|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
Kurs | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 | |
Liczba akcji | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 782 374 | 782 374 | 782 374 | 782 374 | 782 374 | 785 620 | 785 620 | 785 620 | 785 620 | |
Wartość księgowa na akcję | 4.54 | 5.11 r/r +12.68% | 5.10 k/k -0.20% | 5.15 k/k +0.98% | 5.59 k/k +8.38% | 5.38 r/r +5.24% k/k -3.65% | 5.16 r/r +1.13% k/k -4.09% | 4.75 r/r -7.78% k/k -7.92% | 4.84 r/r -13.38% k/k +1.80% | 5.02 r/r -6.73% k/k +3.75% | 4.81 r/r -6.90% k/k -4.28% | 4.21 r/r -11.37% k/k -12.34% | 3.84 r/r -20.64% k/k -8.84% | 3.13 r/r -37.71% k/k -18.56% | 2.93 r/r -39.08% k/k -6.39% | 0.77 r/r -81.69% k/k -73.65% | |
Cena / Wartość księgowa | 1.87~sektor 5.13 | 1.66~sektor 3.41 r/r -11.25%~sektor -33.59% | 1.67~sektor 2.97 k/k +0.20%~sektor -12.80% | 1.65~sektor 2.62 k/k -0.97%~sektor -11.73% | 1.52~sektor 2.49 k/k -7.73%~sektor -5.03% | 1.58~sektor 2.81 r/r -4.98%~sektor -17.46% k/k +3.79%~sektor +12.92% | 1.65~sektor 2.12 r/r -1.12%~sektor -28.66% k/k +4.27%~sektor -24.63% | 1.79~sektor 2.32 r/r +8.43%~sektor -11.53% k/k +8.60%~sektor +9.45% | 1.76~sektor 2.33 r/r +15.44%~sektor -6.56% k/k -1.77%~sektor +0.30% | 1.69~sektor 2.95 r/r +7.21%~sektor +5.00% k/k -3.62%~sektor +26.89% | 1.77~sektor 2.96 r/r +7.42%~sektor +39.52% k/k +4.47%~sektor +0.15% | 2.02~sektor 3.32 r/r +12.83%~sektor +43.07% k/k +14.08%~sektor +12.24% | 2.21~sektor 3.62 r/r +26.01%~sektor +55.84% k/k +9.70%~sektor +9.26% | 2.72~sektor 3.94 r/r +60.54%~sektor +33.62% k/k +22.79%~sektor +8.80% | 2.90~sektor 3.81 r/r +64.15%~sektor +28.85% k/k +6.83%~sektor -3.42% | 11.02~sektor 4.08 r/r +446.14%~sektor +22.93% k/k +279.53%~sektor +7.08% | |
Wartość księgowa Grahama na akcję | -11.08 | -11.14 r/r -0.57% | -11.47 k/k -2.97% | -11.55 k/k -0.71% | -11.21 k/k +2.98% | -11.57 r/r -3.89% k/k -3.26% | -11.81 r/r -2.97% k/k -2.06% | -11.99 r/r -3.76% k/k -1.49% | -11.91 r/r -6.29% k/k +0.62% | -12.49 r/r -7.95% k/k -4.87% | -11.55 r/r +2.21% k/k +7.55% | -11.84 r/r +1.24% k/k -2.50% | -11.56 r/r +2.96% k/k +2.35% | -11.85 r/r +5.18% k/k -2.47% | -12.01 r/r -4.02% k/k -1.42% | -14.14 r/r -19.44% k/k -17.70% | |
Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | |
