|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 54.00 | 54.00 | 54.00 | 54.00 | 54.00 | 54.00 | 54.00 | 54.00 | 54.00 | |
Liczba akcji | 1 000 000 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | |
Wartość księgowa na akcję | 0.29 | 2.92 r/r +903.54% | 6.07 | 8.05 k/k +32.56% | 9.40 r/r +222.00% k/k +16.77% | 9.94 k/k +5.69% | 11.23 r/r +84.82% k/k +12.97% | 13.73 r/r +70.50% k/k +22.29% | 15.54 r/r +65.25% k/k +13.17% | |
Cena / Wartość księgowa | 185.57 | 18.49 r/r -90.04% | 8.89 | 6.71 k/k -24.56% | 5.74 r/r -68.94% k/k -14.36% | 5.43 k/k -5.39% | 4.81 r/r -45.89% k/k -11.48% | 3.93 r/r -41.35% k/k -18.23% | 3.48 r/r -39.49% k/k -11.64% | |
Wartość księgowa Grahama na akcję | 0.25 | 2.75 r/r +995.02% | 6.07 | 8.25 k/k +35.92% | 9.26 r/r +237.08% k/k +12.31% | 9.96 k/k +7.46% | 11.17 r/r +84.04% k/k +12.19% | 13.42 r/r +62.69% k/k +20.15% | 15.55 r/r +67.79% k/k +15.83% | |
Cena / Wartość księgowa Grahama | 215.14 | 19.65 r/r -90.87% | 8.90 | 6.55 k/k -26.43% | 5.83 r/r -70.33% k/k -10.96% | 5.42 k/k -6.94% | 4.83 r/r -45.66% k/k -10.87% | 4.02 r/r -38.53% k/k -16.77% | 3.47 r/r -40.40% k/k -13.67% | |
Przychody ze sprzedaży na akcję | 0.32 | 1.89 r/r +487.42% | 6.35 | 9.26 k/k +45.85% | 11.54 r/r +510.08% k/k +24.62% | 13.28 k/k +15.06% | 15.89 r/r +150.30% k/k +19.69% | 16.79 r/r +81.35% k/k +5.67% | 18.82 r/r +63.13% k/k +12.10% | |
Cena / Przychody ze sprzedaży | 167.70 | 28.55 r/r -82.98% | 8.51 | 5.83 k/k -31.43% | 4.68 r/r -83.61% k/k -19.76% | 4.07 k/k -13.09% | 3.40 r/r -60.05% k/k -16.45% | 3.22 r/r -44.86% k/k -5.36% | 2.87 r/r -38.70% k/k -10.79% | |
Zysk na akcję | 0.23 | 0.15 r/r -36.59% | 3.40 | 5.23 k/k +53.50% | 6.48 r/r +4364.88% k/k +24.06% | 7.12 k/k +9.85% | 8.15 r/r +139.50% k/k +14.49% | 8.68 r/r +66.05% k/k +6.42% | 9.14 r/r +40.92% k/k +5.28% | |
Cena / Zysk | 235.81 | 371.89 r/r +57.71% | 15.86 | 10.33 k/k -34.85% | 8.33 r/r -97.76% k/k -19.40% | 7.58 k/k -8.97% | 6.62 r/r -58.25% k/k -12.65% | 6.22 r/r -39.78% k/k -6.04% | 5.91 r/r -29.04% k/k -5.02% | |
Zysk operacyjny na akcję | 0.25 | 0.15 r/r -40.45% | 3.42 | 5.29 k/k +54.58% | 6.56 r/r +4356.90% k/k +23.93% | 7.36 k/k +12.28% | 8.55 r/r +149.78% k/k +16.13% | 8.96 r/r +69.30% k/k +4.77% | 9.88 r/r +50.62% k/k +10.26% | |
Cena / Zysk operacyjny | 218.62 | 367.09 r/r +67.91% | 15.78 | 10.21 k/k -35.31% | 8.24 r/r -97.76% k/k -19.31% | 7.34 k/k -10.93% | 6.32 r/r -59.96% k/k -13.89% | 6.03 r/r -40.93% k/k -4.56% | 5.47 r/r -33.61% k/k -9.30% | |
Enterprise Value na akcję | 53.76 | 52.30 r/r -2.70% | 50.35 | 48.82 k/k -3.05% | 49.66 r/r -5.05% k/k +1.73% | 48.98 k/k -1.37% | 45.51 r/r -9.62% k/k -7.09% | 46.58 r/r -4.59% k/k +2.34% | 46.03 r/r -7.32% k/k -1.18% | |
EV / Przychody ze sprzedaży | 166.94 | 27.65 r/r -83.44% | 7.93 | 5.27 k/k -33.53% | 4.30 r/r -84.44% k/k -18.36% | 3.69 k/k -14.28% | 2.86 r/r -63.89% k/k -22.37% | 2.77 r/r -47.39% k/k -3.15% | 2.45 r/r -43.19% k/k -11.85% | |
EV / EBIT | 217.64 | 355.54 r/r +63.37% | 14.71 | 9.23 k/k -37.28% | 7.58 r/r -97.87% k/k -17.91% | 6.65 k/k -12.15% | 5.32 r/r -63.81% k/k -19.99% | 5.20 r/r -43.64% k/k -2.32% | 4.66 r/r -38.47% k/k -10.37% | |
EV / EBITDA | 215.89 | 256.32 r/r +18.73% | 14.31 | 9.02 k/k -36.94% | 7.43 r/r -97.10% k/k -17.67% | 6.54 k/k -12.00% | 5.24 r/r -63.35% k/k -19.77% | 5.12 r/r -43.26% k/k -2.38% | 4.58 r/r -38.40% k/k -10.63% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.