|
|
2016/Q4
(gru 16) |
2017/Q4
(gru 17) |
2018/Q4
(gru 18) |
2019/Q2
(cze 19) |
2019/Q3
(wrz 19) |
2019/Q4
(gru 19) |
2020/Q1
(mar 20) |
2020/Q2
(cze 20) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 39.02 | 35.50 | 20.72 | 19.80 | |
| Liczba akcji | 5 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 100 000 | 5 100 000 | 5 350 000 | 5 350 000 | 5 350 000 | 5 350 000 | |
| Wartość księgowa na akcję | -1.00 | 0.25 r/r +124.78% | 0.95 r/r +283.45% | 1.28 | 1.69 k/k +31.71% | 2.10 r/r +120.64% k/k +24.26% | 2.19 k/k +4.57% | 3.24 r/r +152.88% k/k +47.76% | 3.33 r/r +97.24% k/k +2.73% | 3.31 r/r +57.64% k/k -0.69% | 3.47 r/r +58.26% k/k +4.98% | |
| Cena / Wartość księgowa | | | | | | | | 12.05~sektor 2.43 | 10.67~sektor 2.89 k/k -11.44%~sektor +18.89% | 6.27~sektor 2.40 k/k -41.23%~sektor -16.94% | 5.71~sektor 2.38 k/k -8.98%~sektor -1.06% | |
| Wartość księgowa Grahama na akcję | -1.00 | 0.19 r/r +118.74% | 0.92 r/r +390.93% | 0.00 | 1.59 | 1.96 r/r +113.22% k/k +23.23% | 2.03 k/k +3.67% | 3.08 k/k +51.68% | 3.19 r/r +100.58% k/k +3.51% | 3.18 r/r +62.04% k/k -0.45% | 3.36 r/r +64.99% k/k +5.56% | |
| Cena / Wartość księgowa Grahama | | | | | | | | 12.65~sektor 14.43 | 11.12~sektor 10.17 k/k -12.11%~sektor -29.52% | 6.52~sektor 8.03 k/k -41.37%~sektor -21.03% | 5.90~sektor 7.61 k/k -9.47%~sektor -5.32% | |
| Przychody ze sprzedaży na akcję | 0.00 | 0.21 | 1.09 r/r +420.50% | 1.29 | 1.45 k/k +12.48% | 1.66 r/r +52.72% k/k +14.39% | 1.55 k/k -6.56% | 1.55 r/r +20.28% k/k +0.04% | 1.65 r/r +13.43% k/k +6.07% | 1.49 r/r -10.37% k/k -9.61% | 1.60 r/r +3.17% k/k +7.56% | |
| Cena / Przychody ze sprzedaży | | | | | | | | 25.15~sektor 2.21 | 21.57~sektor 2.35 k/k -14.23%~sektor +6.26% | 13.93~sektor 1.91 k/k -35.43%~sektor -18.67% | 12.37~sektor 2.01 k/k -11.16%~sektor +5.44% | |
| Zysk na akcję | -2.00 | 0.15 r/r +107.49% | 0.70 r/r +368.89% | 0.61 | 0.86 k/k +41.80% | 0.83 r/r +18.11% k/k -3.71% | 0.73 k/k -12.50% | 0.69 r/r +14.32% k/k -4.31% | 0.40 r/r -53.20% k/k -41.95% | 0.35 r/r -57.33% k/k -12.20% | 0.43 r/r -41.14% k/k +20.71% | |
| Cena / Zysk | | | | | | | | 56.18~sektor 16.36 | 88.05~sektor 19.44 k/k +56.74%~sektor +18.82% | 58.53~sektor 16.06 k/k -33.53%~sektor -17.40% | 46.34~sektor 16.94 k/k -20.83%~sektor +5.49% | |
