|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
Kurs | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 | 8.50 | |
Liczba akcji | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 782 374 | 782 374 | 782 374 | 782 374 | 782 374 | 785 620 | 785 620 | 785 620 | 785 620 | |
Wartość księgowa na akcję | 4.54 | 5.11 r/r +12.68% | 5.10 k/k -0.20% | 5.15 k/k +0.98% | 5.59 k/k +8.38% | 5.38 r/r +5.24% k/k -3.65% | 5.16 r/r +1.13% k/k -4.09% | 4.75 r/r -7.78% k/k -7.92% | 4.84 r/r -13.38% k/k +1.80% | 5.02 r/r -6.73% k/k +3.75% | 4.81 r/r -6.90% k/k -4.28% | 4.21 r/r -11.37% k/k -12.34% | 3.84 r/r -20.64% k/k -8.84% | 3.13 r/r -37.71% k/k -18.56% | 2.93 r/r -39.08% k/k -6.39% | 0.77 r/r -81.69% k/k -73.65% | |
Cena / Wartość księgowa | 1.87~sektor 5.13 | 1.66~sektor 3.38 r/r -11.25%~sektor -34.14% | 1.67~sektor 2.98 k/k +0.20%~sektor -11.87% | 1.65~sektor 2.66 k/k -0.97%~sektor -10.53% | 1.52~sektor 2.53 k/k -7.73%~sektor -5.02% | 1.58~sektor 2.86 r/r -4.98%~sektor -15.16% k/k +3.79%~sektor +13.28% | 1.65~sektor 2.19 r/r -1.12%~sektor -26.53% k/k +4.27%~sektor -23.68% | 1.79~sektor 2.39 r/r +8.43%~sektor -10.10% k/k +8.60%~sektor +9.48% | 1.76~sektor 2.32 r/r +15.44%~sektor -8.07% k/k -1.77%~sektor -2.87% | 1.69~sektor 3.01 r/r +7.21%~sektor +5.20% k/k -3.62%~sektor +29.63% | 1.77~sektor 3.02 r/r +7.42%~sektor +38.23% k/k +4.47%~sektor +0.28% | 2.02~sektor 3.44 r/r +12.83%~sektor +43.66% k/k +14.08%~sektor +13.78% | 2.21~sektor 3.71 r/r +26.01%~sektor +59.62% k/k +9.70%~sektor +7.92% | 2.72~sektor 4.05 r/r +60.54%~sektor +34.29% k/k +22.79%~sektor +9.05% | 2.90~sektor 3.90 r/r +64.15%~sektor +28.89% k/k +6.83%~sektor -3.75% | 11.02~sektor 4.30 r/r +446.14%~sektor +24.95% k/k +279.53%~sektor +10.31% | |
Wartość księgowa Grahama na akcję | -11.08 | -11.14 r/r -0.57% | -11.47 k/k -2.97% | -11.55 k/k -0.71% | -11.21 k/k +2.98% | -11.57 r/r -3.89% k/k -3.26% | -11.81 r/r -2.97% k/k -2.06% | -11.99 r/r -3.76% k/k -1.49% | -11.91 r/r -6.29% k/k +0.62% | -12.49 r/r -7.95% k/k -4.87% | -11.55 r/r +2.21% k/k +7.55% | -11.84 r/r +1.24% k/k -2.50% | -11.56 r/r +2.96% k/k +2.35% | -11.85 r/r +5.18% k/k -2.47% | -12.01 r/r -4.02% k/k -1.42% | -14.14 r/r -19.44% k/k -17.70% | |
Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | |
