k -1.29%~sektor +3.54% | 2.86~sektor 6.35 k/k -3.71%~sektor +8.18% | 2.64~sektor 5.87 k/k -7.91%~sektor -7.67% | 2.08~sektor 4.72 r/r -30.98%~sektor -16.86% k/k -21.14%~sektor -19.60% | 2.13~sektor 4.63 r/r -28.29%~sektor -21.08% k/k +2.55%~sektor -1.72% | 2.03~sektor 4.54 r/r -28.91%~sektor -28.54% k/k -4.54%~sektor -2.05% | 1.82~sektor 1.90 r/r -30.78%~sektor -67.54% k/k -10.33%~sektor -58.06% | 2.05~sektor 4.72 r/r -1.15%~sektor 0.00% k/k +12.61%~sektor +147.69% | 2.14~sektor 4.58 r/r +0.61%~sektor -1.27% k/k +4.38%~sektor -2.97% | |
Przychody ze sprzedaży na akcję | 0.00 | 5.00 | 13.48 | 15.06 r/r +201.05% k/k +11.74% | 18.02 k/k +19.69% | 17.50 k/k -2.88% | 23.74 r/r +76.15% k/k +35.62% | 27.91 r/r +85.32% k/k +17.56% | 31.53 r/r +74.93% k/k +12.98% | 42.25 r/r +141.37% k/k +34.00% | 43.46 r/r +83.09% k/k +2.88% | 43.60 r/r +56.23% k/k +0.31% | |
Cena / Przychody ze sprzedaży | | 2.82~sektor 3.67 | 1.05~sektor 1.85 | 0.94~sektor 1.81 r/r -66.78%~sektor -50.60% k/k -10.50%~sektor -2.12% | 0.78~sektor 2.02 k/k -16.45%~sektor +11.59% | 0.81~sektor 1.58 k/k +2.97%~sektor -21.70% | 0.59~sektor 1.94 r/r -43.23%~sektor +4.61% k/k -26.27%~sektor +22.31% | 0.51~sektor 1.74 r/r -46.04%~sektor -3.71% k/k -14.93%~sektor -9.90% | 0.45~sektor 1.67 r/r -42.84%~sektor -17.19% k/k -11.50%~sektor -4.03% | 0.33~sektor 1.63 r/r -58.57%~sektor +2.82% k/k -25.36%~sektor -2.78% | 0.32~sektor 1.72 r/r -45.39%~sektor -11.13% k/k -2.82%~sektor +5.73% | 0.32~sektor 1.73 r/r -36.00%~sektor -0.68% k/k -0.31%~sektor +0.68% | |
Zysk na akcję | -0.00 | 0.24 r/r +12340.00% | 0.65 | 1.02 r/r +316.95% k/k +57.03% | 1.22 k/k +19.93% | 1.43 k/k +16.69% | 2.33 r/r +258.75% k/k +63.25% | 2.11 r/r +106.33% k/k -9.69% | 1.75 r/r +43.31% k/k -16.70% | 2.09 r/r +46.23% k/k +19.07% | 0.25 r/r -89.39% k/k -88.16% | -0.74 r/r -135.04% k/k -398.26% | |
Cena / Zysk | | 57.59~sektor 19.37 | 21.69~sektor 17.00 | 13.81~sektor 39.27 r/r -76.01%~sektor +102.70% k/k -36.32%~sektor +130.95% | 11.52~sektor 61.07 k/k -16.62%~sektor +55.52% | 9.87~sektor 21.27 k/k -14.30%~sektor -65.17% | 6.05~sektor 19.93 r/r -72.13%~sektor +17.24% k/k -38.74%~sektor -6.28% | 6.70~sektor 42.23 r/r -51.54%~sektor +7.55% k/k +10.72%~sektor +111.87% | 8.04~sektor 14.62 r/r -30.22%~sektor -76.06% k/k +20.05%~sektor -65.39% | 6.75~sektor 13.84 r/r -31.61%~sektor -34.92% k/k -16.01%~sektor -5.31% | 56.99~sektor 22.45 r/r +842.50%~sektor +12.63% k/k +744.25%~sektor +62.20% | | |
Zysk operacyjny na akcję | -0.00 | 0.28 r/r +14240.00% | 0.81 | 1.34 r/r +373.41% k/k +65.57% | 1.57 k/k +17.13% | 1.92 k/k +22.21% | 2.99 r/r +269.63% k/k +55.96% | 2.77 r/r +106.69% k/k -7.41% | 2.47 r/r +57.50% k/k -10.75% | 2.95 r/r +53.85% k/k +19.37% | 0.83 r/r -72.28% k/k -71.90% | -0.27 r/r -109.88% k/k -132.99% | |
