|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
| Kurs | 6.28 | 6.28 | 6.28 | 6.28 | 6.28 | 6.28 | 6.28 | 6.28 | 6.28 | 6.28 | 6.28 | 6.28 | 6.28 | 6.28 | 6.28 | 6.28 | |
| Liczba akcji | 5 592 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | |
| Wartość księgowa na akcję | 0.11 | 0.16 r/r +45.35% | 0.14 k/k -12.93% | 0.13 k/k -5.77% | 0.15 k/k +11.17% | 0.18 r/r +13.31% k/k +24.23% | 0.20 r/r +41.67% k/k +8.86% | 0.30 r/r +125.78% k/k +50.18% | 0.33 r/r +123.95% k/k +10.27% | 0.31 r/r +72.47% k/k -4.33% | 0.32 r/r +64.07% k/k +3.57% | 0.32 r/r +7.49% k/k -1.61% | 0.30 r/r -7.16% k/k -4.76% | 0.29 r/r -6.23% k/k -3.38% | 0.30 r/r -6.51% k/k +3.25% | 0.32 r/r -0.16% k/k +5.08% | |
| Cena / Wartość księgowa | 57.30~sektor 2.68 | 39.42~sektor 3.32 r/r -31.20%~sektor +23.90% | 45.29~sektor 2.74 k/k +14.89%~sektor -17.43% | 48.06~sektor 3.41 k/k +6.13%~sektor +24.39% | 43.23~sektor 2.93 k/k -10.05%~sektor -14.11% | 34.79~sektor 2.72 r/r -11.74%~sektor -18.18% k/k -19.53%~sektor -7.24% | 31.96~sektor 2.13 r/r -29.44%~sektor -22.42% k/k -8.15%~sektor -21.71% | 21.28~sektor 2.48 r/r -55.73%~sektor -27.23% k/k -33.41%~sektor +16.67% | 19.30~sektor 2.41 r/r -55.36%~sektor -17.92% k/k -9.30%~sektor -3.12% | 20.17~sektor 2.65 r/r -42.02%~sektor -2.34% k/k +4.52%~sektor +10.36% | 19.48~sektor 2.43 r/r -39.04%~sektor +14.04% k/k -3.42%~sektor -8.58% | 19.80~sektor 2.46 r/r -6.96%~sektor -0.87% k/k +1.63%~sektor +1.41% | 20.79~sektor 2.24 r/r +7.72%~sektor -6.97% k/k +5.01%~sektor -9.08% | 21.51~sektor 2.27 r/r +6.65%~sektor -14.56% k/k +3.48%~sektor +1.36% | 20.84~sektor 2.21 r/r +6.97%~sektor -9.06% k/k -3.13%~sektor -2.69% | 19.83~sektor 2.16 r/r +0.17%~sektor -12.44% k/k -4.83%~sektor -2.36% | |
| Wartość księgowa Grahama na akcję | -0.47 | -0.58 r/r -23.00% | -0.60 k/k -4.36% | -0.64 k/k -6.11% | -0.67 k/k -5.14% | -0.63 r/r -9.69% k/k +5.79% | -0.64 r/r -6.60% k/k -1.42% | -0.65 r/r -2.01% k/k -1.53% | -0.70 r/r -3.79% k/k -6.98% | -0.83 r/r -30.67% k/k -18.62% | -0.84 r/r -31.34% k/k -1.94% | -0.91 r/r -40.01% k/k -8.23% | -0.95 r/r -36.22% k/k -4.08% | -0.92 r/r -11.53% k/k +2.88% | -0.89 r/r -5.29% k/k +3.77% | -0.88 r/r +3.56% k/k +0.86% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 1.24 | 1.57 r/r +26.93% | 1.69 k/k +7.64% | 1.81 k/k +7.09% | 1.95 k/k +7.93% | 2.02 r/r +29.08% k/k +3.76% | 2.13 r/r +26.35% k/k +5.37% | 2.24 r/r +24.07% k/k +5.15% | 2.32 r/r +18.69% k/k +3.25% | 2.39 r/r +18.31% k/k +3.42% | 2.48 r/r +16.31% k/k +3.58% | 2.56 r/r +14.19% k/k +3.23% | 2.66 r/r +14.87% k/k +3.87% | 2.78 r/r +16.10% k/k +4.53% | 2.84 r/r +14.66% k/k +2.30% | 2.98 r/r +16.28% k/k +4.69% | |
