dane w tys. PLN
|
|
2010
(gru 10) |
2011
(gru 11) |
2012
(gru 12) |
2013
(gru 13) |
2014
(gru 14) |
2015
(gru 15) |
2016
(gru 16) |
2017
(gru 17) |
2018
(gru 18) |
2019
(gru 19) |
2020/Q3
(wrz 20) |
|
| Data publikacji | | | 2013-02-14 | 2014-02-14 | 2015-02-13 | 2016-02-12 | 2017-02-13 | 2018-02-14 | 2019-02-08 | 2020-02-14 | 2020-11-13 | |
| Aktywa trwałe | 4 655 | 5 775 r/r +24.06%~sektor +34.38% | 73 r/r -98.74%~sektor +5.21% k/k +46.00%~sektor +0.25% | 142 r/r +94.52%~sektor +8.39% k/k -5.96%~sektor +8.12% | 1 449 r/r +920.42%~sektor -1.02% k/k +8.30%~sektor +0.48% | 1 209 r/r -16.56%~sektor -5.36% k/k -4.35%~sektor -1.27% | 1 076 r/r -11.00%~sektor -2.86% k/k -2.98%~sektor +0.09% | 943 r/r -12.36%~sektor -3.00% k/k -3.38%~sektor -2.38% | 810 r/r -14.10%~sektor -0.83% k/k -3.91%~sektor +0.09% | 677 r/r -16.42%~sektor -1.21% k/k -4.65%~sektor -0.44% | 577 r/r -18.73%~sektor -2.88% k/k -5.41%~sektor -0.02% | |
| Wartości niematerialne i prawne | 0 | 0 | 0 | 0 | 1 331 k/k +9.91%~sektor -3.23% | 1 209 r/r -9.17%~sektor -17.94% k/k -2.66%~sektor -6.22% | 1 076 r/r -11.00%~sektor -15.18% k/k -2.98%~sektor -2.64% | 943 r/r -12.36%~sektor -11.80% k/k -3.38%~sektor -2.28% | 810 r/r -14.10%~sektor -18.10% k/k -3.91%~sektor -6.33% | 677 r/r -16.42%~sektor -26.64% k/k -4.65%~sektor -7.94% | 577 r/r -18.73%~sektor -9.83% k/k -5.41%~sektor -2.68% | |
| Wartość firmy | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Rzeczowe składniki majątku trwałego | 4 655 | 5 775 r/r +24.06%~sektor +19.05% | 73 r/r -98.74%~sektor -3.55% k/k +46.00%~sektor -0.32% | 142 r/r +94.52%~sektor -1.33% k/k -5.96%~sektor +0.04% | 118 r/r -16.90%~sektor -1.34% k/k -7.09%~sektor -2.16% | 0 r/r -100.00%~sektor -25.81% k/k -100.00%~sektor -5.30% | 0 | 0 | 0 | 0 | 0 | |
| Aktywa z tytułu prawa do użytkowania | | | | | | | | | | | | |
| Należności długoterminowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inwestycje długoterminowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Pozostałe aktywa trwałe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Aktywa obrotowe | 2 072 | 2 872 r/r +38.61%~sektor +37.00% | 4 860 r/r +69.22%~sektor +14.63% k/k -2.13%~sektor -5.61% | 2 915 r/r -40.02%~sektor +9.64% k/k -14.47%~sektor -2.28% | 521 r/r -82.13%~sektor +0.22% k/k -43.43%~sektor -3.84% | 962 r/r +84.64%~sektor +5.00% k/k +81.85%~sektor -4.01% | 828 r/r -13.93%~sektor +0.91% k/k +1.85%~sektor -1.42% | 768 r/r -7.25%~sektor +9.08% k/k +46.85%~sektor -3.45% | 657 r/r -14.45%~sektor +11.43% k/k +65.49%~sektor +2.24% | 430 r/r -34.55%~sektor -6.40% k/k -11.16%~sektor -7.10% | 246 r/r -49.17%~sektor -7.72% k/k -14.88%~sektor +4.22% | |
| Zapasy | 0 | 0 | 0 | 0 | 0 | 0 k/k -100.00%~sektor -14.81% | 0 | 0 | 0 | 0 | 0 | |
