|
|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
2024/Q4
(gru 24) |
2025/Q1
(mar 25) |
2025/Q2
(cze 25) |
2025/Q3
(wrz 25) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 1 200,00 | 1 236,00 | 1 048,60 | 1 110,00 | |
| Liczba akcji | 745 572 145 | 743 584 718 | 739 546 930 | 735 717 271 | 732 423 892 | 731 496 951 | 730 093 896 | 728 763 452 | 725 342 030 | 722 051 488 | 720 681 656 | 717 343 247 | 716 619 686 | 714 461 139 | 715 032 727 | 713 604 434 | 712 154 350 | |
| Wartość księgowa na akcję | -39,45 | -25,12 r/r +36.31% | -33,86 k/k -34.79% | -38,81 k/k -14.61% | -44,41 k/k -14.42% | -36,13 r/r -43.80% k/k +18.65% | -33,97 r/r -0.31% k/k +5.98% | -28,17 r/r +27.41% k/k +17.07% | -29,25 r/r +34.14% k/k -3.82% | -25,65 r/r +28.99% k/k +12.29% | -26,75 r/r +21.25% k/k -4.27% | -27,11 r/r +3.75% k/k -1.37% | -27,59 r/r +5.66% k/k -1.76% | -21,80 r/r +15.03% k/k +21.01% | -18,67 r/r +30.21% k/k +14.36% | -13,99 r/r +48.41% k/k +25.07% | -11,03 r/r +60.02% k/k +21.14% | |
| Cena / Wartość księgowa | | | | | | | | | | | | | | | | | | |
| Wartość księgowa Grahama na akcję | -273,26 | -280,14 r/r -2.52% | -295,12 k/k -5.35% | -308,89 k/k -4.67% | -333,59 k/k -8.00% | -306,98 r/r -9.58% k/k +7.98% | -299,86 r/r -1.61% k/k +2.32% | -284,54 r/r +7.88% k/k +5.11% | -301,78 r/r +9.54% k/k -6.06% | -288,12 r/r +6.15% k/k +4.53% | -300,46 r/r -0.20% k/k -4.28% | -305,88 r/r -7.50% k/k -1.80% | -300,79 r/r +0.33% k/k +1.67% | -312,16 r/r -8.34% k/k -3.78% | -297,50 r/r +0.99% k/k +4.70% | -287,41 r/r +6.04% k/k +3.39% | -289,09 r/r +3.89% k/k -0.58% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 96,83 | 126,80 r/r +30.95% | 128,77 k/k +1.56% | 133,84 k/k +3.94% | 140,35 k/k +4.86% | 139,50 r/r +10.02% k/k -0.61% | 145,36 r/r +12.88% k/k +4.20% | 147,07 r/r +9.88% k/k +1.17% | 147,98 r/r +5.43% k/k +0.62% | 138,94 r/r -0.41% k/k -6.11% | 146,72 r/r +0.94% k/k +5.60% | 146,69 r/r -0.26% k/k -0.02% | 142,66 r/r -3.60% k/k -2.75% | 148,79 r/r +7.09% k/k +4.30% | 142,14 r/r -3.13% k/k -4.47% | 140,43 r/r -4.27% k/k -1.20% | 139,94 r/r -1.90% k/k -0.35% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | | | 8,07~branża 0,67 | 8,70~branża 0,58 k/k +7.82%~branża -13.97% | 7,47~branża 0,63 k/k -14.13%~branża +7.99% | 7,93~branża 0,42 k/k +6.22%~branża -32.29% | |
| Zysk na akcję | 30,37 | 41,20 r/r +35.63% | 38,26 k/k -7.13% | 34,22 k/k -10.55% | 36,06 k/k +5.36% | 37,17 r/r -9.77% k/k +3.09% | 42,81 r/r +11.90% k/k +15.17% | 48,60 r/r +42.02% k/k +13.53% | 49,26 r/r +36.61% k/k +1.35% | 46,15 r/r +24.16% k/k -6.30% | 49,03 r/r +14.52% k/k +6.22% | 47,39 r/r -2.50% k/k -3.34% | 45,33 r/r -7.97% k/k -4.34% | 47,20 r/r +2.27% k/k +4.12% | 45,11 r/r -7.99% k/k -4.43% | 45,19 r/r -4.63% k/k +0.18% | 44,80 r/r -1.17% k/k -0.86% | |
| Cena / Zysk | | | | | | | | | | | | | | 25,42~branża 23,37 | 27,40~branża 27,67 k/k +7.78%~branża +18.40% | 23,20~branża 23,17 k/k -15.32%~branża -16.26% | 24,78~branża 25,69 k/k +6.78%~branża +10.90% | |
| Zysk operacyjny na akcję | 36,92 | 56,54 r/r +53.15% | 56,19 k/k -0.62% | 53,00 k/k -5.68% | 55,65 k/k +5.00% | 56,39 r/r -0.27% k/k +1.32% | 59,73 r/r +6.29% k/k +5.92% | 66,79 r/r +26.02% k/k +11.83% | 67,57 r/r +21.40% k/k +1.16% | 63,47 r/r +12.56% k/k -6.06% | 67,58 r/r +13.15% k/k +6.47% | 66,54 r/r -0.38% k/k -1.53% | 64,03 r/r -5.23% k/k -3.77% | 67,23 r/r +5.92% k/k +4.99% | 64,25 r/r -4.92% k/k -4.43% | 64,27 r/r -3.42% k/k +0.02% | 64,42 r/r +0.60% k/k +0.23% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | 17,85~branża 9,04 | 19,24~branża 11,47 k/k +7.77%~branża +26.86% | 16,32~branża 15,96 k/k -15.18%~branża +39.14% | 17,23~branża 11,25 k/k +5.61%~branża -29.50% | |
| Enterprise Value na akcję | | | | | | | | | | | | | | 1 491,97 | 1 514,46 k/k +1.51% | 1 322,22 k/k -12.69% | 1 382,32 k/k +4.55% | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | | | 10,03~branża 0,88 | 10,66~branża 0,79 k/k +6.26%~branża -10.13% | 9,42~branża 0,89 k/k -11.63%~branża +12.19% | 9,88~branża 0,85 k/k +4.91%~branża -3.62% | |
| EV / EBIT | | | | | | | | | | | | | | 22,19~branża 12,80 | 23,57~branża 16,28 k/k +6.21%~branża +27.16% | 20,57~branża 15,12 k/k -12.71%~branża -7.14% | 21,46~branża 14,07 k/k +4.31%~branża -6.91% | |
| EV / EBITDA | | | | | | | | | | | | | | 18,82~branża 6,35 | 19,95~branża 6,19 k/k +6.00%~branża -2.63% | 17,43~branża 7,02 k/k -12.65%~branża +13.45% | 18,18~branża 6,78 k/k +4.32%~branża -3.40% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla branży obliczane są w oparciu o medianę.
