2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022 (gru 22)	2023 (gru 23)
Data publikacji	2009-03-20	2010-03-20	2011-03-20	2012-03-20	2013-02-28	2014-03-03	2015-03-23	2016-03-21	2017-03-21	2018-03-27	2019-03-28	2020-03-31	2021-04-13	2022-03-30	2023-03-29	2024-03-27
Aktywa trwałe	13 231	14 253 r/r +7.72%~sektor +3.40%	15 135 r/r +6.19%~sektor +6.19%	23 257 r/r +53.66%~sektor +10.54%	51 425 r/r +121.12%~sektor +3.36% k/k -2.82%~sektor +0.09%	54 260 r/r +5.51%~sektor +3.52% k/k +5.21%~sektor +0.52%	56 066 r/r +3.33%~sektor +3.20% k/k -1.30%~sektor -0.14%	60 788 r/r +8.42%~sektor +8.06% k/k +7.15%~sektor +1.86%	76 262 r/r +25.46%~sektor +13.05% k/k +15.69%~sektor +3.66%	88 592 r/r +16.17%~sektor +13.20% k/k +13.47%~sektor +2.58%	82 086 r/r -7.34%~sektor +5.46% k/k +1.21%~sektor +0.60%	80 084 r/r -2.44%~sektor +9.72% k/k -19.57%~sektor -0.16%	67 200 r/r -16.09%~sektor +3.96% k/k -15.41%~sektor +0.56%	60 927 r/r -9.33%~sektor +4.59% k/k -6.43%~sektor +1.28%	55 381 r/r -9.10%~sektor +6.72% k/k -9.39%~sektor +1.13%	64 695 r/r +16.82%~sektor +2.60% k/k +9.21%~sektor -2.25%
Wartości niematerialne i prawne	1 452	1 831 r/r +26.10%~sektor +0.27%	2 032 r/r +10.98%~sektor +5.08%	2 805 r/r +38.04%~sektor +8.88%	24 395 r/r +769.70%~sektor +0.32% k/k -1.25%~sektor -0.99%	24 595 r/r +0.82%~sektor -0.06% k/k +2.51%~sektor -0.08%	29 043 r/r +18.08%~sektor +3.04% k/k +5.29%~sektor -0.40%	32 457 r/r +11.75%~sektor +1.99% k/k +4.64%~sektor +0.16%	36 694 r/r +13.05%~sektor +13.05% k/k +4.23%~sektor +2.24%	39 310 r/r +7.13%~sektor +7.13% k/k +1.13%~sektor +0.40%	39 776 r/r +1.19%~sektor -0.10% k/k +1.32%~sektor +0.34%	26 945 r/r -32.26%~sektor +4.95% k/k -35.70%~sektor -0.64%	17 072 r/r -36.64%~sektor +3.98% k/k -37.16%~sektor -0.22%	21 403 r/r +25.37%~sektor +6.80% k/k +2.22%~sektor +0.34%	22 717 r/r +6.14%~sektor +8.57% k/k +1.21%~sektor -0.12%	25 578 r/r +12.59%~sektor +0.90% k/k +4.97%~sektor -0.82%
Wartość firmy				0	9 305 k/k 0.00%~sektor 0.00%	9 305 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	10 487 r/r +12.70%~sektor 0.00% k/k 0.00%~sektor 0.00%	10 986 r/r +4.76%~sektor 0.00% k/k 0.00%~sektor 0.00%	11 921 r/r +8.51%~sektor 0.00% k/k 0.00%~sektor 0.00%	11 921 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	11 921 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	8 312 r/r -30.27%~sektor 0.00% k/k -30.27%~sektor 0.00%	2 616 r/r -68.53%~sektor 0.00% k/k -68.53%~sektor 0.00%	2 616 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	2 616 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	2 616 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Rzeczowe składniki majątku trwałego	10 989	11 802 r/r +7.40%~sektor -8.00%	12 346 r/r +4.61%~sektor +10.74%	18 829 r/r +52.51%~sektor +8.68%	26 459 r/r +40.52%~sektor +3.88% k/k -5.14%~sektor -0.54%	25 853 r/r -2.29%~sektor +0.66% k/k +1.53%~sektor -1.78%	25 762 r/r -0.35%~sektor -0.90% k/k -5.77%~sektor -2.28%	23 909 r/r -7.19%~sektor +9.05% k/k -1.21%~sektor +1.92%	22 692 r/r -5.09%~sektor +7.50% k/k -3.07%~sektor +1.42%	23 046 r/r +1.56%~sektor +3.49% k/k -1.09%~sektor -1.60%	24 967 r/r +8.34%~sektor +1.91% k/k +4.45%~sektor -2.57%	41 411 r/r +65.86%~sektor +53.24% k/k -6.09%~sektor -1.68%	28 950 r/r -30.09%~sektor -4.33% k/k -26.52%~sektor -0.76%	27 468 r/r -5.12%~sektor -0.95% k/k -4.16%~sektor -0.39%	24 112 r/r -12.22%~sektor +2.64% k/k -2.77%~sektor -1.85%	23 480 r/r -2.62%~sektor -1.39% k/k +2.11%~sektor -3.35%
Aktywa z tytułu prawa do użytkowania												16 876 k/k -24.34%~sektor -6.63%	10 538 r/r -37.56%~sektor -6.60% k/k -36.56%~sektor -5.41%	9 349 r/r -11.28%~sektor -1.81% k/k -6.84%~sektor -0.33%	7 104 r/r -24.01%~sektor -5.31% k/k -7.43%~sektor -4.81%	8 189 r/r +15.27%~sektor -1.33% k/k +12.69%~sektor -2.20%
Należności długoterminowe	0	0	0	0	0	0	0	0	0	0	0	0	6 406	3 009 r/r -53.03%~sektor 0.00% k/k -41.22%~sektor -1.09%	2 619 r/r -12.96%~sektor +3.61% k/k -60.34%~sektor 0.00%	237 r/r -90.95%~sektor 0.00% k/k -14.44%~sektor -0.28%
Inwestycje długoterminowe	80	80 r/r 0.00%~sektor -5.12%	80 r/r 0.00%~sektor 0.00%	80 r/r 0.00%~sektor -2.52%	80 r/r 0.00%~sektor -0.18% k/k 0.00%~sektor -1.60%	2 377 r/r +2871.25%~sektor +2.50% k/k +21.96%~sektor +0.24%	428 r/r -81.99%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 575 r/r +267.99%~sektor -0.05% k/k +1120.93%~sektor -5.54%	138 r/r -91.24%~sektor -6.48% k/k 0.00%~sektor 0.00%	878 r/r +536.23%~sektor -0.10% k/k -13.41%~sektor -1.33%	537 r/r -38.84%~sektor -12.74% k/k -16.74%~sektor +0.04%	305 r/r -43.20%~sektor +7.40% k/k -27.90%~sektor 0.00%	44 r/r -85.57%~sektor +9.46% k/k -63.03%~sektor +0.20%	0 r/r -100.00%~sektor -5.56% k/k -100.00%~sektor -0.60%	0	1 286 k/k +10.96%~sektor -9.95%
Pozostałe aktywa trwałe	710	540 r/r -23.94%~sektor -5.52%	677 r/r +25.37%~sektor +22.24%	1 543 r/r +127.92%~sektor +17.92%	491 r/r -68.18%~sektor 0.00% k/k +105.44%~sektor +5.08%	1 435 r/r +192.26%~sektor +20.00% k/k +744.12%~sektor +7.86%	833 r/r -41.95%~sektor +13.83% k/k -42.67%~sektor +31.11%	2 847 r/r +241.78%~sektor +25.09% k/k +105.71%~sektor +14.02%	16 738 r/r +487.92%~sektor +17.80% k/k +133.58%~sektor +13.49%	25 358 r/r +51.50%~sektor +7.68% k/k +70.29%~sektor +6.53%	16 806 r/r -33.73%~sektor -2.68% k/k -2.85%~sektor -2.96%	11 423 r/r -32.03%~sektor +10.81% k/k -13.06%~sektor +8.64%	14 728 r/r +28.93%~sektor +18.44% k/k +15.44%~sektor +10.54%	9 047 r/r -38.57%~sektor +0.28% k/k -12.28%~sektor -1.88%	5 933 r/r -34.42%~sektor +7.90% k/k -18.44%~sektor -10.98%	14 114 r/r +137.89%~sektor +5.96% k/k +35.17%~sektor -1.18%