| Należności krótkoterminowe | 1 055 | 2 010 r/r +90.52%~sektor +38.11% | 668 r/r -66.77%~sektor +15.41% k/k -22.05%~sektor -12.21% | 549 r/r -17.81%~sektor +4.24% k/k +1.29%~sektor +0.46% | 282 r/r -48.63%~sektor -2.49% k/k -56.28%~sektor -6.04% | 871 r/r +208.87%~sektor +6.74% k/k +84.93%~sektor -8.64% | 696 r/r -20.09%~sektor +0.03% k/k +1.16%~sektor -3.49% | 612 r/r -12.07%~sektor +12.58% k/k +35.70%~sektor -1.18% | 589 r/r -3.76%~sektor +18.88% k/k +95.03%~sektor -3.80% | 230 r/r -60.95%~sektor -10.74% k/k -12.88%~sektor -12.88% | 127 r/r -51.89%~sektor -20.04% k/k -18.06%~sektor +12.62% | |
| Inwestycje krótkoterminowe | 969 | 320 r/r -66.98%~sektor +5.79% | 4 142 r/r +1194.37%~sektor -5.64% k/k +2.35%~sektor -5.44% | 2 348 r/r -43.31%~sektor +3.51% k/k -17.47%~sektor 0.00% | 220 r/r -90.63%~sektor -3.83% k/k -14.73%~sektor +1.10% | 51 r/r -76.82%~sektor +0.04% k/k +200.00%~sektor +0.58% | 67 r/r +31.37%~sektor -4.97% k/k -6.94%~sektor +5.38% | 106 r/r +58.21%~sektor 0.00% k/k +241.94%~sektor -0.94% | 27 r/r -74.53%~sektor -1.72% k/k -57.81%~sektor +4.93% | 45 r/r +66.67%~sektor +18.24% k/k -38.36%~sektor +6.22% | 4 r/r -94.52%~sektor +3.91% k/k -69.23%~sektor 0.00% | |
| Środki pieniężne i inne aktywa pieniężne | 969 | 320 r/r -66.98%~sektor -13.68% | 4 142 r/r +1194.37%~sektor -7.44% k/k +2.35%~sektor -7.20% | 2 348 r/r -43.31%~sektor +15.65% k/k -17.47%~sektor 0.00% | 220 r/r -90.63%~sektor -0.96% k/k -14.73%~sektor 0.00% | 51 r/r -76.82%~sektor -1.23% k/k +200.00%~sektor +0.31% | 67 r/r +31.37%~sektor +14.14% k/k -6.94%~sektor +2.49% | 106 r/r +58.21%~sektor -4.03% k/k +241.94%~sektor -10.62% | 27 r/r -74.53%~sektor +4.17% k/k -57.81%~sektor -3.99% | 45 r/r +66.67%~sektor +66.04% k/k -38.36%~sektor +18.23% | 4 r/r -94.52%~sektor 0.00% k/k -69.23%~sektor -10.56% | |
| Pozostałe aktywa obrotowe | 48 | 542 r/r +1029.17%~sektor +34.16% | 50 r/r -90.77%~sektor -2.27% k/k -19.35%~sektor -19.51% | 18 r/r -64.00%~sektor +19.23% k/k -14.29%~sektor +19.05% | 19 r/r +5.56%~sektor +1.37% k/k +5.56%~sektor +0.52% | 40 r/r +110.53%~sektor -12.60% k/k +17.65%~sektor -20.99% | 65 r/r +62.50%~sektor +0.32% k/k +22.64%~sektor -22.40% | 50 r/r -23.08%~sektor 0.00% k/k +21.95%~sektor -26.45% | 41 r/r -18.00%~sektor -0.93% k/k +32.26%~sektor -19.05% | 155 r/r +278.05%~sektor 0.00% k/k +5.44%~sektor -19.30% | 115 r/r -21.77%~sektor -1.59% k/k -4.96%~sektor -4.96% | |
| Aktywa trwałe przeznaczone do sprzedaży | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Aktywa razem | 6 727 | 8 647 r/r +28.54%~sektor +27.24% | 4 933 r/r -42.95%~sektor +9.86% k/k -1.65%~sektor -3.28% | 3 057 r/r -38.03%~sektor +1.74% k/k -14.11%~sektor +0.72% | 1 970 r/r -35.56%~sektor 0.00% k/k -12.79%~sektor -1.53% | 2 171 r/r +10.20%~sektor +0.61% k/k +21.08%~sektor -1.14% | 1 904 r/r -12.30%~sektor +0.24% k/k -0.94%~sektor -1.26% | 1 711 r/r -10.14%~sektor +3.62% k/k +14.14%~sektor -1.38% | 1 467 r/r -14.26%~sektor +7.13% k/k +18.31%~sektor +0.70% | 1 107 r/r -24.54%~sektor +6.89% k/k -7.29%~sektor -2.40% | 823 r/r -31.07%~sektor -6.38% k/k -8.45%~sektor +1.95% | |
