|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 2.02 | 1.74 | 1.42 | 1.89 | 2.00 | 1.86 | 1.80 | 1.86 | 1.83 | 1.86 | 7.20 | 4.20 | 7.48 | |
| Liczba akcji | 5 592 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | |
| Wartość księgowa na akcję | 0.11 | 0.16 r/r +45.35% | 0.14 k/k -12.93% | 0.13 k/k -5.77% | 0.15 k/k +11.17% | 0.18 r/r +13.31% k/k +24.23% | 0.20 r/r +41.67% k/k +8.86% | 0.30 r/r +125.78% k/k +50.18% | 0.33 r/r +123.95% k/k +10.27% | 0.31 r/r +72.47% k/k -4.33% | 0.32 r/r +64.07% k/k +3.57% | 0.32 r/r +7.49% k/k -1.61% | 0.30 r/r -7.16% k/k -4.76% | 0.29 r/r -6.23% k/k -3.38% | 0.30 r/r -6.51% k/k +3.25% | 0.32 r/r -0.16% k/k +5.08% | |
| Cena / Wartość księgowa | | | | 15.46~sektor 2.63 | 11.98~sektor 2.24 k/k -22.52%~sektor -14.73% | 7.87~sektor 1.94 k/k -34.33%~sektor -13.43% | 9.62~sektor 1.86 k/k +22.25%~sektor -4.09% | 6.78~sektor 1.75 r/r -56.17%~sektor -33.70% k/k -29.54%~sektor -6.36% | 5.72~sektor 1.21 r/r -52.28%~sektor -46.26% k/k -15.65%~sektor -30.89% | 5.78~sektor 1.50 r/r -26.51%~sektor -22.76% k/k +1.14%~sektor +24.44% | 5.77~sektor 1.93 r/r -40.01%~sektor +3.73% k/k -0.20%~sektor +28.81% | 5.77~sektor 2.68 r/r -14.87%~sektor +53.26% k/k -0.01%~sektor +38.35% | 6.16~sektor 2.09 r/r +7.72%~sektor +72.95% k/k +6.73%~sektor -22.01% | 24.66~sektor 2.65 r/r +326.59%~sektor +76.28% k/k +300.55%~sektor +26.84% | 13.94~sektor 2.11 r/r +141.55%~sektor +9.35% k/k -43.49%~sektor -20.10% | 23.62~sektor 2.13 r/r +309.43%~sektor -20.47% k/k +69.49%~sektor +0.63% | |
| Wartość księgowa Grahama na akcję | -0.47 | -0.58 r/r -23.00% | -0.60 k/k -4.36% | -0.64 k/k -6.11% | -0.67 k/k -5.14% | -0.63 r/r -9.69% k/k +5.79% | -0.64 r/r -6.60% k/k -1.42% | -0.65 r/r -2.01% k/k -1.53% | -0.70 r/r -3.79% k/k -6.98% | -0.83 r/r -30.67% k/k -18.62% | -0.84 r/r -31.34% k/k -1.94% | -0.91 r/r -40.01% k/k -8.23% | -0.95 r/r -36.22% k/k -4.08% | -0.92 r/r -11.53% k/k +2.88% | -0.89 r/r -5.29% k/k +3.77% | -0.88 r/r +3.56% k/k +0.86% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 1.24 | 1.57 r/r +26.93% | 1.69 k/k +7.64% | 1.81 k/k +7.09% | 1.95 k/k +7.93% | 2.02 r/r +29.08% k/k +3.76% | 2.13 r/r +26.35% k/k +5.37% | 2.24 r/r +24.07% k/k +5.15% | 2.32 r/r +18.69% k/k +3.25% | 2.39 r/r +18.31% k/k +3.42% | 2.48 r/r +16.31% k/k +3.58% | 2.56 r/r +14.19% k/k +3.23% | 2.66 r/r +14.87% k/k +3.87% | 2.78 r/r +16.10% k/k +4.53% | 2.84 r/r +14.66% k/k +2.30% | 2.98 r/r +16.28% k/k +4.69% | |
