|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 2.02 | 1.74 | 1.42 | 1.89 | 2.00 | 1.86 | 1.80 | 1.86 | |
| Liczba akcji | 5 592 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | |
| Wartość księgowa na akcję | 0.11 | 0.16 r/r +45.35% | 0.14 k/k -12.93% | 0.13 k/k -5.77% | 0.15 k/k +11.17% | 0.18 r/r +13.31% k/k +24.23% | 0.20 r/r +41.67% k/k +8.86% | 0.30 r/r +125.78% k/k +50.18% | 0.33 r/r +123.95% k/k +10.27% | 0.31 r/r +72.47% k/k -4.33% | 0.32 r/r +64.07% k/k +3.57% | |
| Cena / Wartość księgowa | | | | 15.46~sektor 2.50 | 11.98~sektor 2.20 k/k -22.52%~sektor -12.32% | 7.87~sektor 1.86 k/k -34.33%~sektor -15.39% | 9.62~sektor 1.79 k/k +22.25%~sektor -3.69% | 6.78~sektor 1.63 r/r -56.17%~sektor -35.10% k/k -29.54%~sektor -9.17% | 5.72~sektor 1.31 r/r -52.28%~sektor -40.33% k/k -15.65%~sektor -19.38% | 5.78~sektor 1.34 r/r -26.51%~sektor -27.91% k/k +1.14%~sektor +2.22% | 5.77~sektor 2.07 r/r -40.01%~sektor +15.94% k/k -0.20%~sektor +54.90% | |
| Wartość księgowa Grahama na akcję | -0.47 | -0.58 r/r -23.00% | -0.60 k/k -4.36% | -0.64 k/k -6.11% | -0.67 k/k -5.14% | -0.63 r/r -9.69% k/k +5.79% | -0.64 r/r -6.60% k/k -1.42% | -0.65 r/r -2.01% k/k -1.53% | -0.70 r/r -3.79% k/k -6.98% | -0.83 r/r -30.67% k/k -18.62% | -0.84 r/r -31.34% k/k -1.94% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 1.24 | 1.57 r/r +26.93% | 1.69 k/k +7.64% | 1.81 k/k +7.09% | 1.95 k/k +7.93% | 2.02 r/r +29.08% k/k +3.76% | 2.13 r/r +26.35% k/k +5.37% | 2.24 r/r +24.07% k/k +5.15% | 2.32 r/r +18.69% k/k +3.25% | 2.39 r/r +18.31% k/k +3.42% | 2.48 r/r +16.31% k/k +3.58% | |
| Cena / Przychody ze sprzedaży | | | | 1.12~sektor 1.28 | 0.89~sektor 1.28 k/k -20.20%~sektor -0.46% | 0.70~sektor 1.42 k/k -21.35%~sektor +11.14% | 0.89~sektor 1.27 k/k +26.33%~sektor -10.61% | 0.89~sektor 1.24 r/r -20.20%~sektor -3.54% k/k +0.63%~sektor -2.45% | 0.80~sektor 1.00 r/r -9.93%~sektor -21.47% k/k -9.92%~sektor -18.96% | 0.75~sektor 1.03 r/r +7.14%~sektor -27.31% k/k -6.44%~sektor +2.87% | 0.75~sektor 1.09 r/r -15.39%~sektor -13.95% k/k -0.24%~sektor +5.82% | |
| Zysk na akcję | 0.01 | 0.04 r/r +438.96% | 0.01 k/k -70.84% | -0.00 k/k -117.36% | 0.02 k/k +819.05% | 0.03 r/r -39.52% k/k +66.23% | 0.06 r/r +410.74% k/k +146.22% | 0.17 r/r +8109.52% k/k +172.17% | 0.18 r/r +1116.56% k/k +9.22% | 0.13 r/r +419.92% k/k -28.96% | 0.13 r/r +103.40% k/k -3.68% | |
| Cena / Zysk | | | | | 115.00~sektor 14.88 | 56.58~sektor 9.69 k/k -50.80%~sektor -34.89% | 30.60~sektor 7.34 k/k -45.92%~sektor -24.20% | 11.89~sektor 11.27 k/k -61.14%~sektor +53.39% | 10.13~sektor 10.33 r/r -91.20%~sektor -30.61% k/k -14.84%~sektor -8.33% | 13.80~sektor 10.08 r/r -75.62%~sektor +4.06% k/k +36.25%~sektor -2.36% | 14.80~sektor 11.87 r/r -51.63%~sektor +61.59% k/k +7.29%~sektor +17.70% | |
