|
|
2016/Q4
(gru 16) |
2017/Q4
(gru 17) |
2018/Q3
(wrz 18) |
2018/Q4
(gru 18) |
2019/Q1
(mar 19) |
2019/Q2
(cze 19) |
2019/Q3
(wrz 19) |
2019/Q4
(gru 19) |
2020/Q1
(mar 20) |
2020/Q2
(cze 20) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 20.30 | 25.40 | 49.60 | 31.00 | 34.10 | 41.00 | 92.00 | 80.00 | 111.50 | 122.00 | 106.80 | 95.90 | 77.80 | 57.90 | |
| Liczba akcji | 1 026 000 | 1 026 000 | 1 172 410 | 1 172 410 | 1 172 410 | 1 654 000 | 1 654 000 | 1 654 000 | 1 654 000 | 1 654 000 | 1 654 000 | 1 654 000 | 2 254 000 | 2 254 000 | 2 254 000 | 2 254 000 | 2 254 000 | |
| Wartość księgowa na akcję | 0.30 | 0.20 r/r -32.69% | 2.11 | 1.89 r/r +825.45% k/k -10.15% | 1.59 k/k -15.98% | 6.15 k/k +286.44% | 5.58 r/r +164.63% k/k -9.28% | 4.36 r/r +130.23% k/k -21.83% | 3.39 r/r +113.11% k/k -22.23% | 1.35 r/r -78.00% k/k -60.11% | 0.32 r/r -94.27% k/k -76.37% | -1.75 r/r -140.02% k/k -645.81% | 20.59 r/r +507.01% k/k +1279.53% | 18.98 r/r +1302.74% k/k -7.81% | 17.34 r/r +5320.58% k/k -8.67% | 17.52 r/r +1103.62% k/k +1.06% | 15.18 r/r -26.27% k/k -13.35% | |
| Cena / Wartość księgowa | | | | 10.72~sektor 1.58 | 15.96~sektor 1.51 k/k +48.93%~sektor -4.54% | 8.06~sektor 1.67 k/k -49.47%~sektor +10.81% | 5.56~sektor 1.61 k/k -31.11%~sektor -3.97% | 7.82~sektor 1.69 r/r -27.04%~sektor +6.92% k/k +40.73%~sektor +5.27% | 12.09~sektor 1.64 r/r -24.25%~sektor +8.76% k/k +54.61%~sektor -2.91% | 67.99~sektor 2.06 r/r +743.13%~sektor +23.44% k/k +462.48%~sektor +25.76% | 250.13~sektor 3.02 r/r +4402.26%~sektor +88.12% k/k +267.88%~sektor +46.35% | | 5.93~sektor 2.93 r/r -50.98%~sektor +78.37% | 5.63~sektor 4.14 r/r -91.72%~sektor +100.73% k/k -5.04%~sektor +41.53% | 5.53~sektor 3.69 r/r -97.79%~sektor +22.26% k/k -1.68%~sektor -10.86% | 4.44~sektor 3.08 k/k -19.72%~sektor -16.47% | 3.81~sektor 2.55 r/r -35.63%~sektor -13.00% k/k -14.11%~sektor -17.44% | |
| Wartość księgowa Grahama na akcję | 0.34 | 0.42 r/r +23.72% | 2.39 | 2.38 r/r +464.53% k/k -0.36% | 1.52 k/k -36.34% | 6.19 k/k +308.33% | 5.43 r/r +126.96% k/k -12.37% | 7.97 r/r +234.59% k/k +46.90% | 7.34 r/r +384.04% k/k -7.91% | -3.44 r/r -155.52% k/k -146.83% | -4.63 r/r -185.29% k/k -34.63% | -5.31 r/r -166.67% k/k -14.83% | 18.24 r/r +148.55% k/k +443.30% | 16.66 r/r +584.64% k/k -8.68% | 15.20 r/r +428.52% k/k -8.74% | 15.67 r/r +394.78% k/k +3.03% | 12.66 r/r -30.59% k/k -19.17% | |
| Cena / Wartość księgowa Grahama | | | | 8.52~sektor 5.50 | 16.75~sektor 7.49 k/k +96.55%~sektor +36.27% | 8.01~sektor 6.52 k/k -52.18%~sektor -13.03% | 5.71~sektor 5.21 k/k -28.68%~sektor -20.13% | 4.28~sektor 4.71 r/r -49.80%~sektor -14.26% k/k -25.12%~sektor -9.42% | 5.59~sektor 5.38 r/r -66.65%~sektor -28.21% k/k +30.56%~sektor +14.10% | | | | 6.69~sektor 4.89 r/r +19.72%~sektor -9.14% | 6.41~sektor 4.95 k/k -4.14%~sektor +1.24% | 6.31~sektor 5.96 k/k -1.61%~sektor +20.35% | 4.97~sektor 4.95 k/k -21.26%~sektor -16.90% | 4.57~sektor 4.28 r/r -31.62%~sektor -12.43% k/k -7.93%~sektor -13.51% | |
