|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 42.00 | 41.80 | 30.00 | 26.40 | 13.50 | 16.90 | 17.00 | 13.20 | 14.60 | 14.20 | 8.50 | |
| Liczba akcji | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 782 374 | 782 374 | 782 374 | 782 374 | 782 374 | 785 620 | 785 620 | 785 620 | 785 620 | |
| Wartość księgowa na akcję | 4.54 | 5.11 r/r +12.68% | 5.10 k/k -0.20% | 5.15 k/k +0.98% | 5.59 k/k +8.38% | 5.38 r/r +5.24% k/k -3.65% | 5.16 r/r +1.13% k/k -4.09% | 4.75 r/r -7.78% k/k -7.92% | 4.84 r/r -13.38% k/k +1.80% | 5.02 r/r -6.73% k/k +3.75% | 4.81 r/r -6.90% k/k -4.28% | 4.21 r/r -11.37% k/k -12.34% | 3.84 r/r -20.64% k/k -8.84% | 3.13 r/r -37.71% k/k -18.56% | 2.93 r/r -39.08% k/k -6.39% | 0.77 r/r -81.69% k/k -73.65% | |
| Cena / Wartość księgowa | | | | | | 7.80~sektor 4.66 | 8.10~sektor 4.72 k/k +3.77%~sektor +1.35% | 6.31~sektor 4.56 k/k -22.06%~sektor -3.32% | 5.46~sektor 2.71 k/k -13.56%~sektor -40.60% | 2.69~sektor 3.61 r/r -65.54%~sektor -22.38% k/k -50.71%~sektor +33.37% | 3.52~sektor 4.58 r/r -56.57%~sektor -2.84% k/k +30.78%~sektor +26.87% | 4.04~sektor 5.10 r/r -36.06%~sektor +11.80% k/k +14.75%~sektor +11.23% | 3.44~sektor 4.56 r/r -36.99%~sektor +68.46% k/k -14.82%~sektor -10.49% | 4.67~sektor 4.49 r/r +73.61%~sektor +24.23% k/k +35.81%~sektor -1.65% | 4.85~sektor 4.78 r/r +37.93%~sektor +4.26% k/k +3.90%~sektor +6.48% | 11.02~sektor 3.38 r/r +173.08%~sektor -33.82% k/k +127.19%~sektor -29.39% | |
| Wartość księgowa Grahama na akcję | -11.08 | -11.14 r/r -0.57% | -11.47 k/k -2.97% | -11.55 k/k -0.71% | -11.21 k/k +2.98% | -11.57 r/r -3.89% k/k -3.26% | -11.81 r/r -2.97% k/k -2.06% | -11.99 r/r -3.76% k/k -1.49% | -11.91 r/r -6.29% k/k +0.62% | -12.49 r/r -7.95% k/k -4.87% | -11.55 r/r +2.21% k/k +7.55% | -11.84 r/r +1.24% k/k -2.50% | -11.56 r/r +2.96% k/k +2.35% | -11.85 r/r +5.18% k/k -2.47% | -12.01 r/r -4.02% k/k -1.42% | -14.14 r/r -19.44% k/k -17.70% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 3.41 | 3.63 r/r +6.35% | 3.17 k/k -12.59% | 3.14 k/k -0.93% | 3.42 k/k +9.02% | 3.19 r/r -12.02% k/k -6.82% | 3.06 r/r -3.44% k/k -4.06% | 2.91 r/r -7.26% k/k -4.86% | 2.42 r/r -29.28% k/k -16.86% | 2.94 r/r -7.68% k/k +21.65% | 3.06 r/r -0.10% k/k +3.82% | 2.87 r/r -1.54% k/k -6.23% | 2.70 r/r +11.47% k/k -5.87% | 1.85 r/r -37.20% k/k -31.46% | 1.25 r/r -59.16% k/k -32.48% | 0.89 r/r -68.92% k/k -28.65% | |
