|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
|
Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 29.40 | 13.75 | 8.04 | 7.17 | 2.85 | 3.83 | 3.50 | 2.76 | 2.58 | 2.58 | |
Liczba akcji | 33 000 000 | 103 050 000 | 154 671 500 | 171 647 900 | 171 647 900 | 171 647 900 | 171 647 900 | 171 647 900 | 176 034 800 | 176 034 800 | 176 034 800 | 194 034 800 | 194 034 800 | 194 034 800 | |
Wartość księgowa na akcję | -0.00 | 0.03 r/r +2490.91% | 0.10 r/r +268.82% | 0.07 k/k -23.71% | 0.06 k/k -21.76% | 0.05 k/k -8.81% | 0.05 r/r -47.73% k/k -3.98% | 0.05 r/r -26.08% k/k +7.89% | 0.02 r/r -63.56% k/k -61.43% | -0.00 r/r -104.36% k/k -110.90% | -0.05 r/r -205.72% k/k -2230.43% | -0.03 r/r -158.14% k/k +40.67% | -0.06 r/r -360.66% k/k -72.96% | -0.06 r/r -2347.83% k/k -2.36% | |
Cena / Wartość księgowa | | | | | 508.05~sektor 3.92 | 260.41~sektor 2.29 k/k -48.74%~sektor -41.60% | 158.46~sektor 1.98 k/k -39.15%~sektor -13.63% | 131.01~sektor 2.79 k/k -17.32%~sektor +41.19% | 135.16~sektor 2.55 r/r -73.40%~sektor -34.94% k/k +3.16%~sektor -8.65% | | | | | | |
Wartość księgowa Grahama na akcję | 0.01 | 0.06 r/r +446.90% | 0.01 r/r -82.52% | -0.02 k/k -315.74% | -0.05 k/k -100.86% | -0.06 k/k -19.23% | -0.07 r/r -734.26% k/k -22.76% | -0.05 r/r -130.04% k/k +21.75% | -0.07 r/r -45.94% k/k -27.43% | -0.08 r/r -50.90% k/k -23.28% | -0.08 r/r -18.69% k/k +3.44% | -0.06 r/r -16.42% k/k +23.25% | -0.08 r/r -16.40% k/k -27.40% | -0.08 r/r +5.11% k/k -0.50% | |
Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | |
Przychody ze sprzedaży na akcję | 0.20 | 0.56 r/r +175.01% | 0.76 r/r +36.24% | 0.64 k/k -16.55% | 0.59 k/k -6.92% | 0.62 k/k +4.37% | 0.63 r/r -18.07% k/k +1.07% | 0.72 r/r +13.61% k/k +15.72% | 0.59 r/r -0.79% k/k -18.73% | 0.39 r/r -36.61% k/k -33.31% | 0.24 r/r -61.89% k/k -39.24% | 0.07 r/r -90.05% k/k -69.79% | 0.05 r/r -92.20% k/k -36.25% | 0.04 r/r -90.57% k/k -19.39% | |
Cena / Przychody ze sprzedaży | | | | | 49.59~sektor 8.39 | 22.22~sektor 7.37 k/k -55.19%~sektor -12.10% | 12.86~sektor 2.48 k/k -42.14%~sektor -66.34% | 9.91~sektor 2.71 k/k -22.93%~sektor +9.24% | 4.85~sektor 2.17 r/r -90.23%~sektor -74.11% k/k -51.09%~sektor -19.88% | 9.77~sektor 2.85 r/r -56.06%~sektor -61.32% k/k +101.51%~sektor +31.32% | 14.69~sektor 5.68 r/r +14.22%~sektor +128.75% k/k +50.38%~sektor +99.01% | 38.34~sektor 5.72 r/r +286.96%~sektor +111.21% k/k +161.10%~sektor +0.87% | 56.20~sektor 9.42 r/r +1059.67%~sektor +333.86% k/k +46.57%~sektor +64.59% | 69.75~sektor 2.41 r/r +614.28%~sektor -15.41% k/k +24.12%~sektor -74.40% | |
Zysk na akcję | -0.15 | -0.04 r/r +77.07% | 0.01 r/r +121.75% | -0.02 k/k -296.10% | -0.03 k/k -131.13% | -0.04 k/k -13.75% | -0.05 r/r -697.40% k/k -15.87% | -0.02 r/r -15.23% k/k +62.17% | -0.04 r/r -7.16% k/k -114.94% | -0.06 r/r -40.55% k/k -49.20% | -0.12 r/r -154.13% k/k -109.50% | -0.11 r/r -548.28% k/k +3.51% | -0.08 r/r -122.99% k/k +26.06% | -0.06 r/r -13.80% k/k +23.86% | |