| Cena / Przychody ze sprzedaży | 5.08~sektor 1.38 | 4.00~sektor 1.26 r/r -21.22%~sektor -8.54% | 3.72~sektor 1.22 k/k -7.10%~sektor -2.73% | 3.47~sektor 1.18 k/k -6.62%~sektor -3.72% | 3.22~sektor 1.66 k/k -7.35%~sektor +40.39% | 3.10~sektor 3.10 r/r -22.53%~sektor +146.39% k/k -3.62%~sektor +87.41% | 2.94~sektor 2.04 r/r -20.86%~sektor +66.93% k/k -5.09%~sektor -34.10% | 2.80~sektor 1.96 r/r -19.40%~sektor +66.36% k/k -4.90%~sektor -4.05% | 2.71~sektor 1.91 r/r -15.75%~sektor +15.09% k/k -3.15%~sektor -2.88% | 2.62~sektor 1.84 r/r -15.48%~sektor -40.64% k/k -3.31%~sektor -3.34% | 2.53~sektor 1.78 r/r -14.02%~sektor -13.08% k/k -3.46%~sektor -3.51% | 2.45~sektor 1.73 r/r -12.42%~sektor -11.95% k/k -3.13%~sektor -2.80% | 2.36~sektor 1.70 r/r -12.95%~sektor -10.74% k/k -3.73%~sektor -1.54% | 2.26~sektor 1.65 r/r -13.87%~sektor -10.46% k/k -4.34%~sektor -3.03% | 2.21~sektor 1.62 r/r -12.79%~sektor -8.61% k/k -2.24%~sektor -1.52% | 2.11~sektor 1.57 r/r -14.00%~sektor -9.35% k/k -4.48%~sektor -3.59% | |
| Zysk na akcję | 0.01 | 0.04 r/r +438.96% | 0.01 k/k -70.84% | -0.00 k/k -117.36% | 0.02 k/k +819.05% | 0.03 r/r -39.52% k/k +66.23% | 0.06 r/r +410.74% k/k +146.22% | 0.17 r/r +8109.52% k/k +172.17% | 0.18 r/r +1116.56% k/k +9.22% | 0.13 r/r +419.92% k/k -28.96% | 0.13 r/r +103.40% k/k -3.68% | 0.02 r/r -87.10% k/k -82.74% | -0.02 r/r -112.68% k/k -207.37% | -0.02 r/r -114.87% k/k +16.74% | -0.02 r/r -116.71% k/k -8.25% | -0.00 r/r -101.84% k/k +98.10% | |
| Cena / Zysk | 816.80~sektor 40.74 | 151.41~sektor 29.99 r/r -81.46%~sektor -26.39% | 518.81~sektor 24.61 k/k +242.65%~sektor -17.94% | | 415.05~sektor 18.42 | 250.21~sektor 17.51 r/r +65.25%~sektor -41.61% k/k -39.72%~sektor -4.94% | 101.67~sektor 5.78 r/r -80.40%~sektor -76.49% k/k -59.37%~sektor -66.96% | 37.33~sektor 10.07 k/k -63.28%~sektor +74.06% | 34.19~sektor 15.47 r/r -91.76%~sektor -16.03% k/k -8.43%~sektor +53.63% | 48.13~sektor 14.69 r/r -80.76%~sektor -16.13% k/k +40.79%~sektor -5.06% | 49.97~sektor 20.78 r/r -50.85%~sektor +259.30% k/k +3.82%~sektor +41.52% | 289.17~sektor 24.27 r/r +674.59%~sektor +141.03% k/k +478.69%~sektor +16.77% | | | | | |
