|
|
2020/Q4
(wrz 20) |
2021/Q4
(wrz 21) |
2022/Q1
(gru 21) |
2022/Q2
(mar 22) |
2022/Q3
(cze 22) |
2022/Q4
(wrz 22) |
2023/Q1
(gru 22) |
2023/Q2
(mar 23) |
2023/Q3
(cze 23) |
2023/Q4
(wrz 23) |
2024/Q1
(gru 23) |
2024/Q2
(mar 24) |
2024/Q3
(cze 24) |
2024/Q4
(wrz 24) |
2025/Q1
(gru 24) |
2025/Q2
(mar 25) |
2025/Q3
(cze 25) |
2025/Q4
(wrz 25) |
2026/Q1
(gru 25) |
2026/Q2
(mar 25) |
2026/Q3
(cze 25) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 1 056,20 | 1 313,40 | 1 408,80 | 1 270,00 | 1 255,00 | 1 188,00 | 1 408,80 | 1 270,00 | |
| Liczba akcji | 1 948 581 686 | 1 925 344 039 | 1 914 219 014 | 1 901 278 068 | 1 890 414 573 | 1 628 424 506 490 | 1 880 212 468 | 1 873 316 989 | 1 861 840 586 | 1 835 646 353 | 1 836 509 702 | 1 828 938 533 | 1 822 306 223 | 1 862 875 127 | 1 857 777 319 | 1 845 160 048 | 1 832 793 560 | 1 832 793 560 | 1 815 172 471 | 1 793 764 590 | 1 784 428 534 | |
| Wartość księgowa na akcję | 71,84 | 77,95 r/r +8.50% | 76,77 k/k -1.51% | 79,12 k/k +3.07% | 84,14 k/k +6.33% | 0,11 r/r -99.86% k/k -99.87% | 86,44 r/r +12.61% k/k +79792.33% | 88,39 r/r +11.70% k/k +2.25% | 85,98 r/r +2.19% k/k -2.72% | 92,20 r/r +85115.06% k/k +7.24% | 85,13 r/r -1.51% k/k -7.67% | 88,29 r/r -0.11% k/k +3.71% | 87,90 r/r +2.24% k/k -0.44% | 80,24 r/r -12.97% k/k -8.72% | 84,54 r/r -0.70% k/k +5.36% | 79,65 r/r -9.79% k/k -5.79% | 76,29 r/r -13.21% k/k -4.21% | 75,11 r/r -6.39% k/k -1.54% | 76,94 r/r -8.99% k/k +2.43% | 76,82 r/r -3.54% k/k -0.15% | 71,29 r/r -6.55% k/k -7.20% | |
| Cena / Wartość księgowa | | | | | | | | | | | | | | 13,16~branża 3,11 | 15,54~branża 2,98 k/k +18.02%~branża -4.05% | 17,69~branża 2,34 k/k +13.86%~branża -21.68% | 16,65~branża 1,40 k/k -5.89%~branża -40.20% | 16,71~branża 1,65 r/r +26.93%~branża -47.02% k/k +0.37%~branża +17.90% | 15,44~branża 1,64 r/r -0.61%~branża -45.07% k/k -7.59%~branża -0.52% | 18,34~branża 2,19 r/r +3.67%~branża -6.44% k/k +18.76%~branża +33.40% | 17,81~branża 17,81 r/r +7.01%~branża +1174.77% k/k -2.86%~branża +714.79% | |
| Wartość księgowa Grahama na akcję | -33,85 | -36,70 r/r -8.42% | -42,06 k/k -14.58% | -47,77 k/k -13.59% | -49,69 k/k -4.02% | -0,06 r/r +99.84% k/k +99.88% | -48,24 r/r -14.69% k/k -80294.00% | -44,77 r/r +6.29% k/k +7.19% | -40,99 r/r +17.51% k/k +8.44% | -43,41 r/r -72242.50% k/k -5.90% | -40,59 r/r +15.85% k/k +6.49% | -41,74 r/r +6.76% k/k -2.83% | -44,85 r/r -9.43% k/k -7.46% | -43,75 r/r -0.80% k/k +2.45% | -46,29 r/r -14.05% k/k -5.80% | -45,84 r/r -9.83% k/k +0.97% | -45,31 r/r -1.01% k/k +1.17% | -47,46 r/r -8.47% k/k -4.75% | -45,72 r/r +1.25% k/k +3.67% | -59,81 r/r -30.47% k/k -30.83% | -51,50 