Przychody ze sprzedaży na akcję | 3.41 | 3.63 r/r +6.35% | 3.17 k/k -12.59% | 3.14 k/k -0.93% | 3.42 k/k +9.02% | 3.19 r/r -12.02% k/k -6.82% | 3.06 r/r -3.44% k/k -4.06% | 2.91 r/r -7.26% k/k -4.86% | 2.42 r/r -29.28% k/k -16.86% | 2.94 r/r -7.68% k/k +21.65% | 3.06 r/r -0.10% k/k +3.82% | 2.87 r/r -1.54% k/k -6.23% | 2.70 r/r +11.47% k/k -5.87% | 1.85 r/r -37.20% k/k -31.46% | 1.25 r/r -59.16% k/k -32.48% | 0.89 r/r -68.92% k/k -28.65% | |
Cena / Przychody ze sprzedaży | 2.49~sektor 2.49 | 2.34~sektor 2.93 r/r -5.97%~sektor +17.52% | 2.68~sektor 2.77 k/k +14.40%~sektor -5.47% | 2.71~sektor 18.54 k/k +0.94%~sektor +569.47% | 2.48~sektor 11.39 k/k -8.27%~sektor -38.58% | 2.66~sektor 6.47 r/r +13.66%~sektor +120.73% k/k +7.31%~sektor -43.21% | 2.78~sektor 2.78 r/r +3.56%~sektor +0.27% k/k +4.23%~sektor -57.06% | 2.92~sektor 2.92 r/r +7.84%~sektor -84.26% k/k +5.11%~sektor +5.11% | 3.51~sektor 5.21 r/r +41.40%~sektor -54.29% k/k +20.28%~sektor +78.33% | 2.89~sektor 7.59 r/r +8.32%~sektor +17.31% k/k -17.79%~sektor +45.74% | 2.78~sektor 5.72 r/r +0.10%~sektor +105.91% k/k -3.68%~sektor -24.63% | 2.96~sektor 7.88 r/r +1.56%~sektor +169.93% k/k +6.64%~sektor +37.79% | 3.15~sektor 5.75 r/r -10.29%~sektor +10.53% k/k +6.24%~sektor -26.98% | 4.60~sektor 4.60 r/r +59.22%~sektor -39.43% k/k +45.90%~sektor -20.13% | 6.81~sektor 6.81 r/r +144.84%~sektor +19.03% k/k +48.12%~sektor +48.12% | 9.54~sektor 6.20 r/r +221.75%~sektor -21.36% k/k +40.14%~sektor -8.97% | |
Zysk na akcję | 1.21 | 0.66 r/r -45.28% | 0.37 k/k -43.41% | 0.47 k/k +25.68% | 0.92 k/k +95.92% | 0.44 r/r -33.33% k/k -52.15% | 0.30 r/r -19.51% k/k -31.69% | -0.22 r/r -146.48% k/k -172.58% | -0.79 r/r -185.73% k/k -261.34% | -0.46 r/r -205.24% k/k +41.26% | -0.53 r/r -275.70% k/k -14.05% | -0.66 r/r -200.55% k/k -24.15% | -1.03 r/r -31.02% k/k -57.52% | -2.04 r/r -339.20% k/k -96.92% | -2.02 r/r -282.20% k/k +0.75% | -3.59 r/r -446.35% k/k -77.47% | |
Cena / Zysk | 7.03~sektor 36.92 | 12.85~sektor 18.65 r/r +82.75%~sektor -49.50% | 22.71~sektor 25.34 k/k +76.71%~sektor +35.92% | 18.07~sektor 25.47 k/k -20.44%~sektor +0.51% | 9.22~sektor 36.01 k/k -48.96%~sektor +41.39% | 19.28~sektor 30.98 r/r +50.00%~sektor +66.13% k/k +109.01%~sektor -13.99% | 28.22~sektor 22.09 r/r +24.25%~sektor -12.83% k/k +46.38%~sektor -28.69% | | | | | | | | | | |