| Cena / Przychody ze sprzedaży | | | | 1.12~sektor 1.31 | 0.89~sektor 1.36 k/k -20.20%~sektor +3.67% | 0.70~sektor 1.47 k/k -21.35%~sektor +7.80% | 0.89~sektor 1.10 k/k +26.33%~sektor -24.70% | 0.89~sektor 1.11 r/r -20.20%~sektor -15.09% k/k +0.63%~sektor +0.90% | 0.80~sektor 0.90 r/r -9.93%~sektor -33.69% k/k -9.92%~sektor -19.03% | 0.75~sektor 0.89 r/r +7.14%~sektor -39.01% k/k -6.44%~sektor -0.86% | 0.75~sektor 0.93 r/r -15.39%~sektor -15.47% k/k -0.24%~sektor +4.37% | 0.71~sektor 0.94 r/r -19.86%~sektor -15.96% k/k -4.68%~sektor +0.32% | 0.70~sektor 0.88 r/r -12.95%~sektor -2.44% k/k -2.15%~sektor -6.02% | 2.59~sektor 1.81 r/r +244.54%~sektor +102.82% k/k +270.31%~sektor +106.11% | 1.48~sektor 1.26 r/r +96.95%~sektor +34.77% k/k -42.98%~sektor -30.65% | 2.51~sektor 1.74 r/r +251.49%~sektor +85.57% k/k +70.12%~sektor +38.13% | |
| Zysk na akcję | 0.01 | 0.04 r/r +438.96% | 0.01 k/k -70.84% | -0.00 k/k -117.36% | 0.02 k/k +819.05% | 0.03 r/r -39.52% k/k +66.23% | 0.06 r/r +410.74% k/k +146.22% | 0.17 r/r +8109.52% k/k +172.17% | 0.18 r/r +1116.56% k/k +9.22% | 0.13 r/r +419.92% k/k -28.96% | 0.13 r/r +103.40% k/k -3.68% | 0.02 r/r -87.10% k/k -82.74% | -0.02 r/r -112.68% k/k -207.37% | -0.02 r/r -114.87% k/k +16.74% | -0.02 r/r -116.71% k/k -8.25% | -0.00 r/r -101.84% k/k +98.10% | |
| Cena / Zysk | | | | | 115.00~sektor 16.02 | 56.58~sektor 9.39 k/k -50.80%~sektor -41.37% | 30.60~sektor 6.40 k/k -45.92%~sektor -31.82% | 11.89~sektor 10.79 k/k -61.14%~sektor +68.48% | 10.13~sektor 10.23 r/r -91.20%~sektor -36.14% k/k -14.84%~sektor -5.18% | 13.80~sektor 10.41 r/r -75.62%~sektor +10.90% k/k +36.25%~sektor +1.81% | 14.80~sektor 14.80 r/r -51.63%~sektor +131.16% k/k +7.29%~sektor +42.11% | 84.27~sektor 18.38 r/r +608.75%~sektor +70.43% k/k +469.36%~sektor +24.22% | | | | | |
| Zysk operacyjny na akcję | 0.02 | 0.06 r/r +214.56% | 0.04 k/k -45.68% | 0.02 k/k -46.02% | 0.04 k/k +87.37% | 0.05 r/r -15.74% k/k +53.37% | 0.09 r/r +155.40% k/k +64.65% | 0.22 r/r +1081.58% k/k +149.72% | 0.26 r/r +628.09% k/k +15.46% | 0.19 r/r +238.83% k/k -28.63% | 0.19 r/r +107.68% k/k +0.92% | 0.06 r/r -71.85% k/k -66.15% | -0.00 r/r -100.46% k/k -101.90% | 0.03 r/r -84.49% k/k +2491.67% | 0.03 r/r -86.07% k/k -9.41% | 0.05 r/r -27.06% k/k +77.31% | |
| Cena / Zysk operacyjny | | | | 106.05~sektor 9.49 | 48.87~sektor 11.36 k/k -53.92%~sektor +19.70% | 25.98~sektor 7.57 k/k -46.83%~sektor -33.37% | 21.02~sektor 5.46 k/k -19.09%~sektor -27.83% | 8.91~sektor 7.04 r/r -91.60%~sektor -25.77% k/k -57.62%~sektor +28.95% | 7.18~sektor 7.36 r/r -85.32%~sektor -35.19% k/k -19.45%~sektor +4.52% | 9.73~sektor 7.93 r/r -62.55%~sektor +4.78% k/k +35.61%~sektor +7.72% | 9.96~sektor 9.96 r/r -52.62%~sektor +82.40% k/k +2.35%~sektor +25.63% | 28.96~sektor 13.09 r/r +225.02%~sektor +85.91% k/k +190.73%~sektor +31.43% | | 251.23~sektor 16.73 r/r +2481.38%~sektor +110.96% | 161.61~sektor 14.14 r/r +1522.40%~sektor +41.94% k/k -35.67%~sektor -15.47% | 162.24~sektor 14.40 r/r +460.25%~sektor +9.98% k/k +0.39%~sektor +1.85% | |
