|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
|
Kurs | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 | |
Liczba akcji | 330 000 | 1 030 500 | 1 546 715 | 1 716 479 | 1 716 479 | 1 716 479 | 1 716 479 | 1 716 479 | 1 760 348 | 1 760 348 | 1 760 348 | 1 940 348 | 1 940 348 | 1 940 348 | |
Wartość księgowa na akcję | -0.11 | 2.63 r/r +2510.45% | 9.70 r/r +268.92% | 7.40 k/k -23.77% | 5.79 k/k -21.75% | 5.28 k/k -8.77% | 5.07 r/r -47.70% k/k -3.89% | 5.47 r/r -26.00% k/k +7.86% | 2.11 r/r -63.56% k/k -61.47% | -0.23 r/r -104.30% k/k -110.77% | -5.36 r/r -205.55% k/k -2257.04% | -3.18 r/r -158.03% k/k +40.70% | -5.50 r/r -361.02% k/k -73.32% | -5.63 r/r -2379.09% k/k -2.33% | |
Cena / Wartość księgowa | | 0.98~sektor 2.14 | 0.27~sektor 1.65 r/r -72.90%~sektor -22.74% | 0.35~sektor 1.30 k/k +31.21%~sektor -21.50% | 0.45~sektor 1.56 k/k +27.77%~sektor +19.91% | 0.49~sektor 1.15 k/k +9.62%~sektor -26.19% | 0.51~sektor 1.11 r/r +91.24%~sektor -33.18% k/k +4.05%~sektor -3.81% | 0.47~sektor 1.65 r/r +35.11%~sektor +27.10% k/k -7.30%~sektor +49.31% | 1.22~sektor 1.62 r/r +174.45%~sektor +4.21% k/k +159.55%~sektor -1.69% | | | | | | |
Wartość księgowa Grahama na akcję | 1.13 | 6.18 r/r +447.91% | 1.08 r/r -82.44% | -2.33 k/k -314.69% | -4.68 k/k -101.00% | -5.58 k/k -19.29% | -6.85 r/r -731.67% k/k -22.71% | -5.36 r/r -130.14% k/k +21.78% | -6.83 r/r -45.87% k/k -27.40% | -8.42 r/r -50.79% k/k -23.31% | -8.13 r/r -18.65% k/k +3.45% | -6.24 r/r -16.42% k/k +23.25% | -7.95 r/r -16.34% k/k -27.32% | -7.99 r/r +5.11% k/k -0.57% | |
Cena / Wartość księgowa Grahama | 2.29~sektor 4.21 | 0.42~sektor 14.26 r/r -81.75%~sektor +238.43% | 2.38~sektor 3.52 r/r +469.33%~sektor -75.31% | | | | | | | | | | | | |
Przychody ze sprzedaży na akcję | 20.37 | 56.02 r/r +175.03% | 76.32 r/r +36.23% | 63.69 k/k -16.55% | 59.28 k/k -6.93% | 61.87 k/k +4.36% | 62.53 r/r -18.07% k/k +1.08% | 72.36 r/r +13.61% k/k +15.72% | 58.81 r/r -0.79% k/k -18.72% | 39.22 r/r -36.60% k/k -33.31% | 23.83 r/r -61.89% k/k -39.23% | 7.20 r/r -90.05% k/k -69.80% | 4.59 r/r -92.19% k/k -36.22% | 3.70 r/r -90.57% k/k -19.43% | |
Cena / Przychody ze sprzedaży | 0.13~sektor 3.86 | 0.05~sektor 4.40 r/r -63.61%~sektor +14.04% | 0.03~sektor 3.43 r/r -26.68%~sektor -22.15% | 0.04~sektor 4.32 k/k +19.82%~sektor +25.92% | 0.04~sektor 3.23 k/k +7.41%~sektor -25.11% | 0.04~sektor 1.95 k/k -4.14%~sektor -39.64% | 0.04~sektor 1.99 r/r +22.19%~sektor -41.83% k/k -0.96%~sektor +2.19% | 0.04~sektor 1.83 r/r -11.85%~sektor -57.57% k/k -13.56%~sektor -8.14% | 0.04~sektor 1.47 r/r +0.92%~sektor -54.42% k/k +22.97%~sektor -19.56% | 0.07~sektor 1.98 r/r +57.79%~sektor +1.65% k/k +49.89%~sektor +34.63% | 0.11~sektor 1.71 r/r +161.99%~sektor -14.23% k/k +64.44%~sektor -13.77% | 0.36~sektor 1.52 r/r +903.92%~sektor -16.79% k/k +231.24%~sektor -10.88% | 0.56~sektor 1.52 r/r +1180.18%~sektor +3.20% k/k +56.81%~sektor -0.24% | 0.70~sektor 1.60 r/r +960.03%~sektor -19.20% k/k +24.11%~sektor +5.40% | |
Zysk na akcję | -15.44 | -3.54 r/r +77.09% | 0.77 r/r +121.65% | -1.51 k/k -296.58% | -3.49 k/k -131.72% | -3.97 k/k -13.84% | -4.60 r/r -700.16% k/k -15.73% | -1.74 r/r -15.28% k/k +62.24% | -3.74 r/r -7.08% k/k -115.24% | -5.58 r/r -40.41% k/k -49.27% | -11.69 r/r -154.18% k/k -109.52% | -11.28 r/r -549.85% k/k +3.46% | -8.34 r/r -123.32% k/k +26.03% | -6.35 r/r -13.91% k/k +23.86% | |
Cena / Zysk | | | 3.37~sektor 18.99 | | | | | | | | | | | | |