Zysk operacyjny na akcję | 1.95 | 1.15 r/r -40.99% | 0.84 k/k -26.76% | 0.94 k/k +11.88% | 1.30 k/k +37.95% | 0.82 r/r -29.10% k/k -37.28% | 0.77 r/r -8.06% k/k -5.03% | 0.53 r/r -43.82% k/k -31.64% | 0.08 r/r -93.61% k/k -84.30% | 0.65 r/r -19.87% k/k +685.92% | 0.78 r/r +1.21% k/k +19.97% | 0.72 r/r +35.26% k/k -8.64% | 0.79 r/r +852.71% k/k +10.60% | 0.02 r/r -97.66% k/k -98.07% | -0.35 r/r -144.52% k/k -2379.74% | -0.23 r/r -132.54% k/k +33.23% | |
Cena / Zysk operacyjny | 4.36~sektor 27.87 | 7.39~sektor 21.10 r/r +69.45%~sektor -24.28% | 10.10~sektor 23.12 k/k +36.53%~sektor +9.58% | 9.02~sektor 21.61 k/k -10.61%~sektor -6.55% | 6.54~sektor 28.38 k/k -27.52%~sektor +31.35% | 10.43~sektor 20.69 r/r +41.04%~sektor -1.93% k/k +59.44%~sektor -27.09% | 10.98~sektor 12.51 r/r +8.78%~sektor -45.90% k/k +5.30%~sektor -39.56% | 16.06~sektor 10.04 r/r +78.01%~sektor -53.53% k/k +46.28%~sektor -19.72% | 102.31~sektor 13.00 r/r +1464.16%~sektor -54.18% k/k +536.92%~sektor +29.50% | 13.01~sektor 14.65 r/r +24.79%~sektor -29.19% k/k -87.28%~sektor +12.68% | 10.85~sektor 13.66 r/r -1.21%~sektor +9.18% k/k -16.64%~sektor -6.80% | 11.88~sektor 17.72 r/r -26.07%~sektor +76.45% k/k +9.46%~sektor +29.74% | 10.74~sektor 14.91 r/r -89.51%~sektor +14.63% k/k -9.59%~sektor -15.87% | 556.48~sektor 29.74 r/r +4176.02%~sektor +102.97% k/k +5083.32%~sektor +99.53% | | | |
Enterprise Value na akcję | 19.09 | 19.56 r/r +2.48% | 20.08 k/k +2.67% | 20.19 k/k +0.50% | 17.63 k/k -12.65% | 19.91 r/r +1.76% k/k +12.90% | 18.38 r/r -8.49% k/k -7.68% | 18.18 r/r -9.92% k/k -1.06% | 18.25 r/r +3.52% k/k +0.39% | 20.99 r/r +5.43% k/k +14.98% | 18.30 r/r -0.43% k/k -12.82% | 18.47 r/r +1.60% k/k +0.96% | 20.02 r/r +9.65% k/k +8.34% | 20.16 r/r -3.93% k/k +0.74% | 19.81 r/r +8.24% k/k -1.78% | 18.24 r/r -1.25% k/k -7.89% | |
EV / Przychody ze sprzedaży | 5.60~sektor 5.60 | 5.40~sektor 5.40 r/r -3.64%~sektor -3.64% | 6.34~sektor 6.34 k/k +17.45%~sektor +17.45% | 6.43~sektor 17.34 k/k +1.45%~sektor +173.64% | 5.15~sektor 11.07 k/k -19.87%~sektor -36.16% | 6.24~sektor 6.69 r/r +15.66%~sektor +24.01% k/k +21.16%~sektor -39.56% | 6.01~sektor 5.64 r/r -5.24%~sektor -10.93% k/k -3.78%~sektor -15.64% | 6.25~sektor 6.25 r/r -2.86%~sektor -63.99% k/k +3.99%~sektor +10.64% | 7.54~sektor 7.14 r/r +46.38%~sektor -35.50% k/k +20.74%~sektor +14.35% | 7.13~sektor 7.35 r/r +14.20%~sektor +9.87% k/k -5.48%~sektor +2.95% | 5.99~sektor 5.99 r/r -0.34%~sektor +6.04% k/k -16.03%~sektor -18.59% | 6.44~sektor 7.51 r/r +3.19%~sektor +20.20% k/k +7.67%~sektor +25.42% | 7.42~sektor 7.95 r/r -1.63%~sektor +11.34% k/k +15.10%~sektor +5.91% | 10.90~sektor 10.06 r/r +52.97%~sektor +36.89% k/k +46.99%~sektor +26.58% | 15.86~sektor 12.97 r/r +165.01%~sektor +116.79% k/k +45.48%~sektor +28.93% | 20.48~sektor 9.34 r/r +217.74%~sektor +24.41% k/k +29.09%~sektor -28.02% | |
