2006 (gru 06)	2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022 (gru 22)	2023/Q1 (mar 23)
Data publikacji	2007-02-14	2008-02-29	2009-03-03	2010-03-01	2011-02-25	2012-02-29	2013-03-01	2014-02-28	2015-03-02	2016-02-15	2017-04-28	2018-04-27	2019-04-30	2020-05-22	2021-04-30	2022-04-29	2023-04-28	2023-05-30
Aktywa trwałe	5 596	15 245 r/r +172.43%~sektor +202.39% k/k +3.77%~sektor +3.48%	18 475 r/r +21.19%~sektor +21.19% k/k +7.31%~sektor +7.31%	17 059 r/r -7.66%~sektor +3.40% k/k -1.64%~sektor +0.89%	16 646 r/r -2.42%~sektor +6.19% k/k +7.57%~sektor +0.50%	16 707 r/r +0.37%~sektor +10.54% k/k +1.10%~sektor +2.30%	18 136 r/r +8.55%~sektor +3.36% k/k +2.42%~sektor +0.09%	18 889 r/r +4.15%~sektor +4.15% k/k +1.60%~sektor +0.42%	18 309 r/r -3.07%~sektor +3.20% k/k -6.18%~sektor -0.14%	18 279 r/r -0.16%~sektor +8.06% k/k -1.09%~sektor +1.86%	22 041 r/r +20.58%~sektor +13.05% k/k +3.72%~sektor +3.66%	27 149 r/r +23.17%~sektor +12.81% k/k +2.70%~sektor +2.70%	23 899 r/r -11.97%~sektor +4.66% k/k -2.56%~sektor +0.62%	28 365 r/r +18.69%~sektor +9.17% k/k +2.68%~sektor -0.32%	29 194 r/r +2.92%~sektor +3.55% k/k +2.82%~sektor +0.06%	32 288 r/r +10.60%~sektor +4.39% k/k +11.04%~sektor +1.37%	41 018 r/r +27.04%~sektor +6.72% k/k +8.50%~sektor +0.31%	41 108 r/r +25.98%~sektor +9.84% k/k +0.22%~sektor +0.46%
Wartości niematerialne i prawne	4 781	8 049 r/r +68.35%~sektor +101.57% k/k -4.77%~sektor +0.18%	9 966 r/r +23.82%~sektor +33.71% k/k +18.80%~sektor +9.98%	8 864 r/r -11.06%~sektor -1.03% k/k -3.80%~sektor +1.80%	8 027 r/r -9.44%~sektor +5.08% k/k +5.66%~sektor +0.09%	8 454 r/r +5.32%~sektor +10.19% k/k +3.31%~sektor +0.41%	9 010 r/r +6.58%~sektor +0.32% k/k +2.76%~sektor -0.53%	10 896 r/r +20.93%~sektor -0.04% k/k +15.72%~sektor -0.08%	10 272 r/r -5.73%~sektor +3.04% k/k +10.23%~sektor -0.40%	10 354 r/r +0.80%~sektor +3.35% k/k -4.50%~sektor +0.16%	12 844 r/r +24.05%~sektor +13.05% k/k +2.24%~sektor +2.24%	17 988 r/r +40.05%~sektor +9.07% k/k +3.63%~sektor +0.84%	14 455 r/r -19.64%~sektor 0.00% k/k -2.74%~sektor +0.42%	15 184 r/r +5.04%~sektor +4.87% k/k +5.03%~sektor -0.68%	15 865 r/r +4.48%~sektor +3.90% k/k +3.15%~sektor -0.28%	20 341 r/r +28.21%~sektor +6.52% k/k +21.46%~sektor +0.39%	22 085 r/r +8.57%~sektor +8.57% k/k +1.22%~sektor -0.36%	22 585 r/r +10.29%~sektor +2.51% k/k +2.26%~sektor +0.38%
Wartość firmy		4 430 k/k 0.00%~sektor 0.00%	4 430 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	4 430 r/r 0.00%~sektor -0.06% k/k 0.00%~sektor 0.00%	4 430 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	4 430 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	4 430 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	4 430 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	4 430 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 427 r/r -22.64%~sektor 0.00% k/k 0.00%~sektor 0.00%	4 435 r/r +29.41%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 949 r/r +56.69%~sektor 0.00% k/k 0.00%~sektor 0.00%	2 522 r/r -63.71%~sektor 0.00% k/k 0.00%~sektor 0.00%	2 522 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	2 823 r/r +11.93%~sektor 0.00% k/k 0.00%~sektor 0.00%	2 823 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	2 815 r/r -0.28%~sektor 0.00% k/k 0.00%~sektor 0.00%	2 815 r/r -0.28%~sektor 0.00% k/k 0.00%~sektor 0.00%
