|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 54.00 | 37.89 | 35.66 | 17.40 | 19.10 | 13.05 | 8.84 | 8.10 | 10.70 | 8.25 | |
Liczba akcji | 1 111 111 | 1 240 000 | 1 240 000 | 1 240 000 | 1 240 000 | 1 240 000 | 1 240 000 | 1 240 000 | 1 240 000 | 1 240 000 | 1 240 000 | 1 240 000 | 1 240 000 | 1 240 000 | |
Wartość księgowa na akcję | 0.11 | 1.38 r/r +1153.73% | 1.54 k/k +11.95% | 1.51 k/k -1.99% | 1.41 k/k -6.73% | 1.01 r/r -26.30% k/k -27.99% | 0.84 r/r -45.37% k/k -17.01% | 1.88 r/r +24.77% k/k +123.86% | 2.13 r/r +51.17% k/k +13.00% | 1.32 r/r +30.05% k/k -38.05% | 1.46 r/r +73.95% k/k +11.00% | 1.34 r/r -29.06% k/k -8.70% | -0.59 r/r -127.87% k/k -144.39% | -0.72 r/r -154.21% k/k -20.52% | |
Cena / Wartość księgowa | | | | | 38.33~sektor 7.11 | 37.35~sektor 5.83 k/k -2.56%~sektor -18.09% | 42.35~sektor 4.77 k/k +13.41%~sektor -18.09% | 9.23~sektor 3.18 k/k -78.20%~sektor -33.36% | 8.97~sektor 2.94 r/r -76.60%~sektor -58.72% k/k -2.86%~sektor -7.69% | 9.89~sektor 3.21 r/r -73.52%~sektor -44.86% k/k +10.30%~sektor +9.42% | 6.04~sektor 3.37 r/r -85.75%~sektor -29.48% k/k -38.98%~sektor +4.76% | 6.06~sektor 3.32 r/r -34.38%~sektor +4.49% k/k +0.36%~sektor -1.24% | | | |
Wartość księgowa Grahama na akcję | -0.21 | 1.11 r/r +623.55% | 1.27 k/k +14.49% | 1.23 k/k -2.99% | 0.93 k/k -24.06% | 0.51 r/r -53.54% k/k -44.91% | 0.37 r/r -70.80% k/k -28.05% | 1.47 r/r +19.15% k/k +295.81% | 1.70 r/r +81.60% k/k +15.74% | 0.90 r/r +74.15% k/k -47.17% | 1.09 r/r +194.52% k/k +21.69% | 0.98 r/r -32.96% k/k -9.91% | -1.08 r/r -163.38% k/k -209.44% | -1.16 r/r -229.70% k/k -8.10% | |
Cena / Wartość księgowa Grahama | | | | | 57.82~sektor 8.67 | 73.64~sektor 7.25 k/k +27.36%~sektor -16.45% | 96.34~sektor 6.59 k/k +30.82%~sektor -8.99% | 11.87~sektor 4.70 k/k -87.67%~sektor -28.75% | 11.26~sektor 4.24 r/r -80.52%~sektor -51.12% k/k -5.16%~sektor -9.78% | 14.57~sektor 4.69 r/r -80.22%~sektor -35.33% k/k +29.33%~sektor +10.54% | 8.11~sektor 4.81 r/r -91.58%~sektor -27.09% k/k -44.34%~sektor +2.61% | 8.25~sektor 5.04 r/r -30.55%~sektor +7.33% k/k +1.71%~sektor +4.89% | | | |
Przychody ze sprzedaży na akcję | 0.90 | 2.42 r/r +168.19% | 2.97 k/k +22.97% | 2.87 k/k -3.50% | 3.05 k/k +6.53% | 2.60 r/r +7.64% k/k -14.84% | 2.45 r/r -17.70% k/k -5.98% | 3.93 r/r +37.19% k/k +60.85% | 4.83 r/r +58.04% k/k +22.72% | 5.23 r/r +100.90% k/k +8.25% | 5.90 r/r +141.49% k/k +13.01% | 4.70 r/r +19.46% k/k -20.43% | 4.34 r/r -10.11% k/k -7.66% | 4.63 r/r -11.48% k/k +6.60% | |
Cena / Przychody ze sprzedaży | | | | | 17.68~sektor 8.59 | 14.57~sektor 6.88 k/k -17.61%~sektor -19.87% | 14.58~sektor 6.99 k/k +0.11%~sektor +1.53% | 4.42~sektor 5.10 k/k -69.67%~sektor -27.06% | 3.96~sektor 3.86 r/r -77.62%~sektor -55.08% k/k -10.55%~sektor -24.30% | 2.50~sektor 3.41 r/r -82.86%~sektor -50.50% k/k -36.88%~sektor -11.70% | 1.50~sektor 3.89 r/r -89.73%~sektor -44.35% k/k -40.06%~sektor +14.14% | 1.72~sektor 3.74 r/r -61.03%~sektor -26.60% k/k +15.16%~sektor -3.80% | 2.47~sektor 3.73 r/r -37.68%~sektor -3.30% k/k +43.05%~sektor -0.27% | 1.78~sektor 3.38 r/r -28.58%~sektor -0.85% k/k -27.67%~sektor -9.46% | |
Zysk na akcję | -0.47 | 0.56 r/r +218.04% | 0.85 k/k +52.70% | 0.44 k/k -47.73% | 0.48 k/k +8.57% | -0.36 r/r -165.17% k/k -175.20% | -0.70 r/r -182.41% k/k -93.10% | 0.37 r/r -15.63% k/k +153.52% | 0.72 r/r +49.91% k/k +92.89% | 0.87 r/r +340.98% k/k +20.89% | 1.19 r/r +270.24% k/k +36.41% | 0.02 r/r -94.60% k/k -98.30% | -2.16 r/r -398.88% k/k -10779.70% | -2.04 r/r -333.27% k/k +5.65% | |