| Enterprise Value na akcję | | | | 2.44 | 2.12 k/k -13.16% | 1.77 k/k -16.35% | 2.18 k/k +23.32% | 2.41 r/r -1.15% k/k +10.34% | 2.33 r/r +10.21% k/k -3.18% | 2.28 r/r +29.04% k/k -2.05% | 2.32 r/r +6.45% k/k +1.73% | 2.26 r/r -5.99% k/k -2.55% | 2.27 r/r -2.51% k/k +0.41% | 7.57 r/r +231.53% k/k +233.06% | 4.59 r/r +97.55% k/k -39.38% | 7.82 r/r +245.45% k/k +70.41% | |
| EV / Przychody ze sprzedaży | | | | 1.35~sektor 1.61 | 1.08~sektor 1.67 k/k -19.53%~sektor +3.40% | 0.87~sektor 1.82 k/k -19.38%~sektor +8.84% | 1.02~sektor 1.30 k/k +17.05%~sektor -28.51% | 1.07~sektor 1.36 r/r -20.33%~sektor -15.53% k/k +4.93%~sektor +4.98% | 1.01~sektor 1.28 r/r -7.14%~sektor -23.35% k/k -6.21%~sektor -6.17% | 0.95~sektor 1.27 r/r +9.07%~sektor -29.87% k/k -5.30%~sektor -0.41% | 0.94~sektor 1.28 r/r -8.48%~sektor -1.59% k/k -1.79%~sektor +0.32% | 0.88~sektor 1.22 r/r -17.66%~sektor -10.27% k/k -5.60%~sektor -4.28% | 0.85~sektor 1.17 r/r -15.14%~sektor -8.36% k/k -3.34%~sektor -4.17% | 2.72~sektor 2.15 r/r +185.55%~sektor +68.45% k/k +218.63%~sektor +83.05% | 1.61~sektor 1.58 r/r +72.30%~sektor +23.34% k/k -40.74%~sektor -26.54% | 2.63~sektor 2.03 r/r +197.09%~sektor +65.63% k/k +62.78%~sektor +28.54% | |
| EV / EBIT | | | | 127.87~sektor 7.02 | 59.41~sektor 6.59 k/k -53.54%~sektor -6.11% | 32.38~sektor 2.85 k/k -45.50%~sektor -56.74% | 24.27~sektor 2.87 k/k -25.03%~sektor +0.51% | 10.73~sektor 3.65 r/r -91.61%~sektor -48.04% k/k -55.81%~sektor +27.26% | 8.99~sektor 8.60 r/r -84.86%~sektor +30.47% k/k -16.14%~sektor +135.78% | 12.34~sektor 10.00 r/r -61.87%~sektor +250.65% k/k +37.26%~sektor +16.28% | 12.44~sektor 9.06 r/r -48.75%~sektor +215.86% k/k +0.76%~sektor -9.46% | 35.82~sektor 11.11 r/r +233.96%~sektor +204.52% k/k +187.96%~sektor +22.69% | -1 823.85~sektor 3.10 r/r -20378.99%~sektor -64.02% k/k -5191.98%~sektor -72.14% | 264.11~sektor 9.12 r/r +2039.49%~sektor -8.79% k/k +114.48%~sektor +194.77% | 176.54~sektor 9.25 r/r +1319.34%~sektor +2.11% k/k -33.15%~sektor +1.35% | 169.59~sektor 7.94 r/r +373.48%~sektor -28.55% k/k -3.94%~sektor -14.15% | |
| EV / EBITDA | | | | 14.33~sektor 5.30 | 10.36~sektor 5.56 k/k -27.69%~sektor +4.95% | 7.54~sektor 4.91 k/k -27.26%~sektor -11.75% | 7.80~sektor 4.16 k/k +3.54%~sektor -15.27% | 5.82~sektor 5.82 r/r -59.36%~sektor +9.91% k/k -25.38%~sektor +40.05% | 5.18~sektor 5.55 r/r -50.00%~sektor -0.09% k/k -11.03%~sektor -4.60% | 5.78~sektor 5.78 r/r -23.30%~sektor +17.81% k/k +11.58%~sektor +4.07% | 5.51~sektor 5.51 r/r -29.38%~sektor +32.55% k/k -4.67%~sektor -4.67% | 6.88~sektor 6.79 r/r +18.12%~sektor +16.68% k/k +24.81%~sektor +23.28% | 7.70~sektor 5.06 r/r +48.56%~sektor -8.86% k/k +11.91%~sektor -25.48% | 22.08~sektor 6.66 r/r +281.97%~sektor +15.16% k/k +186.89%~sektor +31.49% | 12.91~sektor 6.63 r/r +134.36%~sektor +20.40% k/k -41.51%~sektor -0.34% | 20.23~sektor 7.80 r/r +194.21%~sektor +14.77% k/k +56.68%~sektor +17.52% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
