|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
|
| Kurs | 1.86 | 1.86 | 1.86 | 1.86 | 1.86 | 1.86 | 1.86 | 1.86 | 1.86 | 1.86 | 1.86 | 1.86 | |
| Liczba akcji | 5 592 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | |
| Wartość księgowa na akcję | 0.11 | 0.16 r/r +45.35% | 0.14 k/k -12.93% | 0.13 k/k -5.77% | 0.15 k/k +11.17% | 0.18 r/r +13.31% k/k +24.23% | 0.20 r/r +41.67% k/k +8.86% | 0.30 r/r +125.78% k/k +50.18% | 0.33 r/r +123.95% k/k +10.27% | 0.31 r/r +72.47% k/k -4.33% | 0.32 r/r +64.07% k/k +3.57% | 0.32 r/r +7.49% k/k -1.61% | |
| Cena / Wartość księgowa | 16.97~sektor 2.99 | 11.67~sektor 3.25 r/r -31.20%~sektor +8.84% | 13.41~sektor 3.24 k/k +14.89%~sektor -0.58% | 14.24~sektor 3.20 k/k +6.13%~sektor -0.95% | 12.81~sektor 3.03 k/k -10.05%~sektor -5.49% | 10.30~sektor 2.91 r/r -11.74%~sektor -10.50% k/k -19.53%~sektor -3.84% | 9.46~sektor 2.18 r/r -29.44%~sektor -32.65% k/k -8.15%~sektor -25.18% | 6.30~sektor 2.22 r/r -55.73%~sektor -30.82% k/k -33.41%~sektor +1.75% | 5.72~sektor 2.58 r/r -55.36%~sektor -14.85% k/k -9.30%~sektor +16.34% | 5.97~sektor 2.50 r/r -42.02%~sektor -14.12% k/k +4.52%~sektor -3.03% | 5.77~sektor 2.36 r/r -39.04%~sektor +8.30% k/k -3.42%~sektor -5.65% | 5.86~sektor 2.36 r/r -6.96%~sektor +6.39% k/k +1.63%~sektor -0.05% | |
| Wartość księgowa Grahama na akcję | -0.47 | -0.58 r/r -23.00% | -0.60 k/k -4.36% | -0.64 k/k -6.11% | -0.67 k/k -5.14% | -0.63 r/r -9.69% k/k +5.79% | -0.64 r/r -6.60% k/k -1.42% | -0.65 r/r -2.01% k/k -1.53% | -0.70 r/r -3.79% k/k -6.98% | -0.83 r/r -30.67% k/k -18.62% | -0.84 r/r -31.34% k/k -1.94% | -0.91 r/r -40.01% k/k -8.23% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 1.24 | 1.57 r/r +26.93% | 1.69 k/k +7.64% | 1.81 k/k +7.09% | 1.95 k/k +7.93% | 2.02 r/r +29.08% k/k +3.76% | 2.13 r/r +26.35% k/k +5.37% | 2.24 r/r +24.07% k/k +5.15% | 2.32 r/r +18.69% k/k +3.25% | 2.39 r/r +18.31% k/k +3.42% | 2.48 r/r +16.31% k/k +3.58% | 2.56 r/r +14.19% k/k +3.23% | |
| Cena / Przychody ze sprzedaży | 1.51~sektor 1.39 | 1.19~sektor 1.18 r/r -21.21%~sektor -15.41% | 1.10~sektor 1.12 k/k -7.10%~sektor -4.94% | 1.03~sektor 1.06 k/k -6.62%~sektor -5.15% | 0.95~sektor 1.38 k/k -7.34%~sektor +30.52% | 0.92~sektor 1.84 r/r -22.53%~sektor +56.31% k/k -3.63%~sektor +32.82% | 0.87~sektor 1.06 r/r -20.86%~sektor -5.28% k/k -5.09%~sektor -42.39% | 0.83~sektor 1.04 r/r -19.40%~sektor -2.01% k/k -4.90%~sektor -1.88% | 0.80~sektor 1.02 r/r -15.75%~sektor -26.57% k/k -3.15%~sektor -2.20% | 0.78~sektor 1.00 r/r -15.48%~sektor -45.75% k/k -3.31%~sektor -1.88% | 0.75~sektor 0.96 r/r -14.02%~sektor -9.31% k/k -3.46%~sektor -3.68% | 0.73~sektor 0.94 r/r -12.42%~sektor -9.45% k/k -3.12%~sektor -2.03% | |