r/r -13.66% k/k +13.90% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 43,34 | 49,99 r/r +15.33% | 54,08 k/k +8.20% | 58,12 k/k +7.47% | 66,64 k/k +14.66% | 0,09 r/r -99.82% k/k -99.87% | 80,55 r/r +48.94% k/k +90204.60% | 82,20 r/r +41.42% k/k +2.04% | 79,19 r/r +18.83% k/k -3.65% | 77,73 r/r +87040.70% k/k -1.85% | 77,17 r/r -4.20% k/k -0.72% | 78,61 r/r -4.37% k/k +1.86% | 82,33 r/r +3.96% k/k +4.73% | 73,66 r/r -5.24% k/k -10.53% | 76,56 r/r -0.79% k/k +3.95% | 76,74 r/r -2.37% k/k +0.23% | 74,75 r/r -9.20% k/k -2.59% | 79,26 r/r +7.60% k/k +6.02% | 80,17 r/r +4.71% k/k +1.15% | 87,50 r/r +14.02% k/k +9.15% | 90,50 r/r +21.06% k/k +3.43% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | | | 14,34~branża 1,91 | 17,15~branża 1,69 k/k +19.63%~branża -11.77% | 18,36~branża 1,40 k/k +7.02%~branża -17.32% | 16,99~branża 1,48 k/k -7.46%~branża +6.10% | 15,83~branża 1,15 r/r +10.43%~branża -39.95% k/k -6.79%~branża -22.42% | 14,82~branża 1,76 r/r -13.61%~branża +4.24% k/k -6.42%~branża +53.17% | 16,10~branża 2,73 r/r -12.30%~branża +95.94% k/k +8.65%~branża +55.41% | 14,03~branża 14,03 r/r -17.40%~branża +848.13% k/k -12.84%~branża +413.40% | |
| Zysk na akcję | 21,56 | 25,53 r/r +18.42% | 27,94 k/k +9.43% | 29,74 k/k +6.44% | 34,57 k/k +16.24% | 0,05 r/r -99.82% k/k -99.87% | 40,64 r/r +45.47% k/k +89214.29% | 41,91 r/r +40.94% k/k +3.13% | 41,04 r/r +18.74% k/k -2.07% | 41,12 r/r +90268.79% k/k +0.19% | 41,56 r/r +2.27% k/k +1.07% | 42,30 r/r +0.93% k/k +1.78% | 44,96 r/r +9.54% k/k +6.29% | 40,48 r/r -1.56% k/k -9.97% | 41,53 r/r -0.07% k/k +2.60% | 40,52 r/r -4.20% k/k -2.43% | 38,94 r/r -13.38% k/k -3.90% | 39,74 r/r -1.81% k/k +2.06% | 40,18 r/r -3.26% k/k +1.09% | 45,30 r/r +11.79% k/k +12.75% | 45,96 r/r +18.01% k/k +1.45% | |
| Cena / Zysk | | | | | | | | | | | | | | 26,09~branża 29,62 | 31,62~branża 17,56 k/k +21.20%~branża -40.70% | 34,77~branża 43,18 k/k +9.94%~branża +145.86% | 32,61~branża 15,12 k/k -6.20%~branża -64.98% | 31,58~branża 16,21 r/r +21.02%~branża -45.26% k/k -3.17%~branża +7.23% | 29,57~branża 27,23 r/r -6.50%~branża +55.03% k/k -6.36%~branża +67.92% | 31,10~branża 14,72 r/r -10.55%~branża -65.92% k/k +5.17%~branża -45.96% | 27,64~branża 27,64 r/r -15.26%~branża +82.76% k/k -11.14%~branża +87.80% | |
