|
|
2015/Q4
(gru 15) |
2016/Q4
(gru 16) |
2017/Q4
(gru 17) |
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q1
(mar 20) |
2020/Q2
(cze 20) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 23.50 | 31.70 | 47.00 | 43.50 | 49.30 | 69.00 | 81.00 | 74.80 | 82.00 | |
| Liczba akcji | 13 443 343 | 13 443 343 | 15 971 229 | 15 971 229 | 15 971 229 | 15 971 229 | 18 355 474 | 18 355 474 | 18 355 474 | 18 355 474 | 18 355 474 | 18 355 474 | 18 355 474 | |
| Wartość księgowa na akcję | 3.46 | 4.12 r/r +19.21% | 2.23 r/r -45.82% | 2.90 r/r +29.73% | 2.77 r/r -4.37% | 2.82 k/k +2.03% | 7.55 k/k +167.11% | 7.77 k/k +2.98% | 8.02 r/r +189.83% k/k +3.28% | 8.54 r/r +202.33% k/k +6.43% | 9.01 r/r +19.40% k/k +5.49% | 9.75 r/r +25.44% k/k +8.19% | 10.73 r/r +33.65% k/k +10.04% | |
| Cena / Wartość księgowa | | | | | 8.49~sektor 1.69 | 11.22~sektor 1.64 k/k +32.21%~sektor -2.91% | 6.23~sektor 2.06 k/k -44.49%~sektor +25.76% | 5.60~sektor 3.02 k/k -10.12%~sektor +46.35% | 6.14~sektor 2.50 r/r -27.62%~sektor +48.14% k/k +9.74%~sektor -17.10% | 8.08~sektor 2.93 r/r -28.00%~sektor +78.37% k/k +31.51%~sektor +16.91% | 8.99~sektor 4.14 r/r +44.34%~sektor +100.73% k/k +11.29%~sektor +41.53% | 7.67~sektor 3.69 r/r +37.08%~sektor +22.26% k/k -14.65%~sektor -10.86% | 7.65~sektor 3.08 r/r +24.45%~sektor +23.19% k/k -0.37%~sektor -16.47% | |
| Wartość księgowa Grahama na akcję | 2.24 | 1.06 r/r -52.72% | 1.80 r/r +69.54% | 1.70 r/r -5.58% | 0.17 r/r -89.99% | 0.15 k/k -10.94% | 4.85 k/k +3103.70% | 4.15 k/k -14.46% | 4.19 r/r +2362.29% k/k +0.89% | -4.17 r/r -2855.94% k/k -199.68% | -3.59 r/r -174.10% k/k +13.86% | -3.22 r/r -177.57% k/k +10.46% | -4.46 r/r -206.61% k/k -38.66% | |
| Cena / Wartość księgowa Grahama | | | | | 138.24~sektor 4.71 | 209.38~sektor 5.38 k/k +51.46%~sektor +14.10% | 9.69~sektor 5.31 k/k -95.37%~sektor -1.22% | 10.48~sektor 9.78 k/k +8.20%~sektor +84.12% | 11.78~sektor 5.74 r/r -91.48%~sektor +21.64% k/k +12.34%~sektor -41.38% | | | | | |
| Przychody ze sprzedaży na akcję | 3.05 | 3.58 r/r +17.31% | 3.42 r/r -4.56% | 4.43 r/r +29.51% | 6.54 r/r +47.83% | 7.21 k/k +10.24% | 5.41 k/k -24.99% | 7.44 k/k +37.58% | 7.73 r/r +18.19% k/k +3.89% | 9.88 r/r +37.05% k/k +27.83% | 11.75 r/r +117.18% k/k +18.87% | 14.16 r/r +90.24% k/k +20.51% | 17.20 r/r +122.46% k/k +21.48% | |
| Cena / Przychody ze sprzedaży | | | | | 3.59~sektor 1.79 | 4.40~sektor 1.51 k/k +22.36%~sektor -15.73% | 8.69~sektor 2.11 k/k +97.66%~sektor +39.41% | 5.84~sektor 3.68 k/k -32.73%~sektor +74.80% | 6.38~sektor 2.44 r/r +77.50%~sektor +36.06% k/k +9.09%~sektor -33.74% | 6.98~sektor 2.17 r/r +58.83%~sektor +43.92% k/k +9.49%~sektor -10.86% | 6.89~sektor 5.71 r/r -20.65%~sektor +171.23% k/k -1.24%~sektor +162.73% | 5.28~sektor 4.92 r/r -9.61%~sektor +33.58% k/k -23.37%~sektor -13.92% | 4.77~sektor 5.24 r/r -25.23%~sektor +114.74% k/k -9.76%~sektor +6.52% | |
| Zysk na akcję | 0.47 | 0.20 r/r -56.63% | 0.25 r/r +21.50% | 0.66 r/r +167.37% | 0.83 r/r +26.23% | 0.90 k/k +8.06% | 0.79 k/k -12.16% | 1.02 k/k +29.56% | 0.98 r/r +18.19% k/k -3.90% | 1.31 r/r +45.60% k/k +33.13% | 1.00 r/r +26.43% k/k -23.73% | 0.63 r/r -38.35% k/k -36.82% | 0.81 r/r -17.22% k/k +29.05% | |