| Zysk na akcję | 0.01 | 0.04 r/r +438.96% | 0.01 k/k -70.84% | -0.00 k/k -117.36% | 0.02 k/k +819.05% | 0.03 r/r -39.52% k/k +66.23% | 0.06 r/r +410.74% k/k +146.22% | 0.17 r/r +8109.52% k/k +172.17% | 0.18 r/r +1116.56% k/k +9.22% | 0.13 r/r +419.92% k/k -28.96% | 0.13 r/r +103.40% k/k -3.68% | 0.02 r/r -87.10% k/k -82.74% | |
| Cena / Zysk | 241.92~sektor 42.39 | 44.85~sektor 31.06 r/r -81.46%~sektor -26.74% | 153.66~sektor 18.24 k/k +242.65%~sektor -41.26% | | 122.93~sektor 18.72 | 74.11~sektor 15.70 r/r +65.25%~sektor -49.43% k/k -39.72%~sektor -16.13% | 30.11~sektor 9.02 r/r -80.40%~sektor -50.53% k/k -59.37%~sektor -42.55% | 11.06~sektor 9.42 k/k -63.28%~sektor +4.37% | 10.13~sektor 10.27 r/r -91.76%~sektor -45.15% k/k -8.43%~sektor +9.06% | 14.26~sektor 9.96 r/r -80.76%~sektor -36.56% k/k +40.79%~sektor -2.99% | 14.80~sektor 13.25 r/r -50.85%~sektor +46.89% k/k +3.82%~sektor +33.03% | 85.65~sektor 14.65 r/r +674.59%~sektor +55.57% k/k +478.69%~sektor +10.54% | |
| Zysk operacyjny na akcję | 0.02 | 0.06 r/r +214.56% | 0.04 k/k -45.68% | 0.02 k/k -46.02% | 0.04 k/k +87.37% | 0.05 r/r -15.74% k/k +53.37% | 0.09 r/r +155.40% k/k +64.65% | 0.22 r/r +1081.58% k/k +149.72% | 0.26 r/r +628.09% k/k +15.46% | 0.19 r/r +251.83% k/k -25.89% | 0.19 r/r +115.68% k/k +0.94% | 0.07 r/r -68.69% k/k -63.74% | |
| Cena / Zysk operacyjny | 90.46~sektor 27.96 | 28.71~sektor 17.72 r/r -68.27%~sektor -36.61% | 52.77~sektor 11.07 k/k +83.84%~sektor -37.55% | 97.65~sektor 9.33 k/k +85.05%~sektor -15.68% | 52.24~sektor 13.02 k/k -46.50%~sektor +39.49% | 34.04~sektor 12.48 r/r +18.57%~sektor -29.59% k/k -34.85%~sektor -4.14% | 20.69~sektor 7.48 r/r -60.79%~sektor -32.45% k/k -39.21%~sektor -40.09% | 8.29~sektor 7.10 r/r -91.51%~sektor -23.90% k/k -59.95%~sektor -5.01% | 7.18~sektor 7.37 r/r -86.26%~sektor -43.37% k/k -13.39%~sektor +3.80% | 9.68~sektor 7.54 r/r -71.55%~sektor -39.53% k/k +34.94%~sektor +2.36% | 9.60~sektor 8.95 r/r -53.63%~sektor +19.79% k/k -0.92%~sektor +18.68% | 26.45~sektor 13.46 r/r +219.24%~sektor +89.57% k/k +175.70%~sektor +50.33% | |
