|
|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
2024/Q4
(gru 24) |
2025/Q1
(mar 25) |
2025/Q2
(cze 25) |
2025/Q3
(wrz 25) |
2025/Q4
(gru 25) |
2026/Q1
(mar 26) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 651,20 | 670,00 | 527,60 | |
| Liczba akcji | 1 822 267 548 | 2 030 118 339 | 2 046 594 458 | 2 064 162 195 | 2 080 140 450 | 2 101 387 197 | 2 118 444 896 | 2 151 825 378 | 2 175 989 369 | 2 212 732 992 | 2 226 896 439 | 2 239 453 784 | 2 278 021 000 | 2 345 356 506 | 2 359 912 397 | 2 372 342 421 | 2 383 436 338 | 2 383 436 338 | 2 397 311 977 | |
| Wartość księgowa na akcję | 3,14 | 4,58 r/r +45.91% | 4,83 k/k +5.41% | 5,10 k/k +5.61% | 5,68 k/k +11.42% | 5,37 r/r +17.28% k/k -5.45% | 5,52 r/r +14.29% k/k +2.73% | 5,64 r/r +10.58% k/k +2.18% | 6,41 r/r +12.72% k/k +13.58% | 6,08 r/r +13.23% k/k -5.02% | 6,76 r/r +22.49% k/k +11.13% | 7,29 r/r +29.30% k/k +7.85% | 7,54 r/r +17.73% k/k +3.41% | 8,75 r/r +43.79% k/k +16.01% | 8,88 r/r +31.35% k/k +1.52% | 9,04 r/r +23.93% k/k +1.76% | 10,04 r/r +33.15% k/k +11.10% | 11,16 r/r +27.59% k/k +11.17% | 13,19 r/r +48.45% k/k +18.11% | |
| Cena / Wartość księgowa | | | | | | | | | | | | | | | | | 64,85~branża 2,95 | 60,02~branża 2,56 k/k -7.45%~branża -13.04% | 40,02~branża 2,36 k/k -33.33%~branża -8.13% | |
| Wartość księgowa Grahama na akcję | 2,25 | 3,81 r/r +69.71% | 4,03 k/k +5.67% | 4,28 k/k +6.10% | 4,80 k/k +12.19% | 4,66 r/r +22.10% k/k -2.93% | 4,82 r/r +19.51% k/k +3.43% | 5,02 r/r +17.47% k/k +4.29% | 5,80 r/r +20.90% k/k +15.46% | 5,55 r/r +19.28% k/k -4.23% | 6,25 r/r +29.81% k/k +12.55% | 6,70 r/r +33.33% k/k +7.13% | 7,00 r/r +20.71% k/k +4.53% | 8,20 r/r +47.59% k/k +17.10% | 8,29 r/r +32.67% k/k +1.17% | 8,46 r/r +26.34% k/k +2.02% | 9,39 r/r +34.09% k/k +10.94% | 10,50 r/r +28.04% k/k +11.82% | 12,34 r/r +48.81% k/k +17.58% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | 69,38~branża 6,41 | 63,84~branża 7,25 k/k -7.99%~branża +13.11% | 42,75~branża 6,57 k/k -33.03%~branża -9.36% | |
| Przychody ze sprzedaży na akcję | 2,25 | 3,08 r/r +36.83% | 3,31 k/k +7.31% | 3,71 k/k +12.07% | 4,21 k/k +13.48% | 3,99 r/r +29.47% k/k -5.13% | 4,14 r/r +25.23% k/k +3.79% | 4,00 r/r +7.96% k/k -3.38% | 3,92 r/r -6.81% k/k -2.06% | 3,96 r/r -0.89% k/k +0.91% | 4,06 r/r -2.13% k/k +2.49% | 4,33 r/r +8.19% k/k +6.81% | 4,16 r/r +6.07% k/k -3.98% | 5,01 r/r +26.64% k/k +20.48% | 5,36 r/r +32.05% k/k +6.87% | 5,60 r/r +29.29% k/k +4.58% | 6,34 r/r +52.45% k/k +13.21% | 6,76 r/r +34.96% k/k +6.66% | 7,85 r/r +46.53% k/k +16.02% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | 102,71~branża 1,39 | 99,07~branża 1,43 k/k -3.54%~branża +3.16% | 67,24~branża 1,50 k/k -32.13%~branża +4.45% | |
| Zysk na akcję | -2,41 | -1,04 r/r +56.74% | -1,00 k/k +3.91% | -1,15 k/k -15.02% | -1,28 k/k -11.29% | -0,78 r/r +24.78% k/k +38.85% | -0,54 r/r +45.76% k/k +30.71% | -0,09 r/r +91.83% k/k +82.67% | 0,40 r/r +131.15% k/k +524.26% | 0,37 r/r +147.66% k/k -6.44% | 0,53 r/r +197.23% k/k +41.36% | 0,72 r/r +863.62% k/k +36.10% | 0,78 r/r +95.96% k/k +8.87% | 0,81 r/r +116.62% k/k +3.42% | 0,98 r/r +84.93% k/k +20.68% | 1,22 r/r +69.41% k/k +24.68% | 1,73 r/r +121.34% k/k +42.25% | 2,46 r/r +203.84% k/k +41.96% | 3,45 r/r +254.22% k/k +40.69% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | 376,45~branża 19,92 | 272,85~branża 17,10 k/k -27.52%~branża -14.16% | 152,72~branża 18,35 k/k -44.03%~branża +7.28% | |
| Zysk operacyjny na akcję | -2,42 | -0,82 r/r +66.04% | -0,67 k/k +17.90% | -0,51 k/k +25.11% | -0,47 k/k +7.42% | -0,34 r/r +58.92% k/k +27.83% | -0,25 r/r +63.14% k/k +26.33% | -0,13 r/r +73.57% k/k +46.30% | 0,11 r/r +123.32% k/k +181.66% | 0,21 r/r +163.16% k/k +95.51% | 0,35 r/r +240.23% k/k +63.57% | 0,52 r/r +489.30% k/k +49.07% | 0,61 r/r +454.72% k/k +16.36% | 0,54 r/r +154.48% k/k -10.31% | 0,69 r/r +98.05% k/k +27.30% | 0,90 r/r +72.85% k/k +30.10% | 1,33 r/r +120.13% k/k +48.19% | 2,14 r/r +293.64% k/k +60.39% | 3,02 r/r +336.63% k/k +41.20% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | 488,83~branża 14,63 | 313,57~branża 13,94 k/k -35.85%~branża -4.73% | 174,87~branża 13,72 k/k -44.23%~branża -1.53% | |
| Enterprise Value na akcję | | | | | | | | | | | | | | | | | 649,10 | 668,20 k/k +2.94% | 524,35 k/k -21.53% | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | 102,37~branża 1,37 | 98,80~branża 1,47 k/k -3.49%~branża +6.89% | 66,83~branża 1,64 k/k -32.36%~branża +11.92% | |
| EV / EBIT | | | | | | | | | | | | | | | | | 487,25~branża 8,24 | 312,72~branża 9,09 k/k -35.82%~branża +10.32% | 173,79~branża 9,95 k/k -44.43%~branża +9.49% | |
| EV / EBITDA | | | | | | | | | | | | | | | | | 471,63~branża 7,96 | 307,04~branża 6,53 k/k -34.90%~branża -17.96% | 171,57~branża 7,83 k/k -44.12%~branża +19.98% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla branży obliczane są w oparciu o medianę.
