|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 3.86 | 3.86 | 3.86 | 3.86 | 3.86 | 3.86 | 3.86 | 3.86 | 3.86 | 3.86 | 3.86 | 3.86 | 3.86 | 3.86 | |
Liczba akcji | 5 592 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | |
Wartość księgowa na akcję | 0.11 | 0.16 r/r +45.35% | 0.14 k/k -12.93% | 0.13 k/k -5.77% | 0.15 k/k +11.17% | 0.18 r/r +13.31% k/k +24.23% | 0.20 r/r +41.67% k/k +8.86% | 0.30 r/r +125.78% k/k +50.18% | 0.33 r/r +123.95% k/k +10.27% | 0.31 r/r +72.47% k/k -4.33% | 0.32 r/r +64.07% k/k +3.57% | 0.32 r/r +7.49% k/k -1.61% | 0.30 r/r -7.16% k/k -4.76% | 0.33 r/r +4.91% k/k +8.11% | |
Cena / Wartość księgowa | 35.22~sektor 2.68 | 24.23~sektor 3.21 r/r -31.20%~sektor +19.76% | 27.84~sektor 3.20 k/k +14.89%~sektor -0.07% | 29.54~sektor 3.28 k/k +6.13%~sektor +2.37% | 26.57~sektor 3.04 k/k -10.05%~sektor -7.43% | 21.39~sektor 3.24 r/r -11.74%~sektor +1.00% k/k -19.53%~sektor +6.66% | 19.64~sektor 2.05 r/r -29.44%~sektor -36.15% k/k -8.15%~sektor -36.82% | 13.08~sektor 2.39 r/r -55.73%~sektor -27.23% k/k -33.41%~sektor +16.66% | 11.86~sektor 2.87 r/r -55.36%~sektor -5.61% k/k -9.30%~sektor +20.06% | 12.40~sektor 3.16 r/r -42.02%~sektor -2.33% k/k +4.52%~sektor +10.36% | 11.97~sektor 2.89 r/r -39.04%~sektor +41.32% k/k -3.42%~sektor -8.59% | 12.17~sektor 2.93 r/r -6.96%~sektor +22.84% k/k +1.63%~sektor +1.41% | 12.78~sektor 2.67 r/r +7.72%~sektor -6.97% k/k +5.01%~sektor -9.08% | 11.82~sektor 2.66 r/r -4.69%~sektor -15.92% k/k -7.52%~sektor -0.25% | |
Wartość księgowa Grahama na akcję | -0.47 | -0.58 r/r -23.00% | -0.60 k/k -4.36% | -0.64 k/k -6.11% | -0.67 k/k -5.14% | -0.63 r/r -9.69% k/k +5.79% | -0.64 r/r -6.60% k/k -1.42% | -0.65 r/r -2.01% k/k -1.53% | -0.70 r/r -3.79% k/k -6.98% | -0.83 r/r -30.67% k/k -18.62% | -0.84 r/r -31.34% k/k -1.94% | -0.91 r/r -40.01% k/k -8.23% | -0.95 r/r -36.22% k/k -4.08% | -0.89 r/r -7.91% k/k +6.03% | |
Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | |
Przychody ze sprzedaży na akcję | 1.24 | 1.57 r/r +26.93% | 1.69 k/k +7.64% | 1.81 k/k +7.09% | 1.95 k/k +7.93% | 2.02 r/r +29.08% k/k +3.76% | 2.13 r/r +26.35% k/k +5.37% | 2.24 r/r +24.07% k/k +5.15% | 2.32 r/r +18.69% k/k +3.25% | 2.39 r/r +18.31% k/k +3.42% | 2.48 r/r +16.31% k/k +3.58% | 2.56 r/r +14.19% k/k +3.23% | 2.66 r/r +14.87% k/k +3.87% | 2.78 r/r +16.10% k/k +4.53% | |
Cena / Przychody ze sprzedaży | 3.12~sektor 1.33 | 2.46~sektor 1.22 r/r -21.22%~sektor -8.54% | 2.29~sektor 1.19 k/k -7.10%~sektor -2.74% | 2.14~sektor 1.14 k/k -6.62%~sektor -3.71% | 1.98~sektor 1.60 k/k -7.35%~sektor +39.91% | 1.91~sektor 1.91 r/r -22.53%~sektor +56.36% k/k -3.62%~sektor +19.33% | 1.81~sektor 1.46 r/r -20.86%~sektor +23.02% k/k -5.09%~sektor -23.48% | 1.72~sektor 1.40 r/r -19.40%~sektor +22.96% k/k -4.90%~sektor -3.75% | 1.67~sektor 1.37 r/r -15.75%~sektor -14.56% k/k -3.15%~sektor -2.78% | 1.61~sektor 1.32 r/r -15.47%~sektor -30.79% k/k -3.31%~sektor -3.34% | 1.56~sektor 1.27 r/r -14.02%~sektor -12.75% k/k -3.46%~sektor -3.53% | 1.51~sektor 1.24 r/r -12.43%~sektor -11.78% k/k -3.13%~sektor -2.69% | 1.45~sektor 1.23 r/r -12.95%~sektor -9.96% k/k -3.73%~sektor -0.77% | 1.39~sektor 1.20 r/r -13.87%~sektor -9.22% k/k -4.33%~sektor -2.55% | |