| Enterprise Value na akcję | 2.30 | 2.33 r/r +1.34% | 2.32 k/k -0.54% | 2.28 k/k -2.01% | 2.24 k/k -1.78% | 2.21 r/r -5.37% k/k -1.15% | 2.15 r/r -7.33% k/k -2.60% | 2.27 r/r -0.35% k/k +5.37% | 2.33 r/r +4.29% k/k +2.80% | 2.34 r/r +6.06% k/k +0.52% | 2.32 r/r +7.93% k/k -0.87% | 2.29 r/r +1.14% k/k -1.26% | |
| EV / Przychody ze sprzedaży | 1.86~sektor 1.64 | 1.49~sektor 1.45 r/r -20.16%~sektor -11.56% | 1.38~sektor 1.38 k/k -7.60%~sektor -4.50% | 1.26~sektor 1.33 k/k -8.50%~sektor -4.31% | 1.15~sektor 1.38 k/k -8.99%~sektor +3.96% | 1.09~sektor 2.18 r/r -26.69%~sektor +50.64% k/k -4.73%~sektor +58.57% | 1.01~sektor 1.45 r/r -26.66%~sektor +4.70% k/k -7.56%~sektor -33.62% | 1.01~sektor 1.45 r/r -19.68%~sektor +9.80% k/k +0.21%~sektor +0.34% | 1.01~sektor 1.56 r/r -12.12%~sektor +13.60% k/k -0.43%~sektor +7.56% | 0.98~sektor 1.58 r/r -10.36%~sektor -27.69% k/k -2.82%~sektor +0.94% | 0.94~sektor 1.51 r/r -7.21%~sektor +4.36% k/k -4.30%~sektor -4.21% | 0.90~sektor 1.49 r/r -11.41%~sektor +2.37% k/k -4.34%~sektor -1.57% | |
| EV / EBIT | 112.04~sektor 5.31 | 36.03~sektor 9.84 r/r -67.84%~sektor +85.19% | 65.88~sektor 5.35 k/k +82.84%~sektor -45.60% | 119.47~sektor 4.27 k/k +81.33%~sektor -20.17% | 62.78~sektor 3.67 k/k -47.45%~sektor -14.03% | 40.43~sektor 4.75 r/r +12.19%~sektor -51.71% k/k -35.61%~sektor +29.33% | 23.94~sektor 4.04 r/r -63.67%~sektor -24.48% k/k -40.79%~sektor -14.92% | 10.10~sektor 5.39 r/r -91.54%~sektor +26.13% k/k -57.80%~sektor +33.33% | 8.99~sektor 8.12 r/r -85.67%~sektor +121.04% k/k -10.97%~sektor +50.65% | 12.20~sektor 8.06 r/r -69.82%~sektor +69.66% k/k +35.64%~sektor -0.73% | 11.98~sektor 9.76 r/r -49.95%~sektor +141.54% k/k -1.78%~sektor +21.13% | 32.62~sektor 8.88 r/r +222.90%~sektor +64.81% k/k +172.23%~sektor -9.02% | |
| EV / EBITDA | 15.85~sektor 8.61 | 13.17~sektor 8.54 r/r -16.91%~sektor -0.76% | 14.35~sektor 5.86 k/k +8.98%~sektor -31.43% | 13.39~sektor 5.86 k/k -6.73%~sektor +0.07% | 10.95~sektor 5.89 k/k -18.22%~sektor +0.49% | 9.41~sektor 7.04 r/r -28.55%~sektor -17.60% k/k -14.04%~sektor +19.50% | 7.70~sektor 5.57 r/r -46.38%~sektor -4.85% k/k -18.22%~sektor -20.82% | 5.48~sektor 5.83 r/r -59.03%~sektor -0.52% k/k -28.74%~sektor +4.63% | 5.18~sektor 4.93 r/r -52.68%~sektor -16.33% k/k -5.53%~sektor -15.48% | 5.82~sektor 5.24 r/r -38.16%~sektor -25.50% k/k +12.34%~sektor +6.39% | 5.41~sektor 6.74 r/r -29.67%~sektor +20.93% k/k -7.00%~sektor +28.53% | 6.81~sektor 6.45 r/r +24.19%~sektor +10.58% k/k +25.83%~sektor -4.32% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
