|
2016/Q4
(gru 16) |
2017/Q4
(gru 17) |
2018/Q2
(cze 18) |
2018/Q3
(wrz 18) |
2018/Q4
(gru 18) |
2019/Q1
(mar 19) |
2019/Q2
(cze 19) |
2019/Q3
(wrz 19) |
2019/Q4
(gru 19) |
2020/Q1
(mar 20) |
2020/Q2
(cze 20) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 1.75 | 1.67 | 1.43 | 1.20 | 1.20 | 1.20 | 0.70 | 2.66 | 3.80 | 4.90 | 11.50 | 17.40 | 10.95 | 10.60 | 7.44 | 5.00 | 10.80 | 7.84 | 7.55 | 9.40 | 8.00 | 3.84 | 3.10 | |
Liczba akcji | 2 347 500 | 3 197 000 | 3 282 000 | 4 097 000 | 4 097 000 | 4 097 000 | 4 097 000 | 4 097 000 | 4 097 000 | 4 097 000 | 4 097 000 | 5 812 000 | 5 812 000 | 11 479 435 | 11 479 435 | 12 479 435 | 12 479 435 | 12 479 435 | 12 479 435 | 12 479 435 | 12 479 435 | 12 479 435 | 12 479 435 | 12 479 435 | 12 479 435 | 12 479 435 | 12 479 435 | |
Wartość księgowa na akcję | 1.52 | 1.40 r/r -7.91% | 1.79 | 1.44 k/k -19.58% | 1.50 r/r +7.02% k/k +4.14% | 1.41 k/k -6.12% | 1.49 r/r -16.59% k/k +6.09% | 1.33 r/r -7.43% k/k -10.75% | 0.36 r/r -76.18% k/k -73.20% | 0.58 r/r -58.74% k/k +62.61% | 0.36 r/r -76.03% k/k -38.37% | 0.56 r/r -57.63% k/k +57.77% | 0.44 r/r +24.61% k/k -21.20% | 0.47 r/r -18.18% k/k +6.77% | 0.45 r/r +25.00% k/k -5.84% | 0.37 r/r -34.77% k/k -17.67% | 0.37 r/r -17.41% k/k -0.22% | 0.36 r/r -24.48% k/k -2.37% | 0.33 r/r -26.69% k/k -8.59% | 0.28 r/r -24.76% k/k -15.50% | 0.28 r/r -22.63% k/k +2.60% | 0.27 r/r -24.80% k/k -5.10% | 0.28 r/r -13.09% k/k +5.64% | 0.26 r/r -4.44% k/k -7.09% | 0.31 r/r +7.36% k/k +15.27% | 0.28 r/r +2.04% k/k -9.80% | 0.27 r/r -4.88% k/k -1.53% | |
Cena / Wartość księgowa | | | | | 1.17~sektor 1.04 | 1.19~sektor 0.98 k/k +1.65%~sektor -6.31% | 0.96~sektor 0.96 k/k -19.28%~sektor -2.02% | 0.90~sektor 0.90 k/k -5.98%~sektor -5.98% | 3.36~sektor 0.96 r/r +187.84%~sektor -8.10% k/k +273.11%~sektor +6.49% | 2.07~sektor 0.85 r/r +74.16%~sektor -12.93% k/k -38.49%~sektor -11.24% | 1.96~sektor 0.95 r/r +104.21%~sektor -0.78% k/k -5.35%~sektor +11.65% | 4.71~sektor 1.10 r/r +423.11%~sektor +22.46% k/k +140.85%~sektor +16.04% | 8.55~sektor 0.93 r/r +154.17%~sektor -2.87% k/k +81.28%~sektor -15.54% | 10.32~sektor 2.10 r/r +399.10%~sektor +146.31% k/k +20.78%~sektor +125.08% | 25.73~sektor 2.13 r/r +1214.29%~sektor +124.19% k/k +149.24%~sektor +1.63% | 47.28~sektor 1.92 r/r +902.73%~sektor +73.78% k/k +83.75%~sektor -10.05% | 29.82~sektor 2.39 r/r +248.85%~sektor +156.60% k/k -36.93%~sektor +24.71% | 29.57~sektor 2.34 r/r +186.42%~sektor +11.41% k/k -0.84%~sektor -2.28% | 22.71~sektor 1.74 r/r -11.75%~sektor -18.44% k/k -23.20%~sektor -25.60% | 18.05~sektor 2.05 r/r -61.81%~sektor +6.67% k/k -20.49%~sektor +17.65% | 38.02~sektor 1.47 r/r +27.51%~sektor -38.69% k/k +110.58%~sektor -28.32% | 29.08~sektor 1.48 r/r -1.63%~sektor -36.50% k/k -23.50%~sektor +1.21% | 26.51~sektor 1.66 r/r +16.75%~sektor -4.49% k/k -8.85%~sektor +11.90% | 35.53~sektor 1.69 r/r +96.77%~sektor -17.49% k/k +34.01%~sektor +1.64% | 26.23~sektor 1.58 r/r -31.01%~sektor +7.65% k/k -26.16%~sektor -6.49% | 13.96~sektor 1.91 r/r -52.01%~sektor +28.56% k/k -46.78%~sektor +20.87% | 11.44~sektor 1.92 r/r -56.84%~sektor +15.77% k/k -18.03%~sektor +0.77% | |
Wartość księgowa Grahama na akcję | -0.25 | 0.29 r/r +215.37% | 0.78 | 0.46 k/k -41.76% | 0.61 r/r +110.55% k/k +33.33% | 0.48 k/k -21.58% | 0.65 r/r -16.72% k/k +36.78% | 0.01 r/r -96.80% k/k -97.76% | -0.91 r/r -249.30% k/k -6322.60% | -0.63 r/r -231.24% k/k +31.06% | -1.02 r/r -256.53% k/k -63.13% | -0.34 r/r -2441.78% k/k +66.54% | -0.68 r/r +25.27% k/k -98.57% | -0.11 r/r +83.14% k/k +84.45% | -0.30 r/r +70.49% k/k -185.51% | -0.32 r/r +7.22% k/k -5.21% | -0.31 r/r +53.90% k/k +1.32% | -0.30 r/r -182.10% k/k +4.82% | -0.42 r/r -39.77% k/k -41.46% | -0.45 r/r -41.42% k/k -6.45% | -0.51 r/r -63.55% k/k -14.11% | -0.39 r/r -30.01% k/k +24.34% | -0.42 r/r +1.47% k/k -7.20% | -0.44 r/r +2.96% k/k -4.84% | -0.43 r/r +16.60% k/k +1.93% | -0.45 r/r -17.40% k/k -6.51% | -0.46 r/r -9.90% k/k -0.35% | |
Cena / Wartość księgowa Grahama | | | | | 2.88~sektor 2.64 | 3.50~sektor 2.80 k/k +21.69%~sektor +5.92% | 2.19~sektor 2.49 k/k -37.39%~sektor -11.00% | 81.94~sektor 2.83 k/k +3639.84%~sektor +13.68% | | | | | | | | | | | | | | | | | | | | |
Przychody ze sprzedaży na akcję | 1.44 | 1.60 r/r +10.89% | 1.86 | 1.58 k/k -15.38% | 2.08 r/r +30.04% k/k +32.02% | 2.58 k/k +23.94% | 2.87 r/r +53.90% k/k +11.16% | 2.73 r/r +73.39% k/k -4.67% | 1.66 r/r -20.26% k/k -39.29% | 1.10 r/r -57.31% k/k -33.65% | 0.66 r/r -77.10% k/k -40.36% | 0.25 r/r -90.82% k/k -61.77% | 0.42 r/r -74.63% k/k +67.69% | 0.19 r/r -82.84% k/k -55.12% | 0.13 r/r -79.56% k/k -28.96% | 0.10 r/r -59.48% k/k -24.22% | 0.19 r/r -54.86% k/k +86.82% | 0.18 r/r -2.70% k/k -3.26% | 0.22 r/r +67.44% k/k +22.25% | 0.22 r/r +115.54% k/k -2.45% | 0.19 r/r -2.05% k/k -15.10% | 0.19 r/r +2.61% k/k +1.34% | 0.18 r/r -20.43% k/k -5.20% | 0.17 r/r -23.91% k/k -6.71% | 0.16 r/r -15.48% k/k -5.70% | 0.12 r/r -37.65% k/k -25.24% | 0.08 r/r -57.94% k/k -36.05% | |
