|
|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
2024/Q4
(gru 24) |
2025/Q1
(mar 25) |
2025/Q2
(cze 25) |
2025/Q3
(wrz 25) |
2025/Q4
(gru 25) |
2026/Q1
(mar 26) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 98,88 | 106,05 | 113,45 | 110,55 | |
| Liczba akcji | 2 033 452 084 | 2 033 452 084 | 2 033 452 084 | 2 033 452 084 | 2 033 452 084 | 2 033 452 084 | 2 033 452 084 | 2 033 452 084 | 2 033 452 084 | 2 033 452 084 | 2 033 452 084 | 2 033 452 084 | 2 033 452 084 | 2 033 452 084 | 2 033 452 084 | 2 033 452 084 | 2 033 452 084 | 2 033 452 084 | 2 033 452 084 | |
| Wartość księgowa na akcję | 32,85 | 31,12 r/r -5.29% | 34,22 k/k +9.96% | 32,71 k/k -4.41% | 36,22 k/k +10.73% | 33,71 r/r +8.34% k/k -6.92% | 35,75 r/r +4.49% k/k +6.05% | 30,05 r/r -8.11% k/k -15.93% | 34,50 r/r -4.76% k/k +14.78% | 34,27 r/r +1.64% k/k -0.67% | 29,45 r/r -17.63% k/k -14.06% | 32,18 r/r +7.08% k/k +9.29% | 33,39 r/r -3.20% k/k +3.76% | 35,60 r/r +3.91% k/k +6.62% | 37,28 r/r +26.59% k/k +4.70% | 30,71 r/r -4.57% k/k -17.61% | 32,59 r/r -2.39% k/k +6.13% | 34,28 r/r -3.71% k/k +5.19% | 36,76 r/r -1.40% k/k +7.21% | |
| Cena / Wartość księgowa | | | | | | | | | | | | | | | | 3,22~branża 0,93 | 3,25~branża 1,07 k/k +1.06%~branża +15.14% | 3,31~branża 0,98 k/k +1.71%~branża -8.32% | 3,01~branża 0,99 k/k -9.11%~branża +1.16% | |
| Wartość księgowa Grahama na akcję | -7,28 | -19,39 r/r -166.40% | -18,84 k/k +2.85% | -23,29 k/k -23.61% | -24,12 k/k -3.55% | -21,70 r/r -11.87% k/k +10.04% | -19,65 r/r -4.29% k/k +9.43% | -22,14 r/r +4.93% k/k -12.69% | -21,59 r/r +10.50% k/k +2.52% | -18,91 r/r +12.83% k/k +12.38% | -22,15 r/r -12.72% k/k -17.12% | -20,07 r/r +9.39% k/k +9.41% | -20,18 r/r +6.50% k/k -0.59% | -20,95 r/r -10.79% k/k -3.82% | -18,91 r/r +14.61% k/k +9.74% | -26,75 r/r -33.30% k/k -41.42% | -25,06 r/r -24.14% k/k +6.33% | -30,08 r/r -43.55% k/k -20.06% | -25,84 r/r -36.60% k/k +14.11% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 76,53 | 82,11 r/r +7.30% | 84,85 k/k +3.33% | 90,54 k/k +6.71% | 96,72 k/k +6.83% | 98,10 r/r +19.46% k/k +1.42% | 105,45 r/r +24.27% k/k +7.49% | 105,94 r/r +17.01% k/k +0.46% | 106,94 r/r +10.56% k/k +0.95% | 106,53 r/r +8.60% k/k -0.38% | 104,95 r/r -0.47% k/k -1.48% | 105,03 r/r -0.86% k/k +0.07% | 100,59 r/r -5.93% k/k -4.23% | 96,66 r/r -9.27% k/k -3.91% | 96,49 r/r -8.06% k/k -0.17% | 93,37 r/r -11.10% k/k -3.23% | 92,58 r/r -7.97% k/k -0.85% | 92,09 r/r -4.73% k/k -0.53% | 89,17 r/r -7.59% k/k -3.17% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | | | | | 1,06~branża 0,52 | 1,15~branża 0,69 k/k +8.17%~branża +33.86% | 1,23~branża 0,60 k/k +7.54%~branża -13.45% | 1,24~branża 0,60 k/k +0.63%~branża +0.29% | |
