|
|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
2024/Q4
(gru 24) |
2025/Q1
(mar 25) |
2025/Q2
(cze 25) |
2025/Q3
(wrz 25) |
2025/Q4
(gru 25) |
2026/Q1
(mar 26) |
2026/Q2
(cze 26) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 1 200,00 | 1 236,00 | 1 048,60 | 1 110,00 | 1 122,20 | 1 171,20 | 1 026,50 | |
| Liczba akcji | 745 572 145 | 743 584 718 | 739 546 930 | 735 717 271 | 732 423 892 | 731 496 951 | 730 093 896 | 728 763 452 | 725 342 030 | 722 051 488 | 720 681 656 | 717 343 247 | 716 619 686 | 714 461 139 | 715 032 727 | 713 604 434 | 712 154 350 | 710 398 642 | 710 505 859 | 707 641 531 | |
| Wartość księgowa na akcję | -39,45 | -25,12 r/r +36.31% | -33,86 k/k -34.79% | -38,81 k/k -14.61% | -44,41 k/k -14.42% | -36,13 r/r -43.80% k/k +18.65% | -33,97 r/r -0.31% k/k +5.98% | -28,17 r/r +27.41% k/k +17.07% | -29,25 r/r +34.14% k/k -3.82% | -25,65 r/r +28.99% k/k +12.29% | -26,75 r/r +21.25% k/k -4.27% | -27,11 r/r +3.75% k/k -1.37% | -27,59 r/r +5.66% k/k -1.76% | -21,80 r/r +15.03% k/k +21.01% | -18,67 r/r +30.21% k/k +14.36% | -13,99 r/r +48.41% k/k +25.07% | -11,03 r/r +60.02% k/k +21.14% | -9,08 r/r +58.34% k/k +17.68% | -6,77 r/r +63.73% k/k +25.43% | -5,45 r/r +61.03% k/k +19.49% | |
| Cena / Wartość księgowa | | | | | | | | | | | | | | | | | | | | | |
| Wartość księgowa Grahama na akcję | -273,26 | -280,14 r/r -2.52% | -295,12 k/k -5.35% | -308,89 k/k -4.67% | -333,59 k/k -8.00% | -306,98 r/r -9.58% k/k +7.98% | -299,86 r/r -1.61% k/k +2.32% | -284,54 r/r +7.88% k/k +5.11% | -301,78 r/r +9.54% k/k -6.06% | -288,12 r/r +6.15% k/k +4.53% | -300,46 r/r -0.20% k/k -4.28% | -305,88 r/r -7.50% k/k -1.80% | -300,79 r/r +0.33% k/k +1.67% | -312,16 r/r -8.34% k/k -3.78% | -297,50 r/r +0.99% k/k +4.70% | -287,41 r/r +6.04% k/k +3.39% | -289,09 r/r +3.89% k/k -0.58% | -289,71 r/r +7.19% k/k -0.21% | -298,07 r/r -0.19% k/k -2.89% | -301,59 r/r -4.93% k/k -1.18% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 96,83 | 126,80 r/r +30.95% | 132,02 k/k +4.12% | 140,58 k/k +6.48% | 151,60 k/k +7.84% | 139,50 r/r +10.02% k/k -7.98% | 142,02 r/r +7.57% k/k +1.80% | 139,85 r/r -0.52% k/k -1.52% | 137,84 r/r -9.08% k/k -1.44% | 138,94 r/r -0.41% k/k +0.80% | 138,21 r/r -2.68% k/k -0.53% | 140,04 r/r +0.14% k/k +1.33% | 127,69 r/r -7.36% k/k -8.82% | 148,79 r/r +7.09% k/k +16.52% | 146,45 r/r +5.96% k/k -1.57% | 142,30 r/r +1.61% k/k -2.83% | 145,87 r/r +14.24% k/k +2.51% | 136,30 r/r -8.39% k/k -6.56% | 138,20 r/r -5.63% k/k +1.39% | 143,98 r/r +1.18% k/k +4.18% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | | | 8,07~branża 0,67 | 8,44~branża 0,58 k/k +4.65%~branża -13.97% | 7,37~branża 0,63 k/k -12.69%~branża +7.99% | 7,61~branża 0,43 k/k +3.26%~branża -31.79% | 8,23~branża 0,48 r/r +2.08%~branża -28.22% k/k +8.20%~branża +13.29% | 8,47~branża 0,49 r/r +0.41%~branża -15.42% k/k +2.93%~branża +1.37% | 7,13~branża 1,51 r/r -3.25%~branża +141.82% k/k -15.87%~branża +208.74% | |
| Zysk na akcję | 30,37 | 41,20 r/r +35.63% | 39,42 k/k -4.32% | 36,18 k/k -8.20% | 38,53 k/k +6.49% | 37,17 r/r -9.77% k/k -3.53% | 41,52 r/r +5.33% k/k +11.69% | 46,39 r/r +28.20% k/k +11.73% | 47,04 r/r +22.07% k/k +1.40% | 46,15 r/r +24.16% k/k -1.88% | 46,18 r/r +11.24% k/k +0.06% | 45,12 r/r -2.74% k/k -2.30% | 40,38 r/r -14.16% k/k -10.51% | 47,20 r/r +2.27% k/k +16.90% | 46,50 r/r +0.69% k/k -1.49% | 45,82 r/r +1.55% k/k -1.46% | 46,70 r/r +15.65% k/k +1.92% | 43,41 r/r -8.03% k/k -7.03% | 43,69 r/r -6.05% k/k +0.63% | 45,67 r/r -0.32% k/k +4.55% | |
