|
|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
|
| Kurs | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 | |
| Liczba akcji | 33 000 000 | 103 050 000 | 154 671 500 | 171 647 900 | 171 647 900 | 171 647 900 | 171 647 900 | 171 647 900 | 176 034 800 | 176 034 800 | 176 034 800 | 194 034 800 | 194 034 800 | 194 034 800 | |
| Wartość księgowa na akcję | -0.00 | 0.03 r/r +2490.91% | 0.10 r/r +268.82% | 0.07 k/k -23.71% | 0.06 k/k -21.76% | 0.05 k/k -8.81% | 0.05 r/r -47.73% k/k -3.98% | 0.05 r/r -26.08% k/k +7.89% | 0.02 r/r -63.56% k/k -61.43% | -0.00 r/r -104.36% k/k -110.90% | -0.05 r/r -205.72% k/k -2230.43% | -0.03 r/r -158.14% k/k +40.67% | -0.06 r/r -360.66% k/k -72.96% | -0.06 r/r -2347.83% k/k -2.36% | |
| Cena / Wartość księgowa | | 98.11~sektor 2.72 | 26.59~sektor 1.67 r/r -72.89%~sektor -38.73% | 34.89~sektor 1.62 k/k +31.19%~sektor -3.15% | 44.58~sektor 1.80 k/k +27.80%~sektor +11.43% | 48.87~sektor 1.59 k/k +9.61%~sektor -11.59% | 50.85~sektor 1.64 r/r +91.22%~sektor -1.74% k/k +4.05%~sektor +2.98% | 47.14~sektor 1.63 r/r +35.13%~sektor +0.88% k/k -7.29%~sektor -0.57% | 122.35~sektor 1.81 r/r +174.43%~sektor +0.29% k/k +159.54%~sektor +10.78% | | | | | | |
| Wartość księgowa Grahama na akcję | 0.01 | 0.06 r/r +446.90% | 0.01 r/r -82.52% | -0.02 k/k -315.74% | -0.05 k/k -100.86% | -0.06 k/k -19.23% | -0.07 r/r -734.26% k/k -22.76% | -0.05 r/r -130.04% k/k +21.75% | -0.07 r/r -45.94% k/k -27.43% | -0.08 r/r -50.90% k/k -23.28% | -0.08 r/r -18.69% k/k +3.44% | -0.06 r/r -16.42% k/k +23.25% | -0.08 r/r -16.40% k/k -27.40% | -0.08 r/r +5.11% k/k -0.50% | |
| Cena / Wartość księgowa Grahama | 228.87~sektor 4.48 | 41.77~sektor 32.53 r/r -81.75%~sektor +626.49% | 237.81~sektor 4.82 r/r +469.34%~sektor -85.18% | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 0.20 | 0.56 r/r +175.01% | 0.76 r/r +36.24% | 0.64 k/k -16.55% | 0.59 k/k -6.92% | 0.62 k/k +4.37% | 0.63 r/r -18.07% k/k +1.07% | 0.72 r/r +13.61% k/k +15.72% | 0.59 r/r -0.79% k/k -18.73% | 0.39 r/r -36.61% k/k -33.31% | 0.24 r/r -61.89% k/k -39.24% | 0.07 r/r -90.05% k/k -69.79% | 0.05 r/r -92.20% k/k -36.25% | 0.04 r/r -90.57% k/k -19.39% | |
| Cena / Przychody ze sprzedaży | 12.67~sektor 6.76 | 4.61~sektor 4.99 r/r -63.64%~sektor -26.16% | 3.38~sektor 3.54 r/r -26.60%~sektor -29.05% | 4.05~sektor 3.91 k/k +19.83%~sektor +10.57% | 4.35~sektor 3.37 k/k +7.44%~sektor -13.75% | 4.17~sektor 1.88 k/k -4.18%~sektor -44.39% | 4.13~sektor 1.88 r/r +22.05%~sektor -46.85% k/k -1.07%~sektor +0.22% | 3.57~sektor 2.77 r/r -11.98%~sektor -29.18% k/k -13.58%~sektor +47.33% | 4.39~sektor 2.64 r/r +0.80%~sektor -21.66% k/k +23.04%~sektor -4.60% | 6.58~sektor 2.44 r/r +57.74%~sektor +30.18% k/k +49.95%~sektor -7.59% | 10.82~sektor 2.74 r/r +162.37%~sektor +45.61% k/k +64.55%~sektor +12.10% | 35.84~sektor 3.82 r/r +905.25%~sektor +37.89% k/k +231.11%~sektor +39.51% | 56.20~sektor 6.04 r/r +1181.04%~sektor +128.49% k/k +56.79%~sektor +58.09% | 69.75~sektor 2.73 r/r +960.33%~sektor +11.72% k/k +24.12%~sektor -54.82% | |
| Zysk na akcję | -0.15 | -0.04 r/r +77.07% | 0.01 r/r +121.75% | -0.02 k/k -296.10% | -0.03 k/k -131.13% | -0.04 k/k -13.75% | -0.05 r/r -697.40% k/k -15.87% | -0.02 r/r -15.23% k/k +62.17% | -0.04 r/r -7.16% k/k -114.94% | -0.06 r/r -40.55% k/k -49.20% | -0.12 r/r -154.13% k/k -109.50% | -0.11 r/r -548.28% k/k +3.51% | -0.08 r/r -122.99% k/k +26.06% | -0.06 r/r -13.80% k/k +23.86% | |
