|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
|
Kurs | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | |
Liczba akcji | 5 160 500 | 5 560 500 | 5 560 500 | 5 560 500 | 5 560 500 | 5 560 500 | 5 560 500 | 5 560 500 | 5 560 500 | 5 560 500 | 5 560 500 | |
Wartość księgowa na akcję | 0.70 | 0.81 r/r +15.73% | 0.79 k/k -1.66% | 0.79 k/k -1.05% | 0.77 k/k -2.29% | 0.74 r/r -8.80% k/k -4.08% | 0.71 r/r -10.41% k/k -3.40% | 0.72 r/r -8.57% k/k +0.98% | 0.69 r/r -9.63% k/k -3.43% | 0.60 r/r -18.94% k/k -13.96% | 0.58 r/r -17.78% k/k -2.01% | |
Cena / Wartość księgowa | 0.50~sektor 4.11 | 0.43~sektor 3.18 r/r -13.61%~sektor -22.47% | 0.44~sektor 3.42 k/k +1.71%~sektor +7.47% | 0.45~sektor 3.23 k/k +1.07%~sektor -5.52% | 0.46~sektor 3.02 k/k +2.33%~sektor -6.50% | 0.48~sektor 3.19 r/r +9.66%~sektor +0.38% k/k +4.25%~sektor +5.74% | 0.49~sektor 2.66 r/r +11.61%~sektor -22.21% k/k +3.51%~sektor -16.71% | 0.49~sektor 2.42 r/r +9.35%~sektor -25.25% k/k -0.98%~sektor -9.21% | 0.50~sektor 2.42 r/r +10.65%~sektor -20.06% k/k +3.55%~sektor -0.01% | 0.59~sektor 2.54 r/r +23.36%~sektor -20.47% k/k +16.22%~sektor +5.19% | 0.60~sektor 2.55 r/r +21.63%~sektor -4.31% k/k +2.06%~sektor +0.22% | |
Wartość księgowa Grahama na akcję | 0.70 | 0.85 r/r +20.97% | 0.78 k/k -8.22% | 0.71 k/k -8.69% | 0.69 k/k -3.21% | 0.98 r/r +15.46% k/k +42.34% | 0.95 r/r +22.38% k/k -2.72% | 0.96 r/r +35.16% k/k +0.85% | 0.93 r/r +36.01% k/k -2.61% | 0.46 r/r -52.51% k/k -50.29% | 0.45 r/r -52.42% k/k -2.54% | |
Cena / Wartość księgowa Grahama | 0.50~sektor 5.57 | 0.41~sektor 4.07 r/r -17.32%~sektor -26.91% | 0.45~sektor 4.66 k/k +8.95%~sektor +14.57% | 0.49~sektor 4.69 k/k +9.50%~sektor +0.58% | 0.51~sektor 4.28 k/k +3.33%~sektor -8.77% | 0.36~sektor 4.21 r/r -13.40%~sektor +3.50% k/k -29.75%~sektor -1.55% | 0.37~sektor 4.40 r/r -18.29%~sektor -5.58% k/k +2.79%~sektor +4.51% | 0.36~sektor 4.12 r/r -26.01%~sektor -12.13% k/k -0.84%~sektor -6.40% | 0.37~sektor 4.07 r/r -26.47%~sektor -4.88% k/k +2.69%~sektor -1.24% | 0.75~sektor 3.77 r/r +110.53%~sektor -10.41% k/k +101.15%~sektor -7.27% | 0.77~sektor 4.02 r/r +110.19%~sektor -8.59% k/k +2.63%~sektor +6.63% | |
Przychody ze sprzedaży na akcję | 0.34 | 0.32 r/r -6.06% | 0.23 k/k -28.90% | 0.23 k/k +1.72% | 0.18 k/k -23.70% | 0.13 r/r -60.53% k/k -28.49% | 0.13 r/r -40.51% k/k +7.17% | 0.14 r/r -41.22% k/k +0.52% | 0.13 r/r -28.38% k/k -7.03% | 0.16 r/r +27.97% k/k +27.76% | 0.12 r/r -13.23% k/k -27.33% | |
Cena / Przychody ze sprzedaży | 1.03~sektor 5.01 | 1.10~sektor 4.47 r/r +6.47%~sektor -10.77% | 1.55~sektor 3.92 k/k +40.65%~sektor -12.29% | 1.52~sektor 3.94 k/k -1.72%~sektor +0.54% | 1.99~sektor 4.28 k/k +31.05%~sektor +8.68% | 2.79~sektor 4.17 r/r +153.29%~sektor -6.57% k/k +39.83%~sektor -2.52% | 2.60~sektor 3.97 r/r +68.04%~sektor +1.35% k/k -6.69%~sektor -4.86% | 2.59~sektor 3.39 r/r +70.08%~sektor -13.97% k/k -0.53%~sektor -14.65% | 2.78~sektor 3.09 r/r +39.63%~sektor -27.72% k/k +7.58%~sektor -8.69% | 2.18~sektor 3.11 r/r -21.83%~sektor -25.58% k/k -21.72%~sektor +0.36% | 3.00~sektor 3.14 r/r +15.25%~sektor -20.87% k/k +37.59%~sektor +1.17% | |
