|
2017/Q4
(gru 17) |
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
|
Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 63.00 | 57.50 | 62.30 | 71.30 | 59.80 | 38.90 | 37.00 | 37.40 | 18.30 | 13.20 | |
Liczba akcji | 1 500 000 | 1 500 000 | 1 760 509 | 1 760 509 | 1 811 377 | 1 811 377 | 1 811 377 | 1 945 403 | 2 005 403 | 2 045 671 | 2 045 671 | 2 045 671 | 2 045 671 | 2 045 671 | 2 045 671 | |
Wartość księgowa na akcję | 2.91 | 6.62 r/r +127.70% | 7.60 r/r +14.85% | 11.98 r/r +57.65% | 12.78 k/k +6.60% | 13.15 k/k +2.96% | 16.14 k/k +22.68% | 20.21 r/r +68.63% k/k +25.23% | 21.65 r/r +69.49% k/k +7.15% | 21.32 r/r +62.09% k/k -1.54% | 21.54 r/r +33.46% k/k +1.01% | 16.26 r/r -19.54% k/k -24.50% | 12.77 r/r -41.02% k/k -21.46% | 11.50 r/r -46.06% k/k -9.95% | 11.16 r/r -48.17% k/k -2.93% | |
Cena / Wartość księgowa | | | | | | 4.79~sektor 7.03 | 3.56~sektor 7.11 k/k -25.60%~sektor +1.16% | 3.08~sektor 5.83 k/k -13.48%~sektor -18.09% | 3.29~sektor 4.77 k/k +6.81%~sektor -18.09% | 2.80~sektor 3.18 r/r -41.44%~sektor -54.77% k/k -14.82%~sektor -33.36% | 1.81~sektor 2.94 r/r -49.31%~sektor -58.72% k/k -35.60%~sektor -7.69% | 2.28~sektor 3.21 r/r -26.18%~sektor -44.86% k/k +25.99%~sektor +9.42% | 2.93~sektor 3.37 r/r -11.05%~sektor -29.48% k/k +28.70%~sektor +4.76% | 1.59~sektor 3.32 r/r -43.26%~sektor +4.49% k/k -45.66%~sektor -1.24% | 1.18~sektor 3.30 r/r -34.53%~sektor +12.24% k/k -25.69%~sektor -0.84% | |
Wartość księgowa Grahama na akcję | 1.68 | 3.12 r/r +85.37% | 1.88 r/r -39.75% | 5.17 r/r +175.04% | 5.94 k/k +14.98% | 5.87 k/k -1.21% | 5.70 k/k -2.91% | 9.56 r/r +85.18% k/k +67.91% | 10.00 r/r +68.44% k/k +4.58% | 8.51 r/r +45.07% k/k -14.91% | 8.35 r/r +46.52% k/k -1.94% | 7.77 r/r -18.77% k/k -6.91% | 4.23 r/r -57.75% k/k -45.61% | 1.58 r/r -81.48% k/k -62.70% | 1.21 r/r -85.45% k/k -22.97% | |
Cena / Wartość księgowa Grahama | | | | | | 10.74~sektor 8.46 | 10.09~sektor 8.67 k/k -6.00%~sektor +2.45% | 6.51~sektor 7.25 k/k -35.47%~sektor -16.45% | 7.13~sektor 6.59 k/k +9.43%~sektor -8.99% | 7.03~sektor 4.70 r/r -34.57%~sektor -44.49% k/k -1.43%~sektor -28.75% | 4.66~sektor 4.24 r/r -53.83%~sektor -51.12% k/k -33.66%~sektor -9.78% | 4.76~sektor 4.69 r/r -26.88%~sektor -35.33% k/k +2.18%~sektor +10.54% | 8.85~sektor 4.81 r/r +24.16%~sektor -27.09% k/k +85.83%~sektor +2.61% | 11.61~sektor 5.04 r/r +65.21%~sektor +7.33% k/k +31.16%~sektor +4.89% | 10.87~sektor 5.26 r/r +133.23%~sektor +24.08% k/k -6.35%~sektor +4.30% | |
