|
|
2017/Q4
(gru 17) |
2018/Q4
(gru 18) |
2019/Q1
(mar 19) |
2019/Q2
(cze 19) |
2019/Q3
(wrz 19) |
2019/Q4
(gru 19) |
2020/Q1
(mar 20) |
2020/Q2
(cze 20) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 2.58 | 5.30 | 3.20 | 2.92 | 4.48 | 6.00 | 5.78 | 4.34 | |
| Liczba akcji | 4 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 499 999 | 5 499 999 | |
| Wartość księgowa na akcję | 0.18 | 0.36 r/r +101.36% | 0.30 k/k -15.56% | 0.24 k/k -21.62% | 0.19 k/k -20.37% | 0.34 r/r -4.27% k/k +81.66% | 0.33 r/r +9.05% k/k -3.81% | 0.33 r/r +38.88% k/k -0.18% | 0.77 r/r +312.79% k/k +136.67% | 0.64 r/r +87.79% k/k -17.36% | 0.61 r/r +84.66% k/k -5.42% | |
| Cena / Wartość księgowa | | | | 10.95~sektor 2.92 | 28.25~sektor 3.03 k/k +157.99%~sektor +3.72% | 9.39~sektor 3.38 k/k -66.76%~sektor +11.63% | 8.91~sektor 3.45 k/k -5.13%~sektor +1.98% | 13.69~sektor 6.54 r/r +25.03%~sektor +124.15% k/k +53.71%~sektor +89.85% | 7.75~sektor 6.84 r/r -72.58%~sektor +125.70% k/k -43.41%~sektor +4.43% | 9.03~sektor 7.79 r/r -3.82%~sektor +130.42% k/k +16.56%~sektor +13.97% | 7.17~sektor 7.02 r/r -19.51%~sektor +103.64% k/k -20.61%~sektor -9.88% | |
| Wartość księgowa Grahama na akcję | 0.11 | 0.25 r/r +134.91% | 0.20 k/k -21.45% | 0.14 k/k -30.88% | 0.09 k/k -30.47% | 0.30 r/r +19.36% k/k +216.17% | 0.26 r/r +32.92% k/k -12.52% | 0.31 r/r +132.40% k/k +20.85% | 0.78 r/r +728.09% k/k +147.74% | 0.72 r/r +141.96% k/k -7.62% | 0.69 r/r +164.19% k/k -4.48% | |
| Cena / Wartość księgowa Grahama | | | | 19.08~sektor 3.97 | 56.38~sektor 4.34 k/k +195.47%~sektor +9.41% | 10.77~sektor 4.86 k/k -80.90%~sektor +12.01% | 11.23~sektor 5.07 k/k +4.31%~sektor +4.33% | 14.26~sektor 9.16 r/r -25.28%~sektor +130.84% k/k +26.96%~sektor +80.55% | 7.71~sektor 9.02 r/r -86.33%~sektor +107.76% k/k -45.94%~sektor -1.53% | 8.04~sektor 9.23 r/r -25.35%~sektor +89.87% k/k +4.28%~sektor +2.36% | 6.32~sektor 9.28 r/r -43.74%~sektor +82.91% k/k -21.39%~sektor +0.50% | |
| Przychody ze sprzedaży na akcję | 0.17 | 0.11 r/r -39.24% | 0.12 k/k +9.42% | 0.12 k/k -0.52% | 0.11 k/k -2.60% | 0.18 r/r +69.30% k/k +59.68% | 0.17 r/r +49.57% k/k -3.34% | 0.21 r/r +78.89% k/k +18.99% | 0.22 r/r +94.85% k/k +6.09% | 0.10 r/r -45.88% k/k -55.65% | 0.17 r/r -2.30% k/k +74.51% | |
| Cena / Przychody ze sprzedaży | | | | 22.32~sektor 2.65 | 47.07~sektor 2.53 k/k +110.90%~sektor -4.60% | 17.80~sektor 3.06 k/k -62.19%~sektor +21.02% | 16.80~sektor 2.86 k/k -5.60%~sektor -6.40% | 21.66~sektor 4.10 r/r -2.93%~sektor +54.77% k/k +28.94%~sektor +43.22% | 27.35~sektor 6.16 r/r -41.90%~sektor +143.43% k/k +26.24%~sektor +50.05% | 59.42~sektor 8.07 r/r +233.87%~sektor +163.77% k/k +117.28%~sektor +31.13% | 25.56~sektor 7.77 r/r +52.12%~sektor +171.13% k/k -56.99%~sektor -3.79% | |
| Zysk na akcję | 0.02 | -0.13 r/r -660.00% | -0.15 k/k -12.50% | -0.15 k/k -1.85% | -0.23 k/k -47.53% | -0.13 r/r +1.19% k/k +41.55% | -0.10 r/r +32.41% k/k +23.04% | -0.03 r/r +83.12% k/k +74.56% | -0.03 r/r +86.36% k/k -19.23% | -0.11 r/r +16.49% k/k -257.74% | -0.12 r/r -20.45% k/k -11.00% | |