Rzeczowe składniki majątku trwałego	770	6 592 r/r +756.10%~sektor +57.92% k/k +16.55%~sektor +5.50%	5 891 r/r -10.63%~sektor +16.51% k/k -1.39%~sektor +1.88%	5 598 r/r -4.97%~sektor -8.00% k/k +1.50%~sektor -3.04%	5 854 r/r +4.57%~sektor +9.28% k/k +10.54%~sektor -0.98%	5 655 r/r -3.40%~sektor +8.68% k/k -0.21%~sektor +2.45%	6 241 r/r +10.36%~sektor +3.88% k/k -1.23%~sektor -0.54%	5 366 r/r -14.02%~sektor +1.40% k/k -15.11%~sektor -1.34%	5 068 r/r -5.55%~sektor -0.90% k/k -15.77%~sektor -2.28%	4 725 r/r -6.77%~sektor +9.05% k/k +3.10%~sektor +1.26%	5 610 r/r +18.73%~sektor +7.72% k/k +9.10%~sektor +2.61%	5 806 r/r +3.49%~sektor +3.32% k/k +1.47%~sektor -1.50%	7 766 r/r +33.76%~sektor +2.04% k/k -1.97%~sektor -2.52%	11 901 r/r +53.24%~sektor +46.29% k/k -0.13%~sektor -1.93%	11 325 r/r -4.84%~sektor -3.19% k/k -2.73%~sektor -0.39%	10 159 r/r -10.30%~sektor -1.02% k/k -2.35%~sektor -0.17%	14 712 r/r +44.82%~sektor +7.23% k/k +9.96%~sektor -1.19%	14 302 r/r +38.00%~sektor +0.34% k/k -2.79%~sektor -2.68%
Aktywa z tytułu prawa do użytkowania														2 344 k/k -2.21%~sektor -6.63%	2 129 r/r -9.17%~sektor -6.60% k/k -2.43%~sektor -5.41%	3 256 r/r +52.94%~sektor -1.81% k/k -0.06%~sektor -0.33%	3 704 r/r +13.76%~sektor -5.12% k/k -4.81%~sektor -4.33%	3 358 r/r +8.04%~sektor -4.91% k/k -9.34%~sektor -5.60%
Należności długoterminowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inwestycje długoterminowe	0	503 k/k -0.79%~sektor +22.49%	2 256 r/r +348.51%~sektor -0.34% k/k -18.23%~sektor -2.49%	2 255 r/r -0.04%~sektor -2.54% k/k -0.04%~sektor -5.30%	2 375 r/r +5.32%~sektor 0.00% k/k +5.27%~sektor +0.16%	2 255 r/r -5.05%~sektor -3.33% k/k -1.36%~sektor 0.00%	2 256 r/r +0.04%~sektor -0.24% k/k 0.00%~sektor -1.60%	2 256 r/r 0.00%~sektor +2.50% k/k 0.00%~sektor +0.02%	2 256 r/r 0.00%~sektor 0.00% k/k -41.37%~sektor 0.00%	2 256 r/r 0.00%~sektor -0.05% k/k 0.00%~sektor -4.84%	2 725 r/r +20.79%~sektor -6.27% k/k +0.41%~sektor 0.00%	2 479 r/r -9.03%~sektor 0.00% k/k 0.00%~sektor -0.66%	864 r/r -65.15%~sektor -5.50% k/k 0.00%~sektor +0.08%	0 r/r -100.00%~sektor +4.66%	0	0	932 k/k 0.00%~sektor -0.82%	932 k/k 0.00%~sektor 0.00%
Pozostałe aktywa trwałe	45	101 r/r +124.44%~sektor +27.58% k/k +32.89%~sektor +2.91%	362 r/r +258.42%~sektor +83.05% k/k +281.05%~sektor +17.24%	342 r/r -5.52%~sektor -5.21% k/k -4.74%~sektor -0.76%	390 r/r +14.04%~sektor +22.24% k/k +20.00%~sektor +6.94%	343 r/r -12.05%~sektor +22.51% k/k -12.05%~sektor +24.52%	629 r/r +83.38%~sektor -1.29% k/k +72.33%~sektor +5.90%	371 r/r -41.02%~sektor +20.00% k/k -38.06%~sektor +7.86%	713 r/r +92.18%~sektor +14.33% k/k +115.41%~sektor +31.11%	944 r/r +32.40%~sektor +15.55% k/k +18.15%~sektor +14.02%	862 r/r -8.69%~sektor +17.80% k/k +3.61%~sektor +8.71%	876 r/r +1.62%~sektor +7.05% k/k 0.00%~sektor +3.26%	814 r/r -7.08%~sektor -4.30% k/k -7.50%~sektor -3.07%	1 280 r/r +57.25%~sektor +14.26% k/k +2.24%~sektor +8.72%	2 004 r/r +56.56%~sektor +16.69% k/k +46.17%~sektor +8.30%	1 788 r/r -10.78%~sektor +0.42% k/k -7.26%~sektor +0.54%	3 289 r/r +83.95%~sektor +14.98% k/k +96.24%~sektor -10.98%	3 289 r/r +83.95%~sektor +3.98% k/k 0.00%~sektor 0.00%
