2004 (gru 04)	2005 (gru 05)	2006 (gru 06)	2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)
Data publikacji	2005-02-08	2006-02-14	2007-03-01	2008-02-14	2009-02-23	2010-03-01	2011-03-01	2012-02-17	2013-03-01	2014-03-03	2015-03-02	2016-02-29	2017-02-28	2018-02-28	2019-02-28	2020-02-28	2021-02-26	2022-02-25
Aktywa trwałe	623	835 r/r +34.03%~sektor +21.56%	67 272 r/r +7956.53%~sektor +105.43% k/k +9178.90%~sektor +19.16%	63 291 r/r -5.92%~sektor +172.43% k/k -2.73%~sektor +3.19%	108 265 r/r +71.06%~sektor +27.42% k/k +14.65%~sektor +5.74%	110 351 r/r +1.93%~sektor +3.40% k/k -13.33%~sektor +0.25%	109 332 r/r -0.92%~sektor +8.18% k/k -1.16%~sektor +0.50%	108 624 r/r -0.65%~sektor +9.90% k/k -6.86%~sektor +2.30%	174 067 r/r +60.25%~sektor +3.36% k/k -1.81%~sektor -0.37%	165 158 r/r -5.12%~sektor +4.15% k/k -4.51%~sektor +0.23%	160 103 r/r -3.06%~sektor +3.20% k/k -1.26%~sektor -0.14%	149 582 r/r -6.57%~sektor +7.30% k/k -1.43%~sektor +1.24%	140 796 r/r -5.87%~sektor +10.72% k/k -1.93%~sektor +3.51%	145 770 r/r +3.53%~sektor +10.85% k/k +0.64%~sektor +1.95%	149 129 r/r +2.30%~sektor +3.52% k/k -1.09%~sektor +0.54%	155 042 r/r +3.97%~sektor +7.72% k/k +0.11%~sektor -0.46%	160 549 r/r +3.55%~sektor +3.96% k/k +0.06%~sektor +0.56%	162 379 r/r +1.14%~sektor +3.86% k/k +0.91%~sektor +0.70%
Wartości niematerialne i prawne	216	117 r/r -45.83%~sektor +14.42%	10 733 r/r +9073.50%~sektor +14.72% k/k +15683.82%~sektor +3.69%	8 831 r/r -17.72%~sektor +68.35% k/k -12.06%~sektor -0.02%	17 959 r/r +103.36%~sektor +35.72% k/k +51.48%~sektor +8.80%	26 983 r/r +50.25%~sektor +0.27% k/k +5.95%~sektor +1.76%	30 788 r/r +14.10%~sektor +5.08% k/k -6.58%~sektor +0.09%	43 029 r/r +39.76%~sektor +8.88% k/k +12.73%~sektor +0.41%	73 832 r/r +71.59%~sektor +0.48% k/k -2.61%~sektor -0.49%	70 337 r/r -4.73%~sektor -0.06% k/k -1.00%~sektor -0.09%	63 064 r/r -10.34%~sektor +1.58% k/k -4.97%~sektor -0.40%	50 546 r/r -19.85%~sektor +1.99% k/k -8.99%~sektor -0.12%	42 825 r/r -15.28%~sektor +9.71% k/k -4.64%~sektor +2.17%	47 540 r/r +11.01%~sektor +8.44% k/k -0.09%~sektor -0.03%	43 957 r/r -7.54%~sektor -0.19% k/k -3.82%~sektor +0.25%	43 616 r/r -0.78%~sektor +4.87% k/k +0.38%~sektor -0.92%	49 395 r/r +13.25%~sektor +1.87% k/k +2.24%~sektor -0.46%	50 534 r/r +2.31%~sektor +4.52% k/k +3.79%~sektor +0.17%
Wartość firmy								6 195	14 676 r/r +136.90%~sektor 0.00%	13 141 r/r -10.46%~sektor 0.00%	19 408 r/r +47.69%~sektor 0.00%	15 847 r/r -18.35%~sektor 0.00%	15 847 r/r 0.00%~sektor 0.00%	19 172 r/r +20.98%~sektor 0.00%	19 172 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	19 172 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	19 172 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	18 412 r/r -3.96%~sektor 0.00% k/k -3.96%~sektor 0.00%