| Cena / Zysk | | | | | | | | | | | | |
| Zysk operacyjny na akcję | 0.03 | -0.14 r/r -513.41% | -0.15 k/k -12.98% | -0.16 k/k -1.44% | -0.22 k/k -41.06% | -0.10 r/r +26.84% k/k +54.74% | -0.07 r/r +55.48% k/k +31.25% | -0.02 r/r +85.33% k/k +66.57% | -0.02 r/r +88.87% k/k -7.02% | -0.12 r/r -18.75% k/k -382.79% | -0.12 r/r -79.91% k/k -4.16% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | |
| Enterprise Value na akcję | 0.03 | -0.19 r/r -843.53% | -0.17 k/k +11.92% | 2.46 k/k +1575.09% | 5.24 k/k +112.66% | 3.15 r/r +1763.08% k/k -39.81% | 2.91 r/r +1840.00% k/k -7.85% | 4.43 r/r +79.72% k/k +52.36% | 5.53 r/r +5.59% k/k +24.94% | 5.37 r/r +70.29% k/k -2.92% | 4.03 r/r +38.70% k/k -24.94% | |
| EV / Przychody ze sprzedaży | 0.15~sektor 0.80 | -1.79~sektor 0.59 r/r -1323.65%~sektor -25.89% | -1.44~sektor 2.45 k/k +19.50%~sektor +312.61% | 21.31~sektor 1.36 k/k +1582.72%~sektor -44.35% | 46.52~sektor 2.01 k/k +118.32%~sektor +47.46% | 17.54~sektor 1.10 r/r +1082.32%~sektor +85.11% k/k -62.30%~sektor -45.33% | 16.72~sektor 1.99 r/r +1263.32%~sektor -18.56% k/k -4.66%~sektor +81.53% | 21.41~sektor 3.79 r/r +0.46%~sektor +178.49% k/k +28.05%~sektor +90.30% | 25.21~sektor 6.23 r/r -45.81%~sektor +210.36% k/k +17.76%~sektor +64.33% | 55.20~sektor 5.96 r/r +214.76%~sektor +442.91% k/k +118.96%~sektor -4.36% | 23.73~sektor 7.05 r/r +41.95%~sektor +253.81% k/k -57.01%~sektor +18.30% | |
| EV / EBIT | 0.78~sektor 1.34 | 1.40~sektor 0.87 r/r +79.58%~sektor -34.59% | 1.09~sektor 1.09 k/k -22.04%~sektor +24.68% | -15.85~sektor 0.84 k/k -1554.18%~sektor -22.71% | -23.90~sektor 0.92 k/k -50.76%~sektor +8.74% | -31.79~sektor 0.40 r/r -2373.37%~sektor -54.25% k/k -33.00%~sektor -56.34% | -42.61~sektor -0.85 r/r -4008.54%~sektor -177.94% k/k -34.04%~sektor -312.40% | -194.18~sektor 3.43 r/r -1124.93%~sektor +306.84% k/k -355.74%~sektor +503.46% | -226.69~sektor 3.72 r/r -848.54%~sektor +306.41% k/k -16.74%~sektor +8.62% | -45.57~sektor 1.43 r/r -43.38%~sektor +257.15% k/k +79.90%~sektor -61.63% | -32.84~sektor 4.02 r/r +22.93%~sektor +572.58% k/k +27.94%~sektor +181.04% | |
| EV / EBITDA | 0.78~sektor 2.04 | 1.71~sektor 1.68 r/r +118.98%~sektor -17.37% | 1.34~sektor 2.80 k/k -21.52%~sektor +66.03% | -19.58~sektor 2.20 k/k -1563.41%~sektor -21.19% | -27.66~sektor 2.64 k/k -41.25%~sektor +19.77% | -43.67~sektor 0.69 r/r -2661.47%~sektor -58.87% k/k -57.90%~sektor -73.75% | -62.09~sektor -0.04 r/r -4740.14%~sektor -101.54% k/k -42.17%~sektor -106.23% | -1 054.10~sektor 4.18 r/r -5283.01%~sektor +89.71% k/k -1597.70%~sektor +9781.02% | -790.17~sektor 5.52 r/r -2756.84%~sektor +109.01% k/k +25.04%~sektor +31.95% | -50.74~sektor 2.34 r/r -16.19%~sektor +238.03% k/k +93.58%~sektor -57.55% | -35.52~sektor 6.72 r/r +42.79%~sektor +15658.80% k/k +29.99%~sektor +186.91% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