Przychody ze sprzedaży na akcję | 10.78 | 15.85 r/r +47.07% | 21.33 r/r +34.59% | 26.14 r/r +22.55% | 27.41 k/k +4.83% | 29.00 k/k +5.80% | 32.01 k/k +10.41% | 31.16 r/r +19.19% k/k -2.66% | 31.91 r/r +16.43% k/k +2.40% | 33.96 r/r +17.14% k/k +6.45% | 35.75 r/r +11.67% k/k +5.25% | 33.22 r/r +6.59% k/k -7.09% | 31.86 r/r -0.14% k/k -4.07% | 29.06 r/r -14.44% k/k -8.80% | 26.40 r/r -26.15% k/k -9.15% | |
Cena / Przychody ze sprzedaży | | | | | | 2.17~sektor 9.20 | 1.80~sektor 8.59 k/k -17.33%~sektor -6.65% | 2.00~sektor 6.88 k/k +11.32%~sektor -19.87% | 2.23~sektor 6.99 k/k +11.76%~sektor +1.53% | 1.76~sektor 5.10 r/r -18.97%~sektor -44.61% k/k -21.21%~sektor -27.06% | 1.09~sektor 3.86 r/r -39.41%~sektor -55.08% k/k -38.19%~sektor -24.30% | 1.11~sektor 3.41 r/r -44.28%~sektor -50.50% k/k +2.37%~sektor -11.70% | 1.17~sektor 3.89 r/r -47.47%~sektor -44.35% k/k +5.37%~sektor +14.14% | 0.63~sektor 3.74 r/r -64.23%~sektor -26.60% k/k -46.35%~sektor -3.80% | 0.50~sektor 3.73 r/r -54.05%~sektor -3.30% k/k -20.60%~sektor -0.27% | |
Zysk na akcję | 1.07 | 1.79 r/r +67.31% | 1.56 r/r -12.54% | 3.34 r/r +113.80% | 3.91 k/k +16.90% | 3.28 k/k -16.06% | 3.55 k/k +8.08% | 2.27 r/r -32.01% k/k -35.89% | 2.27 r/r -41.95% k/k -0.18% | 1.61 r/r -50.95% k/k -29.07% | 1.13 r/r -68.10% k/k -29.71% | -5.13 r/r -325.76% k/k -553.66% | -8.95 r/r -494.25% k/k -74.31% | -9.62 r/r -698.07% k/k -7.60% | -10.15 r/r -997.08% k/k -5.43% | |
Cena / Zysk | | | | | | 19.20~sektor 24.11 | 16.22~sektor 29.81 k/k -15.55%~sektor +23.65% | 27.41~sektor 23.53 k/k +69.02%~sektor -21.06% | 31.43~sektor 19.66 k/k +14.66%~sektor -16.43% | 37.16~sektor 16.54 r/r +93.52%~sektor -31.39% k/k +18.25%~sektor -15.89% | 34.39~sektor 18.26 r/r +112.07%~sektor -38.74% k/k -7.46%~sektor +10.39% | | | | | |
Zysk operacyjny na akcję | 1.36 | 2.37 r/r +74.63% | 2.20 r/r -7.09% | 4.34 r/r +97.44% | 5.04 k/k +16.16% | 4.28 k/k -15.12% | 4.32 k/k +0.96% | 2.62 r/r -39.73% k/k -39.46% | 1.94 r/r -61.52% k/k -25.82% | 1.37 r/r -67.96% k/k -29.32% | 0.57 r/r -86.70% k/k -58.09% | 0.51 r/r -80.42% k/k -10.89% | -1.64 r/r -184.33% k/k -419.46% | -3.85 r/r -380.57% k/k -135.16% | -4.24 r/r -837.47% k/k -10.16% | |
Cena / Zysk operacyjny | | | | | | 14.72~sektor 20.65 | 13.31~sektor 29.25 k/k -9.59%~sektor +41.69% | 23.81~sektor 23.81 k/k +78.96%~sektor -18.60% | 36.74~sektor 15.37 k/k +54.29%~sektor -35.46% | 43.60~sektor 14.67 r/r +196.23%~sektor -28.96% k/k +18.67%~sektor -4.57% | 67.67~sektor 16.86 r/r +408.57%~sektor -42.36% k/k +55.21%~sektor +14.96% | 72.22~sektor 14.60 r/r +203.32%~sektor -38.69% k/k +6.73%~sektor -13.42% | | | | |
