|
|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
2024/Q4
(gru 24) |
2025/Q1
(mar 25) |
2025/Q2
(cze 25) |
2025/Q3
(wrz 25) |
2025/Q4
(gru 25) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 651,20 | 670,00 | |
| Liczba akcji | 1 822 267 548 | 2 030 118 339 | 2 046 594 458 | 2 064 162 195 | 2 080 140 450 | 2 101 387 197 | 2 118 444 896 | 2 151 825 378 | 2 175 989 369 | 2 212 732 992 | 2 226 896 439 | 2 239 453 784 | 2 278 021 000 | 2 345 356 506 | 2 359 912 397 | 2 372 342 421 | 2 383 436 338 | 2 383 436 338 | |
| Wartość księgowa na akcję | 3,14 | 4,58 r/r +45.91% | 4,83 k/k +5.41% | 5,10 k/k +5.61% | 5,68 k/k +11.42% | 5,37 r/r +17.28% k/k -5.45% | 5,52 r/r +14.29% k/k +2.73% | 5,64 r/r +10.58% k/k +2.18% | 6,41 r/r +12.72% k/k +13.58% | 6,08 r/r +13.23% k/k -5.02% | 6,76 r/r +22.49% k/k +11.13% | 7,29 r/r +29.30% k/k +7.85% | 7,54 r/r +17.73% k/k +3.41% | 8,75 r/r +43.79% k/k +16.01% | 8,88 r/r +31.35% k/k +1.52% | 9,04 r/r +23.93% k/k +1.76% | 10,04 r/r +33.15% k/k +11.10% | 11,16 r/r +27.59% k/k +11.17% | |
| Cena / Wartość księgowa | | | | | | | | | | | | | | | | | 64,85~branża 2,95 | 60,02~branża 2,56 k/k -7.45%~branża -13.26% | |
| Wartość księgowa Grahama na akcję | 2,25 | 3,81 r/r +69.71% | 4,03 k/k +5.67% | 4,28 k/k +6.10% | 4,80 k/k +12.19% | 4,66 r/r +22.10% k/k -2.93% | 4,82 r/r +19.51% k/k +3.43% | 5,02 r/r +17.47% k/k +4.29% | 5,80 r/r +20.90% k/k +15.46% | 5,55 r/r +19.28% k/k -4.23% | 6,25 r/r +29.81% k/k +12.55% | 6,70 r/r +33.33% k/k +7.13% | 7,00 r/r +20.71% k/k +4.53% | 8,20 r/r +47.59% k/k +17.10% | 8,29 r/r +32.67% k/k +1.17% | 8,46 r/r +26.34% k/k +2.02% | 9,39 r/r +34.09% k/k +10.94% | 10,50 r/r +28.04% k/k +11.82% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | 69,38~branża 6,41 | 63,84~branża 7,12 k/k -7.99%~branża +11.12% | |
| Przychody ze sprzedaży na akcję | 2,25 | 3,08 r/r +36.83% | 3,23 k/k +4.86% | 3,54 k/k +9.51% | 3,90 k/k +10.11% | 3,99 r/r +29.47% k/k +2.39% | 4,24 r/r +31.11% k/k +6.19% | 4,21 r/r +18.78% k/k -0.79% | 4,19 r/r +7.52% k/k -0.32% | 3,96 r/r -0.89% k/k -5.62% | 4,29 r/r +1.19% k/k +8.42% | 4,51 r/r +7.20% k/k +5.10% | 4,58 r/r +9.20% k/k +1.54% | 5,01 r/r +26.64% k/k +9.45% | 5,22 r/r +21.64% k/k +4.14% | 5,57 r/r +23.50% k/k +6.71% | 6,18 r/r +34.97% k/k +10.97% | 6,76 r/r +34.96% k/k +9.44% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | 105,38~branża 1,39 | 99,07~branża 1,43 k/k -5.99%~branża +2.83% | |
| Zysk na akcję | -2,41 | -1,04 r/r +56.74% | -0,97 k/k +6.44% | -1,10 k/k -12.92% | -1,19 k/k -8.23% | -0,78 r/r +24.78% k/k +34.22% | -0,57 r/r +41.37% k/k +27.07% | -0,13 r/r +87.74% k/k +76.39% | 0,29 r/r +124.56% k/k +316.84% | 0,37 r/r +147.66% k/k +27.64% | 0,55 r/r +195.67% k/k +46.40% | 0,73 r/r +643.84% k/k +34.22% | 0,82 r/r +181.94% k/k +12.41% | 0,81 r/r +116.62% k/k -1.93% | 0,95 r/r +73.78% k/k +17.45% | 1,21 r/r +65.64% k/k +27.93% | 1,70 r/r +106.69% k/k +40.27% | 2,46 r/r +203.84% k/k +44.17% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | 382,31~branża 19,92 | 272,85~branża 17,28 k/k -28.63%~branża -13.26% | |
| Zysk operacyjny na akcję | -2,42 | -0,82 r/r +66.04% | -0,65 k/k +21.11% | -0,46 k/k +28.40% | -0,43 k/k +6.89% | -0,34 r/r +58.92% k/k +21.88% | -0,26 r/r +59.54% k/k +22.30% | -0,15 r/r +67.22% k/k +42.00% | 0,07 r/r +116.52% k/k +146.91% | 0,21 r/r +163.16% k/k +198.74% | 0,36 r/r +236.51% k/k +67.93% | 0,53 r/r +446.45% k/k +47.21% | 0,63 r/r +784.31% k/k +19.74% | 0,54 r/r +154.48% k/k -14.03% | 0,67 r/r +87.19% k/k +23.53% | 0,90 r/r +70.40% k/k +34.00% | 1,31 r/r +107.82% k/k +46.04% | 2,14 r/r +293.64% k/k +62.83% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | 496,25~branża 14,63 | 313,57~branża 14,08 k/k -36.81%~branża -3.74% | |
| Enterprise Value na akcję | | | | | | | | | | | | | | | | | 649,10 | 668,20 k/k +2.94% | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | 105,04~branża 1,37 | 98,80~branża 1,45 k/k -5.94%~branża +5.59% | |
| EV / EBIT | | | | | | | | | | | | | | | | | 494,64~branża 8,24 | 312,72~branża 9,51 k/k -36.78%~branża +15.39% | |
| EV / EBITDA | | | | | | | | | | | | | | | | | 479,37~branża 7,96 | 307,04~branża 7,06 k/k -35.95%~branża -11.34% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla branży obliczane są w oparciu o medianę.
