|
|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q1
(mar 20) |
2020/Q2
(cze 20) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 35.38 | 20.98 | 37.19 | 26.50 | 29.96 | 21.00 | 17.70 | |
| Liczba akcji | 2 039 000 | 2 695 000 | 2 695 000 | 3 295 000 | 3 295 000 | 3 295 000 | 3 295 000 | 3 295 000 | 3 295 000 | 3 295 000 | 3 295 000 | |
| Wartość księgowa na akcję | 0.80 | 1.40 r/r +74.73% | 1.27 k/k -9.34% | 2.94 k/k +131.56% | 0.33 k/k -88.89% | 4.51 r/r +222.74% k/k +1283.24% | 5.14 r/r +305.01% k/k +13.77% | 5.80 r/r +97.50% k/k +12.92% | 5.32 r/r +1529.64% k/k -8.30% | 6.53 r/r +44.59% k/k +22.72% | 7.11 r/r +38.46% k/k +8.95% | |
| Cena / Wartość księgowa | | | | | 108.44~sektor 1.37 | 4.65~sektor 2.12 k/k -95.71%~sektor +54.82% | 7.24~sektor 1.90 k/k +55.81%~sektor -10.52% | 4.57~sektor 1.89 k/k -36.90%~sektor -0.25% | 5.63~sektor 2.00 r/r -94.80%~sektor +46.36% k/k +23.28%~sektor +5.92% | 3.22~sektor 1.83 r/r -30.77%~sektor -13.55% k/k -42.89%~sektor -8.55% | 2.49~sektor 1.56 r/r -65.63%~sektor -17.76% k/k -22.65%~sektor -14.87% | |
| Wartość księgowa Grahama na akcję | -0.83 | -0.28 r/r +66.68% | -0.57 k/k -104.95% | 1.23 k/k +317.47% | 1.50 k/k +21.18% | 2.57 r/r +1028.68% k/k +71.95% | 3.14 r/r +652.74% k/k +21.98% | 3.78 r/r +206.69% k/k +20.66% | 3.31 r/r +121.54% k/k -12.46% | 4.67 r/r +81.63% k/k +40.97% | 5.15 r/r +64.21% k/k +10.28% | |
| Cena / Wartość księgowa Grahama | | | | | 23.67~sektor 5.67 | 8.16~sektor 5.73 k/k -65.51%~sektor +1.05% | 11.86~sektor 6.11 k/k +45.32%~sektor +6.69% | 7.00~sektor 5.97 k/k -40.95%~sektor -2.23% | 9.05~sektor 4.85 r/r -61.78%~sektor -14.50% k/k +29.16%~sektor -18.88% | 4.50~sektor 6.07 r/r -44.89%~sektor +5.95% k/k -50.28%~sektor +25.21% | 3.44~sektor 3.53 r/r -71.02%~sektor -42.27% k/k -23.58%~sektor -41.87% | |
| Przychody ze sprzedaży na akcję | 0.03 | 0.08 r/r +171.79% | 0.12 k/k +57.03% | 1.68 k/k +1304.18% | 2.91 k/k +73.30% | 6.21 r/r +8065.18% k/k +113.68% | 7.79 r/r +6418.83% k/k +25.37% | 8.08 r/r +381.46% k/k +3.71% | 7.73 r/r +165.65% k/k -4.38% | 7.04 r/r +13.29% k/k -8.87% | 7.64 r/r -1.87% k/k +8.59% | |
| Cena / Przychody ze sprzedaży | | | | | 12.17~sektor 1.73 | 3.38~sektor 2.88 k/k -72.25%~sektor +65.94% | 4.77~sektor 3.17 k/k +41.40%~sektor +10.13% | 3.28~sektor 2.67 k/k -31.29%~sektor -15.73% | 3.88~sektor 2.34 r/r -68.12%~sektor +34.94% k/k +18.24%~sektor -12.38% | 2.98~sektor 2.10 r/r -11.65%~sektor -26.83% k/k -23.08%~sektor -10.02% | 2.32~sektor 2.14 r/r -51.50%~sektor -32.55% k/k -22.39%~sektor +1.52% | |
| Zysk na akcję | -0.31 | -0.40 r/r -29.95% | -0.46 k/k -15.89% | 0.40 k/k +186.83% | 0.79 k/k +96.77% | 2.17 r/r +643.57% k/k +174.53% | 2.90 r/r +726.32% k/k +33.53% | 2.86 r/r +611.89% k/k -1.31% | 2.70 r/r +241.77% k/k -5.53% | 2.66 r/r +22.58% k/k -1.54% | 2.62 r/r -9.50% k/k -1.41% | |