| Cena / Zysk | | | | | 28.33~sektor 26.33 | 35.36~sektor 11.88 k/k +24.82%~sektor -54.86% | 59.68~sektor 17.60 k/k +68.78%~sektor +48.11% | 42.63~sektor 20.54 k/k -28.56%~sektor +16.67% | 50.28~sektor 17.46 r/r +77.49%~sektor -33.67% k/k +17.93%~sektor -14.97% | 52.86~sektor 18.83 r/r +49.49%~sektor +58.47% k/k +5.13%~sektor +7.85% | 81.36~sektor 18.48 r/r +36.32%~sektor +4.98% k/k +53.91%~sektor -1.89% | 118.93~sektor 14.10 r/r +178.94%~sektor -31.32% k/k +46.18%~sektor -23.67% | 101.02~sektor 34.53 r/r +100.93%~sektor +97.73% k/k -15.05%~sektor +144.82% | |
| Zysk operacyjny na akcję | 0.15 | -0.09 r/r -158.56% | 0.42 r/r +564.67% | 0.70 r/r +66.11% | 0.86 r/r +23.07% | 0.98 k/k +13.73% | 0.84 k/k -14.33% | 1.17 k/k +39.57% | 1.06 r/r +24.13% k/k -8.72% | 1.48 r/r +51.71% k/k +39.00% | 1.34 r/r +60.53% k/k -9.35% | 1.30 r/r +11.85% k/k -2.76% | 1.42 r/r +33.45% k/k +8.91% | |
| Cena / Zysk operacyjny | | | | | 27.40~sektor 12.52 | 32.49~sektor 12.36 k/k +18.61%~sektor -1.32% | 56.23~sektor 15.39 k/k +73.05%~sektor +24.55% | 37.29~sektor 22.95 k/k -33.68%~sektor +49.11% | 46.30~sektor 12.12 r/r +69.00%~sektor -3.21% k/k +24.16%~sektor -47.19% | 46.62~sektor 12.11 r/r +43.47%~sektor -2.02% k/k +0.69%~sektor -0.10% | 60.37~sektor 11.31 r/r +7.36%~sektor -26.50% k/k +29.50%~sektor -6.57% | 57.33~sektor 10.18 r/r +53.74%~sektor -55.66% k/k -5.04%~sektor -10.03% | 57.70~sektor 22.57 r/r +24.63%~sektor +86.25% k/k +0.65%~sektor +121.81% | |
| Enterprise Value na akcję | | | | | 24.21 | 32.37 k/k +33.70% | 43.05 k/k +32.97% | 40.24 k/k -6.52% | 46.48 r/r +91.95% k/k +15.50% | 74.76 r/r +130.92% k/k +60.84% | 86.37 r/r +100.63% k/k +15.53% | 79.62 r/r +97.85% k/k -7.82% | 87.24 r/r +87.70% k/k +9.58% | |
| EV / Przychody ze sprzedaży | | | | | 3.70~sektor 2.21 | 4.49~sektor 2.32 k/k +21.27%~sektor +4.89% | 7.96~sektor 2.79 k/k +77.27%~sektor +20.16% | 5.41~sektor 3.39 k/k -32.05%~sektor +21.83% | 6.01~sektor 2.47 r/r +62.40%~sektor +11.88% k/k +11.18%~sektor -27.14% | 7.56~sektor 2.82 r/r +68.50%~sektor +21.85% k/k +25.82%~sektor +14.24% | 7.35~sektor 4.86 r/r -7.62%~sektor +74.60% k/k -2.81%~sektor +72.17% | 5.62~sektor 4.11 r/r +4.00%~sektor +21.02% k/k -23.51%~sektor -15.55% | 5.07~sektor 5.66 r/r -15.63%~sektor +129.01% k/k -9.80%~sektor +37.87% | |
| EV / EBIT | | | | | 28.23~sektor 2.82 | 33.19~sektor 1.63 k/k +17.56%~sektor -42.30% | 51.50~sektor 0.38 k/k +55.20%~sektor -76.39% | 34.50~sektor 1.79 k/k -33.02%~sektor +365.16% | 43.65~sektor 7.40 r/r +54.63%~sektor +162.10% k/k +26.54%~sektor +313.55% | 50.51~sektor 7.79 r/r +52.20%~sektor +378.12% k/k +15.71%~sektor +5.27% | 64.37~sektor 5.36 r/r +24.99%~sektor +1293.24% k/k +27.45%~sektor -31.20% | 61.02~sektor 1.61 r/r +76.89%~sektor -10.28% k/k -5.21%~sektor -70.04% | 61.39~sektor 1.51 r/r +40.64%~sektor -79.65% k/k +0.61%~sektor -6.21% | |
| EV / EBITDA | | | | | 15.79~sektor 1.54 | 19.46~sektor 0.77 k/k +23.24%~sektor -50.17% | 33.16~sektor 3.91 k/k +70.38%~sektor +411.15% | 23.91~sektor 5.59 k/k -27.89%~sektor +42.71% | 25.80~sektor 4.83 r/r +63.38%~sektor +214.57% k/k +7.90%~sektor -13.45% | 31.51~sektor 5.85 r/r +61.92%~sektor +664.21% k/k +22.14%~sektor +21.05% | 36.10~sektor 6.05 r/r +8.88%~sektor +54.53% k/k +14.56%~sektor +3.36% | 31.94~sektor 6.54 r/r +33.57%~sektor +17.15% k/k -11.53%~sektor +8.19% | 29.89~sektor 5.30 r/r +15.87%~sektor +9.54% k/k -6.40%~sektor -19.07% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