| Cena / Przychody ze sprzedaży | | | | | | 13.17~sektor 23.55 | 13.66~sektor 13.66 k/k +3.73%~sektor -42.01% | 10.30~sektor 10.30 k/k -24.56%~sektor -24.56% | 10.91~sektor 12.13 k/k +5.84%~sektor +17.77% | 4.58~sektor 18.47 r/r -65.18%~sektor -21.60% k/k -57.96%~sektor +52.18% | 5.53~sektor 14.56 r/r -59.53%~sektor +6.58% k/k +20.58%~sektor -21.17% | 5.93~sektor 17.91 r/r -42.45%~sektor +73.82% k/k +7.27%~sektor +23.03% | 4.89~sektor 11.25 r/r -55.14%~sektor -7.31% k/k -17.51%~sektor -37.20% | 7.89~sektor 7.89 r/r +72.20%~sektor -57.25% k/k +61.38%~sektor -29.81% | 11.37~sektor 11.37 r/r +105.73%~sektor -21.88% k/k +44.06%~sektor +44.06% | 9.54~sektor 6.21 r/r +60.88%~sektor -65.35% k/k -16.11%~sektor -45.43% | |
| Zysk na akcję | 1.21 | 0.66 r/r -45.28% | 0.37 k/k -43.41% | 0.47 k/k +25.68% | 0.92 k/k +95.92% | 0.44 r/r -33.33% k/k -52.15% | 0.30 r/r -19.51% k/k -31.69% | -0.22 r/r -146.48% k/k -172.58% | -0.79 r/r -185.73% k/k -261.34% | -0.46 r/r -205.24% k/k +41.26% | -0.53 r/r -275.70% k/k -14.05% | -0.66 r/r -200.55% k/k -24.15% | -1.03 r/r -31.02% k/k -57.52% | -2.04 r/r -339.20% k/k -96.92% | -2.02 r/r -282.20% k/k +0.75% | -3.59 r/r -446.35% k/k -77.47% | |
| Cena / Zysk | | | | | | 95.27~sektor 33.00 | 138.79~sektor 20.07 k/k +45.69%~sektor -39.19% | | | | | | | | | | |
| Zysk operacyjny na akcję | 1.95 | 1.15 r/r -40.99% | 0.84 k/k -26.76% | 0.94 k/k +11.88% | 1.30 k/k +37.95% | 0.82 r/r -29.10% k/k -37.28% | 0.77 r/r -8.06% k/k -5.03% | 0.53 r/r -43.82% k/k -31.64% | 0.08 r/r -93.61% k/k -84.30% | 0.65 r/r -19.87% k/k +685.92% | 0.78 r/r +1.21% k/k +19.97% | 0.72 r/r +35.26% k/k -8.64% | 0.79 r/r +852.71% k/k +10.60% | 0.02 r/r -97.66% k/k -98.07% | -0.35 r/r -144.52% k/k -2379.74% | -0.23 r/r -132.54% k/k +33.23% | |
| Cena / Zysk operacyjny | | | | | | 51.53~sektor 25.11 | 54.00~sektor 16.61 k/k +4.80%~sektor -33.87% | 56.69~sektor 5.16 k/k +4.99%~sektor -68.91% | 317.76~sektor 7.39 k/k +460.49%~sektor +43.04% | 20.67~sektor 15.13 r/r -59.89%~sektor -39.77% k/k -93.50%~sektor +104.78% | 21.57~sektor 21.57 r/r -60.06%~sektor +29.88% k/k +4.35%~sektor +42.60% | 23.75~sektor 23.75 r/r -58.11%~sektor +359.94% k/k +10.11%~sektor +10.11% | 16.67~sektor 16.67 r/r -94.75%~sektor +125.71% k/k -29.80%~sektor -29.80% | 955.84~sektor 31.65 r/r +4524.41%~sektor +109.25% k/k +5633.09%~sektor +89.85% | | | |