| Cena / Zysk | | | | | 44.72~sektor 37.44 | 9.66~sektor 39.33 k/k -78.40%~sektor +5.06% | 12.82~sektor 25.52 k/k +32.75%~sektor -35.11% | 9.26~sektor 15.83 k/k -27.80%~sektor -38.00% | 11.08~sektor 14.29 r/r -75.22%~sektor -61.82% k/k +19.68%~sektor -9.68% | 7.89~sektor 24.01 r/r -18.34%~sektor -38.96% k/k -28.81%~sektor +67.97% | 6.74~sektor 12.11 r/r -47.42%~sektor -52.57% k/k -14.52%~sektor -49.57% | |
| Zysk operacyjny na akcję | -0.30 | -0.38 r/r -26.77% | -0.44 k/k -17.20% | 0.46 k/k +203.19% | 1.02 k/k +122.90% | 2.68 r/r +809.91% k/k +163.36% | 3.48 r/r +886.95% k/k +29.92% | 3.55 r/r +678.75% k/k +2.11% | 3.26 r/r +220.58% k/k -8.24% | 3.20 r/r +19.60% k/k -1.75% | 3.25 r/r -6.76% k/k +1.29% | |
| Cena / Zysk operacyjny | | | | | 34.78~sektor 22.04 | 7.83~sektor 28.99 k/k -77.48%~sektor +31.50% | 10.68~sektor 21.38 k/k +36.44%~sektor -26.24% | 7.46~sektor 15.04 k/k -30.22%~sektor -29.65% | 9.19~sektor 12.31 r/r -73.59%~sektor -44.15% k/k +23.21%~sektor -18.16% | 6.55~sektor 13.71 r/r -16.31%~sektor -52.70% k/k -28.66%~sektor +11.37% | 5.45~sektor 9.68 r/r -48.96%~sektor -54.71% k/k -16.80%~sektor -29.37% | |
| Enterprise Value na akcję | | | | | 34.71 | 19.19 k/k -44.70% | 34.78 k/k +81.21% | 23.21 k/k -33.28% | 26.85 r/r -22.63% k/k +15.71% | 16.73 r/r -12.84% k/k -37.70% | 12.58 r/r -63.82% k/k -24.78% | |
| EV / Przychody ze sprzedaży | | | | | 11.93~sektor 1.93 | 3.09~sektor 2.72 k/k -74.12%~sektor +41.11% | 4.46~sektor 3.16 k/k +44.54%~sektor +16.22% | 2.87~sektor 2.66 k/k -35.67%~sektor -15.95% | 3.48~sektor 2.25 r/r -70.88%~sektor +17.00% k/k +21.01%~sektor -15.12% | 2.38~sektor 2.26 r/r -23.07%~sektor -16.98% k/k -31.63%~sektor +0.12% | 1.65~sektor 2.42 r/r -63.13%~sektor -23.55% k/k -30.74%~sektor +7.02% | |
| EV / EBIT | | | | | 34.12~sektor -2.54 | 7.16~sektor 8.74 k/k -79.00%~sektor +444.63% | 9.99~sektor 7.61 k/k +39.48%~sektor -12.84% | 6.53~sektor 7.31 k/k -34.66%~sektor -3.98% | 8.23~sektor 7.18 r/r -75.87%~sektor +383.26% k/k +26.11%~sektor -1.79% | 5.22~sektor 6.75 r/r -27.12%~sektor -22.77% k/k -36.59%~sektor -6.03% | 3.88~sektor 4.51 r/r -61.20%~sektor -40.76% k/k -25.74%~sektor -33.14% | |
| EV / EBITDA | | | | | 32.33~sektor 5.57 | 7.03~sektor 7.76 k/k -78.26%~sektor +39.49% | 9.65~sektor 9.65 k/k +37.34%~sektor +24.34% | 6.19~sektor 5.72 k/k -35.89%~sektor -40.72% | 7.66~sektor 4.86 r/r -76.32%~sektor -12.65% k/k +23.67%~sektor -15.05% | 4.70~sektor 5.29 r/r -33.13%~sektor -31.84% k/k -38.59%~sektor +8.84% | 3.46~sektor 3.90 r/r -64.11%~sektor -59.62% k/k -26.29%~sektor -26.33% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
