|
|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
2024/Q4
(gru 24) |
2025/Q1
(mar 25) |
2025/Q2
(cze 25) |
2025/Q3
(wrz 25) |
2025/Q4
(gru 25) |
2026/Q1
(mar 26) |
2026/Q2
(cze 26) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 98,88 | 106,05 | 113,45 | 110,55 | 125,95 | |
| Liczba akcji | 2 033 452 084 | 2 033 452 084 | 2 033 452 084 | 2 033 452 084 | 2 033 452 084 | 2 033 452 084 | 2 033 452 084 | 2 033 452 084 | 2 033 452 084 | 2 033 452 084 | 2 033 452 084 | 2 033 452 084 | 2 033 452 084 | 2 033 452 084 | 2 033 452 084 | 2 033 452 084 | 2 033 452 084 | 2 033 452 084 | 2 033 452 084 | 2 033 452 084 | |
| Wartość księgowa na akcję | 32,85 | 31,12 r/r -5.29% | 34,22 k/k +9.96% | 32,71 k/k -4.41% | 36,22 k/k +10.73% | 33,71 r/r +8.34% k/k -6.92% | 35,75 r/r +4.49% k/k +6.05% | 30,05 r/r -8.11% k/k -15.93% | 34,50 r/r -4.76% k/k +14.78% | 34,27 r/r +1.64% k/k -0.67% | 29,45 r/r -17.63% k/k -14.06% | 32,18 r/r +7.08% k/k +9.29% | 33,39 r/r -3.20% k/k +3.76% | 35,60 r/r +3.91% k/k +6.62% | 37,28 r/r +26.59% k/k +4.70% | 30,71 r/r -4.57% k/k -17.61% | 32,59 r/r -2.39% k/k +6.13% | 34,28 r/r -3.71% k/k +5.19% | 36,76 r/r -1.40% k/k +7.21% | 33,65 r/r +9.56% k/k -8.46% | |
| Cena / Wartość księgowa | | | | | | | | | | | | | | | | 3,22~branża 0,94 | 3,25~branża 1,07 k/k +1.06%~branża +13.49% | 3,31~branża 1,00 k/k +1.71%~branża -5.91% | 3,01~branża 0,92 k/k -9.11%~branża -8.59% | 3,74~branża 1,10 r/r +16.26%~branża +17.52% k/k +24.45%~branża +20.40% | |
| Wartość księgowa Grahama na akcję | -7,28 | -19,39 r/r -166.40% | -18,84 k/k +2.85% | -23,29 k/k -23.61% | -24,12 k/k -3.55% | -21,70 r/r -11.87% k/k +10.04% | -19,65 r/r -4.29% k/k +9.43% | -22,14 r/r +4.93% k/k -12.69% | -21,59 r/r +10.50% k/k +2.52% | -18,91 r/r +12.83% k/k +12.38% | -22,15 r/r -12.72% k/k -17.12% | -20,07 r/r +9.39% k/k +9.41% | -20,18 r/r +6.50% k/k -0.59% | -20,95 r/r -10.79% k/k -3.82% | -18,91 r/r +14.61% k/k +9.74% | -26,75 r/r -33.30% k/k -41.42% | -25,06 r/r -24.14% k/k +6.33% | -30,08 r/r -43.55% k/k -20.06% | -25,84 r/r -36.60% k/k +14.11% | -30,03 r/r -12.26% k/k -16.22% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 76,53 | 82,11 r/r +7.30% | 84,38 k/k +2.75% | 89,80 k/k +6.43% | 96,30 k/k +7.24% | 98,10 r/r +19.46% k/k +1.86% | 101,58 r/r +20.39% k/k +3.55% | 100,27 r/r +11.65% k/k -1.29% | 103,80 r/r +7.78% k/k +3.52% | 106,53 r/r +8.60% k/k +2.63% | 103,75 r/r +2.14% k/k -2.61% | 106,74 r/r +6.45% k/k +2.88% | 98,73 r/r -4.89% k/k -7.50% | 96,66 r/r -9.27% k/k -2.09% | 95,79 r/r -7.68% k/k -0.90% | 91,90 r/r -13.89% k/k -4.05% | 91,71 r/r -7.10% k/k -0.21% | 92,09 r/r -4.73% k/k +0.41% | 90,29 r/r -5.74% k/k -1.96% | 91,42 r/r -0.53% k/k +1.25% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | | | | | 1,08~branża 0,56 | 1,16~branża 0,69 k/k +7.47%~branża +23.41% | 1,23~branża 0,60 k/k +6.54%~branża -13.45% | 1,22~branża 0,59 k/k -0.61%~branża -1.32% | 1,38~branża 0,57 r/r +28.06%~branża +1.92% k/k +12.53%~branża -3.30% | |