EV / EBIT | 9.80~sektor -2.80 | 17.02~sektor -2.91 r/r +73.65%~sektor -4.04% | 23.85~sektor 4.78 k/k +40.17%~sektor +264.12% | 21.43~sektor 11.19 k/k -10.16%~sektor +134.11% | 13.57~sektor 5.35 k/k -36.68%~sektor -52.18% | 24.42~sektor -2.17 r/r +43.52%~sektor +25.43% k/k +80.00%~sektor -140.58% | 23.74~sektor -2.04 r/r -0.46%~sektor -142.75% k/k -2.79%~sektor +5.90% | 34.36~sektor -17.48 r/r +60.35%~sektor -256.26% k/k +44.73%~sektor -755.65% | 219.71~sektor -3.27 r/r +1519.27%~sektor -161.05% k/k +539.38%~sektor +81.32% | 32.14~sektor -2.95 r/r +31.57%~sektor -35.79% k/k -85.37%~sektor +9.73% | 23.35~sektor -4.54 r/r -1.64%~sektor -122.33% k/k -27.33%~sektor -54.08% | 25.81~sektor -4.86 r/r -24.89%~sektor +72.20% k/k +10.52%~sektor -7.00% | 25.28~sektor -4.92 r/r -88.49%~sektor -50.63% k/k -2.05%~sektor -1.22% | 1 320.15~sektor -11.68 r/r +4008.08%~sektor -296.22% k/k +5121.90%~sektor -137.44% | -56.79~sektor -16.27 r/r -343.16%~sektor -258.22% k/k -104.30%~sektor -39.30% | -78.32~sektor -13.10 r/r -403.44%~sektor -169.45% k/k -37.92%~sektor +19.51% | |
EV / EBITDA | 7.59~sektor -2.27 | 12.97~sektor 5.84 r/r +70.91%~sektor +357.34% | 18.52~sektor 4.57 k/k +42.83%~sektor -21.66% | 18.73~sektor 9.86 k/k +1.10%~sektor +115.66% | 12.45~sektor 4.79 k/k -33.52%~sektor -51.39% | 21.57~sektor 5.42 r/r +66.35%~sektor -7.12% k/k +73.27%~sektor +13.09% | 20.84~sektor 1.46 r/r +12.52%~sektor -68.10% k/k -3.39%~sektor -73.10% | 28.57~sektor 1.14 r/r +52.53%~sektor -88.44% k/k +37.05%~sektor -21.82% | 95.85~sektor -1.72 r/r +669.79%~sektor -135.97% k/k +235.52%~sektor -251.23% | 27.60~sektor -1.79 r/r +27.92%~sektor -132.99% k/k -71.21%~sektor -3.70% | 20.54~sektor -3.43 r/r -1.46%~sektor -334.93% k/k -25.58%~sektor -91.62% | 22.44~sektor -2.36 r/r -21.43%~sektor -307.37% k/k +9.27%~sektor +30.99% | 22.27~sektor -2.59 r/r -76.76%~sektor -50.00% k/k -0.76%~sektor -9.39% | 166.76~sektor -8.05 r/r +504.22%~sektor -350.34% k/k +648.69%~sektor -211.33% | -81.46~sektor -16.87 r/r -496.62%~sektor -392.38% k/k -148.85%~sektor -109.51% | -141.91~sektor -4.15 r/r -732.27%~sektor -75.41% k/k -74.20%~sektor +75.42% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.