Aktywa obrotowe	37 187	33 962 r/r -8.67%~sektor -3.40%	32 087 r/r -5.52%~sektor +18.60%	93 001 r/r +189.84%~sektor +17.44%	78 238 r/r -15.87%~sektor +10.82% k/k +36.18%~sektor +6.80%	101 216 r/r +29.37%~sektor +9.30% k/k +58.22%~sektor +11.08%	105 267 r/r +4.00%~sektor +16.82% k/k +91.12%~sektor +15.90%	117 436 r/r +11.56%~sektor +16.86% k/k -21.63%~sektor +11.28%	99 910 r/r -14.92%~sektor +10.33% k/k +24.07%~sektor +15.47%	215 897 r/r +116.09%~sektor +3.08% k/k +140.67%~sektor +10.64%	127 931 r/r -40.74%~sektor +12.28% k/k +2.18%~sektor +8.77%	117 343 r/r -8.28%~sektor +15.46% k/k +28.65%~sektor +11.66%	194 418 r/r +65.68%~sektor +23.32% k/k +101.35%~sektor +8.25%	116 927 r/r -39.86%~sektor +11.65% k/k +55.43%~sektor +7.37%	108 643 r/r -7.08%~sektor +3.75% k/k +29.91%~sektor +3.16%	153 143 r/r +40.96%~sektor +3.86% k/k +15.08%~sektor +2.20%
Zapasy	3 889	1 583 r/r -59.30%~sektor -30.43%	2 737 r/r +72.90%~sektor +46.09%	12 910 r/r +371.68%~sektor +2.36%	10 002 r/r -22.53%~sektor +21.40% k/k -38.43%~sektor -9.90%	8 330 r/r -16.72%~sektor +8.35% k/k -34.67%~sektor -12.34%	8 710 r/r +4.56%~sektor -10.96% k/k +7.02%~sektor -18.68%	6 965 r/r -20.03%~sektor +7.29% k/k -85.13%~sektor -8.74%	7 625 r/r +9.48%~sektor -0.77% k/k -32.08%~sektor -21.76%	10 598 r/r +38.99%~sektor +14.89% k/k -15.14%~sektor -13.68%	10 491 r/r -1.01%~sektor -18.68% k/k +102.29%~sektor -16.07%	6 308 r/r -39.87%~sektor +12.14% k/k -28.76%~sektor -13.71%	20 723 r/r +228.52%~sektor -14.78% k/k +102.31%~sektor -10.34%	4 801 r/r -76.83%~sektor +19.07% k/k -52.68%~sektor -13.76%	11 250 r/r +134.33%~sektor +22.80% k/k -18.47%~sektor -10.89%	4 125 r/r -63.33%~sektor +11.62% k/k -65.69%~sektor -27.24%
Należności krótkoterminowe	32 717	31 817 r/r -2.75%~sektor -6.48%	27 274 r/r -14.28%~sektor +28.05%	62 543 r/r +129.31%~sektor +22.25%	54 920 r/r -12.19%~sektor +17.71% k/k +67.30%~sektor +19.03%	74 363 r/r +35.40%~sektor +19.70% k/k +128.98%~sektor +11.68%	74 672 r/r +0.42%~sektor +18.15% k/k +92.11%~sektor +15.37%	53 704 r/r -28.08%~sektor -1.74% k/k -38.22%~sektor +3.90%	63 068 r/r +17.44%~sektor +10.12% k/k +12.51%~sektor +17.08%	83 277 r/r +32.04%~sektor +12.22% k/k +60.84%~sektor +21.10%	60 385 r/r -27.49%~sektor +4.38% k/k -11.96%~sektor +3.50%	75 633 r/r +25.25%~sektor +37.26% k/k +24.45%~sektor +8.54%	65 692 r/r -13.14%~sektor +11.95% k/k +33.23%~sektor +2.72%	79 987 r/r +21.76%~sektor +27.18% k/k +98.23%~sektor +17.01%	67 784 r/r -15.26%~sektor +2.53% k/k +59.25%~sektor +1.24%	96 566 r/r +42.46%~sektor +4.61% k/k +7.65%~sektor +2.12%
Inwestycje krótkoterminowe	68	69 r/r +1.47%~sektor -9.98%	329 r/r +376.81%~sektor -0.08%	15 994 r/r +4761.40%~sektor +14.56%	9 813 r/r -38.65%~sektor -3.80% k/k +38.06%~sektor +18.15%	14 402 r/r +46.76%~sektor +10.60% k/k -9.15%~sektor +14.44%	18 352 r/r +27.43%~sektor +31.99% k/k +233.55%~sektor +14.80%	52 433 r/r +185.71%~sektor +42.66% k/k +321.11%~sektor +31.33%	15 870 r/r -69.73%~sektor +6.53% k/k +150.35%~sektor +23.07%	89 844 r/r +466.12%~sektor -7.28% k/k +618.12%~sektor +3.80%	27 040 r/r -69.90%~sektor +16.93% k/k -0.65%~sektor +10.04%	24 201 r/r -10.50%~sektor +18.73% k/k +284.51%~sektor +16.58%	91 234 r/r +276.98%~sektor +115.26% k/k +256.61%~sektor +17.98%	9 708 r/r -89.36%~sektor -1.99% k/k +74.42%~sektor +1.70%	17 171 r/r +76.87%~sektor +5.36% k/k +127.91%~sektor +5.23%	34 429 r/r +100.51%~sektor +5.34% k/k +148.19%~sektor +9.87%
