|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 11.70 | 11.70 | 11.70 | 11.70 | 11.70 | 11.70 | 11.70 | 11.70 | 11.70 | 11.70 | 11.70 | 11.70 | 11.70 | 11.70 | |
Liczba akcji | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 787 699 | 787 699 | |
Wartość księgowa na akcję | 4.54 | 5.11 r/r +12.68% | 5.10 k/k -0.20% | 5.15 k/k +0.98% | 5.59 k/k +8.38% | 5.38 r/r +5.24% k/k -3.65% | 5.16 r/r +1.13% k/k -4.09% | 4.77 r/r -7.54% k/k -7.67% | 4.85 r/r -13.14% k/k +1.80% | 5.03 r/r -6.48% k/k +3.75% | 4.82 r/r -6.65% k/k -4.28% | 4.22 r/r -11.37% k/k -12.34% | 3.83 r/r -21.06% k/k -9.33% | 3.12 r/r -38.04% k/k -18.56% | |
Cena / Wartość księgowa | 2.58~sektor 5.42 | 2.29~sektor 2.29 r/r -11.25%~sektor -57.80% | 2.29~sektor 2.26 k/k +0.20%~sektor -1.27% | 2.27~sektor 2.72 k/k -0.97%~sektor +20.61% | 2.09~sektor 2.74 k/k -7.73%~sektor +0.54% | 2.17~sektor 3.28 r/r -4.97%~sektor +43.34% k/k +3.79%~sektor +19.73% | 2.27~sektor 2.53 r/r -1.12%~sektor +11.80% k/k +4.27%~sektor -22.99% | 2.45~sektor 2.71 r/r +8.15%~sektor -0.64% k/k +8.31%~sektor +7.19% | 2.41~sektor 2.63 r/r +15.14%~sektor -4.02% k/k -1.77%~sektor -2.89% | 2.32~sektor 3.51 r/r +6.92%~sektor +7.17% k/k -3.62%~sektor +33.69% | 2.43~sektor 3.63 r/r +7.13%~sektor +43.78% k/k +4.47%~sektor +3.31% | 2.77~sektor 4.18 r/r +12.84%~sektor +54.53% k/k +14.08%~sektor +15.21% | 3.05~sektor 4.29 r/r +26.68%~sektor +63.03% k/k +10.28%~sektor +2.45% | 3.75~sektor 4.09 r/r +61.38%~sektor +16.49% k/k +22.79%~sektor -4.47% | |
Wartość księgowa Grahama na akcję | -11.08 | -11.14 r/r -0.57% | -11.47 k/k -2.97% | -11.55 k/k -0.71% | -11.21 k/k +2.98% | -11.57 r/r -3.89% k/k -3.26% | -11.81 r/r -2.97% k/k -2.06% | -12.02 r/r -4.04% k/k -1.76% | -11.94 r/r -6.58% k/k +0.62% | -12.53 r/r -8.24% k/k -4.87% | -11.58 r/r +1.95% k/k +7.55% | -11.87 r/r +1.24% k/k -2.50% | -11.53 r/r +3.47% k/k +2.87% | -11.81 r/r +5.68% k/k -2.47% | |
Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | |
Przychody ze sprzedaży na akcję | 3.41 | 3.63 r/r +6.35% | 3.17 k/k -12.59% | 3.14 k/k -0.93% | 3.42 k/k +9.02% | 3.19 r/r -12.02% k/k -6.82% | 3.06 r/r -3.44% k/k -4.06% | 2.92 r/r -7.02% k/k -4.61% | 2.43 r/r -29.09% k/k -16.86% | 2.95 r/r -7.43% k/k +21.65% | 3.07 r/r +0.17% k/k +3.82% | 2.87 r/r -1.53% k/k -6.23% | 2.69 r/r +10.88% k/k -6.37% | 1.84 r/r -37.53% k/k -31.46% | |
Cena / Przychody ze sprzedaży | 3.43~sektor 3.43 | 3.23~sektor 3.23 r/r -5.97%~sektor -5.97% | 3.69~sektor 3.69 k/k +14.40%~sektor +14.40% | 3.73~sektor 25.87 k/k +0.94%~sektor +600.70% | 3.42~sektor 15.52 k/k -8.27%~sektor -40.00% | 3.67~sektor 8.35 r/r +13.66%~sektor +158.68% k/k +7.31%~sektor -46.21% | 3.82~sektor 3.82 r/r +3.56%~sektor +3.56% k/k +4.23%~sektor -54.20% | 4.01~sektor 4.01 r/r +7.55%~sektor -84.51% k/k +4.83%~sektor +4.83% | 4.82~sektor 7.29 r/r +41.02%~sektor -53.03% k/k +20.27%~sektor +81.92% | 3.96~sektor 9.84 r/r +8.03%~sektor +17.88% k/k -17.80%~sektor +34.97% | 3.82~sektor 7.60 r/r -0.17%~sektor +98.91% k/k -3.68%~sektor -22.72% | 4.07~sektor 10.23 r/r +1.56%~sektor +155.14% k/k +6.64%~sektor +34.46% | 4.35~sektor 7.32 r/r -9.81%~sektor +0.38% k/k +6.81%~sektor -28.43% | 6.34~sektor 6.34 r/r +60.07%~sektor -35.54% k/k +45.91%~sektor -13.33% | |