Cena / Zysk | | | | | 112.16~sektor 29.81 | | | 46.50~sektor 16.54 | 26.46~sektor 18.26 r/r -76.41%~sektor -38.74% k/k -43.09%~sektor +10.39% | 14.96~sektor 19.86 k/k -43.48%~sektor +8.76% | 7.43~sektor 22.52 k/k -50.34%~sektor +13.39% | 401.76~sektor 26.79 r/r +764.00%~sektor +62.00% k/k +5309.74%~sektor +19.00% | | | |
Zysk operacyjny na akcję | -0.47 | 0.56 r/r +219.71% | 0.88 k/k +56.78% | 0.49 k/k -44.06% | 0.50 k/k +2.64% | -0.36 r/r -165.31% k/k -172.55% | -0.72 r/r -182.58% k/k -98.24% | 0.45 r/r -8.56% k/k +161.94% | 0.84 r/r +66.30% k/k +86.66% | 0.99 r/r +371.47% k/k +18.43% | 1.38 r/r +291.52% k/k +39.86% | 0.13 r/r -69.91% k/k -90.27% | -2.20 r/r -362.84% k/k -1730.29% | -1.95 r/r -296.83% k/k +11.31% | |
Cena / Zysk operacyjny | | | | | 107.48~sektor 29.25 | | | 38.88~sektor 14.67 | 22.86~sektor 16.86 r/r -78.73%~sektor -42.36% k/k -41.19%~sektor +14.96% | 13.19~sektor 14.60 k/k -42.31%~sektor -13.42% | 6.39~sektor 19.74 k/k -51.56%~sektor +35.26% | 60.14~sektor 19.32 r/r +54.71%~sektor +31.73% k/k +841.53%~sektor -2.15% | | | |
Enterprise Value na akcję | | | | | 53.99 | 38.04 k/k -29.55% | 35.70 k/k -6.15% | 16.97 k/k -52.45% | 19.13 r/r -64.56% k/k +12.72% | 13.13 r/r -65.48% k/k -31.37% | 8.90 r/r -75.08% k/k -32.24% | 8.19 r/r -51.74% k/k -7.94% | 10.77 r/r -43.72% k/k +31.47% | 8.32 r/r -36.61% k/k -22.71% | |
EV / Przychody ze sprzedaży | | | | | 17.68~sektor 8.22 | 14.62~sektor 6.56 k/k -17.28%~sektor -20.18% | 14.60~sektor 6.96 k/k -0.18%~sektor +6.03% | 4.32~sektor 4.66 k/k -70.44%~sektor -33.09% | 3.96~sektor 3.76 r/r -77.58%~sektor -54.31% k/k -8.15%~sektor -19.32% | 2.51~sektor 3.28 r/r -82.82%~sektor -50.08% k/k -36.61%~sektor -12.80% | 1.51~sektor 3.97 r/r -89.68%~sektor -43.02% k/k -40.04%~sektor +21.04% | 1.74~sektor 3.67 r/r -59.60%~sektor -21.26% k/k +15.70%~sektor -7.54% | 2.48~sektor 3.73 r/r -37.38%~sektor -0.75% k/k +42.37%~sektor +1.70% | 1.80~sektor 3.35 r/r -28.39%~sektor +2.26% k/k -27.50%~sektor -10.15% | |
EV / EBIT | | | | | 107.46~sektor -6.01 | -104.34~sektor -8.88 k/k -197.10%~sektor -47.86% | -49.40~sektor -9.58 k/k +52.66%~sektor -7.85% | 37.92~sektor -3.81 k/k +176.76%~sektor +60.22% | 22.90~sektor -2.33 r/r -78.69%~sektor +61.19% k/k -39.61%~sektor +38.83% | 13.27~sektor 3.67 r/r +112.72%~sektor +141.31% k/k -42.06%~sektor +257.42% | 6.43~sektor -1.87 r/r +113.01%~sektor +80.50% k/k -51.55%~sektor -150.91% | 60.82~sektor 4.78 r/r +60.39%~sektor +225.37% k/k +845.99%~sektor +355.75% | -4.90~sektor -0.97 r/r -121.41%~sektor +58.38% k/k -108.06%~sektor -120.31% | -4.27~sektor -2.19 r/r -132.21%~sektor -159.65% k/k +12.86%~sektor -125.63% | |
EV / EBITDA | | | | | 92.73~sektor -0.34 | -139.13~sektor -8.15 k/k -250.04%~sektor -2263.39% | -57.63~sektor -7.25 k/k +58.57%~sektor +11.07% | 30.28~sektor -0.71 k/k +152.54%~sektor +90.16% | 19.92~sektor 4.88 r/r -78.52%~sektor +1514.37% k/k -34.22%~sektor +783.59% | 11.71~sektor 6.09 r/r +108.42%~sektor +174.70% k/k -41.20%~sektor +24.82% | 5.85~sektor 5.07 r/r +110.16%~sektor +169.91% k/k -50.03%~sektor -16.78% | 29.79~sektor 4.86 r/r -1.64%~sektor +781.75% k/k +408.92%~sektor -3.99% | -5.23~sektor 5.53 r/r -126.26%~sektor +13.47% k/k -117.56%~sektor +13.77% | -4.59~sektor 2.90 r/r -139.21%~sektor -52.28% k/k +12.19%~sektor -47.50% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.