Środki pieniężne i inne aktywa pieniężne	68	69 r/r +1.47%~sektor -7.34%	329 r/r +376.81%~sektor -1.78%	15 994 r/r +4761.40%~sektor +7.60%	9 513 r/r -40.52%~sektor -1.44% k/k +39.73%~sektor +10.69%	14 402 r/r +51.39%~sektor +13.86% k/k -9.15%~sektor +15.43%	18 352 r/r +27.43%~sektor +20.71% k/k +233.55%~sektor +14.51%	52 371 r/r +185.37%~sektor +39.85% k/k +320.62%~sektor +37.74%	15 870 r/r -69.70%~sektor -2.95% k/k +150.35%~sektor +26.30%	89 647 r/r +464.88%~sektor -9.84% k/k +1292.90%~sektor +2.79%	26 836 r/r -70.06%~sektor +12.30% k/k -0.83%~sektor +12.25%	15 398 r/r -42.62%~sektor +18.57% k/k +167.51%~sektor +23.46%	90 733 r/r +489.25%~sektor +134.54% k/k +262.38%~sektor +17.98%	9 664 r/r -89.35%~sektor -3.08% k/k +81.59%~sektor +3.55%	17 171 r/r +77.68%~sektor +5.36% k/k +146.96%~sektor +8.71%	34 329 r/r +99.92%~sektor +9.77% k/k +153.73%~sektor +9.87%
Pozostałe aktywa obrotowe	513	493 r/r -3.90%~sektor -3.90%	1 747 r/r +254.36%~sektor +15.07%	1 554 r/r -11.05%~sektor +14.19%	1 473 r/r -5.21%~sektor +3.36% k/k +15.53%~sektor -15.78%	4 121 r/r +179.77%~sektor 0.00% k/k +42.40%~sektor -13.97%	3 533 r/r -14.27%~sektor +4.46% k/k +37.58%~sektor +5.72%	4 334 r/r +22.67%~sektor +26.40% k/k +19.76%~sektor +2.82%	13 347 r/r +207.96%~sektor +27.06% k/k +93.24%~sektor +14.59%	32 178 r/r +141.09%~sektor +20.37% k/k +148.81%~sektor -7.72%	30 015 r/r -6.72%~sektor -1.53% k/k +23.99%~sektor +1.56%	11 201 r/r -62.68%~sektor +9.09% k/k -26.74%~sektor -12.96%	11 701 r/r +4.46%~sektor +4.46% k/k +2.42%~sektor -7.41%	22 431 r/r +91.70%~sektor +23.88% k/k +17.03%~sektor +0.37%	12 438 r/r -44.55%~sektor +10.02% k/k -36.97%~sektor -18.23%	18 023 r/r +44.90%~sektor +12.82% k/k +3.15%~sektor -16.29%
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	2 030	0 r/r -100.00%~sektor +0.92%	0	0	0	0	0	0	5 068	0 r/r -100.00%~sektor +71.10%	0	0
Aktywa razem	50 418	48 215 r/r -4.37%~sektor +0.76%	47 222 r/r -2.06%~sektor +10.56%	116 258 r/r +146.19%~sektor +13.94%	129 663 r/r +11.53%~sektor +10.48% k/k +17.48%~sektor +4.56%	155 476 r/r +19.91%~sektor +6.35% k/k +34.56%~sektor +3.81%	161 333 r/r +3.77%~sektor +12.66% k/k +44.20%~sektor +8.26%	178 224 r/r +10.47%~sektor +9.12% k/k -13.73%~sektor +6.23%	176 172 r/r -1.15%~sektor +10.73% k/k +20.30%~sektor +9.22%	304 489 r/r +72.84%~sektor +6.57% k/k +81.48%~sektor +5.37%	210 017 r/r -31.03%~sektor +9.70% k/k +1.80%~sektor +4.01%	197 427 r/r -5.99%~sektor +12.48% k/k +3.48%~sektor +5.64%	261 618 r/r +32.51%~sektor +21.15% k/k +48.64%~sektor +4.95%	177 854 r/r -32.02%~sektor +10.54% k/k +26.73%~sektor +5.30%	164 024 r/r -7.78%~sektor +8.66% k/k +13.31%~sektor +1.94%	217 838 r/r +32.81%~sektor +2.82% k/k +13.27%~sektor -0.28%