Zysk na akcję | 1.21 | 0.66 r/r -45.28% | 0.37 k/k -43.41% | 0.47 k/k +25.68% | 0.92 k/k +95.92% | 0.44 r/r -33.33% k/k -52.15% | 0.30 r/r -19.51% k/k -31.69% | -0.22 r/r -146.59% k/k -172.74% | -0.79 r/r -185.96% k/k -261.48% | -0.47 r/r -205.51% k/k +41.26% | -0.53 r/r -276.16% k/k -14.06% | -0.66 r/r -200.64% k/k -24.14% | -1.03 r/r -30.32% k/k -56.69% | -2.03 r/r -336.91% k/k -96.93% | |
Cena / Zysk | 9.68~sektor 39.03 | 17.69~sektor 14.60 r/r +82.75%~sektor -62.61% | 31.27~sektor 31.27 k/k +76.71%~sektor +114.20% | 24.88~sektor 26.91 k/k -20.44%~sektor -13.93% | 12.70~sektor 33.20 k/k -48.96%~sektor +23.38% | 26.54~sektor 28.05 r/r +50.00%~sektor +92.17% k/k +109.01%~sektor -15.51% | 38.85~sektor 21.81 r/r +24.26%~sektor -30.25% k/k +46.38%~sektor -22.26% | | | | | | | | |
Zysk operacyjny na akcję | 1.95 | 1.15 r/r -40.99% | 0.84 k/k -26.76% | 0.94 k/k +11.88% | 1.30 k/k +37.95% | 0.82 r/r -29.10% k/k -37.28% | 0.77 r/r -8.06% k/k -5.03% | 0.53 r/r -43.67% k/k -31.46% | 0.08 r/r -93.59% k/k -84.30% | 0.65 r/r -19.65% k/k +686.19% | 0.79 r/r +1.49% k/k +19.96% | 0.72 r/r +35.26% k/k -8.64% | 0.79 r/r +847.90% k/k +10.02% | 0.02 r/r -97.68% k/k -98.07% | |
Cena / Zysk operacyjny | 6.01~sektor 26.77 | 10.18~sektor 10.18 r/r +69.45%~sektor -61.98% | 13.90~sektor 16.96 k/k +36.53%~sektor +66.64% | 12.42~sektor 19.42 k/k -10.61%~sektor +14.51% | 9.00~sektor 27.47 k/k -27.51%~sektor +41.44% | 14.35~sektor 14.67 r/r +41.04%~sektor +44.18% k/k +59.43%~sektor -46.58% | 15.12~sektor 12.86 r/r +8.77%~sektor -24.16% k/k +5.30%~sektor -12.34% | 22.05~sektor 7.84 r/r +77.54%~sektor -59.61% k/k +45.89%~sektor -39.02% | 140.45~sektor 7.52 r/r +1460.00%~sektor -72.61% k/k +536.92%~sektor -4.09% | 17.87~sektor 12.77 r/r +24.46%~sektor -13.01% k/k -87.28%~sektor +69.68% | 14.89~sektor 11.65 r/r -1.47%~sektor -9.46% k/k -16.64%~sektor -8.78% | 16.30~sektor 16.30 r/r -26.07%~sektor +107.83% k/k +9.46%~sektor +39.99% | 14.82~sektor 14.82 r/r -89.45%~sektor +96.94% k/k -9.11%~sektor -9.11% | 768.01~sektor 27.31 r/r +4198.73%~sektor +113.94% k/k +5083.35%~sektor +84.33% | |
Enterprise Value na akcję | 22.29 | 22.76 r/r +2.12% | 23.28 k/k +2.29% | 23.39 k/k +0.43% | 20.83 k/k -10.92% | 23.11 r/r +1.51% k/k +10.92% | 21.58 r/r -7.33% k/k -6.62% | 21.41 r/r -8.45% k/k -0.78% | 21.48 r/r +3.11% k/k +0.33% | 24.22 r/r +4.83% k/k +12.77% | 21.52 r/r -0.25% k/k -11.14% | 21.70 r/r +1.36% k/k +0.82% | 23.19 r/r +7.94% k/k +6.84% | 23.33 r/r -3.67% k/k +0.64% | |