| Cena / Zysk | | | | | | | | | | | | | | 25,42~branża 23,37 | 26,58~branża 27,26 k/k +4.56%~branża +16.65% | 22,89~branża 23,04 k/k -13.90%~branża -15.47% | 23,77~branża 23,77 k/k +3.87%~branża +3.17% | 25,85~branża 23,00 r/r +1.68%~branża -1.59% k/k +8.75%~branża -3.26% | 26,81~branża 20,34 r/r +0.86%~branża -25.39% k/k +3.71%~branża -11.56% | 22,47~branża 15,14 r/r -1.80%~branża -34.28% k/k -16.17%~branża -25.54% | |
| Zysk operacyjny na akcję | 36,92 | 56,54 r/r +53.15% | 57,69 k/k +2.02% | 55,96 k/k -2.99% | 59,93 k/k +7.09% | 56,39 r/r -0.27% k/k -5.91% | 58,15 r/r +0.81% k/k +3.13% | 63,61 r/r +13.66% k/k +9.38% | 63,80 r/r +6.45% k/k +0.30% | 63,47 r/r +12.56% k/k -0.51% | 63,65 r/r +9.45% k/k +0.27% | 63,42 r/r -0.30% k/k -0.36% | 57,16 r/r -10.41% k/k -9.87% | 67,23 r/r +5.92% k/k +17.63% | 66,23 r/r +4.05% k/k -1.49% | 65,16 r/r +2.75% k/k -1.61% | 67,12 r/r +17.43% k/k +3.01% | 62,83 r/r -6.54% k/k -6.39% | 63,97 r/r -3.41% k/k +1.81% | 66,55 r/r +2.14% k/k +4.04% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | 17,85~branża 9,04 | 18,66~branża 11,47 k/k +4.56%~branża +26.86% | 16,09~branża 15,96 k/k -13.77%~branża +39.14% | 16,54~branża 14,07 k/k +2.76%~branża -11.83% | 17,86~branża 12,40 r/r +0.06%~branża +37.19% k/k +8.00%~branża -11.85% | 18,31~branża 6,76 r/r -1.90%~branża -41.08% k/k +2.51%~branża -45.52% | 15,42~branża 15,42 r/r -4.15%~branża -3.35% k/k -15.76%~branża +128.25% | |
| Enterprise Value na akcję | | | | | | | | | | | | | | 1 491,97 | 1 514,46 k/k +1.51% | 1 322,22 k/k -12.69% | 1 382,32 k/k +4.55% | 1 396,17 r/r -6.42% k/k +1.00% | 1 453,99 r/r -3.99% k/k +4.14% | 1 313,02 r/r -0.70% k/k -9.69% | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | | | 10,03~branża 0,88 | 10,34~branża 0,79 k/k +3.13%~branża -9.91% | 9,29~branża 0,89 k/k -10.15%~branża +12.09% | 9,48~branża 0,85 k/k +1.99%~branża -3.89% | 10,24~branża 0,85 r/r +2.15%~branża -3.41% k/k +8.09%~branża -0.48% | 10,52~branża 0,84 r/r +1.73%~branża +5.54% k/k +2.71%~branża -1.57% | 9,12~branża 1,41 r/r -1.85%~branża +58.99% k/k -13.32%~branża +68.86% | |
| EV / EBIT | | | | | | | | | | | | | | 22,19~branża 12,80 | 22,87~branża 16,28 k/k +3.05%~branża +27.16% | 20,29~branża 15,12 k/k -11.26%~branża -7.09% | 20,59~branża 14,07 k/k +1.49%~branża -6.96% | 22,22~branża 12,13 r/r +0.13%~branża -5.27% k/k +7.90%~branża -13.82% | 22,73~branża 10,52 r/r -0.60%~branża -35.38% k/k +2.29%~branża -13.26% | 19,73~branża 3,65 r/r -2.77%~branża -75.86% k/k -13.20%~branża -65.29% | |
| EV / EBITDA | | | | | | | | | | | | | | 18,82~branża 6,35 | 19,36~branża 6,21 k/k +2.87%~branża -2.28% | 17,20~branża 7,02 k/k -11.18%~branża +13.10% | 17,46~branża 6,77 k/k +1.50%~branża -3.63% | 18,87~branża 9,68 r/r +0.27%~branża +52.37% k/k +8.12%~branża +43.06% | 19,32~branża 6,83 r/r -0.23%~branża +10.02% k/k +2.36%~branża -29.44% | 16,76~branża 5,48 r/r -2.53%~branża -21.94% k/k -13.23%~branża -19.75% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla branży obliczane są w oparciu o medianę.