| Zysk operacyjny na akcję | 0.02 | 0.06 r/r +214.56% | 0.04 k/k -45.68% | 0.02 k/k -46.02% | 0.04 k/k +87.37% | 0.05 r/r -15.74% k/k +53.37% | 0.09 r/r +155.40% k/k +64.65% | 0.22 r/r +1081.58% k/k +149.72% | 0.26 r/r +628.09% k/k +15.46% | 0.19 r/r +238.83% k/k -28.63% | 0.19 r/r +107.68% k/k +0.92% | 0.06 r/r -71.85% k/k -66.15% | -0.00 r/r -100.46% k/k -101.90% | 0.03 r/r -84.49% k/k +2491.67% | 0.03 r/r -86.07% k/k -9.41% | 0.05 r/r -27.06% k/k +77.31% | |
| Cena / Zysk operacyjny | 305.41~sektor 27.43 | 96.92~sektor 23.55 r/r -68.27%~sektor -14.12% | 178.18~sektor 11.42 k/k +83.84%~sektor -51.52% | 329.71~sektor 6.73 k/k +85.05%~sektor -41.07% | 176.40~sektor 12.41 k/k -46.50%~sektor +84.35% | 114.92~sektor 14.00 r/r +18.57%~sektor -40.58% k/k -34.85%~sektor +12.81% | 69.86~sektor 4.93 r/r -60.79%~sektor -56.80% k/k -39.21%~sektor -64.75% | 27.98~sektor 6.40 r/r -91.51%~sektor -4.92% k/k -59.95%~sektor +29.69% | 24.23~sektor 10.54 r/r -86.26%~sektor -15.06% k/k -13.39%~sektor +64.69% | 33.96~sektor 10.49 r/r -70.45%~sektor -25.06% k/k +40.13%~sektor -0.47% | 33.63~sektor 15.55 r/r -51.86%~sektor +215.16% k/k -0.95%~sektor +48.25% | 99.38~sektor 17.28 r/r +255.21%~sektor +170.10% k/k +195.49%~sektor +11.15% | | 219.13~sektor 15.19 r/r +545.34%~sektor +44.85% | 241.64~sektor 13.86 r/r +618.49%~sektor -10.87% k/k +10.27%~sektor -8.78% | 136.21~sektor 12.96 r/r +37.07%~sektor -25.01% k/k -43.63%~sektor -6.49% | |
| Enterprise Value na akcję | 6.72 | 6.75 r/r +0.46% | 6.74 k/k -0.19% | 6.70 k/k -0.69% | 6.66 k/k -0.60% | 6.63 r/r -1.86% k/k -0.39% | 6.57 r/r -2.52% k/k -0.87% | 6.69 r/r -0.12% k/k +1.76% | 6.75 r/r +1.44% k/k +0.95% | 6.76 r/r +2.02% k/k +0.18% | 6.74 r/r +2.60% k/k -0.30% | 6.71 r/r +0.39% k/k -0.43% | 6.69 r/r -0.87% k/k -0.31% | 6.65 r/r -1.68% k/k -0.65% | 6.67 r/r -1.10% k/k +0.29% | 6.62 r/r -1.41% k/k -0.74% | |
| EV / Przychody ze sprzedaży | 5.44~sektor 1.52 | 4.31~sektor 1.51 r/r -20.86%~sektor -0.78% | 3.99~sektor 1.49 k/k -7.27%~sektor -1.32% | 3.70~sektor 1.48 k/k -7.26%~sektor -0.41% | 3.41~sektor 1.43 k/k -7.90%~sektor -3.47% | 3.28~sektor 3.28 r/r -23.97%~sektor +117.46% k/k -4.00%~sektor +129.22% | 3.08~sektor 2.31 r/r -22.85%~sektor +55.35% k/k -5.91%~sektor -29.50% | 2.98~sektor 2.26 r/r -19.50%~sektor +52.75% k/k -3.23%~sektor -2.08% | 2.92~sektor 2.28 r/r -14.53%~sektor +59.70% k/k -2.22%~sektor +0.93% | 2.82~sektor 2.23 r/r -13.77%~sektor -31.84% k/k -3.14%~sektor -2.17% | 2.72~sektor 2.14 r/r -11.79%~sektor -7.19% k/k -3.75%~sektor -4.01% | 2.62~sektor 2.08 r/r -12.08%~sektor -7.89% k/k -3.55%~sektor -2.82% | 2.52~sektor 2.04 r/r -13.70%~sektor -10.50% k/k -4.03%~sektor -1.94% | 2.39~sektor 1.98 r/r -15.32%~sektor -11.31% k/k -4.96%~sektor -3.05% | 2.34~sektor 1.94 r/r -13.75%~sektor -9.39% k/k -1.97%~sektor -1.94% | 2.22~sektor 1.85 r/r -15.21%~sektor -11.01% k/k -5.18%~sektor -4.55% | |