Aktywa obrotowe	1 876	11 551 r/r +515.72%~sektor +85.50% k/k +11.02%~sektor +14.07%	5 736 r/r -50.34%~sektor +4.99% k/k -41.24%~sektor +5.09%	5 992 r/r +4.46%~sektor -3.40% k/k -10.61%~sektor +7.10%	8 354 r/r +39.42%~sektor +16.78% k/k +0.59%~sektor +14.72%	8 433 r/r +0.95%~sektor +17.44% k/k -7.47%~sektor +12.30%	10 259 r/r +21.65%~sektor +6.91% k/k -4.67%~sektor +6.80%	13 243 r/r +29.09%~sektor +10.96% k/k +4.24%~sektor +11.08%	10 429 r/r -21.25%~sektor +10.79% k/k -12.51%~sektor +15.00%	15 041 r/r +44.22%~sektor +15.22% k/k +25.44%~sektor +10.44%	15 950 r/r +6.04%~sektor +9.37% k/k +14.68%~sektor +14.68%	16 943 r/r +6.23%~sektor +4.66% k/k -6.59%~sektor +10.02%	20 543 r/r +21.25%~sektor +13.67% k/k +12.24%~sektor +8.05%	26 099 r/r +27.05%~sektor +15.20% k/k +22.53%~sektor +11.05%	24 786 r/r -5.03%~sektor +22.10% k/k -4.28%~sektor +7.92%	28 383 r/r +14.51%~sektor +11.12% k/k +6.90%~sektor +7.14%	21 307 r/r -24.93%~sektor +1.22% k/k -16.47%~sektor +1.57%	19 565 r/r -18.69%~sektor -1.89% k/k -8.18%~sektor +1.30%
Zapasy	67	1 487 r/r +2119.40%~sektor +116.66% k/k -4.43%~sektor -2.50%	1 837 r/r +23.54%~sektor 0.00% k/k +9.22%~sektor +4.92%	1 278 r/r -30.43%~sektor -30.43% k/k -39.97%~sektor -32.29%	2 162 r/r +69.17%~sektor +41.02% k/k +2.17%~sektor -0.91%	2 213 r/r +2.36%~sektor +9.02% k/k -20.94%~sektor -16.38%	2 158 r/r -2.49%~sektor +21.40% k/k -8.21%~sektor -8.50%	2 202 r/r +2.04%~sektor +10.43% k/k -16.46%~sektor -9.80%	1 949 r/r -11.49%~sektor -10.96% k/k -12.21%~sektor -18.68%	1 936 r/r -0.67%~sektor +5.22% k/k -27.38%~sektor -8.20%	2 436 r/r +25.83%~sektor -7.38% k/k -0.20%~sektor -20.34%	2 858 r/r +17.32%~sektor +15.74% k/k -33.69%~sektor -5.46%	2 936 r/r +2.73%~sektor -18.07% k/k -27.72%~sektor -13.86%	4 859 r/r +65.50%~sektor +11.04% k/k +9.91%~sektor -14.05%	3 213 r/r -33.88%~sektor -8.84% k/k -32.16%~sektor -10.22%	5 751 r/r +78.99%~sektor +10.35% k/k +50.79%~sektor -8.92%	7 624 r/r +32.57%~sektor +15.39% k/k -33.68%~sektor -7.72%	7 121 r/r +12.91%~sektor -1.61% k/k -6.60%~sektor +10.85%
Należności krótkoterminowe	1 215	2 610 r/r +114.81%~sektor +95.40% k/k -18.84%~sektor +28.44%	3 049 r/r +16.82%~sektor +16.27% k/k -9.74%~sektor +3.68%	3 390 r/r +11.18%~sektor -1.56% k/k -6.64%~sektor +6.14%	5 772 r/r +70.27%~sektor +27.22% k/k +29.48%~sektor +12.94%	5 674 r/r -1.70%~sektor +22.25% k/k +14.60%~sektor +13.56%	5 922 r/r +4.37%~sektor +13.42% k/k -14.52%~sektor +13.59%	8 431 r/r +42.37%~sektor +19.70% k/k +1.08%~sektor +11.68%	7 186 r/r -14.77%~sektor +22.87% k/k -14.97%~sektor +17.15%	7 231 r/r +0.63%~sektor -4.09% k/k +11.14%~sektor +3.90%	7 963 r/r +10.12%~sektor +10.12% k/k +25.86%~sektor +17.08%	9 895 r/r +24.26%~sektor +12.40% k/k -0.75%~sektor +21.23%	10 322 r/r +4.32%~sektor +4.45% k/k +0.58%~sektor +3.60%	15 634 r/r +51.46%~sektor +34.38% k/k +14.72%~sektor +10.75%	7 796 r/r -50.13%~sektor +11.64% k/k -33.84%~sektor +3.03%	9 465 r/r +21.41%~sektor +24.47% k/k +37.63%~sektor +16.96%	10 453 r/r +10.44%~sektor +3.04% k/k -2.66%~sektor +0.26%	8 982 r/r +49.05%~sektor +14.43% k/k -14.07%~sektor -7.99%
Inwestycje krótkoterminowe	55	2 908 r/r +5187.27%~sektor +54.77% k/k +10.44%~sektor +67.96%	110 r/r -96.22%~sektor +4.07% k/k -84.35%~sektor +10.43%	668 r/r +507.27%~sektor -9.98% k/k +68.26%~sektor +17.66%	311 r/r -53.44%~sektor -0.08% k/k -56.44%~sektor +34.96%	385 r/r +23.79%~sektor +15.40% k/k -52.05%~sektor +19.14%	1 575 r/r +309.09%~sektor -3.80% k/k +18.15%~sektor +18.15%	2 363 r/r +50.03%~sektor +17.10% k/k +52.35%~sektor +17.20%	1 172 r/r -50.40%~sektor +27.43% k/k +6.45%~sektor +10.74%	5 805 r/r +395.31%~sektor +39.38% k/k +115.96%~sektor +30.36%	5 346 r/r -7.91%~sektor +5.21% k/k +7.61%~sektor +14.12%	3 848 r/r -28.02%~sektor -8.66% k/k +40.03%~sektor +3.69%	6 960 r/r +80.87%~sektor +15.12% k/k +90.22%~sektor +9.52%	5 199 r/r -25.30%~sektor +19.89% k/k +84.36%~sektor +16.10%	13 196 r/r +153.82%~sektor +99.44% k/k +51.40%~sektor +17.43%	12 685 r/r -3.87%~sektor -3.87% k/k -16.67%~sektor +1.04%	2 761 r/r -78.23%~sektor -2.29% k/k +3.68%~sektor +3.68%	2 577 r/r -76.76%~sektor -8.27% k/k -6.66%~sektor -5.37%