Kapitał własny akcjonariuszy jednostki dominującej	12 272	12 360 r/r +0.72%~sektor +0.54%	12 882 r/r +4.22%~sektor +5.12%	28 074 r/r +117.93%~sektor +14.44%	52 568 r/r +87.25%~sektor +5.38% k/k +8.73%~sektor +3.02%	61 252 r/r +16.52%~sektor +7.68% k/k +9.71%~sektor +1.19%	59 182 r/r -3.38%~sektor +5.49% k/k +14.69%~sektor +3.20%	64 164 r/r +8.42%~sektor +3.54% k/k +14.74%~sektor +2.32%	65 656 r/r +2.33%~sektor +11.19% k/k +6.96%~sektor +6.84%	71 096 r/r +8.29%~sektor +5.12% k/k +23.60%~sektor +1.74%	73 772 r/r +3.76%~sektor +6.44% k/k +11.04%~sektor +3.56%	77 239 r/r +4.70%~sektor +4.48% k/k +18.42%~sektor +1.57%	107 472 r/r +39.14%~sektor +31.10% k/k +48.56%~sektor +5.18%	69 433 r/r -35.39%~sektor +9.72% k/k +1.94%~sektor +3.52%	70 755 r/r +1.90%~sektor +5.06% k/k +8.17%~sektor +1.23%	80 221 r/r +13.38%~sektor +2.77% k/k +1.89%~sektor -0.30%
Kapitał (fundusz) podstawowy	533	533 r/r 0.00%~sektor 0.00%	533 r/r 0.00%~sektor 0.00%	987 r/r +85.18%~sektor 0.00%	7 269 r/r +636.47%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 269 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 269 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 269 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 269 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 269 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 269 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 269 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 269 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 269 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 269 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 269 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	7 651	11 311 r/r +47.84%~sektor +0.33%	11 399 r/r +0.78%~sektor +0.39%	0 r/r -100.00%~sektor 0.00%	14 760 k/k +0.28%~sektor 0.00%	15 059 r/r +2.03%~sektor +2.02% k/k +0.46%~sektor 0.00%	15 308 r/r +1.65%~sektor +2.98% k/k +0.41%~sektor 0.00%	15 492 r/r +1.20%~sektor +1.99% k/k +0.30%~sektor 0.00%	14 753 r/r -4.77%~sektor +2.81% k/k +0.01%~sektor 0.00%	14 753 r/r 0.00%~sektor +1.75% k/k 0.00%~sektor 0.00%	14 753 r/r 0.00%~sektor +4.52% k/k 0.00%~sektor 0.00%	14 762 r/r +0.06%~sektor +1.17% k/k 0.00%~sektor 0.00%	14 762 r/r 0.00%~sektor +0.18% k/k 0.00%~sektor 0.00%	14 762 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	14 762 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	14 762 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	0	0	0	0	5 690 k/k +4.54%~sektor +0.48%	5 740 r/r +0.88%~sektor -10.96% k/k +7.65%~sektor +4.52%	9 213 r/r +60.51%~sektor +1.06% k/k +8.22%~sektor +4.34%	9 126 r/r -0.94%~sektor +2.48% k/k +1.64%~sektor +1.69%	9 084 r/r -0.46%~sektor +26.39% k/k +0.23%~sektor +5.29%	10 752 r/r +18.36%~sektor +13.99% k/k +12.11%~sektor +10.23%	10 466 r/r -2.66%~sektor +5.85% k/k +16.46%~sektor -0.16%	3 168 r/r -69.73%~sektor +3.74% k/k -66.39%~sektor -2.28%	3 914 r/r +23.55%~sektor +31.29% k/k +21.93%~sektor +12.96%	3 825 r/r -2.27%~sektor +29.76% k/k +11.03%~sektor +7.28%	4 320 r/r +12.94%~sektor -6.47% k/k +5.99%~sektor 0.00%	2 202 r/r -49.03%~sektor +2.98% k/k -59.58%~sektor +2.04%