| Kapitał własny akcjonariuszy jednostki dominującej | 3 690 | 4 638 r/r +25.69%~sektor +24.89% | 4 437 r/r -4.33%~sektor +8.36% k/k -2.07%~sektor -1.45% | 2 741 r/r -38.22%~sektor +3.21% k/k -14.69%~sektor +0.02% | 1 708 r/r -37.69%~sektor +3.23% k/k -13.34%~sektor -0.60% | 1 669 r/r -2.28%~sektor +3.87% k/k +9.66%~sektor +0.13% | 1 261 r/r -24.45%~sektor +0.12% k/k -11.94%~sektor -2.12% | 1 067 r/r -15.38%~sektor +4.12% k/k -1.66%~sektor -1.48% | 874 r/r -18.09%~sektor -0.94% k/k -1.91%~sektor -0.40% | 857 r/r -1.95%~sektor +2.12% k/k -15.23%~sektor -3.67% | 530 r/r -47.58%~sektor -8.30% k/k -17.19%~sektor +2.63% | |
| Kapitał (fundusz) podstawowy | 50 | 100 r/r +100.00%~sektor +7.64% | 145 r/r +45.00%~sektor 0.00% k/k +45.00%~sektor 0.00% | 145 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 145 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 145 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 145 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 145 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 145 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 145 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 145 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | |
| Udziały (akcje) własne | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Kapitał (fundusz) zapasowy | 2 739 | 3 580 r/r +30.70%~sektor +15.62% | 4 730 r/r +32.12%~sektor +8.64% k/k -1.52%~sektor 0.00% | 4 292 r/r -9.26%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 595 r/r -39.54%~sektor +1.18% k/k -39.54%~sektor 0.00% | 2 596 r/r +0.04%~sektor +0.94% k/k -10.33%~sektor 0.00% | 1 523 r/r -41.33%~sektor 0.00% k/k 0.00%~sektor 0.00% | 1 116 r/r -26.72%~sektor 0.00% k/k -26.72%~sektor 0.00% | 921 r/r -17.47%~sektor 0.00% k/k -17.47%~sektor 0.00% | 729 r/r -20.85%~sektor 0.00% k/k -20.85%~sektor 0.00% | 729 r/r -20.85%~sektor 0.00% k/k 0.00%~sektor 0.00% | |
| Udziały niekontrolujące | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 | |
| Zobowiązania długoterminowe | 1 742 | 1 514 r/r -13.09%~sektor -13.05% | 0 r/r -100.00%~sektor -4.88% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Z tytułu dostaw i usług | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Kredyty i pożyczki | 1 742 | 1 514 r/r -13.09%~sektor -15.90% | 0 r/r -100.00%~sektor -19.06% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Z tytułu emisji dłużnych papierów wartościowych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zobowiązania z tytułu leasingu finansowego | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inne zobowiązania długoterminowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zobowiązania krótkoterminowe | 1 201 | 2 488 r/r +107.16%~sektor +52.22% | 495 r/r -80.10%~sektor +26.78% k/k +2.70%~sektor +2.70% | 316 r/r -36.16%~sektor +5.92% k/k -8.67%~sektor +9.54% | 260 r/r -17.72%~sektor +9.51% k/k -9.72%~sektor +3.69% | 392 r/r +50.77%~sektor +3.48% k/k +86.67%~sektor -5.40% | 643 r/r +64.03%~sektor +15.22% k/k +69.21%~sektor +2.70% | 644 r/r +0.16%~sektor +7.32% k/k +55.56%~sektor -4.48% | 593 r/r -7.92%~sektor +24.11% k/k +69.91%~sektor +4.55% | 233 r/r -60.71%~sektor +0.51% k/k +27.32%~sektor +0.81% | 276 r/r +50.82%~sektor +4.17% k/k +14.05%~sektor +2.27% | |