| EV / EBIT | 326.99~sektor 5.38 | 104.25~sektor 4.76 r/r -68.12%~sektor -11.64% | 191.29~sektor 5.10 k/k +83.49%~sektor +7.25% | 351.53~sektor 5.04 k/k +83.77%~sektor -1.23% | 186.93~sektor 4.54 k/k -46.82%~sektor -9.79% | 121.31~sektor 2.14 r/r +16.36%~sektor -55.08% k/k -35.11%~sektor -53.00% | 73.11~sektor 2.46 r/r -61.78%~sektor -51.85% k/k -39.73%~sektor +14.97% | 29.79~sektor 3.32 r/r -91.52%~sektor -34.09% k/k -59.25%~sektor +35.21% | 26.05~sektor 12.41 r/r -86.07%~sektor +173.10% k/k -12.57%~sektor +273.75% | 36.57~sektor 10.77 r/r -69.86%~sektor +404.12% k/k +40.39%~sektor -13.23% | 36.11~sektor 14.92 r/r -50.61%~sektor +507.59% k/k -1.25%~sektor +38.57% | 106.24~sektor 10.98 r/r +256.59%~sektor +230.61% k/k +194.21%~sektor -26.43% | -5 371.04~sektor 4.03 r/r -20720.10%~sektor -67.56% k/k -5155.70%~sektor -63.33% | 232.01~sektor 9.12 r/r +534.47%~sektor -15.26% k/k +104.32%~sektor +126.66% | 256.58~sektor 9.25 r/r +610.56%~sektor -38.02% k/k +10.59%~sektor +1.35% | 143.56~sektor 8.26 r/r +35.14%~sektor -24.74% k/k -44.05%~sektor -10.67% | |
| EV / EBITDA | 46.25~sektor 5.77 | 38.10~sektor 10.96 r/r -17.63%~sektor +89.85% | 41.67~sektor 5.93 k/k +9.37%~sektor -45.91% | 39.39~sektor 4.55 k/k -5.48%~sektor -23.27% | 32.59~sektor 3.87 k/k -17.24%~sektor -14.89% | 28.23~sektor 6.60 r/r -25.89%~sektor -39.74% k/k -13.38%~sektor +70.61% | 23.50~sektor 5.45 r/r -43.60%~sektor -8.01% k/k -16.77%~sektor -17.43% | 16.17~sektor 8.92 r/r -58.94%~sektor +96.16% k/k -31.18%~sektor +63.62% | 15.00~sektor 9.02 r/r -53.97%~sektor +132.98% k/k -7.24%~sektor +1.09% | 17.12~sektor 8.32 r/r -39.36%~sektor +26.05% k/k +14.13%~sektor -7.69% | 16.00~sektor 10.28 r/r -31.93%~sektor +88.65% k/k -6.58%~sektor +23.57% | 20.40~sektor 8.28 r/r +26.12%~sektor -7.14% k/k +27.51%~sektor -19.47% | 22.66~sektor 6.90 r/r +51.06%~sektor -23.50% k/k +11.11%~sektor -16.72% | 19.39~sektor 6.66 r/r +13.27%~sektor -20.02% k/k -14.42%~sektor -3.50% | 18.77~sektor 6.75 r/r +17.33%~sektor -34.37% k/k -3.23%~sektor +1.40% | 17.13~sektor 6.95 r/r -16.03%~sektor -16.10% k/k -8.74%~sektor +2.95% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