Zysk operacyjny na akcję | -15.39 | -3.47 r/r +77.47% | 0.53 r/r +115.37% | -1.95 k/k -465.50% | -3.87 k/k -98.86% | -4.43 k/k -14.29% | -5.36 r/r -1106.59% k/k -21.17% | -2.22 r/r -13.80% k/k +58.68% | -4.26 r/r -9.93% k/k -92.12% | -6.11 r/r -38.07% k/k -43.55% | -11.48 r/r -114.11% k/k -87.89% | -11.24 r/r -407.25% k/k +2.11% | -8.34 r/r -95.97% k/k +25.78% | -6.29 r/r -2.97% k/k +24.57% | |
Cena / Zysk operacyjny | | | 4.84~sektor 29.51 | | | | | | | | | | | | |
Enterprise Value na akcję | 1.40 | 3.54 r/r +153.23% | 8.59 r/r +142.59% | 9.63 k/k +12.11% | 11.10 k/k +15.23% | 13.60 k/k +22.53% | 11.30 r/r +31.52% k/k -16.91% | 11.15 r/r +15.78% k/k -1.31% | 10.18 r/r -8.24% k/k -8.68% | 10.68 r/r -21.43% k/k +4.92% | 8.62 r/r -23.71% k/k -19.33% | 7.91 r/r -29.06% k/k -8.23% | 8.25 r/r -18.95% k/k +4.35% | 8.29 r/r -22.37% k/k +0.49% | |
EV / Przychody ze sprzedaży | 0.07~sektor 5.23 | 0.06~sektor 5.37 r/r -7.87%~sektor +2.73% | 0.11~sektor 4.15 r/r +78.01%~sektor -22.65% | 0.15~sektor 4.24 k/k +34.40%~sektor +2.11% | 0.19~sektor 3.25 k/k +23.81%~sektor -23.32% | 0.22~sektor 1.86 k/k +17.41%~sektor -42.94% | 0.18~sektor 2.21 r/r +60.62%~sektor -46.74% k/k -17.79%~sektor +19.23% | 0.15~sektor 2.06 r/r +1.92%~sektor -51.42% k/k -14.72%~sektor -6.87% | 0.17~sektor 1.78 r/r -7.53%~sektor -45.27% k/k +12.33%~sektor -13.61% | 0.27~sektor 2.06 r/r +23.93%~sektor +10.88% k/k +57.37%~sektor +15.60% | 0.36~sektor 2.10 r/r +100.11%~sektor -5.05% k/k +32.75%~sektor +2.09% | 1.10~sektor 2.05 r/r +612.98%~sektor -0.63% k/k +203.84%~sektor -2.53% | 1.80~sektor 1.92 r/r +938.42%~sektor +8.00% k/k +63.60%~sektor -6.11% | 2.24~sektor 1.93 r/r +723.05%~sektor -6.28% k/k +24.73%~sektor +0.32% | |
EV / EBIT | -0.09~sektor 12.51 | -1.02~sektor 6.76 r/r -1023.76%~sektor -45.99% | 16.12~sektor 7.97 r/r +1678.38%~sektor +17.98% | -4.95~sektor 9.44 k/k -130.67%~sektor +18.37% | -2.87~sektor -2.62 k/k +42.06%~sektor -127.77% | -3.07~sektor 8.67 k/k -7.21%~sektor +430.97% | -2.11~sektor 10.00 r/r -113.07%~sektor +25.35% k/k +31.43%~sektor +15.23% | -5.03~sektor 7.59 r/r -1.74%~sektor -19.63% k/k -138.86%~sektor -24.11% | -2.39~sektor 2.59 r/r +16.53%~sektor +198.71% k/k +52.47%~sektor -65.89% | -1.75~sektor 1.47 r/r +43.09%~sektor -83.09% k/k +26.91%~sektor -43.30% | -0.75~sektor -3.13 r/r +64.37%~sektor -131.27% k/k +57.06%~sektor -313.05% | -0.70~sektor -0.95 r/r +86.02%~sektor -112.52% k/k +6.26%~sektor +69.61% | -0.99~sektor -7.49 r/r +58.64%~sektor -389.61% k/k -40.59%~sektor -688.90% | -1.32~sektor -7.27 r/r +24.61%~sektor -595.66% k/k -33.24%~sektor +2.96% | |
EV / EBITDA | -0.09~sektor 15.59 | -1.03~sektor 6.90 r/r -1029.17%~sektor -55.75% | 12.99~sektor 9.38 r/r +1361.10%~sektor +36.01% | -7.05~sektor 6.42 k/k -154.27%~sektor -31.59% | -3.72~sektor 6.02 k/k +47.16%~sektor -6.30% | -4.04~sektor 9.95 k/k -8.36%~sektor +65.48% | -4.27~sektor 14.38 r/r -132.86%~sektor +53.20% k/k -5.75%~sektor +44.42% | 22.00~sektor 9.22 r/r +412.07%~sektor +43.66% k/k +615.45%~sektor -35.84% | -6.19~sektor -0.78 r/r -66.23%~sektor -113.03% k/k -128.15%~sektor -108.50% | -2.93~sektor 4.38 r/r +27.28%~sektor -56.02% k/k +52.60%~sektor +658.71% | -0.94~sektor -3.44 r/r +77.94%~sektor -123.93% k/k +67.92%~sektor -178.60% | -0.82~sektor -3.44 r/r -103.71%~sektor -137.28% k/k +13.38%~sektor +0.08% | -1.13~sektor -7.47 r/r +81.81%~sektor -852.89% k/k -38.08%~sektor -117.15% | -1.49~sektor -7.54 r/r +49.21%~sektor -272.21% k/k -32.39%~sektor -0.97% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.