| Enterprise Value na akcję | | | | | | 53.41 | 51.68 k/k -3.24% | 39.68 k/k -23.21% | 36.15 k/k -8.89% | 25.99 r/r -51.34% k/k -28.12% | 26.70 r/r -48.34% k/k +2.73% | 26.97 r/r -32.02% k/k +1.04% | 24.72 r/r -31.64% k/k -8.37% | 26.26 r/r +1.06% k/k +6.27% | 25.51 r/r -4.47% k/k -2.89% | 18.24 r/r -32.37% k/k -28.47% | |
| EV / Przychody ze sprzedaży | | | | | | 16.74~sektor 23.89 | 16.89~sektor 16.27 k/k +0.86%~sektor -31.89% | 13.63~sektor 13.63 k/k -19.29%~sektor -16.24% | 14.93~sektor 14.07 k/k +9.58%~sektor +3.23% | 8.83~sektor 18.34 r/r -47.29%~sektor -23.21% k/k -40.91%~sektor +30.39% | 8.73~sektor 14.57 r/r -48.29%~sektor -10.46% k/k -1.05%~sektor -20.58% | 9.41~sektor 17.54 r/r -30.96%~sektor +28.66% k/k +7.75%~sektor +20.36% | 9.16~sektor 13.44 r/r -38.67%~sektor -4.44% k/k -2.66%~sektor -23.34% | 14.20~sektor 14.20 r/r +60.92%~sektor -22.59% k/k +55.05%~sektor +5.63% | 20.43~sektor 15.49 r/r +133.91%~sektor +6.29% k/k +43.83%~sektor +9.05% | 20.48~sektor 10.36 r/r +117.62%~sektor -40.93% k/k +0.24%~sektor -33.11% | |
| EV / EBIT | | | | | | 65.52~sektor -5.73 | 66.76~sektor -6.98 k/k +1.89%~sektor -21.68% | 74.99~sektor -16.36 k/k +12.33%~sektor -134.53% | 435.16~sektor -9.60 k/k +480.27%~sektor +41.32% | 39.79~sektor -6.39 r/r -39.27%~sektor -11.55% k/k -90.86%~sektor +33.39% | 34.08~sektor -6.98 r/r -48.96%~sektor +0.01% k/k -14.36%~sektor -9.07% | 37.69~sektor -6.11 r/r -49.75%~sektor +62.64% k/k +10.60%~sektor +12.38% | 31.22~sektor -5.15 r/r -92.83%~sektor +46.38% k/k -17.17%~sektor +15.77% | 1 719.50~sektor -18.34 r/r +4221.37%~sektor -186.82% k/k +5408.18%~sektor -256.32% | -73.13~sektor -19.07 r/r -314.62%~sektor -173.42% k/k -104.25%~sektor -3.98% | -78.32~sektor -10.52 r/r -307.82%~sektor -72.15% k/k -7.10%~sektor +44.83% | |
| EV / EBITDA | | | | | | 57.88~sektor 5.17 | 58.61~sektor 2.35 k/k +1.26%~sektor -54.49% | 62.34~sektor 2.05 k/k +6.37%~sektor -12.83% | 189.84~sektor -2.54 k/k +204.50%~sektor -224.12% | 34.17~sektor -1.82 r/r -40.96%~sektor -135.22% k/k -82.00%~sektor +28.48% | 29.97~sektor -6.78 r/r -48.87%~sektor -388.29% k/k -12.30%~sektor -272.56% | 32.77~sektor -5.52 r/r -47.44%~sektor -369.49% k/k +9.35%~sektor +18.52% | 27.50~sektor -3.36 r/r -85.51%~sektor -32.28% k/k -16.07%~sektor +39.08% | 217.20~sektor -11.60 r/r +535.59%~sektor -537.77% k/k +689.73%~sektor -244.83% | -104.91~sektor -20.53 r/r -450.07%~sektor -202.89% k/k -148.30%~sektor -76.94% | -141.91~sektor -4.67 r/r -533.03%~sektor +15.39% k/k -35.27%~sektor +77.24% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