| Zysk na akcję | 4,37 | 7,23 r/r +65.59% | 6,85 k/k -5.28% | 7,14 k/k +4.25% | 7,46 k/k +4.46% | 6,78 r/r -6.27% k/k -9.14% | 8,15 r/r +18.92% k/k +20.18% | 7,90 r/r +10.56% k/k -3.07% | 8,80 r/r +17.92% k/k +11.41% | 9,60 r/r +41.64% k/k +9.14% | 9,69 r/r +18.97% k/k +0.94% | 10,60 r/r +34.17% k/k +9.32% | 9,67 r/r +9.88% k/k -8.76% | 9,25 r/r -3.72% k/k -4.37% | 8,62 r/r -11.10% k/k -6.80% | 7,11 r/r -32.94% k/k -17.53% | 6,67 r/r -31.01% k/k -6.14% | 6,62 r/r -28.38% k/k -0.72% | 6,27 r/r -27.24% k/k -5.32% | |
| Cena / Zysk | | | | | | | | | | | | | | | | 13,91~branża 9,66 | 15,90~branża 10,08 k/k +14.26%~branża +4.35% | 17,13~branża 11,13 k/k +7.76%~branża +10.48% | 17,63~branża 13,04 k/k +2.92%~branża +17.14% | |
| Zysk operacyjny na akcję | 6,21 | 9,50 r/r +52.91% | 8,75 k/k -7.91% | 9,21 k/k +5.20% | 9,71 k/k +5.49% | 9,47 r/r -0.33% k/k -2.48% | 11,48 r/r +31.17% k/k +21.20% | 11,23 r/r +21.94% k/k -2.20% | 12,28 r/r +26.47% k/k +9.40% | 12,87 r/r +35.90% k/k +4.79% | 12,87 r/r +12.08% k/k -0.05% | 13,95 r/r +24.29% k/k +8.46% | 12,91 r/r +5.14% k/k -7.45% | 12,22 r/r -5.04% k/k -5.36% | 11,51 r/r -10.53% k/k -5.82% | 9,59 r/r -31.30% k/k -16.72% | 9,34 r/r -27.69% k/k -2.59% | 9,32 r/r -23.73% k/k -0.17% | 8,75 r/r -23.95% k/k -6.10% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | 10,32~branża 7,73 | 11,36~branża 8,35 k/k +10.10%~branża +7.98% | 12,17~branża 8,58 k/k +7.16%~branża +2.82% | 12,63~branża 9,56 k/k +3.77%~branża +11.44% | |
| Enterprise Value na akcję | | | | | | | | | | | | | | | | 137,13 | 142,85 k/k +4.17% | 147,02 k/k +2.92% | 146,25 k/k -0.53% | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | | | | | 1,47~branża 0,88 | 1,54~branża 0,98 k/k +5.07%~branża +11.44% | 1,60~branża 0,92 k/k +3.47%~branża -6.29% | 1,64~branża 0,84 k/k +2.72%~branża -9.22% | |
| EV / EBIT | | | | | | | | | | | | | | | | 14,31~branża 8,93 | 15,30~branża 9,36 k/k +6.94%~branża +4.82% | 15,77~branża 9,34 k/k +3.10%~branża -0.15% | 16,71~branża 9,34 k/k +5.93%~branża -0.06% | |
| EV / EBITDA | | | | | | | | | | | | | | | | 9,81~branża 5,85 | 10,35~branża 6,55 k/k +5.55%~branża +11.86% | 10,63~branża 6,10 k/k +2.63%~branża -6.75% | 11,04~branża 6,23 k/k +3.86%~branża +1.99% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla branży obliczane są w oparciu o medianę.
