|
|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
2024/Q4
(gru 24) |
2025/Q1
(mar 25) |
2025/Q2
(cze 25) |
2025/Q3
(wrz 25) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 2 139,50 | 2 601,00 | 2 370,00 | 2 628,50 | 2 763,00 | |
| Liczba akcji | 2 847 669 951 | 2 721 941 960 | 2 706 323 387 | 2 687 548 472 | 2 651 548 674 | 2 592 639 548 | 2 562 732 034 | 2 573 161 373 | 2 569 862 732 | 2 549 405 106 | 2 536 534 191 | 2 529 816 753 | 2 529 816 753 | 2 529 816 753 | 2 514 327 249 | 2 512 141 475 | 2 520 527 597 | |
| Wartość księgowa na akcję | 169,32 | 186,27 r/r +10.01% | 190,33 k/k +2.18% | 209,76 k/k +10.21% | 231,82 k/k +10.51% | 213,44 r/r +14.59% k/k -7.93% | 209,07 r/r +9.84% k/k -2.04% | 213,91 r/r +1.98% k/k +2.31% | 242,94 r/r +4.80% k/k +13.57% | 236,41 r/r +10.77% k/k -2.68% | 235,13 r/r +12.46% k/k -0.54% | 249,85 r/r +16.80% k/k +6.26% | 248,39 r/r +2.25% k/k -0.58% | 296,08 r/r +25.24% k/k +19.20% | 284,37 r/r +20.94% k/k -3.95% | 280,82 r/r +12.40% k/k -1.25% | 279,60 r/r +12.57% k/k -0.43% | |
| Cena / Wartość księgowa | | | | | | | | | | | | | 8,61~branża 1,88 | 8,78~branża 1,51 k/k +1.99%~branża -19.92% | 8,33~branża 1,62 k/k -5.13%~branża +7.76% | 9,36~branża 1,79 k/k +12.31%~branża +10.45% | 9,88~branża 1,75 r/r +14.73%~branża -6.73% k/k +5.57%~branża -2.14% | |
| Wartość księgowa Grahama na akcję | 58,92 | 38,12 r/r -35.30% | 28,23 k/k -25.96% | 19,97 k/k -29.24% | 6,57 k/k -67.12% | -0,79 r/r -102.07% k/k -112.02% | -12,08 r/r -142.81% k/k -1430.60% | -4,94 r/r -124.73% k/k +59.12% | 8,46 r/r +28.88% k/k +271.33% | 13,75 r/r +1841.94% k/k +62.51% | 3,17 r/r +126.22% k/k -76.96% | 4,71 r/r +195.38% k/k +48.69% | -1,23 r/r -114.49% k/k -126.02% | 10,74 r/r -21.87% k/k +976.49% | -7,62 r/r -340.45% k/k -170.90% | -37,52 r/r -896.33% k/k -392.44% | -52,82 r/r -4208.56% k/k -40.79% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | 242,07~branża 5,57 | | | | |
| Przychody ze sprzedaży na akcję | 113,46 | 175,90 r/r +55.04% | 177,28 k/k +0.78% | 185,44 k/k +4.60% | 196,05 k/k +5.72% | 197,98 r/r +12.55% k/k +0.98% | 207,22 r/r +16.89% k/k +4.67% | 207,24 r/r +11.76% k/k +0.01% | 212,15 r/r +8.21% k/k +2.37% | 208,22 r/r +5.17% k/k -1.85% | 230,18 r/r +11.08% k/k +10.55% | 241,12 r/r +16.35% k/k +4.75% | 243,42 r/r +14.74% k/k +0.95% | 266,68 r/r +28.08% k/k +9.56% | 268,27 r/r +16.55% k/k +0.60% | 274,19 r/r +13.72% k/k +2.21% | 285,61 r/r +17.33% k/k +4.16% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | | 8,79~branża 1,39 | 9,75~branża 1,34 k/k +10.97%~branża -3.40% | 8,83~branża 1,28 k/k -9.42%~branża -4.63% | 9,59~branża 1,27 k/k +8.51%~branża -0.79% | 9,67~branża 1,11 r/r +10.07%~branża -19.79% k/k +0.92%~branża -12.24% | |
