|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 8.98 | 8.98 | 8.98 | 8.98 | 8.98 | 8.98 | 8.98 | 8.98 | 8.98 | 8.98 | 8.98 | 8.98 | |
Liczba akcji | 1 000 000 | 1 101 000 | 1 241 000 | 1 241 000 | 1 241 000 | 1 241 000 | 1 241 000 | 1 241 000 | 1 281 000 | 1 281 000 | 1 473 150 | 1 473 150 | |
Wartość księgowa na akcję | 0.00 | 3.41 | 3.92 | 3.60 r/r +5.45% k/k -8.22% | 3.42 k/k -4.82% | 3.26 k/k -4.71% | 4.27 r/r +8.88% k/k +30.80% | 4.70 r/r +30.61% k/k +10.09% | 4.52 r/r +31.95% k/k -3.84% | 4.45 r/r +36.46% k/k -1.45% | 3.90 r/r -8.55% k/k -12.34% | 3.71 r/r -21.02% k/k -4.92% | |
Cena / Wartość księgowa | | 2.63~sektor 3.36 | 2.29~sektor 2.94 | 2.50~sektor 3.17 r/r -5.17%~sektor -5.56% k/k +8.96%~sektor +7.82% | 2.62~sektor 2.70 k/k +5.06%~sektor -14.80% | 2.75~sektor 2.57 k/k +4.94%~sektor -4.70% | 2.10~sektor 2.42 r/r -8.16%~sektor -17.58% k/k -23.55%~sektor -5.85% | 1.91~sektor 2.61 r/r -23.43%~sektor -17.68% k/k -9.16%~sektor +7.69% | 1.99~sektor 2.47 r/r -24.22%~sektor -8.59% k/k +3.99%~sektor -5.39% | 2.02~sektor 2.56 r/r -26.72%~sektor -0.37% k/k +1.47%~sektor +3.86% | 2.30~sektor 2.45 r/r +9.35%~sektor +1.03% k/k +14.08%~sektor -4.53% | 2.42~sektor 2.76 r/r +26.61%~sektor +5.66% k/k +5.18%~sektor +12.62% | |
Wartość księgowa Grahama na akcję | 0.00 | 2.45 | 2.68 | 2.64 r/r +7.87% k/k -1.33% | 0.54 k/k -79.56% | -0.38 k/k -170.29% | -0.27 r/r -110.11% k/k +28.67% | 0.15 r/r -94.29% k/k +155.67% | 0.48 r/r -10.93% k/k +219.11% | 0.51 r/r +234.12% k/k +5.84% | 0.26 r/r +197.30% k/k -48.25% | 0.38 r/r +151.36% k/k +43.81% | |
Cena / Wartość księgowa Grahama | | 3.67~sektor 4.18 | 3.35~sektor 4.22 | 3.40~sektor 3.74 r/r -7.30%~sektor -10.59% k/k +1.34%~sektor -11.51% | 16.63~sektor 4.46 k/k +389.25%~sektor +19.27% | | | 59.59~sektor 4.00 r/r +1652.93%~sektor +6.95% | 18.67~sektor 4.01 r/r +12.27%~sektor -10.06% k/k -68.66%~sektor +0.30% | 17.64~sektor 4.31 k/k -5.52%~sektor +7.41% | 34.10~sektor 4.11 k/k +93.25%~sektor -4.54% | 23.71~sektor 3.94 r/r -60.22%~sektor -1.40% k/k -30.47%~sektor -4.12% | |
Przychody ze sprzedaży na akcję | 0.00 | 0.34 | -0.81 | 1.44 r/r +326.59% k/k +277.70% | 0.74 k/k -48.60% | 0.56 k/k -23.55% | 0.74 r/r +191.83% k/k +31.51% | 0.15 r/r -89.85% k/k -80.36% | 0.01 r/r -98.84% k/k -94.11% | 0.01 r/r -98.34% k/k +9.30% | 0.07 r/r -91.05% k/k +607.45% | 0.07 r/r -49.76% k/k +10.23% | |
Cena / Przychody ze sprzedaży | | 26.65~sektor 4.63 | | 6.25~sektor 3.97 r/r -76.56%~sektor -14.23% | 12.15~sektor 3.95 k/k +94.55%~sektor -0.49% | 15.90~sektor 3.53 k/k +30.81%~sektor -10.68% | 12.09~sektor 3.07 k/k -23.97%~sektor -13.01% | 61.57~sektor 3.05 r/r +885.64%~sektor -23.19% k/k +409.39%~sektor -0.65% | 1 045.76~sektor 3.25 r/r +8505.04%~sektor -17.74% k/k +1598.49%~sektor +6.57% | 958.62~sektor 2.83 r/r +5929.97%~sektor -19.93% k/k -8.33%~sektor -13.06% | 134.99~sektor 2.92 r/r +1016.81%~sektor -4.93% k/k -85.92%~sektor +3.29% | 122.49~sektor 3.33 r/r +98.94%~sektor +9.12% k/k -9.26%~sektor +14.04% | |