Zobowiązania długoterminowe	5 671	4 232 r/r -25.37%~sektor -24.96%	3 473 r/r -17.93%~sektor -2.14%	5 750 r/r +65.56%~sektor -8.56%	8 628 r/r +50.05%~sektor -0.24% k/k -15.96%~sektor -5.30%	7 929 r/r -8.10%~sektor -8.10% k/k -9.28%~sektor -7.37%	5 642 r/r -28.84%~sektor +4.20% k/k -20.75%~sektor +0.23%	4 783 r/r -15.23%~sektor +4.79% k/k -12.62%~sektor -0.76%	24 568 r/r +413.65%~sektor +0.11% k/k +153.51%~sektor +0.74%	31 075 r/r +26.49%~sektor +20.55% k/k +37.08%~sektor -2.48%	25 701 r/r -17.29%~sektor -2.37% k/k -16.27%~sektor -5.36%	31 135 r/r +21.14%~sektor +20.60% k/k -15.84%~sektor -3.83%	26 189 r/r -15.89%~sektor +4.12% k/k -21.34%~sektor 0.00%	19 287 r/r -26.35%~sektor -18.46% k/k -8.89%~sektor -5.37%	13 336 r/r -30.85%~sektor +2.24% k/k -11.32%~sektor -1.78%	25 160 r/r +88.66%~sektor -0.21% k/k +15.51%~sektor -3.67%
Z tytułu dostaw i usług	0	0	0	92	127 r/r +38.04%~sektor +38.04% k/k +38.04%~sektor +38.04%	0 r/r -100.00%~sektor -100.00%	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	3 490	2 621 r/r -24.90%~sektor -20.21%	1 889 r/r -27.93%~sektor -9.48%	2 103 r/r +11.33%~sektor -24.13%	5 368 r/r +155.25%~sektor -14.64% k/k -6.27%~sektor -6.14%	4 851 r/r -9.63%~sektor -15.59% k/k +9.95%~sektor -8.73%	3 546 r/r -26.90%~sektor -26.90% k/k -9.45%~sektor -9.82%	2 824 r/r -20.36%~sektor -6.62% k/k -5.87%~sektor -3.61%	6 030 r/r +113.53%~sektor -9.16% k/k +2.50%~sektor +2.50%	3 002 r/r -50.22%~sektor -50.22% k/k -20.64%~sektor -20.37%	2 079 r/r -30.75%~sektor -30.75% k/k -6.48%~sektor -5.58%	11 r/r -99.47%~sektor -8.02% k/k -95.00%~sektor -4.48%	4 681 r/r +42454.55%~sektor -13.26% k/k +118.03%~sektor -14.77%	1 303 r/r -72.16%~sektor -49.75% k/k -39.42%~sektor -26.45%	558 r/r -57.18%~sektor -53.14% k/k -0.18%~sektor -7.10%	3 063 r/r +448.92%~sektor -22.78% k/k +81.67%~sektor -10.47%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	1 939	1 443 r/r -25.58%~sektor -46.47%	1 384 r/r -4.09%~sektor -27.38%	3 555 r/r +156.86%~sektor -6.25%	2 482 r/r -30.18%~sektor +2.98% k/k -32.09%~sektor -11.59%	2 854 r/r +14.99%~sektor -4.43% k/k -18.22%~sektor -11.66%	1 951 r/r -31.64%~sektor -14.24% k/k -34.66%~sektor -18.17%	1 311 r/r -32.80%~sektor -3.73% k/k -25.26%~sektor -3.06%	1 543 r/r +17.70%~sektor -10.20% k/k -5.34%~sektor -5.88%	2 933 r/r +90.08%~sektor -4.92% k/k -27.38%~sektor -12.58%	6 891 r/r +134.95%~sektor +18.71% k/k -23.48%~sektor -13.28%	17 623 r/r +155.74%~sektor +155.74% k/k -15.90%~sektor -9.38%	8 094 r/r -54.07%~sektor -13.40% k/k -54.34%~sektor -10.28%	6 456 r/r -20.24%~sektor -14.75% k/k -6.83%~sektor -5.20%	3 834 r/r -40.61%~sektor -15.10% k/k -16.98%~sektor -12.74%	4 371 r/r +14.01%~sektor -4.04% k/k +15.67%~sektor -2.95%
