|
|
2020/Q4
(wrz 20) |
2021/Q4
(wrz 21) |
2022/Q1
(gru 21) |
2022/Q2
(mar 22) |
2022/Q3
(cze 22) |
2022/Q4
(wrz 22) |
2023/Q1
(gru 22) |
2023/Q2
(mar 23) |
2023/Q3
(cze 23) |
2023/Q4
(wrz 23) |
2024/Q1
(gru 23) |
2024/Q2
(mar 24) |
2024/Q3
(cze 24) |
2024/Q4
(wrz 24) |
2025/Q1
(gru 24) |
2025/Q2
(mar 25) |
2025/Q3
(cze 25) |
2025/Q4
(wrz 25) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 1 056,20 | 1 313,40 | 1 408,80 | 1 270,00 | 1 255,00 | |
| Liczba akcji | 1 948 581 686 | 1 925 344 039 | 1 914 219 014 | 1 901 278 068 | 1 890 414 573 | 1 628 424 506 490 | 1 880 212 468 | 1 873 316 989 | 1 861 840 586 | 1 835 646 353 | 1 836 509 702 | 1 828 938 533 | 1 822 306 223 | 1 862 875 127 | 1 857 777 319 | 1 845 160 048 | 1 832 793 560 | 1 832 793 560 | |
| Wartość księgowa na akcję | 71,84 | 77,95 r/r +8.50% | 76,77 k/k -1.51% | 79,12 k/k +3.07% | 84,14 k/k +6.33% | 0,11 r/r -99.86% k/k -99.87% | 86,44 r/r +12.61% k/k +79792.33% | 88,39 r/r +11.70% k/k +2.25% | 85,98 r/r +2.19% k/k -2.72% | 92,20 r/r +85115.06% k/k +7.24% | 85,13 r/r -1.51% k/k -7.67% | 88,29 r/r -0.11% k/k +3.71% | 87,90 r/r +2.24% k/k -0.44% | 80,24 r/r -12.97% k/k -8.72% | 84,54 r/r -0.70% k/k +5.36% | 79,65 r/r -9.79% k/k -5.79% | 76,29 r/r -13.21% k/k -4.21% | 75,11 r/r -6.39% k/k -1.54% | |
| Cena / Wartość księgowa | | | | | | | | | | | | | | 13,16~branża 2,66 | 15,54~branża 2,20 k/k +18.02%~branża -17.43% | 17,69~branża 2,34 k/k +13.86%~branża +6.38% | 16,65~branża 2,03 k/k -5.89%~branża -13.18% | 16,71~branża 16,71 r/r +26.93%~branża +528.01% k/k +0.37%~branża +723.49% | |
| Wartość księgowa Grahama na akcję | -33,85 | -36,70 r/r -8.42% | -42,06 k/k -14.58% | -47,77 k/k -13.59% | -49,69 k/k -4.02% | -0,06 r/r +99.84% k/k +99.88% | -48,24 r/r -14.69% k/k -80294.00% | -44,77 r/r +6.29% k/k +7.19% | -40,99 r/r +17.51% k/k +8.44% | -43,41 r/r -72242.50% k/k -5.90% | -40,59 r/r +15.85% k/k +6.49% | -41,74 r/r +6.76% k/k -2.83% | -44,85 r/r -9.43% k/k -7.46% | -43,75 r/r -0.80% k/k +2.45% | -46,29 r/r -14.05% k/k -5.80% | -45,84 r/r -9.83% k/k +0.97% | -45,31 r/r -1.01% k/k +1.17% | -47,46 r/r -8.47% k/k -4.75% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 43,34 | 49,99 r/r +15.33% | 52,71 k/k +5.44% | 56,92 k/k +7.99% | 62,16 k/k +9.21% | 0,09 r/r -99.82% k/k -99.86% | 72,42 r/r +37.40% k/k +81088.34% | 74,95 r/r +31.68% k/k +3.49% | 75,81 r/r +21.96% k/k +1.15% | 77,73 r/r +87040.70% k/k +2.53% | 75,81 r/r +4.69% k/k -2.46% | 76,52 r/r +2.10% k/k +0.93% | 78,19 r/r +3.13% k/k +2.18% | 73,66 r/r -5.24% k/k -5.79% | 78,92 r/r +4.10% k/k +7.15% | 80,58 r/r +5.31% k/k +2.11% | 81,62 r/r +4.39% k/k +1.28% | 79,26 r/r +7.60% k/k -2.90% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | | | 14,34~branża 1,91 | 16,64~branża 1,69 k/k +16.06%~branża -11.77% | 17,48~branża 1,27 k/k +5.05%~branża -24.96% | 15,56~branża 1,01 k/k -11.00%~branża -20.48% | 15,83~branża 15,83 r/r +10.43%~branża +728.05% k/k +1.77%~branża +1472.79% | |
