|
|
2020/Q4
(maj 21) |
2021/Q4
(maj 22) |
2022/Q1
(sie 22) |
2022/Q2
(lis 22) |
2022/Q3
(lut 23) |
2022/Q4
(maj 23) |
2023/Q1
(sie 23) |
2023/Q2
(lis 23) |
2023/Q3
(lut 24) |
2023/Q4
(maj 24) |
2024/Q1
(sie 24) |
2024/Q2
(lis 24) |
2024/Q3
(lut 25) |
2024/Q4
(maj 25) |
2025/Q1
(sie 25) |
2025/Q2
(lis 25) |
2025/Q3
(lut 26) |
2025/Q4
(maj 26) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 716,90 | |
| Liczba akcji | 2 792 000 000 | 2 664 926 000 | 2 695 653 000 | 2 696 253 000 | 2 699 802 000 | 2 714 259 000 | 2 739 821 000 | 2 748 922 000 | 2 748 514 000 | 2 755 860 000 | 2 770 968 000 | 2 796 956 000 | 2 804 234 000 | 2 808 833 000 | 2 841 714 000 | 2 873 130 000 | 2 876 046 000 | 2 880 471 000 | |
| Wartość księgowa na akcję | 6,89 | -9,95 r/r -244.49% | -10,32 k/k -3.69% | -7,10 k/k +31.24% | -3,99 k/k +43.80% | 1,68 r/r +116.90% k/k +142.18% | 3,55 r/r +134.42% k/k +111.19% | 5,60 r/r +178.89% k/k +57.58% | 8,17 r/r +304.79% k/k +45.88% | 12,44 r/r +639.45% k/k +52.32% | 15,08 r/r +324.54% k/k +21.25% | 20,04 r/r +257.88% k/k +32.84% | 23,86 r/r +192.13% k/k +19.08% | 27,33 r/r +119.69% k/k +14.55% | 31,07 r/r +106.01% k/k +13.70% | 38,18 r/r +90.54% k/k +22.86% | 47,92 r/r +100.85% k/k +25.52% | 53,71 r/r +96.52% k/k +12.07% | |
| Cena / Wartość księgowa | | | | | | | | | | | | | | | | | | 13,35~branża 2,56 | |
| Wartość księgowa Grahama na akcję | -91,53 | -133,53 r/r -45.88% | -201,61 k/k -50.99% | -191,69 k/k +4.92% | -189,17 k/k +1.31% | -175,34 r/r -31.31% k/k +7.31% | -167,39 r/r +16.98% k/k +4.53% | -160,25 r/r +16.40% k/k +4.26% | -159,54 r/r +15.67% k/k +0.45% | -156,05 r/r +11.00% k/k +2.18% | -153,23 r/r +8.46% k/k +1.81% | -161,43 r/r -0.73% k/k -5.35% | -162,58 r/r -1.91% k/k -0.72% | -164,13 r/r -5.17% k/k -0.95% | -168,72 r/r -10.11% k/k -2.80% | -178,66 r/r -10.68% k/k -5.89% | -188,37 r/r -15.86% k/k -5.43% | -217,50 r/r -32.52% k/k -15.46% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 0,00 | 67,92 | 73,40 k/k +8.07% | 76,08 k/k +3.64% | 78,98 k/k +3.82% | 78,33 r/r +15.32% k/k -0.83% | 76,48 r/r +4.19% k/k -2.36% | 75,23 r/r -1.11% k/k -1.64% | 75,08 r/r -4.94% k/k -0.20% | 75,70 r/r -3.36% k/k +0.82% | 75,38 r/r -1.44% k/k -0.41% | 78,33 r/r +4.12% k/k +3.91% | 78,51 r/r +4.57% k/k +0.23% | 76,71 r/r +1.34% k/k -2.30% | 76,93 r/r +2.05% k/k +0.29% | 75,65 r/r -3.42% k/k -1.66% | 77,18 r/r -1.69% k/k +2.02% | 85,11 r/r +10.95% k/k +10.27% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | | 8,42~branża 1,43 | |
| Zysk na akcję | 0,00 | 10,75 | 9,85 k/k -8.39% | 14,27 k/k +44.94% | 13,67 k/k -4.25% | 13,33 r/r +24.02% k/k -2.45% | 14,16 r/r +43.78% k/k +6.21% | 14,90 r/r +4.39% k/k +5.24% | 15,41 r/r +12.78% k/k +3.44% | 14,96 r/r +12.21% k/k -2.95% | 15,38 r/r +8.59% k/k +2.78% | 16,60 r/r +11.37% k/k +7.93% | 17,14 r/r +11.16% k/k +3.25% | 16,63 r/r +11.15% k/k -2.96% | 16,22 r/r +5.48% k/k -2.47% | 19,18 r/r +15.57% k/k +18.26% | 19,59 r/r +14.32% k/k +2.13% | 21,46 r/r +29.05% k/k +9.55% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | | 33,41~branża 17,10 | |
| Zysk operacyjny na akcję | 0,00 | 17,49 | 17,02 k/k -2.69% | 22,82 k/k +34.13% | 22,02 k/k -3.50% | 20,53 r/r +17.40% k/k -6.79% | 20,75 r/r +21.92% k/k +1.05% | 20,95 r/r -8.19% k/k +1.01% | 21,28 r/r -3.38% k/k +1.55% | 21,94 r/r +6.89% k/k +3.12% | 22,50 r/r +8.48% k/k +2.55% | 23,74 r/r +13.31% k/k +5.51% | 24,30 r/r +14.21% k/k +2.36% | 23,62 r/r +7.66% k/k -2.80% | 23,43 r/r +4.10% k/k -0.84% | 22,93 r/r -3.44% k/k -2.13% | 23,61 r/r -2.85% k/k +2.99% | 26,04 r/r +10.21% k/k +10.26% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | | 27,54~branża 13,94 | |
| Enterprise Value na akcję | | | | | | | | | | | | | | | | | | 874,71 | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | | 10,28~branża 1,47 | |
| EV / EBIT | | | | | | | | | | | | | | | | | | 33,60~branża 9,09 | |
| EV / EBITDA | | | | | | | | | | | | | | | | | | 23,15~branża 6,53 | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla branży obliczane są w oparciu o medianę.