Cena / Przychody ze sprzedaży | | | | | 0.84~sektor 0.32 | 0.65~sektor 0.30 k/k -23.00%~sektor -4.44% | 0.50~sektor 0.39 k/k -22.97%~sektor +27.27% | 0.44~sektor 0.33 k/k -11.99%~sektor -15.60% | 0.72~sektor 0.36 r/r -14.00%~sektor +12.37% k/k +64.74%~sektor +9.48% | 1.09~sektor 0.38 r/r +68.32%~sektor +24.98% k/k +50.71%~sektor +6.28% | 1.07~sektor 0.43 r/r +113.73%~sektor +11.64% k/k -2.18%~sektor +13.68% | 10.60~sektor 0.53 r/r +2313.71%~sektor +63.93% k/k +893.92%~sektor +23.93% | 9.03~sektor 0.62 r/r +1148.52%~sektor +73.44% k/k -14.79%~sektor +15.83% | 25.95~sektor 0.67 r/r +2280.51%~sektor +75.80% k/k +187.34%~sektor +7.72% | 85.72~sektor 0.73 r/r +7940.81%~sektor +69.04% k/k +230.40%~sektor +9.31% | 171.11~sektor 0.90 r/r +1514.85%~sektor +68.92% k/k +99.61%~sektor +23.84% | 57.63~sektor 0.85 r/r +538.30%~sektor +37.50% k/k -66.32%~sektor -5.72% | 57.66~sektor 0.98 r/r +122.25%~sektor +46.27% k/k +0.05%~sektor +14.59% | 33.11~sektor 0.95 r/r -61.37%~sektor +30.69% k/k -42.58%~sektor -2.33% | 22.81~sektor 0.72 r/r -86.67%~sektor -20.28% k/k -31.10%~sektor -24.46% | 58.02~sektor 0.67 r/r +0.67%~sektor -21.21% k/k +154.31%~sektor -6.81% | 41.56~sektor 0.58 r/r -27.92%~sektor -40.09% k/k -28.36%~sektor -12.87% | 42.23~sektor 0.73 r/r +27.54%~sektor -23.42% k/k +1.61%~sektor +24.85% | 56.34~sektor 0.68 r/r +146.96%~sektor -5.04% k/k +33.41%~sektor -6.33% | 50.86~sektor 0.74 r/r -12.34%~sektor +10.60% k/k -9.73%~sektor +8.55% | 32.67~sektor 0.89 r/r -21.41%~sektor +52.38% k/k -35.77%~sektor +20.04% | 41.20~sektor 0.94 r/r -2.45%~sektor +28.28% k/k +26.12%~sektor +5.10% | |
Zysk na akcję | 0.07 | 0.09 r/r +37.10% | 0.32 | 0.15 k/k -54.65% | 0.23 r/r +142.57% k/k +56.20% | 0.10 k/k -56.53% | 0.13 r/r -60.37% k/k +28.70% | -0.04 r/r -128.37% k/k -132.47% | -1.12 r/r -595.81% k/k -2629.37% | -1.04 r/r -1153.35% k/k +7.64% | -1.13 r/r -992.28% k/k -9.02% | -0.72 r/r -1640.53% k/k +36.67% | -0.15 r/r +86.54% k/k +78.89% | -0.10 r/r +90.12% k/k +32.23% | -0.13 r/r +88.45% k/k -27.49% | -0.15 r/r +79.28% k/k -13.61% | -0.09 r/r +39.89% k/k +38.76% | -0.07 r/r +28.27% k/k +19.12% | -0.08 r/r +38.07% k/k -10.05% | -0.09 r/r +40.31% k/k -9.51% | -0.08 r/r +8.57% k/k +6.20% | -0.07 r/r +7.47% k/k +18.15% | -0.04 r/r +47.04% k/k +37.00% | -0.01 r/r +86.13% k/k +71.33% | 0.02 r/r +118.87% k/k +227.64% | -0.02 r/r +73.72% k/k -214.01% | -0.02 r/r +55.71% k/k -6.15% | |