Zysk na akcję | 0.03 | -0.01 r/r -136.18% | -0.05 k/k -335.85% | -0.03 k/k +38.53% | -0.03 k/k +8.80% | -0.07 r/r -571.70% k/k -174.90% | -0.08 r/r -79.00% k/k -16.15% | -0.07 r/r -136.27% k/k +18.86% | -0.07 r/r -185.33% k/k -10.13% | -0.14 r/r -95.79% k/k -88.63% | -0.12 r/r -48.37% k/k +11.98% | |
Cena / Zysk | 11.96~sektor 25.32 | | | | | | | | | | | |
Zysk operacyjny na akcję | 0.03 | -0.01 r/r -130.07% | -0.04 k/k -386.96% | -0.03 k/k +39.73% | -0.02 k/k +12.59% | -0.07 r/r -611.96% k/k -177.54% | -0.07 r/r -65.85% k/k -13.44% | -0.06 r/r -117.04% k/k +21.13% | -0.07 r/r -181.36% k/k -13.31% | -0.14 r/r -108.09% k/k -105.27% | -0.12 r/r -64.60% k/k +10.27% | |
Cena / Zysk operacyjny | 11.43~sektor 23.87 | | | | | | | | | | | |
Enterprise Value na akcję | 0.31 | 0.19 r/r -37.69% | 0.26 k/k +37.49% | 0.29 k/k +11.10% | 0.31 k/k +5.27% | 0.28 r/r +45.85% k/k -9.30% | 0.34 r/r +28.93% k/k +21.54% | 0.34 r/r +16.04% k/k 0.00% | 0.34 r/r +8.88% k/k -1.23% | 0.34 r/r +21.64% k/k +1.33% | 0.34 r/r +0.15% k/k +0.06% | |
EV / Przychody ze sprzedaży | 0.91~sektor 4.72 | 0.61~sektor 4.30 r/r -33.64%~sektor -8.91% | 1.17~sektor 3.92 k/k +93.30%~sektor -8.86% | 1.28~sektor 3.83 k/k +9.23%~sektor -2.36% | 1.76~sektor 3.75 k/k +37.93%~sektor -1.92% | 2.24~sektor 3.73 r/r +269.38%~sektor -13.33% k/k +26.84%~sektor -0.71% | 2.54~sektor 3.65 r/r +116.68%~sektor -6.87% k/k +13.39%~sektor -2.06% | 2.52~sektor 3.28 r/r +97.31%~sektor -14.23% k/k -0.53%~sektor -10.08% | 2.68~sektor 3.08 r/r +52.04%~sektor -17.94% k/k +6.28%~sektor -6.16% | 2.13~sektor 2.79 r/r -4.92%~sektor -25.18% k/k -20.68%~sektor -9.47% | 2.93~sektor 2.97 r/r +15.44%~sektor -18.59% k/k +37.67%~sektor +6.56% | |
EV / EBIT | 10.10~sektor -4.15 | -21.00~sektor -3.12 r/r -308.04%~sektor +24.88% | -5.91~sektor -1.70 k/k +71.85%~sektor +45.38% | -10.91~sektor -2.11 k/k -84.49%~sektor -24.05% | -13.15~sektor -3.09 k/k -20.52%~sektor -46.15% | -4.29~sektor -2.37 r/r +79.57%~sektor +24.14% k/k +67.35%~sektor +23.40% | -4.60~sektor -4.64 r/r +22.26%~sektor -172.49% k/k -7.09%~sektor -96.19% | -5.82~sektor -4.21 r/r +46.62%~sektor -98.97% k/k -26.69%~sektor +9.42% | -5.08~sektor -3.19 r/r +61.34%~sektor -3.23% k/k +12.72%~sektor +24.17% | -2.51~sektor 3.10 r/r +41.59%~sektor +231.16% k/k +50.67%~sektor +197.33% | -2.80~sektor -0.36 r/r +39.17%~sektor +92.34% k/k -11.53%~sektor -111.45% | |
EV / EBITDA | 10.03~sektor -3.79 | -23.29~sektor 1.32 r/r -332.11%~sektor +134.77% | -6.08~sektor 1.87 k/k +73.88%~sektor +41.96% | -11.44~sektor 1.32 k/k -88.08%~sektor -29.67% | -13.78~sektor -2.69 k/k -20.41%~sektor -304.07% | -4.40~sektor -1.15 r/r +81.10%~sektor -187.61% k/k +68.06%~sektor +57.00% | -4.70~sektor -3.58 r/r +22.77%~sektor -291.28% k/k -6.77%~sektor -209.95% | -6.01~sektor 0.10 r/r +47.50%~sektor -92.61% k/k -27.85%~sektor +102.72% | -5.24~sektor 2.98 r/r +61.98%~sektor +210.98% k/k +12.80%~sektor +2966.26% | -2.54~sektor 6.00 r/r +42.27%~sektor +619.38% k/k +51.50%~sektor +101.23% | -2.84~sektor 4.49 r/r +39.61%~sektor +225.41% k/k -11.70%~sektor -25.16% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.