| Przychody ze sprzedaży na akcję | 1.26 | 0.96 r/r -23.82% | 4.99 | 8.13 r/r +749.47% k/k +62.86% | 10.10 k/k +24.25% | 8.49 k/k -15.92% | 9.63 r/r +92.89% k/k +13.37% | 10.13 r/r +24.58% k/k +5.19% | 10.61 r/r +5.06% k/k +4.79% | 9.88 r/r +16.31% k/k -6.92% | 10.68 r/r +10.87% k/k +8.07% | 10.07 r/r -0.56% k/k -5.66% | 5.41 r/r -49.00% k/k -46.26% | 4.26 r/r -56.91% k/k -21.35% | 1.80 r/r -83.13% k/k -57.70% | 0.11 r/r -98.88% k/k -93.74% | 0.16 r/r -97.00% k/k +44.10% | |
| Cena / Przychody ze sprzedaży | | | | 2.50~sektor 1.91 | 2.51~sektor 1.87 k/k +0.70%~sektor -2.40% | 5.84~sektor 1.81 k/k +132.25%~sektor -2.80% | 3.22~sektor 1.79 k/k -44.87%~sektor -1.11% | 3.37~sektor 1.79 r/r +34.84%~sektor -6.26% k/k +4.58%~sektor -0.08% | 3.86~sektor 1.51 r/r +53.64%~sektor -19.06% k/k +14.74%~sektor -15.73% | 9.31~sektor 2.11 r/r +59.48%~sektor +16.09% k/k +141.08%~sektor +39.41% | 7.49~sektor 3.68 r/r +132.77%~sektor +105.20% k/k -19.53%~sektor +74.80% | 11.07~sektor 2.44 r/r +228.83%~sektor +36.06% k/k +47.73%~sektor -33.74% | 22.54~sektor 2.17 r/r +483.45%~sektor +43.92% k/k +103.59%~sektor -10.86% | 25.09~sektor 5.71 r/r +169.38%~sektor +171.23% k/k +11.31%~sektor +162.73% | 53.25~sektor 4.92 r/r +610.67%~sektor +33.58% k/k +112.28%~sektor -13.92% | 690.40~sektor 5.24 r/r +6136.44%~sektor +114.74% k/k +1196.42%~sektor +6.52% | 356.58~sektor 3.71 r/r +1482.09%~sektor +70.81% k/k -48.35%~sektor -29.10% | |
| Zysk na akcję | -0.42 | -0.40 r/r +4.62% | -0.42 | -0.59 r/r -46.01% k/k -39.46% | -0.83 k/k -41.94% | -1.27 k/k -52.12% | -1.69 r/r -302.02% k/k -33.50% | -2.75 r/r -367.87% k/k -62.31% | -3.50 r/r -320.14% k/k -27.46% | -4.66 r/r -267.09% k/k -32.91% | -5.68 r/r -235.54% k/k -22.02% | -7.11 r/r -158.49% k/k -25.04% | -5.89 r/r -68.16% k/k +17.08% | -6.13 r/r -31.50% k/k -3.94% | -6.85 r/r -20.52% k/k -11.84% | -5.22 r/r +26.56% k/k +23.81% | -6.65 r/r -12.87% k/k -27.44% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -0.41 | -0.38 r/r +8.11% | -0.40 | -0.54 r/r -43.06% k/k -33.98% | -0.77 k/k -42.31% | -1.20 k/k -56.53% | -1.60 r/r -299.00% k/k -33.69% | -2.64 r/r -390.58% k/k -64.73% | -3.39 r/r -342.69% k/k -28.42% | -4.49 r/r -274.79% k/k -32.52% | -5.48 r/r -241.71% k/k -21.89% | -6.99 r/r -164.57% k/k -27.54% | -5.79 r/r -70.69% k/k +17.15% | -6.01 r/r -33.77% k/k -3.85% | -6.71 r/r -22.52% k/k -11.64% | -4.65 r/r +33.43% k/k +30.70% | -5.71 r/r +1.33% k/k -22.79% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | | |
| Enterprise Value na akcję | | | | 20.69 | 27.01 k/k +30.53% | 46.68 k/k +72.85% | 30.21 k/k -35.28% | 27.45 r/r +32.66% k/k -9.15% | 37.09 r/r +37.32% k/k +35.12% | 89.08 r/r +90.83% k/k +140.19% | 78.87 r/r +161.06% k/k -11.46% | 109.11 r/r +297.53% k/k +38.34% | 101.03 r/r +172.42% k/k -7.40% | 87.99 r/r -1.22% k/k -12.91% | 80.08 r/r +1.53% k/k -8.99% | 76.44 r/r -29.94% k/k -4.54% | 44.80 r/r -55.66% k/k -41.39% | |