Przychody ze sprzedaży na akcję | 3.41 | 3.63 r/r +6.35% | 3.17 k/k -12.59% | 3.14 k/k -0.93% | 3.42 k/k +9.02% | 3.19 r/r -12.02% k/k -6.82% | 3.06 r/r -3.44% k/k -4.06% | 2.91 r/r -7.26% k/k -4.86% | 2.42 r/r -29.28% k/k -16.86% | 2.94 r/r -7.68% k/k +21.65% | 3.06 r/r -0.10% k/k +3.82% | 2.87 r/r -1.54% k/k -6.23% | 2.70 r/r +11.47% k/k -5.87% | 1.85 r/r -37.20% k/k -31.46% | 1.25 r/r -59.16% k/k -32.48% | 0.89 r/r -68.92% k/k -28.65% | |
Cena / Przychody ze sprzedaży | 2.49~sektor 2.49 | 2.34~sektor 2.93 r/r -5.97%~sektor +17.52% | 2.68~sektor 2.77 k/k +14.40%~sektor -5.47% | 2.71~sektor 18.26 k/k +0.94%~sektor +559.06% | 2.48~sektor 10.96 k/k -8.27%~sektor -39.97% | 2.66~sektor 6.36 r/r +13.66%~sektor +117.09% k/k +7.31%~sektor -41.95% | 2.78~sektor 2.78 r/r +3.56%~sektor +0.27% k/k +4.23%~sektor -56.34% | 2.92~sektor 2.92 r/r +7.84%~sektor -84.01% k/k +5.11%~sektor +5.11% | 3.51~sektor 5.03 r/r +41.40%~sektor -54.10% k/k +20.28%~sektor +72.31% | 2.89~sektor 7.43 r/r +8.32%~sektor +16.74% k/k -17.79%~sektor +47.63% | 2.78~sektor 5.60 r/r +0.10%~sektor +101.54% k/k -3.68%~sektor -24.63% | 2.96~sektor 7.71 r/r +1.56%~sektor +164.21% k/k +6.64%~sektor +37.79% | 3.15~sektor 5.67 r/r -10.29%~sektor +12.62% k/k +6.24%~sektor -26.55% | 4.60~sektor 4.60 r/r +59.22%~sektor -38.12% k/k +45.90%~sektor -18.88% | 6.81~sektor 6.81 r/r +144.84%~sektor +21.61% k/k +48.12%~sektor +48.12% | 9.54~sektor 6.20 r/r +221.75%~sektor -19.66% k/k +40.14%~sektor -8.97% | |
Zysk na akcję | 1.21 | 0.66 r/r -45.28% | 0.37 k/k -43.41% | 0.47 k/k +25.68% | 0.92 k/k +95.92% | 0.44 r/r -33.33% k/k -52.15% | 0.30 r/r -19.51% k/k -31.69% | -0.22 r/r -146.48% k/k -172.58% | -0.79 r/r -185.73% k/k -261.34% | -0.46 r/r -205.24% k/k +41.26% | -0.53 r/r -275.70% k/k -14.05% | -0.66 r/r -200.55% k/k -24.15% | -1.03 r/r -31.02% k/k -57.52% | -2.04 r/r -339.20% k/k -96.92% | -2.02 r/r -282.20% k/k +0.75% | -3.59 r/r -446.35% k/k -77.47% | |
Cena / Zysk | 7.03~sektor 36.92 | 12.85~sektor 18.75 r/r +82.75%~sektor -49.22% | 22.71~sektor 25.55 k/k +76.71%~sektor +36.31% | 18.07~sektor 26.04 k/k -20.44%~sektor +1.92% | 9.22~sektor 37.14 k/k -48.96%~sektor +42.60% | 19.28~sektor 31.48 r/r +50.00%~sektor +67.89% k/k +109.01%~sektor -15.25% | 28.22~sektor 22.53 r/r +24.25%~sektor -11.82% k/k +46.38%~sektor -28.41% | | | | | | | | | | |