Zysk na akcję | 0.01 | 0.04 r/r +438.96% | 0.01 k/k -70.84% | -0.00 k/k -117.36% | 0.02 k/k +819.05% | 0.03 r/r -39.52% k/k +66.23% | 0.06 r/r +410.74% k/k +146.22% | 0.17 r/r +8109.52% k/k +172.17% | 0.18 r/r +1116.56% k/k +9.22% | 0.13 r/r +419.92% k/k -28.96% | 0.13 r/r +103.40% k/k -3.68% | 0.02 r/r -87.10% k/k -82.74% | -0.02 r/r -112.68% k/k -207.37% | 0.02 r/r -88.43% k/k +164.81% | |
Cena / Zysk | 502.04~sektor 37.24 | 93.07~sektor 27.26 r/r -81.46%~sektor -26.79% | 318.89~sektor 23.66 k/k +242.65%~sektor -13.21% | | 255.11~sektor 14.24 | 153.79~sektor 16.15 r/r +65.25%~sektor -40.77% k/k -39.72%~sektor +13.38% | 62.49~sektor 5.60 r/r -80.40%~sektor -76.32% k/k -59.37%~sektor -65.31% | 22.95~sektor 9.68 k/k -63.28%~sektor +72.80% | 21.01~sektor 14.48 r/r -91.76%~sektor +1.64% k/k -8.43%~sektor +49.53% | 29.58~sektor 13.65 r/r -80.76%~sektor -15.46% k/k +40.79%~sektor -5.70% | 30.71~sektor 18.89 r/r -50.85%~sektor +237.23% k/k +3.82%~sektor +38.40% | 177.74~sektor 22.06 r/r +674.59%~sektor +127.88% k/k +478.69%~sektor +16.77% | | 255.11~sektor 18.19 r/r +762.35%~sektor +33.22% | |
Zysk operacyjny na akcję | 0.02 | 0.06 r/r +214.56% | 0.04 k/k -45.68% | 0.02 k/k -46.02% | 0.04 k/k +87.37% | 0.05 r/r -15.74% k/k +53.37% | 0.09 r/r +155.40% k/k +64.65% | 0.22 r/r +1081.58% k/k +149.72% | 0.26 r/r +628.09% k/k +15.46% | 0.19 r/r +251.83% k/k -25.89% | 0.19 r/r +115.68% k/k +0.94% | 0.07 r/r -68.69% k/k -63.74% | 0.01 r/r -97.72% k/k -91.61% | 0.05 r/r -75.17% k/k +708.47% | |
Cena / Zysk operacyjny | 187.72~sektor 25.10 | 59.57~sektor 21.41 r/r -68.27%~sektor -14.68% | 109.52~sektor 10.98 k/k +83.84%~sektor -48.72% | 202.66~sektor 6.47 k/k +85.05%~sektor -41.07% | 108.42~sektor 9.59 k/k -46.50%~sektor +48.24% | 70.63~sektor 12.91 r/r +18.57%~sektor -39.71% k/k -34.85%~sektor +34.60% | 42.94~sektor 4.78 r/r -60.79%~sektor -56.48% k/k -39.21%~sektor -62.99% | 17.20~sektor 6.20 r/r -91.51%~sektor -4.23% k/k -59.95%~sektor +29.69% | 14.89~sektor 9.83 r/r -86.26%~sektor +2.43% k/k -13.39%~sektor +58.55% | 20.10~sektor 9.74 r/r -71.55%~sektor -24.55% k/k +34.94%~sektor -0.85% | 19.91~sektor 14.14 r/r -53.63%~sektor +195.81% k/k -0.92%~sektor +45.10% | 54.90~sektor 15.71 r/r +219.24%~sektor +153.52% k/k +175.70%~sektor +11.15% | 657.10~sektor 15.92 r/r +4312.13%~sektor +62.01% k/k +1096.97%~sektor +1.32% | 80.91~sektor 13.81 r/r +302.61%~sektor +41.77% k/k -87.69%~sektor -13.24% | |