| Zysk operacyjny na akcję | -2.00 | 0.18 r/r +108.87% | 0.79 r/r +346.90% | 0.78 | 0.92 k/k +18.50% | 1.03 r/r +30.29% k/k +11.81% | 0.92 k/k -10.51% | 0.82 r/r +5.16% k/k -11.31% | 0.58 r/r -36.75% k/k -28.73% | 0.45 r/r -56.57% k/k -23.22% | 0.45 r/r -51.39% k/k +0.16% | |
| Cena / Zysk operacyjny | | | | | | | | 47.60~sektor 13.25 | 60.76~sektor 16.35 k/k +27.65%~sektor +23.31% | 46.19~sektor 16.66 k/k -23.98%~sektor +1.93% | 44.06~sektor 16.59 k/k -4.60%~sektor -0.41% | |
| Enterprise Value na akcję | 0.80 | -0.07 r/r -108.25% | -0.60 r/r -810.00% | 0.00 | -0.37 | -0.54 r/r +10.64% k/k -45.84% | -0.61 k/k -13.47% | 36.86 k/k +6153.04% | 33.25 r/r +9136.58% k/k -9.79% | 18.43 r/r +3534.60% k/k -44.57% | 17.88 r/r +3035.86% k/k -3.01% | |
| EV / Przychody ze sprzedaży | | -0.32~sektor 1.00 | -0.55~sektor 0.71 r/r -74.82%~sektor -28.36% | 0.00~sektor 1.12 | -0.25~sektor 1.11 | -0.32~sektor 1.03 r/r +41.49%~sektor +43.85% k/k -27.48%~sektor -7.82% | -0.39~sektor 1.01 k/k -21.47%~sektor -1.90% | 23.76~sektor 2.09 k/k +6149.96%~sektor +108.16% | 20.21~sektor 2.31 r/r +8067.59%~sektor +107.29% k/k -14.95%~sektor +10.13% | 12.39~sektor 1.64 r/r +3932.63%~sektor +60.05% k/k -38.68%~sektor -28.83% | 11.17~sektor 1.85 r/r +2945.25%~sektor +83.88% k/k -9.83%~sektor +12.70% | |
| EV / EBIT | -0.40~sektor 7.74 | -0.37~sektor 7.93 r/r +7.00%~sektor +2.42% | -0.76~sektor 6.03 r/r -103.66%~sektor -23.98% | 0.00~sektor 6.04 | -0.40~sektor 7.99 | -0.52~sektor 6.54 r/r +31.41%~sektor +8.47% k/k -30.42%~sektor -18.16% | -0.66~sektor 8.29 k/k -26.81%~sektor +26.66% | 44.97~sektor 10.58 k/k +6924.27%~sektor +27.70% | 56.91~sektor 13.29 r/r +14385.54%~sektor +66.33% k/k +26.57%~sektor +25.66% | 41.09~sektor 12.63 r/r +8008.26%~sektor +93.14% k/k -27.80%~sektor -4.97% | 39.79~sektor 13.09 r/r +6138.84%~sektor +58.01% k/k -3.17%~sektor +3.62% | |
| EV / EBITDA | -0.40~sektor 5.75 | -0.36~sektor 5.08 r/r +10.52%~sektor -11.70% | -0.73~sektor 4.45 r/r -103.91%~sektor -12.29% | 0.00~sektor 5.71 | -0.38~sektor 6.27 | -0.50~sektor 4.24 r/r +31.42%~sektor -4.78% k/k -30.30%~sektor -32.40% | -0.63~sektor 3.74 k/k -25.27%~sektor -11.94% | 42.10~sektor 4.94 k/k +6815.22%~sektor +32.31% | 51.32~sektor 5.49 r/r +13460.01%~sektor -12.55% k/k +21.88%~sektor +11.03% | 35.69~sektor 7.29 r/r +7231.41%~sektor +71.81% k/k -30.45%~sektor +32.81% | 34.36~sektor 9.04 r/r +5579.87%~sektor +141.92% k/k -3.74%~sektor +23.99% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