Enterprise Value na akcję | | | | | | 60.55 | 55.23 k/k -8.78% | 55.27 k/k +0.06% | 65.88 k/k +19.20% | 55.99 r/r -7.53% k/k -15.00% | 35.57 r/r -35.60% k/k -36.47% | 33.98 r/r -38.52% k/k -4.48% | 35.89 r/r -45.52% k/k +5.63% | 19.00 r/r -66.06% k/k -47.05% | 15.59 r/r -56.17% k/k -17.95% | |
EV / Przychody ze sprzedaży | | | | | | 2.09~sektor 8.08 | 1.73~sektor 8.22 k/k -17.38%~sektor +1.80% | 1.77~sektor 6.56 k/k +2.80%~sektor -20.18% | 2.06~sektor 6.96 k/k +16.41%~sektor +6.03% | 1.65~sektor 4.66 r/r -21.06%~sektor -42.35% k/k -20.15%~sektor -33.09% | 1.00~sektor 3.76 r/r -42.33%~sektor -54.31% k/k -39.65%~sektor -19.32% | 1.02~sektor 3.28 r/r -42.33%~sektor -50.08% k/k +2.80%~sektor -12.80% | 1.13~sektor 3.97 r/r -45.45%~sektor -43.02% k/k +10.11%~sektor +21.04% | 0.65~sektor 3.67 r/r -60.34%~sektor -21.26% k/k -41.94%~sektor -7.54% | 0.59~sektor 3.73 r/r -40.64%~sektor -0.75% k/k -9.68%~sektor +1.70% | |
EV / EBIT | | | | | | 14.15~sektor -8.82 | 12.78~sektor -6.01 k/k -9.65%~sektor +31.92% | 21.12~sektor -8.88 k/k +65.26%~sektor -47.86% | 33.94~sektor -9.58 k/k +60.70%~sektor -7.85% | 40.82~sektor -3.81 r/r +188.58%~sektor +56.81% k/k +20.26%~sektor +60.22% | 61.87~sektor -2.33 r/r +384.12%~sektor +61.19% k/k +51.58%~sektor +38.83% | 66.32~sektor 3.67 r/r +213.99%~sektor +141.31% k/k +7.19%~sektor +257.42% | -21.93~sektor -1.87 r/r -164.60%~sektor +80.50% k/k -133.06%~sektor -150.91% | -4.94~sektor 4.78 r/r -112.10%~sektor +225.37% k/k +77.48%~sektor +355.75% | -3.68~sektor -0.97 r/r -105.94%~sektor +58.38% k/k +25.52%~sektor -120.31% | |
EV / EBITDA | | | | | | 12.05~sektor -0.22 | 10.73~sektor -0.34 k/k -10.94%~sektor -59.05% | 15.99~sektor -8.15 k/k +49.01%~sektor -2263.39% | 22.66~sektor -7.25 k/k +41.65%~sektor +11.07% | 22.01~sektor -0.71 r/r +82.60%~sektor -229.09% k/k -2.87%~sektor +90.16% | 18.50~sektor 4.88 r/r +72.36%~sektor +1514.37% k/k -15.93%~sektor +783.59% | 19.02~sektor 6.09 r/r +18.93%~sektor +174.70% k/k +2.81%~sektor +24.82% | -95.22~sektor 5.07 r/r -520.29%~sektor +169.91% k/k -600.59%~sektor -16.78% | -6.72~sektor 4.86 r/r -130.53%~sektor +781.75% k/k +92.94%~sektor -3.99% | -4.54~sektor 5.53 r/r -124.56%~sektor +13.47% k/k +32.37%~sektor +13.77% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.