Środki pieniężne i inne aktywa pieniężne	55	2 903 r/r +5178.18%~sektor +62.42% k/k +10.46%~sektor +100.27%	105 r/r -96.38%~sektor +4.07% k/k -67.39%~sektor +18.00%	666 r/r +534.29%~sektor -7.34% k/k +511.01%~sektor +18.36%	169 r/r -74.62%~sektor -2.65% k/k +15.75%~sektor +36.06%	125 r/r -26.04%~sektor +8.36% k/k -46.12%~sektor +22.88%	1 037 r/r +729.60%~sektor -1.44% k/k -13.66%~sektor +13.55%	2 363 r/r +127.87%~sektor +13.86% k/k +84.90%~sektor +15.43%	981 r/r -58.48%~sektor +20.71% k/k +16.65%~sektor +8.20%	5 647 r/r +475.64%~sektor +31.79% k/k +126.24%~sektor +31.99%	5 341 r/r -5.42%~sektor -2.95% k/k +7.51%~sektor +23.82%	3 595 r/r -32.69%~sektor -7.86% k/k +44.03%~sektor +3.13%	6 725 r/r +87.07%~sektor +8.26% k/k +98.55%~sektor +13.27%	5 199 r/r -22.69%~sektor +18.76% k/k +84.75%~sektor +19.06%	13 196 r/r +153.82%~sektor +124.90% k/k +51.40%~sektor +17.16%	12 685 r/r -3.87%~sektor -3.87% k/k -16.61%~sektor +2.76%	2 761 r/r -78.23%~sektor -9.29% k/k +3.68%~sektor +11.10%	2 577 r/r -76.76%~sektor -6.05% k/k -6.66%~sektor -6.66%
Pozostałe aktywa obrotowe	539	4 546 r/r +743.41%~sektor +63.35% k/k +51.58%~sektor +3.12%	740 r/r -83.72%~sektor -18.85% k/k -81.50%~sektor -22.76%	656 r/r -11.35%~sektor -2.67% k/k +20.15%~sektor -18.53%	109 r/r -83.38%~sektor +13.87% k/k -89.28%~sektor -2.90%	161 r/r +47.71%~sektor +15.19% k/k -71.30%~sektor -17.06%	604 r/r +275.16%~sektor +4.36% k/k +302.67%~sektor -9.28%	247 r/r -59.11%~sektor +0.91% k/k +40.34%~sektor -12.54%	122 r/r -50.61%~sektor +8.93% k/k -17.57%~sektor +4.42%	69 r/r -43.44%~sektor +22.67% k/k -47.33%~sektor +1.21%	205 r/r +197.10%~sektor +26.32% k/k +19.19%~sektor +14.00%	342 r/r +66.83%~sektor +20.37% k/k -69.19%~sektor -7.72%	325 r/r -4.97%~sektor -1.53% k/k +1.56%~sektor +1.56%	407 r/r +25.23%~sektor +9.09% k/k -5.57%~sektor -12.96%	581 r/r +42.75%~sektor +4.46% k/k -11.97%~sektor -7.41%	482 r/r -17.04%~sektor +23.88% k/k -24.45%~sektor +0.37%	469 r/r -2.70%~sektor +10.02% k/k -23.24%~sektor -18.41%	885 r/r +38.28%~sektor +33.01% k/k +88.70%~sektor +32.09%
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa razem	7 472	26 796 r/r +258.62%~sektor +93.00% k/k +6.78%~sektor +12.41%	24 211 r/r -9.65%~sektor +5.32% k/k -10.26%~sektor +1.86%	23 051 r/r -4.79%~sektor +0.76% k/k -4.14%~sektor +5.80%	25 000 r/r +8.46%~sektor +9.21% k/k +5.13%~sektor +5.13%	25 140 r/r +0.56%~sektor +13.94% k/k -1.95%~sektor +6.18%	28 395 r/r +12.95%~sektor +9.55% k/k -0.26%~sektor +4.89%	32 132 r/r +13.16%~sektor +7.75% k/k +2.67%~sektor +3.81%	28 738 r/r -10.56%~sektor +12.66% k/k -8.58%~sektor +8.26%	33 320 r/r +15.94%~sektor +7.52% k/k +9.35%~sektor +4.98%	37 991 r/r +14.02%~sektor +10.73% k/k +8.06%~sektor +9.04%	44 092 r/r +16.06%~sektor +7.68% k/k -1.08%~sektor +5.38%	44 442 r/r +0.79%~sektor +10.15% k/k +3.76%~sektor +4.03%	54 464 r/r +22.55%~sektor +11.56% k/k +11.32%~sektor +5.56%	53 980 r/r -0.89%~sektor +20.42% k/k -0.57%~sektor +4.93%	60 671 r/r +12.40%~sektor +9.90% k/k +9.06%~sektor +5.19%	62 325 r/r +2.73%~sektor +8.66% k/k -1.56%~sektor +1.94%	60 673 r/r +7.02%~sektor +7.02% k/k -2.65%~sektor +0.62%