Inne zobowiązania długoterminowe	242	168 r/r -30.58%~sektor -30.27%	200 r/r +19.05%~sektor +18.71%	0 r/r -100.00%~sektor +1.31%	651 k/k -17.91%~sektor -0.38%	224 r/r -65.59%~sektor -15.10% k/k -73.27%~sektor -3.70%	145 r/r -35.27%~sektor -2.83% k/k -33.18%~sektor +1.47%	648 r/r +346.90%~sektor +2.63% k/k -10.00%~sektor -7.90%	16 995 r/r +2522.69%~sektor +2.78% k/k +680.30%~sektor -2.15%	25 140 r/r +47.93%~sektor +25.37% k/k +69.32%~sektor -0.10%	16 731 r/r -33.45%~sektor +3.88% k/k -14.05%~sektor -5.98%	13 501 r/r -19.31%~sektor +6.21% k/k -14.67%~sektor -2.57%	13 414 r/r -0.64%~sektor +11.37% k/k -0.04%~sektor -0.04%	11 528 r/r -14.06%~sektor -9.35% k/k -4.65%~sektor -4.21%	8 944 r/r -22.41%~sektor 0.00% k/k -9.30%~sektor -2.86%	17 726 r/r +98.19%~sektor +9.16% k/k +8.64%~sektor -3.05%
Zobowiązania krótkoterminowe	32 475	31 623 r/r -2.62%~sektor -5.22%	30 867 r/r -2.39%~sektor +18.80%	82 434 r/r +167.06%~sektor +11.14%	62 777 r/r -23.85%~sektor +8.90% k/k +35.55%~sektor +23.80%	80 555 r/r +28.32%~sektor +12.78% k/k +76.49%~sektor +24.40%	87 296 r/r +8.37%~sektor +7.30% k/k +95.50%~sektor +14.69%	100 151 r/r +14.73%~sektor +22.98% k/k -26.47%~sektor +20.38%	76 864 r/r -23.25%~sektor +7.08% k/k +15.92%~sektor +16.61%	191 566 r/r +149.23%~sektor +13.76% k/k +145.59%~sektor +20.36%	100 078 r/r -47.76%~sektor +14.38% k/k -0.11%~sektor +8.00%	85 885 r/r -14.18%~sektor +19.46% k/k +8.54%~sektor +10.14%	124 043 r/r +44.43%~sektor +12.77% k/k +84.71%~sektor +6.76%	85 309 r/r -31.23%~sektor +17.13% k/k +79.16%~sektor +9.46%	75 613 r/r -11.37%~sektor +14.04% k/k +25.55%~sektor +3.14%	110 255 r/r +45.81%~sektor +6.97% k/k +27.69%~sektor +2.88%
Z tytułu dostaw i usług	22 061	23 844 r/r +8.08%~sektor -3.51%	21 759 r/r -8.74%~sektor +21.06%	78 302 r/r +259.86%~sektor +24.44%	30 698 r/r -60.80%~sektor +6.16% k/k +72.91%~sektor +31.15%	43 267 r/r +40.94%~sektor +17.33% k/k +90.13%~sektor +49.98%	53 954 r/r +24.70%~sektor +15.09% k/k +124.63%~sektor +38.74%	47 378 r/r -12.19%~sektor +17.90% k/k -39.83%~sektor +30.28%	32 583 r/r -31.23%~sektor +3.67% k/k +0.22%~sektor +35.96%	125 399 r/r +284.86%~sektor +12.74% k/k +250.09%~sektor +33.29%	35 854 r/r -71.41%~sektor +20.17% k/k -6.74%~sektor +1.07%	37 552 r/r +4.74%~sektor +20.96% k/k +70.26%~sektor +11.28%	61 288 r/r +63.21%~sektor +29.92% k/k +116.97%~sektor +6.04%	38 218 r/r -37.64%~sektor +33.26% k/k +28.40%~sektor +30.48%	34 902 r/r -8.68%~sektor +16.78% k/k +28.20%~sektor +5.96%	45 725 r/r +31.01%~sektor +4.87% k/k -3.22%~sektor -2.06%
Kredyty i pożyczki	4 607	3 609 r/r -21.66%~sektor -21.66%	3 546 r/r -1.75%~sektor +3.88%	1 132 r/r -68.08%~sektor -43.20%	7 686 r/r +578.98%~sektor +32.40% k/k -5.20%~sektor +11.66%	2 047 r/r -73.37%~sektor -10.44% k/k +26.83%~sektor +0.40%	3 443 r/r +68.20%~sektor -12.28% k/k +12.74%~sektor -19.19%	3 054 r/r -11.30%~sektor -17.43% k/k -50.35%~sektor -12.76%	7 357 r/r +140.90%~sektor +14.57% k/k -26.72%~sektor -11.98%	6 632 r/r -9.85%~sektor -9.88% k/k -54.26%~sektor +1.12%	9 701 r/r +46.28%~sektor +2.08% k/k -19.40%~sektor -8.64%	6 141 r/r -36.70%~sektor +18.54% k/k -66.31%~sektor -3.44%	11 954 r/r +94.66%~sektor -7.51% k/k +111.43%~sektor -2.62%	4 558 r/r -61.87%~sektor -14.37% k/k -20.73%~sektor -21.15%	6 249 r/r +37.10%~sektor +11.64% k/k -19.76%~sektor -11.20%	11 276 r/r +80.44%~sektor -12.51% k/k +311.38%~sektor -13.37%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0 k/k -100.00%~sektor -18.34%