| EV / Przychody ze sprzedaży | | | | 2.54~sektor 2.32 | 2.67~sektor 2.20 k/k +5.05%~sektor -5.09% | 5.50~sektor 2.34 k/k +105.57%~sektor +6.14% | 3.14~sektor 2.24 k/k -42.91%~sektor -4.31% | 2.71~sektor 2.21 r/r +6.48%~sektor -4.85% k/k -13.63%~sektor -1.29% | 3.49~sektor 2.32 r/r +30.71%~sektor +5.15% k/k +28.95%~sektor +4.89% | 9.02~sektor 2.79 r/r +64.07%~sektor +19.04% k/k +158.05%~sektor +20.16% | 7.39~sektor 3.39 r/r +135.47%~sektor +51.57% k/k -18.07%~sektor +21.83% | 10.83~sektor 2.47 r/r +299.78%~sektor +11.88% k/k +46.64%~sektor -27.14% | 18.66~sektor 2.82 r/r +434.15%~sektor +21.85% k/k +72.29%~sektor +14.24% | 20.67~sektor 4.86 r/r +129.21%~sektor +74.60% k/k +10.73%~sektor +72.17% | 44.47~sektor 4.11 r/r +501.93%~sektor +21.02% k/k +115.15%~sektor -15.55% | 678.33~sektor 5.66 r/r +6161.60%~sektor +129.01% k/k +1425.44%~sektor +37.87% | 275.92~sektor 3.65 r/r +1378.27%~sektor +29.28% k/k -59.32%~sektor -35.51% | |
| EV / EBIT | | | | -38.44~sektor -3.44 | -35.26~sektor -4.43 k/k +8.28%~sektor -28.90% | -38.94~sektor -2.25 k/k -10.43%~sektor +49.28% | -18.85~sektor -2.80 k/k +51.59%~sektor -24.76% | -10.40~sektor 2.82 r/r +72.96%~sektor +182.17% k/k +44.85%~sektor +200.76% | -10.94~sektor 1.63 r/r +68.98%~sektor +136.79% k/k -5.22%~sektor -42.30% | -19.82~sektor 0.38 r/r +49.08%~sektor +117.13% k/k -81.24%~sektor -76.39% | -14.40~sektor 1.79 r/r +23.60%~sektor +163.86% k/k +27.36%~sektor +365.16% | -15.62~sektor 7.40 r/r -50.25%~sektor +162.10% k/k -8.47%~sektor +313.55% | -17.46~sektor 7.79 r/r -59.60%~sektor +378.12% k/k -11.76%~sektor +5.27% | -14.64~sektor 5.36 r/r +26.16%~sektor +1293.24% k/k +16.14%~sektor -31.20% | -11.93~sektor 1.61 r/r +17.13%~sektor -10.28% k/k +18.48%~sektor -70.04% | -16.44~sektor 1.51 r/r -5.23%~sektor -79.65% k/k -37.74%~sektor -6.21% | -7.85~sektor 2.33 r/r +55.06%~sektor -70.09% k/k +52.27%~sektor +54.70% | |
| EV / EBITDA | | | | -57.75~sektor -2.68 | -51.32~sektor -5.48 k/k +11.14%~sektor -104.27% | -48.84~sektor -2.76 k/k +4.84%~sektor +49.62% | -25.04~sektor -3.40 k/k +48.74%~sektor -23.21% | -12.49~sektor 1.54 r/r +78.38%~sektor +157.33% k/k +50.11%~sektor +145.21% | -12.84~sektor 0.77 r/r +74.98%~sektor +113.98% k/k -2.80%~sektor -50.17% | -24.75~sektor 3.91 r/r +49.33%~sektor +241.87% k/k -92.75%~sektor +411.15% | -19.54~sektor 5.59 r/r +21.95%~sektor +264.33% k/k +21.04%~sektor +42.71% | -21.37~sektor 4.83 r/r -71.13%~sektor +214.57% k/k -9.38%~sektor -13.45% | -22.95~sektor 5.85 r/r -78.72%~sektor +664.21% k/k -7.36%~sektor +21.05% | -19.70~sektor 6.05 r/r +20.40%~sektor +54.53% k/k +14.16%~sektor +3.36% | -14.86~sektor 6.54 r/r +23.95%~sektor +17.15% k/k +24.56%~sektor +8.19% | -22.78~sektor 5.30 r/r -6.61%~sektor +9.54% k/k -53.32%~sektor -19.07% | -10.58~sektor 8.75 r/r +53.88%~sektor +49.60% k/k +53.56%~sektor +65.31% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