Zysk operacyjny na akcję | 1.95 | 1.15 r/r -40.99% | 0.84 k/k -26.76% | 0.94 k/k +11.88% | 1.30 k/k +37.95% | 0.82 r/r -29.10% k/k -37.28% | 0.77 r/r -8.06% k/k -5.03% | 0.53 r/r -43.82% k/k -31.64% | 0.08 r/r -93.61% k/k -84.30% | 0.65 r/r -19.87% k/k +685.92% | 0.78 r/r +1.21% k/k +19.97% | 0.72 r/r +35.26% k/k -8.64% | 0.79 r/r +852.71% k/k +10.60% | 0.02 r/r -97.66% k/k -98.07% | -0.35 r/r -144.52% k/k -2379.74% | -0.23 r/r -132.54% k/k +33.23% | |
Cena / Zysk operacyjny | 4.36~sektor 27.96 | 7.39~sektor 21.28 r/r +69.45%~sektor -23.90% | 10.10~sektor 23.56 k/k +36.53%~sektor +10.74% | 9.02~sektor 21.79 k/k -10.61%~sektor -7.53% | 6.54~sektor 28.70 k/k -27.52%~sektor +31.73% | 10.43~sektor 21.05 r/r +41.04%~sektor -1.05% k/k +59.44%~sektor -26.65% | 10.98~sektor 12.74 r/r +8.78%~sektor -45.91% k/k +5.30%~sektor -39.46% | 16.06~sektor 10.13 r/r +78.01%~sektor -53.53% k/k +46.28%~sektor -20.55% | 102.31~sektor 13.11 r/r +1464.16%~sektor -54.32% k/k +536.92%~sektor +29.50% | 13.01~sektor 14.72 r/r +24.79%~sektor -30.07% k/k -87.28%~sektor +12.27% | 10.85~sektor 13.44 r/r -1.21%~sektor +5.47% k/k -16.64%~sektor -8.69% | 11.88~sektor 17.87 r/r -26.07%~sektor +76.45% k/k +9.46%~sektor +32.92% | 10.74~sektor 15.03 r/r -89.51%~sektor +14.63% k/k -9.59%~sektor -15.87% | 556.48~sektor 29.74 r/r +4176.02%~sektor +102.02% k/k +5083.32%~sektor +97.86% | | | |
Enterprise Value na akcję | 19.09 | 19.56 r/r +2.48% | 20.08 k/k +2.67% | 20.19 k/k +0.50% | 17.63 k/k -12.65% | 19.91 r/r +1.76% k/k +12.90% | 18.38 r/r -8.49% k/k -7.68% | 18.18 r/r -9.92% k/k -1.06% | 18.25 r/r +3.52% k/k +0.39% | 20.99 r/r +5.43% k/k +14.98% | 18.30 r/r -0.43% k/k -12.82% | 18.47 r/r +1.60% k/k +0.96% | 20.02 r/r +9.65% k/k +8.34% | 20.16 r/r -3.93% k/k +0.74% | 19.81 r/r +8.24% k/k -1.78% | 18.24 r/r -1.25% k/k -7.89% | |
EV / Przychody ze sprzedaży | 5.60~sektor 5.60 | 5.40~sektor 5.40 r/r -3.64%~sektor -3.64% | 6.34~sektor 6.34 k/k +17.45%~sektor +17.45% | 6.43~sektor 16.76 k/k +1.45%~sektor +164.48% | 5.15~sektor 10.64 k/k -19.87%~sektor -36.51% | 6.24~sektor 6.58 r/r +15.66%~sektor +22.03% k/k +21.16%~sektor -38.12% | 6.01~sektor 5.36 r/r -5.24%~sektor -15.46% k/k -3.78%~sektor -18.64% | 6.25~sektor 6.25 r/r -2.86%~sektor -62.74% k/k +3.99%~sektor +16.57% | 7.54~sektor 6.97 r/r +46.38%~sektor -34.54% k/k +20.74%~sektor +11.53% | 7.13~sektor 7.19 r/r +14.20%~sektor +9.21% k/k -5.48%~sektor +3.24% | 5.99~sektor 5.99 r/r -0.34%~sektor +11.72% k/k -16.03%~sektor -16.77% | 6.44~sektor 7.34 r/r +3.19%~sektor +17.52% k/k +7.67%~sektor +22.63% | 7.42~sektor 7.86 r/r -1.63%~sektor +12.87% k/k +15.10%~sektor +7.12% | 10.90~sektor 9.86 r/r +52.97%~sektor +37.14% k/k +46.99%~sektor +25.43% | 15.86~sektor 12.71 r/r +165.01%~sektor +112.44% k/k +45.48%~sektor +28.93% | 20.48~sektor 9.18 r/r +217.74%~sektor +25.06% k/k +29.09%~sektor -27.81% | |