| Zysk operacyjny na akcję | 0.02 | 0.06 r/r +214.56% | 0.04 k/k -45.68% | 0.02 k/k -46.02% | 0.04 k/k +87.37% | 0.05 r/r -15.74% k/k +53.37% | 0.09 r/r +155.40% k/k +64.65% | 0.22 r/r +1081.58% k/k +149.72% | 0.26 r/r +628.09% k/k +15.46% | 0.19 r/r +251.83% k/k -25.89% | 0.19 r/r +115.68% k/k +0.94% | |
| Cena / Zysk operacyjny | | | | 106.05~sektor 9.59 | 48.87~sektor 9.92 k/k -53.92%~sektor +3.40% | 25.98~sektor 7.91 k/k -46.83%~sektor -20.25% | 21.02~sektor 6.12 k/k -19.09%~sektor -22.63% | 8.91~sektor 7.98 r/r -91.60%~sektor -16.86% k/k -57.62%~sektor +30.31% | 7.18~sektor 7.54 r/r -85.32%~sektor -23.95% k/k -19.45%~sektor -5.41% | 9.37~sektor 8.60 r/r -63.93%~sektor +8.76% k/k +30.59%~sektor +14.04% | 9.60~sektor 9.10 r/r -54.36%~sektor +48.68% k/k +2.38%~sektor +5.77% | |
| Enterprise Value na akcję | | | | 2.44 | 2.12 k/k -13.16% | 1.77 k/k -16.35% | 2.18 k/k +23.32% | 2.41 r/r -1.15% k/k +10.34% | 2.33 r/r +10.21% k/k -3.18% | 2.28 r/r +29.04% k/k -2.05% | 2.32 r/r +6.45% k/k +1.73% | |
| EV / Przychody ze sprzedaży | | | | 1.35~sektor 1.48 | 1.08~sektor 1.38 k/k -19.53%~sektor -7.03% | 0.87~sektor 1.83 k/k -19.38%~sektor +33.01% | 1.02~sektor 1.57 k/k +17.05%~sektor -14.05% | 1.07~sektor 1.16 r/r -20.33%~sektor -21.82% k/k +4.93%~sektor -26.44% | 1.01~sektor 1.38 r/r -7.14%~sektor +0.19% k/k -6.21%~sektor +19.14% | 0.95~sektor 1.61 r/r +9.07%~sektor -11.87% k/k -5.30%~sektor +17.01% | 0.94~sektor 1.64 r/r -8.48%~sektor +4.45% k/k -1.79%~sektor +1.87% | |
| EV / EBIT | | | | 127.87~sektor 7.27 | 59.41~sektor 6.30 k/k -53.54%~sektor -13.30% | 32.38~sektor 5.81 k/k -45.50%~sektor -7.79% | 24.27~sektor 4.72 k/k -25.03%~sektor -18.82% | 10.73~sektor 6.39 r/r -91.61%~sektor -12.15% k/k -55.81%~sektor +35.37% | 8.99~sektor 8.80 r/r -84.86%~sektor +39.61% k/k -16.14%~sektor +37.78% | 11.89~sektor 8.68 r/r -63.28%~sektor +49.42% k/k +32.17%~sektor -1.31% | 11.98~sektor 10.20 r/r -50.64%~sektor +116.14% k/k +0.80%~sektor +17.42% | |
| EV / EBITDA | | | | 14.33~sektor 5.13 | 10.36~sektor 5.04 k/k -27.69%~sektor -1.71% | 7.54~sektor 5.79 k/k -27.26%~sektor +14.80% | 7.80~sektor 4.72 k/k +3.54%~sektor -18.46% | 5.82~sektor 5.79 r/r -59.36%~sektor +13.00% k/k -25.38%~sektor +22.83% | 5.18~sektor 4.77 r/r -50.00%~sektor -5.33% k/k -11.03%~sektor -17.66% | 5.67~sektor 5.35 r/r -24.75%~sektor -7.47% k/k +9.46%~sektor +12.21% | 5.41~sektor 6.48 r/r -30.64%~sektor +37.39% k/k -4.56%~sektor +21.07% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