Kapitał własny akcjonariuszy jednostki dominującej	4 496	16 457 r/r +266.04%~sektor +139.64% k/k +2.82%~sektor +6.44%	14 824 r/r -9.92%~sektor +3.15% k/k -22.46%~sektor +2.89%	15 635 r/r +5.47%~sektor +0.54% k/k +1.74%~sektor +1.71%	17 082 r/r +9.25%~sektor +5.12% k/k +3.55%~sektor +3.55%	18 301 r/r +7.14%~sektor +14.44% k/k +0.39%~sektor +3.42%	19 341 r/r +5.68%~sektor +5.88% k/k -0.60%~sektor +3.02%	21 274 r/r +9.99%~sektor +9.18% k/k +1.12%~sektor +1.19%	20 199 r/r -5.05%~sektor +5.49% k/k -11.19%~sektor +3.20%	23 930 r/r +18.47%~sektor +2.82% k/k +6.29%~sektor +2.28%	27 970 r/r +16.88%~sektor +10.40% k/k +3.75%~sektor +6.84%	32 101 r/r +14.77%~sektor +6.02% k/k +1.11%~sektor +2.38%	32 856 r/r +2.35%~sektor +6.37% k/k +3.48%~sektor +3.48%	37 446 r/r +13.97%~sektor +4.41% k/k +3.90%~sektor +1.46%	39 848 r/r +6.41%~sektor +29.00% k/k -0.40%~sektor +4.88%	46 046 r/r +15.55%~sektor +9.66% k/k +11.55%~sektor +3.56%	48 803 r/r +5.99%~sektor +4.37% k/k +9.11%~sektor +1.12%	49 248 r/r +8.07%~sektor +4.70% k/k +0.91%~sektor +1.49%
Kapitał (fundusz) podstawowy	2 067	3 067 r/r +48.38%~sektor +36.20% k/k 0.00%~sektor 0.00%	3 261 r/r +6.33%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 261 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 261 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 261 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 261 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 261 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 261 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 261 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 261 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 261 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 261 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 261 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 261 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 261 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 261 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 261 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	-14	-11 r/r +21.43%~sektor 0.00%	-150 r/r -1263.64%~sektor 0.00% k/k -1263.64%~sektor 0.00%	-609 r/r -306.00%~sektor 0.00% k/k -22.04%~sektor 0.00%	-609 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	-609 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	-609 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	-609 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	-609 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Kapitał (fundusz) zapasowy	1 752	11 886 r/r +578.42%~sektor +78.36% k/k +0.48%~sektor +0.10%	13 167 r/r +10.78%~sektor +12.91% k/k 0.00%~sektor 0.00%	13 167 r/r 0.00%~sektor +0.09% k/k 0.00%~sektor 0.00%	13 167 r/r 0.00%~sektor +0.39% k/k 0.00%~sektor 0.00%	13 167 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	11 211 r/r -14.86%~sektor +0.12% k/k 0.00%~sektor 0.00%	11 212 r/r +0.01%~sektor +2.02% k/k 0.00%~sektor 0.00%	11 212 r/r 0.00%~sektor +2.08% k/k 0.00%~sektor 0.00%	11 212 r/r 0.00%~sektor +1.83% k/k 0.00%~sektor 0.00%	13 096 r/r +16.80%~sektor +2.60% k/k 0.00%~sektor 0.00%	12 924 r/r -1.31%~sektor +1.48% k/k -1.31%~sektor 0.00%	8 150 r/r -36.94%~sektor +4.25% k/k 0.00%~sektor 0.00%	2 060 r/r -74.72%~sektor +0.62% k/k -74.72%~sektor 0.00%	2 060 r/r 0.00%~sektor +0.28% k/k 0.00%~sektor 0.00%	8 150 r/r +295.63%~sektor 0.00% k/k 0.00%~sektor 0.00%	