| Z tytułu dostaw i usług | 724 | 1 053 r/r +45.44%~sektor +46.29% | 424 r/r -59.73%~sektor +37.54% k/k +2.42%~sektor +2.07% | 182 r/r -57.08%~sektor -3.19% k/k -11.22%~sektor +0.70% | 167 r/r -8.24%~sektor 0.00% k/k -9.73%~sektor +10.04% | 389 r/r +132.93%~sektor -0.30% k/k +95.48%~sektor +18.75% | 638 r/r +64.01%~sektor +17.24% k/k +70.13%~sektor -8.60% | 640 r/r +0.31%~sektor +0.31% k/k +56.48%~sektor -5.64% | 577 r/r -9.84%~sektor +26.30% k/k +72.75%~sektor +13.71% | 218 r/r -62.22%~sektor -20.16% k/k +23.86%~sektor -6.26% | 141 r/r -19.89%~sektor +1.77% k/k +0.71%~sektor +7.78% | |
| Kredyty i pożyczki | 229 | 1 171 r/r +411.35%~sektor +27.74% | 0 r/r -100.00%~sektor -13.33% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116 k/k +26.09%~sektor +14.50% | |
| Z tytułu emisji dłużnych papierów wartościowych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zobowiązania z tytułu leasingu finansowego | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inne zobowiązania krótkoterminowe | 248 | 264 r/r +6.45%~sektor -3.04% | 71 r/r -73.11%~sektor +16.03% k/k +4.41%~sektor +8.33% | 134 r/r +88.73%~sektor +11.54% k/k -4.96%~sektor +27.47% | 93 r/r -30.60%~sektor +14.29% k/k -9.71%~sektor +24.02% | 3 r/r -96.77%~sektor -9.31% k/k -72.73%~sektor -26.64% | 5 r/r +66.67%~sektor +1.70% k/k 0.00%~sektor +11.36% | 4 r/r -20.00%~sektor -1.58% k/k -20.00%~sektor +17.03% | 16 r/r +300.00%~sektor +38.32% k/k +6.67%~sektor +1.68% | 15 r/r -6.25%~sektor +13.19% k/k +114.29%~sektor +18.94% | 19 r/r +171.43%~sektor +19.40% k/k +90.00%~sektor -7.66% | |
| Rozliczenia międzyokresowe | 94 | 7 r/r -92.55%~sektor +11.54% | 1 r/r -85.71%~sektor 0.00% k/k -66.67%~sektor 0.00% | 0 r/r -100.00%~sektor 0.00% | 2 | 110 r/r +5400.00%~sektor -6.70% k/k +80.33%~sektor -10.00% | 0 r/r -100.00%~sektor -7.54% k/k -100.00%~sektor -3.18% | 0 | 0 | 17 | 17 k/k 0.00%~sektor 0.00% | |
| Pasywa razem | 6 727 | 8 647 r/r +28.54%~sektor +27.24% | 4 933 r/r -42.95%~sektor +9.86% k/k -1.65%~sektor -2.79% | 3 057 r/r -38.03%~sektor +1.74% k/k -14.11%~sektor +0.72% | 1 970 r/r -35.56%~sektor 0.00% k/k -12.79%~sektor -1.53% | 2 171 r/r +10.20%~sektor +0.61% k/k +21.08%~sektor -1.14% | 1 904 r/r -12.30%~sektor +0.24% k/k -0.94%~sektor -1.26% | 1 711 r/r -10.14%~sektor +3.62% k/k +14.14%~sektor -1.38% | 1 467 r/r -14.26%~sektor +7.13% k/k +18.31%~sektor +0.70% | 1 107 r/r -24.54%~sektor +6.89% k/k -7.29%~sektor -2.40% | 823 r/r -31.07%~sektor -6.38% k/k -8.45%~sektor +1.95% | |
Dane pozyskiwane są ze skonsolidowanych sprawozdań finansowych lub jednostkowych, jeśli spółka tylko takie publikuje.
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