Cena / Zysk | | | | | 7.72~sektor 15.20 | 16.94~sektor 16.94 k/k +119.44%~sektor +11.44% | 11.27~sektor 15.98 k/k -33.47%~sektor -5.64% | | | | | | | | | | | | | | | | | | 509.36~sektor 27.97 | | | |
Zysk operacyjny na akcję | 0.11 | 0.16 r/r +41.61% | 0.40 | 0.21 k/k -48.56% | 0.33 r/r +105.74% k/k +59.17% | 0.20 k/k -39.11% | 0.22 r/r -44.09% k/k +12.13% | 0.06 r/r -70.00% k/k -72.40% | -1.14 r/r -449.92% k/k -1956.59% | -1.06 r/r -633.12% k/k +7.23% | -1.15 r/r -618.27% k/k -9.01% | -0.73 r/r -1288.78% k/k +36.68% | -0.12 r/r +89.06% k/k +82.92% | -0.09 r/r +91.41% k/k +27.14% | -0.11 r/r +90.83% k/k -16.37% | -0.12 r/r +82.93% k/k -17.85% | -0.07 r/r +45.40% k/k +45.35% | -0.05 r/r +46.15% k/k +28.15% | -0.07 r/r +31.92% k/k -47.14% | -0.08 r/r +32.69% k/k -16.50% | -0.08 r/r -12.02% k/k +9.05% | -0.06 r/r -30.82% k/k +16.10% | -0.02 r/r +67.82% k/k +63.81% | 0.02 r/r +124.64% k/k +189.22% | 0.05 r/r +159.82% k/k +120.77% | 0.03 r/r +147.43% k/k -33.48% | 0.01 r/r +159.91% k/k -54.28% | |
Cena / Zysk operacyjny | | | | | 5.36~sektor 6.47 | 8.41~sektor 7.07 k/k +56.74%~sektor +9.22% | 6.42~sektor 7.57 k/k -23.66%~sektor +7.16% | 19.51~sektor 12.74 k/k +204.03%~sektor +68.16% | | | | | | | | | | | | | | | | 454.68~sektor 9.27 | 175.15~sektor 11.39 k/k -61.48%~sektor +22.98% | 126.44~sektor 9.24 k/k -27.81%~sektor -18.95% | 223.62~sektor 14.53 k/k +76.86%~sektor +57.28% | |
Enterprise Value na akcję | | | | | 2.06 | 1.89 k/k -8.22% | 1.43 k/k -24.33% | 1.44 k/k +0.51% | 1.71 r/r -16.80% k/k +19.20% | 1.66 r/r -11.92% k/k -2.84% | 1.34 r/r -5.97% k/k -19.23% | 3.08 r/r +114.46% k/k +129.25% | 4.18 r/r +144.16% k/k +35.71% | 5.05 r/r +203.84% k/k +20.91% | 11.65 r/r +767.48% k/k +130.62% | 17.60 r/r +471.77% k/k +51.10% | 11.07 r/r +165.06% k/k -37.09% | 10.74 r/r +112.66% k/k -3.00% | 7.53 r/r -35.32% k/k -29.86% | 5.39 r/r -69.39% k/k -28.49% | 10.86 r/r -1.93% k/k +101.57% | 7.92 r/r -26.28% k/k -27.08% | 7.63 r/r +1.22% k/k -3.70% | 9.47 r/r +75.86% k/k +24.24% | 8.09 r/r -25.54% k/k -14.65% | 3.93 r/r -50.42% k/k -51.44% | 3.19 r/r -58.22% k/k -18.86% | |