8 150 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	8 150 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania długoterminowe	400	4 563 r/r +1040.75%~sektor +50.18% k/k +0.53%~sektor +0.53%	4 174 r/r -8.53%~sektor +9.82% k/k -6.54%~sektor +4.13%	3 648 r/r -12.60%~sektor -24.96% k/k +1.39%~sektor -2.99%	3 862 r/r +5.87%~sektor -2.14% k/k +3.82%~sektor -3.55%	3 270 r/r -15.33%~sektor -8.56% k/k +1.40%~sektor +3.68%	3 034 r/r -7.22%~sektor -0.44% k/k +4.58%~sektor -5.49%	2 165 r/r -28.64%~sektor -3.51% k/k -9.41%~sektor -7.37%	1 482 r/r -31.55%~sektor +4.20% k/k -10.78%~sektor +0.23%	924 r/r -37.65%~sektor +8.47% k/k +2.44%~sektor -0.24%	1 125 r/r +21.75%~sektor +2.78% k/k +60.03%~sektor +0.74%	2 034 r/r +80.80%~sektor +10.56% k/k -10.36%~sektor -2.06%	2 035 r/r +0.05%~sektor -1.59% k/k -11.60%~sektor -4.74%	4 410 r/r +116.71%~sektor +20.06% k/k -5.41%~sektor -4.17%	3 767 r/r -14.58%~sektor -0.56% k/k -9.58%~sektor +0.54%	2 144 r/r -43.08%~sektor -18.80% k/k -28.49%~sektor -4.02%	3 597 r/r +67.77%~sektor +4.04% k/k +33.17%~sektor +1.35%	3 672 r/r +85.55%~sektor +2.37% k/k +2.09%~sektor -3.08%
Z tytułu dostaw i usług	377	0 r/r -100.00%~sektor -100.00%	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	0	3 933 k/k +0.31%~sektor +0.94%	3 636 r/r -7.55%~sektor -3.65% k/k +1.22%~sektor +2.35%	3 291 r/r -9.49%~sektor -15.51% k/k +0.77%~sektor -3.43%	3 140 r/r -4.59%~sektor -14.37% k/k -9.27%~sektor -9.27%	2 678 r/r -14.71%~sektor -31.59% k/k +0.15%~sektor -4.74%	2 286 r/r -14.64%~sektor -17.40% k/k -2.76%~sektor -6.27%	1 648 r/r -27.91%~sektor -10.28% k/k -9.15%~sektor -8.00%	1 164 r/r -29.37%~sektor -26.90% k/k -12.87%~sektor -9.82%	404 r/r -65.29%~sektor -20.36% k/k -30.34%~sektor -8.06%	0 r/r -100.00%~sektor -6.07%	1 079 k/k -7.54%~sektor -15.80%	1 080 r/r +0.09%~sektor -26.72% k/k -9.77%~sektor -4.68%	790 r/r -26.85%~sektor -13.52% k/k -16.05%~sektor -9.08%	339 r/r -57.09%~sektor -17.61% k/k -30.67%~sektor -14.79%	67 r/r -80.24%~sektor -48.68% k/k -45.97%~sektor -25.44%	0 r/r -100.00%~sektor -15.28%	0 r/r -100.00%~sektor -5.89%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	611 k/k +0.16%~sektor +20.30%	532 r/r -12.93%~sektor +43.57% k/k -39.06%~sektor -4.05%	244 r/r -54.14%~sektor -46.47% k/k 0.00%~sektor -18.04%	633 r/r +159.43%~sektor -23.85% k/k +283.64%~sektor -15.72%	527 r/r -16.75%~sektor -10.75% k/k +9.11%~sektor +9.11%	450 r/r -14.61%~sektor -2.12% k/k -11.59%~sektor -11.64%	264 r/r -41.33%~sektor -6.62% k/k -13.73%~sektor -12.01%	63 r/r -76.14%~sektor -14.78% k/k 0.00%~sektor -20.08%	317 r/r +403.17%~sektor +0.50% k/k +115.65%~sektor -4.88%	715 r/r +125.55%~sektor -6.48% k/k +55.10%~sektor -5.34%	522 r/r -26.99%~sektor -10.66% k/k -20.43%~sektor -12.27%	503 r/r -3.64%~sektor +16.46% k/k -13.28%~sektor -13.06%	2 695 r/r +435.79%~sektor +153.21% k/k -1.53%~sektor -9.87%	2 433 r/r -9.72%~sektor -13.29% k/k -9.15%~sektor -9.15%	2 073 r/r -14.80%~sektor -14.70% k/k +1.52%~sektor -4.43%	3 593 r/r +73.32%~sektor -9.62% k/k +33.22%~sektor -11.75%	3 668 r/r +88.01%~sektor -17.62% k/k +2.09%~sektor -6.95%
