|
|
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
2024/Q4
(gru 24) |
2025/Q1
(mar 25) |
2025/Q2
(cze 25) |
2025/Q3
(wrz 25) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 69,90 | 55,85 | 60,40 | 44,52 | |
| Liczba akcji | 500 000 000 | 500 000 000 | 500 000 000 | 500 000 000 | 500 000 000 | 500 000 000 | 500 000 000 | 500 000 000 | 500 000 000 | 500 000 000 | 500 000 000 | 500 000 000 | 500 000 000 | 500 000 000 | 500 000 000 | 500 000 000 | |
| Wartość księgowa na akcję | 0,06 | 0,10 k/k +67.35% | 0,54 k/k +452.57% | 0,70 k/k +29.28% | 0,94 r/r +1511.68% k/k +34.81% | 1,18 r/r +1110.06% k/k +25.65% | 1,62 r/r +200.56% k/k +37.25% | 1,99 r/r +185.37% k/k +22.75% | 2,59 r/r +175.91% k/k +30.34% | 3,14 r/r +166.69% k/k +21.45% | 3,78 r/r +133.77% k/k +20.30% | 4,36 r/r +119.40% k/k +15.21% | 4,91 r/r +89.80% k/k +12.75% | 5,45 r/r +73.38% k/k +10.95% | 5,74 r/r +51.79% k/k +5.32% | 6,18 r/r +41.85% k/k +7.66% | |
| Cena / Wartość księgowa | | | | | | | | | | | | | 14,23~branża 0,98 | 10,25~branża 1,12 k/k -27.98%~branża +14.91% | 10,52~branża 1,09 k/k +2.68%~branża -2.53% | 7,20~branża 0,97 k/k -31.53%~branża -10.78% | |
| Wartość księgowa Grahama na akcję | -11,68 | -11,97 k/k -2.45% | -12,11 k/k -1.19% | -12,77 k/k -5.39% | -13,04 r/r -11.59% k/k -2.14% | -13,19 r/r -10.15% k/k -1.13% | -12,61 r/r -4.11% k/k +4.36% | -13,45 r/r -5.38% k/k -6.68% | -12,69 r/r +2.64% k/k +5.64% | -12,41 r/r +5.92% k/k +2.27% | -12,69 r/r -0.66% k/k -2.32% | -13,42 r/r +0.24% k/k -5.72% | -15,04 r/r -18.52% k/k -12.10% | -15,29 r/r -23.29% k/k -1.66% | -18,26 r/r -43.89% k/k -19.43% | -18,96 r/r -41.32% k/k -3.83% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 9,16 | 10,66 k/k +16.31% | 12,33 k/k +15.68% | 13,16 k/k +6.77% | 14,12 r/r +54.09% k/k +7.27% | 15,02 r/r +40.94% k/k +6.39% | 15,92 r/r +29.12% k/k +5.98% | 16,67 r/r +26.62% k/k +4.70% | 17,69 r/r +25.26% k/k +6.11% | 18,55 r/r +23.48% k/k +4.88% | 19,51 r/r +22.58% k/k +5.20% | 20,45 r/r +22.68% k/k +4.79% | 21,84 r/r +23.48% k/k +6.80% | 22,91 r/r +23.48% k/k +4.88% | 24,74 r/r +26.78% k/k +8.01% | 27,22 r/r +33.09% k/k +10.01% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | | 3,20~branża 0,29 | 2,44~branża 0,31 k/k -23.82%~branża +6.33% | 2,44~branża 0,29 k/k +0.13%~branża -5.68% | 1,64~branża 0,33 k/k -33.00%~branża +13.87% | |
| Zysk na akcję | 0,98 | 0,93 k/k -5.09% | 1,18 k/k +26.64% | 1,21 k/k +2.01% | 0,91 r/r -7.16% k/k -24.29% | 1,01 r/r +7.91% k/k +10.32% | 0,83 r/r -29.77% k/k -17.58% | 1,05 r/r -12.91% k/k +26.51% | 1,29 r/r +41.85% k/k +23.31% | 1,57 r/r +56.17% k/k +21.46% | 1,99 r/r +139.69% k/k +26.50% | 2,00 r/r +90.53% k/k +0.56% | 2,49 r/r +92.66% k/k +24.69% | 2,35 r/r +49.59% k/k -5.70% | 1,96 r/r -1.53% k/k -16.72% | 1,79 r/r -10.61% k/k -8.71% | |
| Cena / Zysk | | | | | | | | | | | | | 28,02~branża 9,28 | 23,74~branża 7,07 k/k -15.27%~branża -23.86% | 30,83~branża 7,67 k/k +29.86%~branża +8.53% | 24,89~branża 6,07 k/k -19.26%~branża -20.87% | |
| Zysk operacyjny na akcję | 1,65 | 1,76 k/k +6.33% | 1,92 k/k +9.31% | 1,86 k/k -3.29% | 1,88 r/r +14.00% k/k +1.42% | 2,03 r/r +15.28% k/k +7.53% | 2,26 r/r +17.63% k/k +11.53% | 2,54 r/r +36.91% k/k +12.57% | 3,00 r/r +59.09% k/k +17.85% | 3,32 r/r +63.85% k/k +10.74% | 3,52 r/r +55.59% k/k +5.90% | 3,68 r/r +44.68% k/k +4.68% | 3,92 r/r +30.77% k/k +6.52% | 3,99 r/r +20.07% k/k +1.68% | 3,78 r/r +7.59% k/k -5.10% | 3,77 r/r +2.43% k/k -0.34% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | 17,83~branża 5,52 | 14,01~branża 5,24 k/k -21.42%~branża -5.07% | 15,97~branża 6,88 k/k +13.96%~branża +31.26% | 11,81~branża 4,89 k/k -26.04%~branża -28.93% | |
| Enterprise Value na akcję | | | | | | | | | | | | | 83,87 | 70,35 k/k -16.12% | 77,18 k/k +9.72% | 61,91 k/k -19.79% | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | | 3,84~branża 0,55 | 3,07~branża 0,41 k/k -20.02%~branża -26.68% | 3,12~branża 0,39 k/k +1.58%~branża -2.68% | 2,27~branża 0,20 k/k -27.09%~branża -50.04% | |
| EV / EBIT | | | | | | | | | | | | | 21,39~branża 6,91 | 17,65~branża 6,76 k/k -17.50%~branża -2.10% | 20,41~branża 4,41 k/k +15.62%~branża -34.84% | 16,42~branża 3,40 k/k -19.52%~branża -22.80% | |
| EV / EBITDA | | | | | | | | | | | | | 12,15~branża 4,80 | 9,72~branża 4,33 k/k -20.00%~branża -9.63% | 10,46~branża 4,37 k/k +7.57%~branża +0.76% | 8,03~branża 4,76 k/k -23.26%~branża +9.03% | |