Cena / Zysk | | | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.15 | -0.03 r/r +77.45% | 0.01 r/r +115.27% | -0.02 k/k -467.92% | -0.04 k/k -98.46% | -0.04 k/k -14.47% | -0.05 r/r -1111.32% k/k -20.99% | -0.02 r/r -13.85% k/k +58.58% | -0.04 r/r -10.08% k/k -91.89% | -0.06 r/r -37.92% k/k -43.43% | -0.11 r/r -114.18% k/k -87.89% | -0.11 r/r -406.31% k/k +2.09% | -0.08 r/r -95.77% k/k +25.80% | -0.06 r/r -2.95% k/k +24.58% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | | |
Enterprise Value na akcję | | | | | 29.49 | 13.86 k/k -53.00% | 8.13 k/k -41.35% | 7.26 k/k -10.72% | 2.93 r/r -90.08% k/k -59.67% | 3.91 r/r -71.78% k/k +33.66% | 3.56 r/r -56.19% k/k -8.96% | 2.81 r/r -61.23% k/k -20.98% | 2.64 r/r -9.89% k/k -6.28% | 2.64 r/r -32.57% k/k +0.02% | |
EV / Przychody ze sprzedaży | | | | | 49.74~sektor 8.53 | 22.40~sektor 7.54 k/k -54.96%~sektor -11.55% | 13.00~sektor 2.81 k/k -41.98%~sektor -62.76% | 10.03~sektor 2.88 k/k -22.85%~sektor +2.39% | 4.98~sektor 2.28 r/r -90.00%~sektor -73.21% k/k -50.38%~sektor -20.56% | 9.97~sektor 3.16 r/r -55.48%~sektor -58.08% k/k +100.43%~sektor +38.41% | 14.94~sektor 6.63 r/r +14.94%~sektor +135.93% k/k +49.80%~sektor +109.58% | 39.08~sektor 6.72 r/r +289.77%~sektor +133.61% k/k +161.63%~sektor +1.38% | 57.43~sektor 10.31 r/r +1054.37%~sektor +351.38% k/k +46.95%~sektor +53.49% | 71.30~sektor 2.73 r/r +614.97%~sektor -13.74% k/k +24.14%~sektor -73.55% | |
EV / EBIT | | | | | -761.52~sektor -8.02 | -313.15~sektor 8.25 k/k +58.88%~sektor +202.90% | -151.57~sektor 12.59 k/k +51.60%~sektor +52.66% | -327.48~sektor 0.03 k/k -116.07%~sektor -99.76% | -68.74~sektor -8.65 r/r +90.97%~sektor -7.83% k/k +79.01%~sektor -29061.47% | -64.01~sektor -5.21 r/r +79.56%~sektor -163.18% k/k +6.89%~sektor +39.71% | -31.01~sektor -7.86 r/r +79.54%~sektor -162.38% k/k +51.55%~sektor -50.73% | -25.03~sektor -6.65 r/r +92.36%~sektor -22389.78% k/k +19.28%~sektor +15.31% | -31.61~sektor -14.58 r/r +54.02%~sektor -68.65% k/k -26.28%~sektor -119.12% | -41.91~sektor -8.15 r/r +34.52%~sektor -56.46% k/k -32.60%~sektor +44.07% | |
EV / EBITDA | | | | | -989.65~sektor 5.23 | -411.33~sektor 11.79 k/k +58.44%~sektor +125.43% | -307.00~sektor 15.89 k/k +25.36%~sektor +34.76% | 1 431.52~sektor 15.51 k/k +566.29%~sektor -2.38% | -177.92~sektor -12.63 r/r +82.02%~sektor -341.45% k/k -112.43%~sektor -181.42% | -107.44~sektor 6.25 r/r +73.88%~sektor -47.00% k/k +39.61%~sektor +149.48% | -38.89~sektor -9.26 r/r +87.33%~sektor -158.27% k/k +63.80%~sektor -248.16% | -29.01~sektor -7.80 r/r -102.03%~sektor -150.31% k/k +25.42%~sektor +15.72% | -35.98~sektor -11.84 r/r +79.78%~sektor +6.29% k/k -24.03%~sektor -51.66% | -47.40~sektor -7.80 r/r +55.88%~sektor -224.73% k/k -31.76%~sektor +34.13% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.