Inne zobowiązania długoterminowe	23	19 r/r -17.39%~sektor +44.04% k/k +137.50%~sektor +53.04%	6 r/r -68.42%~sektor -1.45% k/k +500.00%~sektor -8.48%	113 r/r +1783.33%~sektor -30.27% k/k +28.41%~sektor -4.01%	89 r/r -21.24%~sektor +18.25% k/k -5.32%~sektor +3.50%	65 r/r -26.97%~sektor +2.65% k/k -4.41%~sektor -2.14%	298 r/r +358.46%~sektor -7.51% k/k +626.83%~sektor -1.97%	253 r/r -15.10%~sektor -19.04% k/k -6.30%~sektor -3.70%	255 r/r +0.79%~sektor -1.17% k/k -2.67%~sektor +1.47%	203 r/r -20.39%~sektor +2.63% k/k +16.00%~sektor -3.68%	410 r/r +101.97%~sektor +13.70% k/k +69.42%~sektor -1.62%	433 r/r +5.61%~sektor +15.49% k/k -2.91%~sektor -2.40%	452 r/r +4.39%~sektor +3.37% k/k -13.90%~sektor -8.56%	925 r/r +104.65%~sektor +5.19% k/k -6.00%~sektor -2.44%	995 r/r +7.57%~sektor +7.57% k/k -0.40%~sektor -0.02%	4 r/r -99.60%~sektor -8.95% k/k -99.52%~sektor -1.56%	4 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor -3.23%	4 r/r 0.00%~sektor -1.22% k/k 0.00%~sektor 0.00%
Zobowiązania krótkoterminowe	2 576	5 776 r/r +124.22%~sektor +117.28% k/k +26.92%~sektor +30.96%	5 213 r/r -9.75%~sektor +0.72% k/k +53.50%~sektor +11.19%	3 768 r/r -27.72%~sektor -8.20% k/k -25.86%~sektor +25.80%	4 056 r/r +7.64%~sektor +18.80% k/k +13.84%~sektor +26.49%	3 569 r/r -12.01%~sektor +13.56% k/k -14.74%~sektor +20.46%	6 020 r/r +68.67%~sektor +8.06% k/k -1.51%~sektor +22.78%	8 693 r/r +44.40%~sektor +17.01% k/k +10.50%~sektor +24.40%	7 057 r/r -18.82%~sektor +7.30% k/k +0.37%~sektor +14.69%	8 466 r/r +19.97%~sektor +17.86% k/k +19.98%~sektor +19.00%	8 896 r/r +5.08%~sektor +7.44% k/k +18.69%~sektor +15.92%	9 957 r/r +11.93%~sektor +13.94% k/k -5.67%~sektor +20.14%	9 551 r/r -4.08%~sektor +12.45% k/k +8.82%~sektor +7.83%	12 608 r/r +32.01%~sektor +20.39% k/k +53.31%~sektor +9.72%	10 365 r/r -17.79%~sektor +12.06% k/k +2.47%~sektor +6.19%	12 481 r/r +20.41%~sektor +16.41% k/k +9.93%~sektor +9.34%	9 925 r/r -20.48%~sektor +14.04% k/k -37.51%~sektor +3.14%	7 753 r/r -15.21%~sektor +12.40% k/k -21.88%~sektor +0.29%
Z tytułu dostaw i usług	1 118	996 r/r -10.91%~sektor +146.84% k/k +62.21%~sektor +54.20%	1 658 r/r +66.47%~sektor +16.64% k/k +3.56%~sektor +28.30%	1 847 r/r +11.40%~sektor -10.82% k/k -3.40%~sektor +35.11%	2 236 r/r +21.06%~sektor +21.73% k/k +11.69%~sektor +45.02%	2 392 r/r +6.98%~sektor +19.29% k/k -2.33%~sektor +35.40%	4 665 r/r +95.03%~sektor +8.45% k/k +0.71%~sektor +31.15%	7 055 r/r +51.23%~sektor +19.79% k/k +15.07%~sektor +49.98%	4 848 r/r -31.28%~sektor +15.09% k/k +17.38%~sektor +38.74%	4 919 r/r +1.46%~sektor +10.09% k/k +8.11%~sektor +30.28%	5 013 r/r +1.91%~sektor +18.13% k/k -12.42%~sektor +35.96%	5 995 r/r +19.59%~sektor +12.97% k/k +11.45%~sektor +34.98%	5 000 r/r -16.60%~sektor +19.79% k/k -16.71%~sektor +4.64%	8 636 r/r +72.72%~sektor +20.45% k/k +86.04%~sektor +10.20%	2 816 r/r -67.39%~sektor +32.85% k/k +7.44%~sektor +7.44%	3 531 r/r +25.39%~sektor +30.98% k/k +148.14%~sektor +29.44%	2 531 r/r -28.32%~sektor +17.58% k/k -38.54%~sektor +6.49%	1 939 r/r +20.89%~sektor +20.89% k/k -23.39%~sektor +1.76%
Kredyty i pożyczki	642	454 r/r -29.28%~sektor +39.54%	1 385 r/r +205.07%~sektor +24.72% k/k +74.65%~sektor +12.60%	495 r/r -64.26%~sektor -19.44% k/k -65.51%~sektor -22.18%	1 092 r/r +120.61%~sektor +1.47% k/k -9.53%~sektor +1.95%	342 r/r -68.68%~sektor -41.74% k/k -54.82%~sektor -1.28%	637 r/r +86.26%~sektor +32.40% k/k 0.00%~sektor +11.66%	637 r/r 0.00%~sektor -8.30% k/k -0.31%~sektor +0.40%	1 647 r/r +158.56%~sektor -5.24% k/k -19.19%~sektor -19.19%	1 259 r/r -23.56%~sektor -17.43% k/k +1.94%~sektor -6.84%	2 408 r/r +91.26%~sektor +10.97% k/k +281.62%~sektor -11.98%	1 175 r/r -51.20%~sektor -9.85% k/k +195.97%~sektor +1.05%	468 r/r -60.17%~sektor +2.52% k/k -60.34%~sektor -11.82%	602 r/r +28.63%~sektor +19.74% k/k 0.00%~sektor -2.71%	602 r/r 0.00%~sektor -10.80% k/k 0.00%~sektor -7.74%	357 r/r -40.70%~sektor -17.67% k/k -23.23%~sektor -20.94%	67 r/r -81.23%~sektor +11.64% k/k -96.86%~sektor -12.85%	14 r/r -91.86%~sektor -39.05% k/k -79.10%~sektor -0.68%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	722 k/k +29.86%~sektor +18.39%	707 r/r -2.08%~sektor +14.88%	495 r/r -29.99%~sektor -8.81% k/k +5.10%~sektor +5.10%	311 r/r -37.17%~sektor -9.36% k/k +36.40%~sektor -23.90%	341 r/r +9.65%~sektor +15.34% k/k +0.29%~sektor +0.29%	394 r/r +15.54%~sektor +23.24% k/k -2.72%~sektor -2.11%	429 r/r +8.88%~sektor -5.34% k/k +6.98%~sektor +0.65%	206 r/r -51.98%~sektor -5.87% k/k -28.22%~sektor -1.64%	194 r/r -5.83%~sektor +11.42% k/k +73.21%~sektor +2.37%	453 r/r +133.51%~sektor +1.80% k/k +54.08%~sektor +22.06%	1 366 r/r +201.55%~sektor -8.99% k/k +147.91%~sektor 0.00%	554 r/r -59.44%~sektor +29.47% k/k -7.82%~sektor -0.32%	737 r/r +33.03%~sektor +51.31% k/k +10.00%~sektor -0.38%	867 r/r +17.64%~sektor +10.46% k/k -1.25%~sektor -0.79%	776 r/r -10.50%~sektor +6.51% k/k -13.00%~sektor +4.33%	919 r/r +18.43%~sektor +3.58% k/k +25.38%~sektor +1.32%	850 r/r +10.68%~sektor +10.68% k/k -7.51%~sektor 0.00%
Inne zobowiązania krótkoterminowe	816	3 604 r/r +341.67%~sektor +126.41% k/k +6.60%~sektor +19.06%	1 463 r/r -59.41%~sektor +16.51% k/k +46.01%~sektor +29.23%	931 r/r -36.36%~sektor +5.98% k/k -26.34%~sektor +44.39%	417 r/r -55.21%~sektor +8.25% k/k +230.95%~sektor +34.89%	494 r/r +18.47%~sektor +6.79% k/k -22.81%~sektor +36.33%	324 r/r -34.41%~sektor +11.22% k/k -26.03%~sektor +12.71%	572 r/r +76.54%~sektor +27.06% k/k -17.82%~sektor +18.50%	356 r/r -37.76%~sektor +13.10% k/k -38.19%~sektor +13.73%	2 094 r/r +488.20%~sektor +10.78% k/k +80.67%~sektor +16.63%	1 022 r/r -51.19%~sektor -1.80% k/k +20.80%~sektor +4.66%	1 421 r/r +39.04%~sektor +10.05% k/k -66.39%~sektor +5.22%	3 529 r/r +148.35%~sektor +17.93% k/k +255.39%~sektor +34.67%	2 633 r/r -25.39%~sektor +14.23% k/k +13.98%~sektor +7.16%	6 080 r/r +130.92%~sektor +27.70% k/k +1.10%~sektor +12.34%	7 817 r/r +28.57%~sektor +6.44% k/k -8.83%~sektor -8.50%	6 408 r/r -18.02%~sektor +15.19% k/k -27.98%~sektor +0.72%	4 950 r/r -25.00%~sektor +11.64% k/k -22.75%~sektor +3.07%
Rozliczenia międzyokresowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	7 472	26 796 r/r +258.62%~sektor +93.00% k/k +6.78%~sektor +12.41%	24 211 r/r -9.65%~sektor +5.32% k/k -10.26%~sektor +1.86%	23 051 r/r -4.79%~sektor +0.76% k/k -4.14%~sektor +5.80%	25 000 r/r +8.46%~sektor +9.21% k/k +5.13%~sektor +5.13%	25 140 r/r +0.56%~sektor +13.94% k/k -1.95%~sektor +7.02%	28 395 r/r +12.95%~sektor +9.55% k/k -0.26%~sektor +4.89%	32 132 r/r +13.16%~sektor +7.75% k/k +2.67%~sektor +3.81%	28 738 r/r -10.56%~sektor +12.66% k/k -8.58%~sektor +8.26%	33 320 r/r +15.94%~sektor +7.52% k/k +9.35%~sektor +4.98%	37 991 r/r +14.02%~sektor +10.73% k/k +8.06%~sektor +9.04%	44 092 r/r +16.06%~sektor +7.68% k/k -1.08%~sektor +5.38%	44 442 r/r +0.79%~sektor +10.15% k/k +3.76%~sektor +4.03%	54 464 r/r +22.55%~sektor +11.56% k/k +11.32%~sektor +5.56%	53 980 r/r -0.89%~sektor +20.42% k/k -0.57%~sektor +4.93%	60 671 r/r +12.40%~sektor +9.90% k/k +9.06%~sektor +5.19%	62 325 r/r +2.73%~sektor +8.66% k/k -1.56%~sektor +1.94%	60 673 r/r +7.02%~sektor +7.02% k/k -2.65%~sektor +0.62%

porównaj z innymi profilami w sektorze »