| Zysk na akcję | 38,47 | 58,72 r/r +52.66% | 55,13 k/k -6.12% | 51,96 k/k -5.76% | 47,03 k/k -9.48% | 39,39 r/r -32.92% k/k -16.25% | 37,75 r/r -31.53% k/k -4.17% | 38,38 r/r -26.14% k/k +1.67% | 49,65 r/r +5.57% k/k +29.38% | 60,35 r/r +53.21% k/k +21.55% | 73,76 r/r +95.40% k/k +22.22% | 82,77 r/r +115.68% k/k +12.22% | 86,45 r/r +74.12% k/k +4.44% | 101,09 r/r +67.52% k/k +16.94% | 104,99 r/r +42.35% k/k +3.86% | 109,87 r/r +32.74% k/k +4.65% | 89,64 r/r +3.69% k/k -18.42% | |
| Cena / Zysk | | | | | | | | | | | | | 24,75~branża 12,11 | 25,73~branża 12,95 k/k +3.96%~branża +6.88% | 22,57~branża 13,67 k/k -12.26%~branża +5.62% | 23,92~branża 13,17 k/k +5.98%~branża -3.71% | 30,82~branża 12,80 r/r +24.55%~branża +5.70% k/k +28.85%~branża -2.77% | |
| Zysk operacyjny na akcję | 43,12 | 69,74 r/r +61.73% | 64,80 k/k -7.07% | 61,69 k/k -4.80% | 57,42 k/k -6.93% | 49,14 r/r -29.53% k/k -14.41% | 48,66 r/r -24.91% k/k -0.97% | 48,90 r/r -20.74% k/k +0.48% | 61,42 r/r +6.97% k/k +25.61% | 72,16 r/r +46.84% k/k +17.49% | 86,03 r/r +76.80% k/k +19.23% | 94,68 r/r +93.63% k/k +10.05% | 97,13 r/r +58.14% k/k +2.59% | 112,48 r/r +55.87% k/k +15.80% | 115,26 r/r +33.96% k/k +2.47% | 120,95 r/r +27.75% k/k +4.94% | 123,84 r/r +27.51% k/k +2.39% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | 22,03~branża 9,26 | 23,13~branża 8,57 k/k +4.98%~branża -7.42% | 20,56~branża 8,98 k/k -11.08%~branża +4.73% | 21,73~branża 9,38 k/k +5.68%~branża +4.47% | 22,31~branża 9,71 r/r +1.28%~branża +4.91% k/k +2.66%~branża +3.57% | |
| Enterprise Value na akcję | | | | | | | | | | | | | 2 147,34 | 2 609,38 k/k +21.52% | 2 401,92 k/k -7.95% | 2 682,56 k/k +11.68% | 2 821,89 r/r +31.41% k/k +5.19% | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | | 8,82~branża 1,39 | 9,78~branża 1,31 k/k +10.92%~branża -5.51% | 8,95~branża 1,29 k/k -8.49%~branża -1.39% | 9,78~branża 1,35 k/k +9.27%~branża +4.72% | 9,88~branża 1,24 r/r +12.00%~branża -10.83% k/k +0.99%~branża -8.62% | |
| EV / EBIT | | | | | | | | | | | | | 22,11~branża 5,00 | 23,20~branża 6,47 k/k +4.94%~branża +29.27% | 20,84~branża 6,25 k/k -10.17%~branża -3.41% | 22,18~branża 7,71 k/k +6.42%~branża +23.43% | 22,79~branża 8,97 r/r +3.06%~branża +79.37% k/k +2.74%~branża +16.38% | |
| EV / EBITDA | | | | | | | | | | | | | 18,01~branża 5,35 | 18,96~branża 4,93 k/k +5.32%~branża -7.87% | 17,10~branża 5,52 k/k -9.83%~branża +12.04% | 18,30~branża 5,42 k/k +7.01%~branża -1.76% | 18,75~branża 6,53 r/r +4.16%~branża +22.10% k/k +2.50%~branża +20.42% | |