Zysk na akcję | 0.00 | -0.23 | -0.71 | -0.94 r/r -306.94% k/k -32.99% | -0.88 k/k +5.75% | -0.88 k/k +0.55% | -0.76 r/r -7.88% k/k +13.46% | -0.54 r/r +42.15% k/k +28.68% | -0.39 r/r +55.89% k/k +28.13% | -0.30 r/r +65.93% k/k +23.19% | -0.15 r/r +79.76% k/k +48.60% | -0.26 r/r +52.38% k/k -67.81% | |
Cena / Zysk | | | | | | | | | | | | | |
Zysk operacyjny na akcję | 0.00 | -0.23 | -0.72 | -0.96 r/r -313.69% k/k -32.85% | -0.91 k/k +5.30% | -0.90 k/k +0.44% | -0.78 r/r -8.49% k/k +13.38% | -0.57 r/r +40.54% k/k +27.19% | -0.41 r/r +55.09% k/k +28.47% | -0.31 r/r +66.12% k/k +24.91% | -0.15 r/r +80.21% k/k +49.41% | -0.41 r/r +27.56% k/k -166.60% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | |
Enterprise Value na akcję | 8.98 | 6.78 r/r -24.46% | 7.28 | 8.10 r/r +19.47% k/k +11.26% | 8.26 k/k +1.97% | 8.46 k/k +2.36% | 8.87 r/r +21.74% k/k +4.83% | 8.89 r/r +9.65% k/k +0.22% | 8.70 r/r +5.24% k/k -2.14% | 8.68 r/r +2.57% k/k -0.23% | 8.86 r/r -0.05% k/k +2.14% | 8.93 r/r +0.53% k/k +0.80% | |
EV / Przychody ze sprzedaży | | 20.13~sektor 4.31 | | 5.64~sektor 3.63 r/r -71.99%~sektor -15.63% | 11.18~sektor 3.54 k/k +98.38%~sektor -2.65% | 14.98~sektor 3.21 k/k +33.90%~sektor -9.36% | 11.94~sektor 2.94 k/k -20.30%~sektor -8.34% | 60.93~sektor 2.75 r/r +980.79%~sektor -24.29% k/k +410.50%~sektor -6.39% | 1 012.85~sektor 3.00 r/r +8955.86%~sektor -15.23% k/k +1562.19%~sektor +9.00% | 926.28~sektor 2.53 r/r +6085.11%~sektor -21.12% k/k -8.55%~sektor -15.66% | 133.23~sektor 2.83 r/r +1016.21%~sektor -3.75% k/k -85.62%~sektor +11.84% | 121.87~sektor 3.28 r/r +100.00%~sektor +19.20% k/k -8.53%~sektor +15.94% | |
EV / EBIT | | -29.29~sektor -3.12 | -10.10~sektor -2.69 | -8.46~sektor -2.39 r/r +71.12%~sektor +23.41% k/k +16.25%~sektor +11.10% | -9.11~sektor -4.60 k/k -7.67%~sektor -92.07% | -9.37~sektor -3.97 k/k -2.82%~sektor +13.65% | -11.33~sektor -2.96 r/r -12.21%~sektor -10.11% k/k -21.02%~sektor +25.32% | -15.60~sektor 2.41 r/r -84.41%~sektor +200.73% k/k -37.64%~sektor +181.33% | -21.34~sektor -0.36 r/r -134.33%~sektor +92.22% k/k -36.82%~sektor -114.84% | -28.36~sektor 1.16 r/r -202.78%~sektor +129.32% k/k -32.85%~sektor +425.26% | -57.27~sektor -0.41 r/r -405.27%~sektor +86.12% k/k -101.96%~sektor -135.37% | -21.65~sektor -2.23 r/r -38.77%~sektor -192.66% k/k +62.20%~sektor -442.77% | |
EV / EBITDA | | -29.41~sektor 1.29 | -10.20~sektor -2.67 | -8.57~sektor -1.14 r/r +70.86%~sektor -188.89% k/k +16.03%~sektor +57.14% | -9.28~sektor -3.23 k/k -8.34%~sektor -182.54% | -9.57~sektor 0.05 k/k -3.11%~sektor +101.70% | -11.67~sektor 2.90 r/r -14.38%~sektor +208.62% k/k -21.95%~sektor +5191.51% | -16.22~sektor 5.79 r/r -89.32%~sektor +606.98% k/k -38.98%~sektor +100.02% | -22.51~sektor 4.50 r/r -142.50%~sektor +239.43% k/k -38.77%~sektor -22.30% | -30.45~sektor 3.61 r/r -218.22%~sektor +6490.14% k/k -35.30%~sektor -19.87% | -64.64~sektor 5.07 r/r -453.86%~sektor +75.01% k/k -112.25%~sektor +40.52% | -76.52~sektor 2.57 r/r -371.80%~sektor -55.57% k/k -18.39%~sektor -49.22% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.