Cena / Zysk operacyjny | | 49.87~sektor 28.92 | 17.44~sektor 15.77 | 10.53~sektor 26.36 r/r -78.88%~sektor -8.84% k/k -39.60%~sektor +67.15% | 8.99~sektor 23.39 k/k -14.62%~sektor -11.28% | 7.36~sektor 16.36 k/k -18.17%~sektor -30.07% | 4.72~sektor 22.47 r/r -72.95%~sektor +42.43% k/k -35.88%~sektor +37.36% | 5.10~sektor 15.71 r/r -51.62%~sektor -40.40% k/k +8.01%~sektor -30.06% | 5.71~sektor 26.41 r/r -36.51%~sektor +12.93% k/k +12.04%~sektor +68.12% | 4.78~sektor 9.61 r/r -35.00%~sektor -41.23% k/k -16.23%~sektor -63.61% | 17.02~sektor 18.29 r/r +260.77%~sektor -18.58% k/k +255.88%~sektor +90.28% | | |
Enterprise Value na akcję | 14.08 | 13.97 r/r -0.80% | 14.74 | 14.28 r/r +2.20% k/k -3.16% | 13.61 k/k -4.69% | 17.59 k/k +29.26% | 14.29 r/r -3.03% k/k -18.73% | 17.21 r/r +20.55% k/k +20.40% | 20.62 r/r +51.53% k/k +19.80% | 18.84 r/r +7.13% k/k -8.61% | 19.32 r/r +35.18% k/k +2.55% | 19.35 r/r +12.44% k/k +0.14% | |
EV / Przychody ze sprzedaży | | 2.79~sektor 4.07 | 1.09~sektor 1.79 | 0.95~sektor 2.37 r/r -66.05%~sektor -41.70% k/k -13.33%~sektor +32.58% | 0.76~sektor 2.15 k/k -20.37%~sektor -9.22% | 1.00~sektor 1.84 k/k +33.10%~sektor -14.59% | 0.60~sektor 2.01 r/r -44.95%~sektor +12.35% k/k -40.07%~sektor +9.30% | 0.62~sektor 2.13 r/r -34.95%~sektor -10.01% k/k +2.41%~sektor +6.20% | 0.65~sektor 2.20 r/r -13.38%~sektor +2.22% k/k +6.05%~sektor +3.11% | 0.45~sektor 2.09 r/r -55.62%~sektor +13.39% k/k -31.80%~sektor -5.26% | 0.44~sektor 2.04 r/r -26.17%~sektor +1.58% k/k -0.31%~sektor -2.08% | 0.44~sektor 2.50 r/r -28.02%~sektor +17.32% k/k -0.16%~sektor +22.66% | |
EV / EBIT | -7 040.50~sektor 6.96 | 49.40~sektor 7.97 r/r +100.70%~sektor +14.59% | 18.23~sektor 8.75 | 10.66~sektor 10.61 r/r -78.42%~sektor +33.00% k/k -41.51%~sektor +21.22% | 8.68~sektor 7.66 k/k -18.62%~sektor -27.79% | 9.18~sektor 2.59 k/k +5.77%~sektor -66.22% | 4.78~sektor 1.52 r/r -73.77%~sektor -82.66% k/k -47.89%~sektor -41.36% | 6.22~sektor -3.13 r/r -41.68%~sektor -129.54% k/k +30.04%~sektor -306.51% | 8.35~sektor -0.96 r/r -3.79%~sektor -112.51% k/k +34.23%~sektor +69.42% | 6.39~sektor -7.73 r/r -30.36%~sektor -398.59% k/k -23.44%~sektor -706.24% | 23.32~sektor -7.54 r/r +387.71%~sektor -596.93% k/k +264.97%~sektor +2.41% | -70.81~sektor 11.67 r/r -1238.56%~sektor +472.51% k/k -403.59%~sektor +254.81% | |
EV / EBITDA | -7 040.50~sektor 7.23 | 49.25~sektor 9.38 r/r +100.70%~sektor +29.71% | 18.17~sektor 9.88 | 10.64~sektor 15.32 r/r -78.39%~sektor +63.28% k/k -41.43%~sektor +55.16% | 8.65~sektor 9.84 k/k -18.73%~sektor -35.80% | 9.15~sektor -0.78 k/k +5.83%~sektor -107.96% | 4.77~sektor 4.43 r/r -73.75%~sektor -55.16% k/k -47.88%~sektor +665.09% | 6.19~sektor -3.48 r/r -41.87%~sektor -122.72% k/k +29.70%~sektor -178.62% | 8.30~sektor -3.67 r/r -4.08%~sektor -137.29% k/k +34.09%~sektor -5.36% | 6.35~sektor -7.47 r/r -30.58%~sektor -852.89% k/k -23.41%~sektor -103.56% | 22.62~sektor -7.54 r/r +374.17%~sektor -270.26% k/k +255.99%~sektor -0.97% | -77.14~sektor 11.10 r/r -1346.85%~sektor +418.86% k/k -441.04%~sektor +247.24% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.