EV / Przychody ze sprzedaży | 6.54~sektor 5.54 | 6.28~sektor 6.28 r/r -3.98%~sektor +13.35% | 7.35~sektor 7.35 k/k +17.02%~sektor +17.02% | 7.45~sektor 23.78 k/k +1.38%~sektor +223.65% | 6.09~sektor 15.20 k/k -18.29%~sektor -36.07% | 7.24~sektor 8.68 r/r +15.38%~sektor +38.32% k/k +19.03%~sektor -42.87% | 7.05~sektor 7.05 r/r -4.03%~sektor -4.03% k/k -2.67%~sektor -18.81% | 7.33~sektor 7.33 r/r -1.54%~sektor -69.16% k/k +4.01%~sektor +4.01% | 8.85~sektor 9.23 r/r +45.40%~sektor -39.31% k/k +20.67%~sektor +25.81% | 8.20~sektor 9.60 r/r +13.24%~sektor +10.60% k/k -7.30%~sektor +4.11% | 7.02~sektor 7.62 r/r -0.42%~sektor +8.03% k/k -14.41%~sektor -20.69% | 7.55~sektor 9.85 r/r +2.95%~sektor +34.34% k/k +7.52%~sektor +29.33% | 8.61~sektor 9.51 r/r -2.65%~sektor +3.10% k/k +14.11%~sektor -3.44% | 12.65~sektor 12.65 r/r +54.20%~sektor +31.70% k/k +46.84%~sektor +32.98% | |
EV / EBIT | 11.44~sektor -2.80 | 19.80~sektor -2.91 r/r +73.05%~sektor -4.04% | 27.65~sektor 4.33 k/k +39.66%~sektor +248.66% | 24.83~sektor 10.56 k/k -10.22%~sektor +143.90% | 16.03~sektor 4.69 k/k -35.43%~sektor -55.60% | 28.35~sektor -2.17 r/r +43.17%~sektor +25.43% k/k +76.84%~sektor -146.32% | 27.88~sektor -2.04 r/r +0.81%~sektor -147.20% k/k -1.67%~sektor +5.90% | 40.35~sektor -17.83 r/r +62.53%~sektor -268.83% k/k +44.75%~sektor -772.43% | 257.85~sektor -4.80 r/r +1508.47%~sektor -202.36% k/k +539.02%~sektor +73.08% | 36.99~sektor -3.85 r/r +30.47%~sektor -77.40% k/k -85.66%~sektor +19.73% | 27.40~sektor -4.29 r/r -1.71%~sektor -109.91% k/k -25.92%~sektor -11.34% | 30.24~sektor -4.59 r/r -25.06%~sektor +74.26% k/k +10.36%~sektor -7.00% | 29.36~sektor -4.65 r/r -88.61%~sektor +3.21% k/k -2.90%~sektor -1.22% | 1 531.67~sektor -15.74 r/r +4041.09%~sektor -308.57% k/k +5116.53%~sektor -238.82% | |
EV / EBITDA | 8.86~sektor -2.72 | 15.09~sektor 5.53 r/r +70.32%~sektor +303.44% | 21.48~sektor 4.14 k/k +42.31%~sektor -25.09% | 21.70~sektor 8.39 k/k +1.03%~sektor +102.48% | 14.71~sektor 4.20 k/k -32.20%~sektor -49.92% | 25.04~sektor 4.80 r/r +65.95%~sektor -13.20% k/k +70.23%~sektor +14.28% | 24.47~sektor 1.21 r/r +13.96%~sektor -70.71% k/k -2.27%~sektor -74.72% | 33.55~sektor 0.91 r/r +54.60%~sektor -89.20% k/k +37.07%~sektor -25.32% | 112.49~sektor -1.72 r/r +664.65%~sektor -141.06% k/k +235.33%~sektor -290.29% | 31.77~sektor -1.79 r/r +26.85%~sektor -137.25% k/k -71.76%~sektor -3.70% | 24.10~sektor -4.29 r/r -1.54%~sektor -453.57% k/k -24.14%~sektor -139.91% | 26.29~sektor -3.10 r/r -21.62%~sektor -442.16% k/k +9.12%~sektor +27.73% | 25.87~sektor -2.59 r/r -77.00%~sektor -50.00% k/k -1.62%~sektor +16.58% | 193.47~sektor -9.02 r/r +509.07%~sektor -404.38% k/k +647.92%~sektor -248.69% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.