| Zysk na akcję | 4,37 | 7,23 r/r +65.59% | 6,81 k/k -5.85% | 7,10 k/k +4.19% | 7,43 k/k +4.66% | 6,78 r/r -6.27% k/k -8.70% | 7,86 r/r +15.38% k/k +15.90% | 7,41 r/r +4.42% k/k -5.71% | 8,54 r/r +15.00% k/k +15.26% | 9,60 r/r +41.64% k/k +12.45% | 9,55 r/r +21.48% k/k -0.59% | 10,74 r/r +44.94% k/k +12.50% | 9,50 r/r +11.23% k/k -11.55% | 9,25 r/r -3.72% k/k -2.67% | 8,55 r/r -10.47% k/k -7.56% | 6,96 r/r -35.16% k/k -18.53% | 6,57 r/r -30.83% k/k -5.64% | 6,62 r/r -28.38% k/k +0.78% | 6,34 r/r -25.76% k/k -4.19% | 6,94 r/r -0.32% k/k +9.40% | |
| Cena / Zysk | | | | | | | | | | | | | | | | 14,20~branża 10,12 | 16,14~branża 10,78 k/k +13.66%~branża +6.50% | 17,13~branża 11,19 k/k +6.15%~branża +3.84% | 17,42~branża 12,06 k/k +1.70%~branża +7.77% | 18,15~branża 11,26 r/r +27.78%~branża +11.22% k/k +4.14%~branża -6.68% | |
| Zysk operacyjny na akcję | 6,21 | 9,50 r/r +52.91% | 8,69 k/k -8.50% | 9,15 k/k +5.22% | 9,67 k/k +5.66% | 9,47 r/r -0.33% k/k -2.01% | 11,10 r/r +27.68% k/k +17.21% | 10,58 r/r +15.63% k/k -4.71% | 11,95 r/r +23.61% k/k +12.95% | 12,87 r/r +35.90% k/k +7.73% | 12,67 r/r +14.15% k/k -1.54% | 14,15 r/r +33.72% k/k +11.62% | 12,69 r/r +6.19% k/k -10.31% | 12,22 r/r -5.04% k/k -3.66% | 11,42 r/r -9.91% k/k -6.60% | 9,40 r/r -33.58% k/k -17.70% | 9,21 r/r -27.44% k/k -2.01% | 9,32 r/r -23.73% k/k +1.26% | 8,86 r/r -22.39% k/k -4.96% | 9,57 r/r +1.91% k/k +8.06% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | 10,52~branża 8,08 | 11,52~branża 9,66 k/k +9.46%~branża +19.58% | 12,17~branża 8,84 k/k +5.65%~branża -8.50% | 12,48~branża 9,51 k/k +2.53%~branża +7.56% | 13,15~branża 9,49 r/r +24.99%~branża +17.42% k/k +5.43%~branża -0.23% | |
| Enterprise Value na akcję | | | | | | | | | | | | | | | | 137,13 | 142,85 k/k +4.17% | 147,02 k/k +2.92% | 146,25 k/k -0.53% | 166,61 r/r +21.50% k/k +13.92% | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | | | | | 1,49~branża 0,88 | 1,56~branża 0,98 k/k +4.38%~branża +11.44% | 1,60~branża 0,92 k/k +2.50%~branża -6.29% | 1,62~branża 0,86 k/k +1.46%~branża -6.52% | 1,82~branża 0,87 r/r +22.15%~branża -1.61% k/k +12.52%~branża +0.79% | |
| EV / EBIT | | | | | | | | | | | | | | | | 14,60~branża 8,93 | 15,52~branża 9,36 k/k +6.31%~branża +4.82% | 15,77~branża 9,07 k/k +1.64%~branża -3.02% | 16,51~branża 9,16 k/k +4.66%~branża +0.93% | 17,40~branża 8,91 r/r +19.23%~branża -0.15% k/k +5.42%~branża -2.68% | |
| EV / EBITDA | | | | | | | | | | | | | | | | 9,99~branża 5,85 | 10,48~branża 6,55 k/k +4.89%~branża +11.86% | 10,63~branża 6,09 k/k +1.39%~branża -7.00% | 10,90~branża 6,22 k/k +2.61%~branża +2.21% | 11,80~branża 6,73 r/r +18.15%~branża +15.03% k/k +8.26%~branża +8.19% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla branży obliczane są w oparciu o medianę.