EV / EBIT | 9.80~sektor -2.80 | 17.02~sektor -2.91 r/r +73.65%~sektor -4.04% | 23.85~sektor 4.75 k/k +40.17%~sektor +263.03% | 21.43~sektor 11.19 k/k -10.16%~sektor +135.67% | 13.57~sektor 5.28 k/k -36.68%~sektor -52.85% | 24.42~sektor -2.17 r/r +43.52%~sektor +25.43% k/k +80.00%~sektor -141.16% | 23.74~sektor -2.04 r/r -0.46%~sektor -143.04% k/k -2.79%~sektor +5.90% | 34.36~sektor -16.72 r/r +60.35%~sektor -249.45% k/k +44.73%~sektor -718.36% | 219.71~sektor -3.19 r/r +1519.27%~sektor -160.44% k/k +539.38%~sektor +80.93% | 32.14~sektor -2.88 r/r +31.57%~sektor -32.81% k/k -85.37%~sektor +9.56% | 23.35~sektor -4.54 r/r -1.64%~sektor -122.33% k/k -27.33%~sektor -57.53% | 25.81~sektor -4.86 r/r -24.89%~sektor +70.93% k/k +10.52%~sektor -7.00% | 25.28~sektor -4.92 r/r -88.49%~sektor -54.31% k/k -2.05%~sektor -1.22% | 1 320.15~sektor -11.65 r/r +4008.08%~sektor -303.83% k/k +5121.90%~sektor -136.70% | -56.79~sektor -16.41 r/r -343.16%~sektor -261.17% k/k -104.30%~sektor -40.89% | -78.32~sektor -12.71 r/r -403.44%~sektor -161.53% k/k -37.92%~sektor +22.52% | |
EV / EBITDA | 7.59~sektor -2.24 | 12.97~sektor 5.84 r/r +70.91%~sektor +361.05% | 18.52~sektor 4.54 k/k +42.83%~sektor -22.16% | 18.73~sektor 9.86 k/k +1.10%~sektor +117.02% | 12.45~sektor 4.73 k/k -33.52%~sektor -52.07% | 21.57~sektor 5.35 r/r +66.35%~sektor -8.33% k/k +73.27%~sektor +13.21% | 20.84~sektor 1.43 r/r +12.52%~sektor -68.53% k/k -3.39%~sektor -73.28% | 28.57~sektor 1.11 r/r +52.53%~sektor -88.71% k/k +37.05%~sektor -22.11% | 95.85~sektor -1.72 r/r +669.79%~sektor -136.49% k/k +235.52%~sektor -254.84% | 27.60~sektor -1.79 r/r +27.92%~sektor -133.42% k/k -71.21%~sektor -3.70% | 20.54~sektor -3.35 r/r -1.46%~sektor -334.58% k/k -25.58%~sektor -87.57% | 22.44~sektor -2.34 r/r -21.43%~sektor -310.24% k/k +9.27%~sektor +30.19% | 22.27~sektor -2.56 r/r -76.76%~sektor -48.27% k/k -0.76%~sektor -9.20% | 166.76~sektor -8.27 r/r +504.22%~sektor -362.46% k/k +648.69%~sektor -223.45% | -81.46~sektor -17.01 r/r -496.62%~sektor -407.27% k/k -148.85%~sektor -105.74% | -141.91~sektor -4.06 r/r -732.27%~sektor -73.58% k/k -74.20%~sektor +76.11% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.