| Zysk na akcję | 21,56 | 25,53 r/r +18.42% | 27,26 k/k +6.78% | 29,15 k/k +6.93% | 32,22 k/k +10.55% | 0,05 r/r -99.82% k/k -99.86% | 36,40 r/r +33.54% k/k +79907.03% | 38,16 r/r +30.90% k/k +4.81% | 39,35 r/r +22.10% k/k +3.12% | 41,12 r/r +90268.79% k/k +4.50% | 40,86 r/r +12.24% k/k -0.63% | 41,21 r/r +7.99% k/k +0.84% | 42,77 r/r +8.70% k/k +3.80% | 40,48 r/r -1.56% k/k -5.36% | 42,82 r/r +4.79% k/k +5.78% | 42,62 r/r +3.43% k/k -0.47% | 42,59 r/r -0.42% k/k -0.07% | 39,74 r/r -1.81% k/k -6.68% | |
| Cena / Zysk | | | | | | | | | | | | | | 26,09~branża 31,65 | 30,67~branża 14,43 k/k +17.55%~branża -54.43% | 33,06~branża 43,18 k/k +7.77%~branża +199.35% | 29,82~branża 15,12 k/k -9.79%~branża -64.98% | 31,58~branża 31,58 r/r +21.02%~branża -0.24% k/k +5.90%~branża +108.84% | |
| Zysk operacyjny na akcję | 27,94 | 32,77 r/r +17.31% | 34,63 k/k +5.66% | 37,95 k/k +9.59% | 39,82 k/k +4.95% | 0,06 r/r -99.83% k/k -99.86% | 45,88 r/r +32.50% k/k +80114.16% | 47,57 r/r +25.35% k/k +3.67% | 48,95 r/r +22.92% k/k +2.92% | 49,99 r/r +87294.93% k/k +2.12% | 49,67 r/r +8.26% k/k -0.64% | 49,03 r/r +3.07% k/k -1.30% | 51,02 r/r +4.23% k/k +4.07% | 48,37 r/r -3.23% k/k -5.19% | 51,20 r/r +3.07% k/k +5.83% | 51,36 r/r +4.75% k/k +0.31% | 50,83 r/r -0.38% k/k -1.03% | 47,54 r/r -1.72% k/k -6.46% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | 21,83~branża 17,34 | 25,65~branża 11,57 k/k +17.50%~branża -33.24% | 27,43~branża 20,75 k/k +6.93%~branża +79.32% | 24,99~branża 12,39 k/k -8.92%~branża -40.30% | 26,40~branża 26,40 r/r +20.90%~branża +52.27% k/k +5.65%~branża +113.06% | |
| Enterprise Value na akcję | | | | | | | | | | | | | | 1 074,37 | 1 322,92 k/k +23.13% | 1 419,44 k/k +7.30% | 1 285,88 k/k -9.41% | 1 270,87 r/r +18.29% k/k -1.17% | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | | | 14,59~branża 3,10 | 16,76~branża 1,53 k/k +14.92%~branża -50.86% | 17,61~branża 1,00 k/k +5.08%~branża -34.42% | 15,75~branża 1,24 k/k -10.56%~branża +23.85% | 16,03~branża 16,03 r/r +9.93%~branża +416.49% k/k +1.78%~branża +1194.02% | |
| EV / EBIT | | | | | | | | | | | | | | 22,21~branża 13,25 | 25,84~branża 6,29 k/k +16.35%~branża -52.52% | 27,64~branża 5,26 k/k +6.96%~branża -16.35% | 25,30~branża 0,95 k/k -8.47%~branża -81.97% | 26,73~branża 26,73 r/r +20.36%~branża +101.79% k/k +5.66%~branża +2716.82% | |
| EV / EBITDA | | | | | | | | | | | | | | 21,28~branża 11,28 | 24,73~branża 2,68 k/k +16.24%~branża -76.26% | 26,40~branża 4,63 k/k +6.75%~branża +72.93% | 24,13~branża 1,05 k/k -8.61%~branża -77.34% | 25,44~branża 25,44 r/r +19.56%~branża +125.53% k/k +5.44%~branża +2323.37% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla branży obliczane są w oparciu o medianę.