| Cena / Zysk | | | 336.75~sektor 38.57 | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -0.15 | -0.03 r/r +77.45% | 0.01 r/r +115.27% | -0.02 k/k -467.92% | -0.04 k/k -98.46% | -0.04 k/k -14.47% | -0.05 r/r -1111.32% k/k -20.99% | -0.02 r/r -13.85% k/k +58.58% | -0.04 r/r -10.08% k/k -91.89% | -0.06 r/r -37.92% k/k -43.43% | -0.11 r/r -114.18% k/k -87.89% | -0.11 r/r -406.31% k/k +2.09% | -0.08 r/r -95.77% k/k +25.80% | -0.06 r/r -2.95% k/k +24.58% | |
| Cena / Zysk operacyjny | | | 484.29~sektor 33.15 | | | | | | | | | | | | |
| Enterprise Value na akcję | 2.57 | 2.59 r/r +0.83% | 2.64 r/r +1.95% | 2.65 k/k +0.39% | 2.67 k/k +0.55% | 2.69 k/k +0.94% | 2.67 r/r +1.03% k/k -0.85% | 2.67 r/r +0.57% k/k -0.06% | 2.66 r/r -0.35% k/k -0.36% | 2.66 r/r -1.09% k/k +0.19% | 2.64 r/r -1.00% k/k -0.77% | 2.63 r/r -1.22% k/k -0.27% | 2.64 r/r -0.73% k/k +0.13% | 2.64 r/r -0.90% k/k +0.02% | |
| EV / Przychody ze sprzedaży | 12.61~sektor 7.72 | 4.62~sektor 5.61 r/r -63.34%~sektor -27.35% | 3.46~sektor 3.51 r/r -25.17%~sektor -37.35% | 4.16~sektor 3.91 k/k +20.30%~sektor +11.39% | 4.50~sektor 3.20 k/k +8.04%~sektor -18.25% | 4.35~sektor 1.85 k/k -3.28%~sektor -42.07% | 4.27~sektor 2.07 r/r +23.30%~sektor -40.97% k/k -1.91%~sektor +11.90% | 3.68~sektor 2.73 r/r -11.47%~sektor -30.33% k/k -13.63%~sektor +31.47% | 4.52~sektor 2.65 r/r +0.45%~sektor -17.13% k/k +22.59%~sektor -2.76% | 6.78~sektor 2.36 r/r +56.03%~sektor +27.52% k/k +50.23%~sektor -10.86% | 11.08~sektor 3.62 r/r +159.73%~sektor +74.67% k/k +63.28%~sektor +53.28% | 36.58~sektor 4.82 r/r +893.04%~sektor +76.67% k/k +230.22%~sektor +32.97% | 57.43~sektor 8.22 r/r +1171.72%~sektor +209.97% k/k +57.00%~sektor +70.61% | 71.30~sektor 2.84 r/r +950.83%~sektor +20.12% k/k +24.14%~sektor -65.46% | |
| EV / EBIT | -16.69~sektor 10.28 | -74.71~sektor 4.10 r/r -347.64%~sektor -60.08% | 495.57~sektor 7.41 r/r +763.33%~sektor +80.65% | -136.13~sektor 10.44 k/k -127.47%~sektor +40.82% | -68.83~sektor -2.97 k/k +49.44%~sektor -128.49% | -60.79~sektor 5.67 k/k +11.69%~sektor +290.71% | -49.74~sektor 11.00 r/r -110.04%~sektor +48.30% k/k +18.18%~sektor +93.81% | -120.32~sektor 5.79 r/r +11.62%~sektor -44.54% k/k -141.89%~sektor -47.34% | -62.40~sektor -5.60 r/r +9.35%~sektor -88.36% k/k +48.14%~sektor -196.77% | -43.55~sektor -4.09 r/r +28.36%~sektor -172.04% k/k +30.21%~sektor +27.06% | -23.00~sektor -8.34 r/r +53.76%~sektor -175.83% k/k +47.19%~sektor -104.02% | -23.43~sektor -4.18 r/r +80.53%~sektor -172.26% k/k -1.88%~sektor +49.82% | -31.61~sektor -13.80 r/r +49.34%~sektor -146.34% k/k -34.91%~sektor -229.91% | -41.91~sektor -8.25 r/r +3.76%~sektor -101.83% k/k -32.60%~sektor +40.24% | |
| EV / EBITDA | -16.75~sektor 11.08 | -75.32~sektor 5.19 r/r -349.70%~sektor -53.20% | 399.17~sektor 7.03 r/r +629.96%~sektor +35.59% | -194.01~sektor 5.28 k/k -148.60%~sektor -24.98% | -89.45~sektor 4.12 k/k +53.89%~sektor -21.97% | -79.85~sektor 7.38 k/k +10.74%~sektor +79.24% | -100.75~sektor 13.33 r/r -125.24%~sektor +89.50% k/k -26.18%~sektor +80.61% | 525.93~sektor 7.80 r/r +371.09%~sektor +47.81% k/k +622.01%~sektor -41.49% | -161.50~sektor -16.36 r/r -80.54%~sektor -497.39% k/k -130.71%~sektor -309.79% | -73.10~sektor 3.36 r/r +8.45%~sektor -54.51% k/k +54.74%~sektor +120.52% | -28.84~sektor -8.37 r/r +71.37%~sektor -162.77% k/k +60.54%~sektor -349.21% | -27.15~sektor -4.65 r/r -105.16%~sektor -159.61% k/k +5.87%~sektor +44.44% | -35.98~sektor -10.81 r/r +77.72%~sektor +33.94% k/k -32.51%~sektor -132.52% | -47.40~sektor -6.77 r/r +35.16%~sektor -301.68% k/k -31.76%~sektor +37.36% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