| Zysk operacyjny na akcję | 27,94 | 32,77 r/r +17.31% | 35,54 k/k +8.46% | 38,75 k/k +9.02% | 42,81 k/k +10.47% | 0,06 r/r -99.83% k/k -99.87% | 51,17 r/r +43.94% k/k +89349.30% | 52,27 r/r +34.88% k/k +2.15% | 51,08 r/r +19.33% k/k -2.27% | 49,99 r/r +87294.93% k/k -2.14% | 50,52 r/r -1.25% k/k +1.07% | 50,36 r/r -3.65% k/k -0.33% | 53,70 r/r +5.12% k/k +6.63% | 48,37 r/r -3.23% k/k -9.91% | 49,66 r/r -1.71% k/k +2.65% | 48,83 r/r -3.03% k/k -1.66% | 46,44 r/r -13.51% k/k -4.90% | 47,54 r/r -1.72% k/k +2.37% | 47,29 r/r -4.78% k/k -0.54% | 53,54 r/r +9.63% k/k +13.22% | 54,91 r/r +18.24% k/k +2.58% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | 21,83~branża 16,70 | 26,45~branża 12,11 k/k +21.14%~branża -27.52% | 28,85~branża 20,75 k/k +9.08%~branża +71.45% | 27,35~branża 12,39 k/k -5.21%~branża -40.30% | 26,40~branża 16,85 r/r +20.90%~branża +0.89% k/k -3.47%~branża +36.00% | 25,12~branża 24,39 r/r -5.01%~branża +101.50% k/k -4.83%~branża +44.76% | 26,32~branża 14,03 r/r -8.78%~branża -32.38% k/k +4.74%~branża -42.47% | 23,13~branża 23,13 r/r -15.43%~branża +86.66% k/k -12.12%~branża +64.79% | |
| Enterprise Value na akcję | | | | | | | | | | | | | | 1 074,37 | 1 322,92 k/k +23.13% | 1 419,44 k/k +7.30% | 1 285,88 k/k -9.41% | 1 270,87 r/r +18.29% k/k -1.17% | 1 200,74 r/r -9.24% k/k -5.52% | 1 442,59 r/r +1.63% k/k +20.14% | 1 293,30 r/r +0.58% k/k -10.35% | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | | | 14,59~branża 3,07 | 17,28~branża 1,53 k/k +18.46%~branża -50.32% | 18,50~branża 1,32 k/k +7.05%~branża -13.25% | 17,20~branża 1,60 k/k -7.00%~branża +20.52% | 16,03~branża 1,34 r/r +9.93%~branża -56.53% k/k -6.78%~branża -16.31% | 14,98~branża 1,37 r/r -13.32%~branża -10.45% k/k -6.59%~branża +2.33% | 16,49~branża 2,61 r/r -10.87%~branża +97.08% k/k +10.07%~branża +90.94% | 14,29~branża 14,29 r/r -16.92%~branża +795.86% k/k -13.32%~branża +447.83% | |
| EV / EBIT | | | | | | | | | | | | | | 22,21~branża 13,25 | 26,64~branża 6,29 k/k +19.95%~branża -52.52% | 29,07~branża 7,85 k/k +9.11%~branża +24.82% | 27,69~branża 7,60 k/k -4.74%~branża -3.20% | 26,73~branża -1,49 r/r +20.36%~branża -111.24% k/k -3.45%~branża -119.59% | 25,39~branża 2,00 r/r -4.68%~branża -68.14% k/k -5.01%~branża +234.61% | 26,95~branża 2,67 r/r -7.30%~branża -65.97% k/k +6.12%~branża +33.36% | 23,55~branża 23,55 r/r -14.94%~branża +209.85% k/k -12.60%~branża +781.28% | |
| EV / EBITDA | | | | | | | | | | | | | | 21,28~branża 11,28 | 25,50~branża 2,68 k/k +19.84%~branża -76.26% | 27,76~branża 7,85 k/k +8.87%~branża +193.18% | 26,40~branża 7,60 k/k -4.90%~branża -3.20% | 25,44~branża -1,11 r/r +19.56%~branża -109.80% k/k -3.64%~branża -114.54% | 24,14~branża 2,00 r/r -5.32%~branża -25.18% k/k -5.09%~branża +281.33% | 25,69~branża 2,71 r/r -7.47%~branża -65.54% k/k +6.40%~branża +35.02% | 22,44~branża 22,44 r/r -15.01%~branża +195.18% k/k -12.66%~branża +729.22% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla branży obliczane są w oparciu o medianę.