Enterprise Value na akcję | 4.30 | 4.33 r/r +0.72% | 4.32 k/k -0.29% | 4.28 k/k -1.08% | 4.24 k/k -0.94% | 4.21 r/r -2.89% k/k -0.61% | 4.15 r/r -3.94% k/k -1.36% | 4.27 r/r -0.19% k/k +2.78% | 4.33 r/r +2.26% k/k +1.49% | 4.34 r/r +3.18% k/k +0.28% | 4.32 r/r +4.11% k/k -0.47% | 4.29 r/r +0.61% k/k -0.68% | 4.27 r/r -1.35% k/k -0.48% | 4.23 r/r -2.62% k/k -1.02% | |
EV / Przychody ze sprzedaży | 3.48~sektor 1.47 | 2.76~sektor 1.47 r/r -20.65%~sektor -0.55% | 2.56~sektor 1.45 k/k -7.37%~sektor -1.28% | 2.37~sektor 1.44 k/k -7.63%~sektor -0.32% | 2.17~sektor 1.39 k/k -8.22%~sektor -3.43% | 2.08~sektor 2.08 r/r -24.78%~sektor +41.80% k/k -4.21%~sektor +49.23% | 1.95~sektor 1.72 r/r -23.97%~sektor +19.05% k/k -6.38%~sektor -17.12% | 1.90~sektor 1.70 r/r -19.55%~sektor +18.06% k/k -2.25%~sektor -1.15% | 1.87~sektor 1.74 r/r -13.83%~sektor +25.00% k/k -1.70%~sektor +2.25% | 1.81~sektor 1.71 r/r -12.79%~sektor -17.75% k/k -3.05%~sektor -1.81% | 1.74~sektor 1.64 r/r -10.49%~sektor -4.90% k/k -3.91%~sektor -4.17% | 1.68~sektor 1.59 r/r -11.89%~sektor -6.42% k/k -3.78%~sektor -2.74% | 1.61~sektor 1.57 r/r -14.12%~sektor -9.82% k/k -4.19%~sektor -1.46% | 1.52~sektor 1.53 r/r -16.13%~sektor -10.61% k/k -5.31%~sektor -2.67% | |
EV / EBIT | 209.30~sektor 5.14 | 66.90~sektor 4.63 r/r -68.04%~sektor -9.91% | 122.63~sektor 4.97 k/k +83.30%~sektor +7.30% | 224.47~sektor 4.78 k/k +83.05%~sektor -3.81% | 118.96~sektor 4.15 k/k -47.01%~sektor -13.13% | 77.02~sektor 2.03 r/r +15.13%~sektor -56.23% k/k -35.25%~sektor -51.18% | 46.19~sektor 2.32 r/r -62.34%~sektor -53.21% k/k -40.04%~sektor +14.70% | 19.01~sektor 3.14 r/r -91.53%~sektor -34.22% k/k -58.84%~sektor +35.22% | 16.71~sektor 11.51 r/r -85.95%~sektor +177.32% k/k -12.10%~sektor +266.26% | 22.61~sektor 10.55 r/r -70.64%~sektor +420.48% k/k +35.32%~sektor -8.37% | 22.30~sektor 13.93 r/r -51.72%~sektor +499.04% k/k -1.39%~sektor +32.01% | 61.06~sektor 10.75 r/r +221.19%~sektor +242.10% k/k +173.83%~sektor -22.78% | 727.35~sektor 9.19 r/r +4252.65%~sektor -20.20% k/k +1091.16%~sektor -14.56% | 88.65~sektor 7.71 r/r +292.05%~sektor -26.96% k/k -87.81%~sektor -16.14% | |
EV / EBITDA | 29.61~sektor 5.61 | 24.45~sektor 10.40 r/r -17.42%~sektor +85.55% | 26.71~sektor 5.60 k/k +9.25%~sektor -46.14% | 25.15~sektor 4.43 k/k -5.84%~sektor -20.88% | 20.74~sektor 3.77 k/k -17.53%~sektor -14.86% | 17.93~sektor 6.45 r/r -26.67%~sektor -38.04% k/k -13.57%~sektor +70.76% | 14.85~sektor 5.32 r/r -44.42%~sektor -4.98% k/k -17.18%~sektor -17.40% | 10.32~sektor 6.70 r/r -58.97%~sektor +51.07% k/k -30.49%~sektor +25.80% | 9.62~sektor 7.43 r/r -53.60%~sektor +96.91% k/k -6.74%~sektor +10.97% | 10.79~sektor 8.15 r/r -39.83%~sektor +26.50% k/k +12.07%~sektor +9.71% | 10.07~sektor 10.07 r/r -32.16%~sektor +89.19% k/k -6.62%~sektor +23.53% | 12.75~sektor 7.75 r/r +23.53%~sektor +15.70% k/k +26.57%~sektor -23.06% | 14.10~sektor 6.75 r/r +46.53%~sektor -9.13% k/k +10.62%~sektor -12.84% | 11.69~sektor 5.80 r/r +8.35%~sektor -28.91% k/k -17.13%~sektor -14.18% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.