EV / Przychody ze sprzedaży | | | | | 0.99~sektor 0.60 | 0.73~sektor 0.63 k/k -25.95%~sektor +4.67% | 0.50~sektor 0.55 k/k -31.93%~sektor -12.36% | 0.53~sektor 0.51 k/k +5.42%~sektor -7.93% | 1.03~sektor 0.63 r/r +4.35%~sektor +4.96% k/k +96.36%~sektor +24.28% | 1.51~sektor 0.69 r/r +106.33%~sektor +9.73% k/k +46.42%~sektor +9.43% | 2.04~sektor 0.66 r/r +310.54%~sektor +20.16% k/k +35.45%~sektor -4.03% | 12.26~sektor 0.73 r/r +2235.14%~sektor +42.72% k/k +499.63%~sektor +9.35% | 9.93~sektor 0.60 r/r +862.64%~sektor -5.88% k/k -19.05%~sektor -18.04% | 26.74~sektor 0.79 r/r +1671.42%~sektor +13.75% k/k +169.43%~sektor +32.25% | 86.82~sektor 0.94 r/r +4145.87%~sektor +41.38% k/k +224.66%~sektor +19.28% | 173.08~sektor 1.06 r/r +1311.50%~sektor +45.59% k/k +99.34%~sektor +12.61% | 58.28~sektor 1.16 r/r +487.14%~sektor +95.58% k/k -66.33%~sektor +10.09% | 58.43~sektor 1.22 r/r +118.48%~sektor +54.51% k/k +0.26%~sektor +4.48% | 33.53~sektor 1.16 r/r -61.38%~sektor +23.20% k/k -42.62%~sektor -4.89% | 24.58~sektor 0.87 r/r -85.80%~sektor -17.97% k/k -26.69%~sektor -25.02% | 58.33~sektor 0.68 r/r +0.09%~sektor -41.86% k/k +137.32%~sektor -21.97% | 41.98~sektor 0.83 r/r -28.16%~sektor -31.87% k/k -28.04%~sektor +22.42% | 42.65~sektor 1.12 r/r +27.22%~sektor -2.81% k/k +1.61%~sektor +35.69% | 56.78~sektor 1.04 r/r +131.02%~sektor +19.96% k/k +33.13%~sektor -7.45% | 51.40~sektor 1.34 r/r -11.88%~sektor +97.95% k/k -9.48%~sektor +28.77% | 33.40~sektor 1.32 r/r -20.44%~sektor +59.13% k/k -35.03%~sektor -1.59% | 42.34~sektor 1.27 r/r -0.74%~sektor +12.99% k/k +26.77%~sektor -3.66% | |
EV / EBIT | | | | | 6.30~sektor 8.72 | 9.50~sektor 9.50 k/k +50.75%~sektor +8.99% | 6.41~sektor 6.41 k/k -32.54%~sektor -32.54% | 23.33~sektor 10.28 k/k +264.14%~sektor +60.41% | -1.50~sektor 13.54 r/r -123.78%~sektor +55.37% k/k -106.42%~sektor +31.73% | -1.57~sektor 5.52 r/r -116.52%~sektor -41.93% k/k -4.73%~sektor -59.26% | -1.16~sektor 4.96 r/r -118.14%~sektor -22.64% k/k +25.90%~sektor -10.13% | -4.21~sektor 8.32 r/r -118.04%~sektor -19.07% k/k -262.12%~sektor +67.82% | -33.44~sektor 6.16 r/r -2131.82%~sektor -54.52% k/k -694.26%~sektor -25.97% | -55.48~sektor 12.36 r/r -3435.72%~sektor +124.08% k/k -65.91%~sektor +100.72% | -109.96~sektor 10.03 r/r -9357.10%~sektor +102.26% k/k -98.18%~sektor -18.88% | -140.97~sektor 13.29 r/r -3248.15%~sektor +59.74% k/k -28.20%~sektor +32.54% | -162.37~sektor 13.72 r/r -385.54%~sektor +122.76% k/k -15.18%~sektor +3.23% | -219.37~sektor 6.38 r/r -295.39%~sektor -48.41% k/k -35.11%~sektor -53.51% | -104.46~sektor 3.64 r/r +5.00%~sektor -63.74% k/k +52.38%~sektor -42.99% | -64.15~sektor 3.64 r/r +54.50%~sektor -72.61% k/k +38.59%~sektor +0.11% | -142.04~sektor 5.08 r/r +12.52%~sektor -63.00% k/k -121.43%~sektor +39.46% | -123.52~sektor 4.21 r/r +43.69%~sektor -33.91% k/k +13.04%~sektor -16.97% | -329.28~sektor 7.58 r/r -215.23%~sektor +108.57% k/k -166.58%~sektor +79.92% | 458.24~sektor -0.19 r/r +814.37%~sektor -105.27% k/k +239.16%~sektor -102.53% | 177.02~sektor 5.42 r/r +224.63%~sektor +6.78% k/k -61.37%~sektor +2923.28% | 129.27~sektor 5.99 r/r +204.65%~sektor +42.00% k/k -26.97%~sektor +10.41% | 229.79~sektor 0.40 r/r +169.79%~sektor -94.79% k/k +77.76%~sektor -93.40% | |
EV / EBITDA | | | | | 4.52~sektor 5.36 | 5.78~sektor 5.78 k/k +27.93%~sektor +7.77% | 4.10~sektor 4.38 k/k -29.00%~sektor -24.15% | 7.57~sektor 7.57 k/k +84.46%~sektor +72.66% | -1.68~sektor 9.92 r/r -137.19%~sektor +84.99% k/k -122.20%~sektor +31.07% | -1.76~sektor 6.72 r/r -130.41%~sektor +16.29% k/k -4.61%~sektor -32.26% | -1.27~sektor 6.79 r/r -130.99%~sektor +54.82% k/k +27.65%~sektor +0.99% | -4.59~sektor 7.78 r/r -160.67%~sektor +2.85% k/k -261.11%~sektor +14.70% | -56.73~sektor 5.21 r/r -3276.33%~sektor -47.47% k/k -1135.34%~sektor -33.06% | -74.62~sektor 6.02 r/r -4145.76%~sektor -10.44% k/k -31.54%~sektor +15.51% | -138.56~sektor 5.67 r/r -10796.35%~sektor -16.46% k/k -85.69%~sektor -5.80% | -163.90~sektor 7.38 r/r -3469.43%~sektor -5.14% k/k -18.29%~sektor +30.24% | -209.04~sektor 8.33 r/r -268.52%~sektor +59.86% k/k -27.54%~sektor +12.81% | -303.25~sektor 7.41 r/r -306.40%~sektor +23.06% k/k -45.07%~sektor -11.09% | -124.85~sektor 6.12 r/r +9.89%~sektor +7.97% k/k +58.83%~sektor -17.35% | -73.87~sektor 3.08 r/r +54.93%~sektor -58.33% k/k +40.83%~sektor -49.73% | -166.26~sektor 4.60 r/r +20.46%~sektor -44.74% k/k -125.07%~sektor +49.57% | -149.50~sektor 5.48 r/r +50.70%~sektor -25.99% k/k +10.09%~sektor +19.09% | -634.41~sektor 5.22 r/r -408.14%~sektor -14.68% k/k -324.37%~sektor -4.71% | 297.80~sektor 4.59 r/r +503.12%~sektor +49.01% k/k +146.94%~sektor -12.21% | 142.31~sektor 5.63 r/r +185.59%~sektor +22.26% k/k -52.21%~sektor +22.73% | 94.58~sektor 8.28 r/r +163.27%~sektor +51.13% k/k -33.54%~sektor +47.20% | 127.42~sektor 8.14 r/r +120.08%~sektor +55.88% k/k +34.72%~sektor -1.72% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.