Zobowiązania z tytułu leasingu finansowego	766	781 r/r +1.96%~sektor -12.38%	1 217 r/r +55.83%~sektor -12.73%	2 537 r/r +108.46%~sektor +15.02%	2 537 r/r 0.00%~sektor +15.54% k/k +13.06%~sektor -2.28%	1 845 r/r -27.28%~sektor -6.14% k/k +11.68%~sektor +3.82%	2 049 r/r +11.06%~sektor -5.73% k/k +32.19%~sektor +0.38%	1 536 r/r -25.04%~sektor +7.90% k/k +13.69%~sektor +6.35%	1 299 r/r -15.43%~sektor -7.08% k/k +48.29%~sektor +22.06%	3 211 r/r +147.19%~sektor -8.26% k/k +101.06%~sektor +0.95%	5 371 r/r +67.27%~sektor +29.80% k/k +11.04%~sektor 0.00%	8 127 r/r +51.31%~sektor +47.13% k/k +4.17%~sektor -0.64%	6 225 r/r -23.40%~sektor +11.60% k/k -38.82%~sektor -0.76%	3 882 r/r -37.64%~sektor +7.86% k/k +6.80%~sektor +2.82%	3 557 r/r -8.37%~sektor +2.56% k/k -6.96%~sektor +1.32%	3 557 r/r 0.00%~sektor -5.80% k/k +7.07%~sektor -4.12%
Inne zobowiązania krótkoterminowe	5 041	3 389 r/r -32.77%~sektor +1.76%	4 345 r/r +28.21%~sektor +9.36%	463 r/r -89.34%~sektor +4.15%	21 856 r/r +4620.52%~sektor +15.24% k/k +20.05%~sektor +10.13%	33 396 r/r +52.80%~sektor +26.10% k/k +70.21%~sektor +18.50%	27 850 r/r -16.61%~sektor +13.10% k/k +73.75%~sektor +16.96%	48 183 r/r +73.01%~sektor +10.78% k/k -3.56%~sektor +17.61%	35 625 r/r -26.06%~sektor -3.50% k/k +55.68%~sektor +4.66%	56 324 r/r +58.10%~sektor +10.58% k/k +115.89%~sektor +5.13%	49 152 r/r -12.73%~sektor +22.06% k/k +9.55%~sektor +36.14%	34 065 r/r -30.69%~sektor +13.56% k/k +9.74%~sektor +5.16%	44 576 r/r +30.86%~sektor +29.33% k/k +93.13%~sektor +11.95%	38 651 r/r -13.29%~sektor +6.10% k/k +356.44%~sektor -8.83%	30 905 r/r -20.04%~sektor +16.24% k/k +44.47%~sektor +0.72%	49 697 r/r +60.81%~sektor +21.43% k/k +50.64%~sektor +9.21%
Rozliczenia międzyokresowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	50 418	48 215 r/r -4.37%~sektor +0.76%	47 222 r/r -2.06%~sektor +10.56%	116 258 r/r +146.19%~sektor +13.94%	129 663 r/r +11.53%~sektor +10.48% k/k +17.48%~sektor +4.56%	155 476 r/r +19.91%~sektor +6.35% k/k +34.56%~sektor +3.81%	161 333 r/r +3.77%~sektor +12.66% k/k +44.20%~sektor +8.26%	178 224 r/r +10.47%~sektor +9.12% k/k -13.73%~sektor +6.23%	176 172 r/r -1.15%~sektor +10.73% k/k +20.30%~sektor +9.22%	304 489 r/r +72.84%~sektor +6.57% k/k +81.48%~sektor +5.37%	210 017 r/r -31.03%~sektor +9.70% k/k +1.80%~sektor +4.01%	197 427 r/r -5.99%~sektor +12.48% k/k +3.48%~sektor +5.64%	261 618 r/r +32.51%~sektor +21.15% k/k +48.64%~sektor +4.95%	177 854 r/r -32.02%~sektor +10.54% k/k +26.73%~sektor +5.30%	164 024 r/r -7.78%~sektor +8.66% k/k +13.31%~sektor +1.94%	217 838 r/r +32.81%~sektor +2.82% k/k +13.27%~sektor -0.28%

porównaj z innymi profilami w sektorze »