Rzeczowe składniki majątku trwałego	407	545 r/r +33.91%~sektor +11.80%	45 744 r/r +8293.39%~sektor +59.38% k/k +10440.09%~sektor -0.93%	47 260 r/r +3.31%~sektor +56.73% k/k -0.80%~sektor +3.28%	67 809 r/r +43.48%~sektor +16.84% k/k -1.75%~sektor +0.24%	62 151 r/r -8.34%~sektor -9.55% k/k -2.98%~sektor -3.10%	56 715 r/r -8.75%~sektor +12.51% k/k -0.98%~sektor +1.12%	58 728 r/r +3.55%~sektor +4.66% k/k +3.96%~sektor +2.45%	90 368 r/r +53.88%~sektor +3.88% k/k +1.39%~sektor -0.54%	87 168 r/r -3.54%~sektor +2.27% k/k -5.33%~sektor -0.86%	86 383 r/r -0.90%~sektor -0.90% k/k -0.55%~sektor -2.28%	82 473 r/r -4.53%~sektor +7.18% k/k -1.59%~sektor +1.26%	79 356 r/r -3.78%~sektor +0.70% k/k -1.10%~sektor +1.04%	79 883 r/r +0.66%~sektor +1.56% k/k +2.22%~sektor -2.40%	93 546 r/r +17.10%~sektor -0.68% k/k +0.45%~sektor -2.57%	95 031 r/r +1.59%~sektor +39.34% k/k +1.60%~sektor -1.68%	94 266 r/r -0.81%~sektor -4.33% k/k -0.76%~sektor -0.39%	92 242 r/r -2.15%~sektor -0.95% k/k +0.40%~sektor -1.73%
Aktywa z tytułu prawa do użytkowania
Należności długoterminowe	0	0	0	0	0	0	0	0	144	126 r/r -12.50%~sektor 0.00% k/k -12.50%~sektor -12.75%	97 r/r -23.02%~sektor 0.00% k/k -14.16%~sektor -9.38%	164 r/r +69.07%~sektor 0.00% k/k -32.51%~sektor 0.00%	163 r/r -0.61%~sektor -1.70% k/k -43.99%~sektor 0.00%	577 r/r +253.99%~sektor 0.00% k/k +147.64%~sektor 0.00%	965 r/r +67.24%~sektor +15.15% k/k +46.66%~sektor +4.71%	6 362 r/r +559.27%~sektor -18.18% k/k -21.68%~sektor -2.38%	4 077 r/r -35.92%~sektor -17.41% k/k +54.31%~sektor 0.00%	7 940 r/r +94.75%~sektor 0.00% k/k +31.28%~sektor 0.00%
Inwestycje długoterminowe	0	0	7 379	2 082 r/r -71.78%~sektor -62.82% k/k -60.24%~sektor +22.49%	18 883 r/r +806.96%~sektor -0.17% k/k +82.25%~sektor -2.19%	17 965 r/r -4.86%~sektor -0.13% k/k -47.81%~sektor -2.67%	18 065 r/r +0.56%~sektor +0.56% k/k +0.16%~sektor +0.16%	2 957 r/r -83.63%~sektor -3.33% k/k -83.50%~sektor 0.00%	9 723 r/r +228.81%~sektor -0.24% k/k -21.23%~sektor -3.80%	7 178 r/r -26.18%~sektor +6.98% k/k -25.88%~sektor 0.00%	10 289 r/r +43.34%~sektor 0.00% k/k +28.60%~sektor -0.15%	12 986 r/r +26.21%~sektor -4.34% k/k +19.49%~sektor -4.84%	15 286 r/r +17.71%~sektor -3.03% k/k +2.74%~sektor 0.00%	15 917 r/r +4.13%~sektor -0.10% k/k +0.71%~sektor -4.85%	6 798 r/r -57.29%~sektor -5.50% k/k +1.55%~sektor 0.00%	6 928 r/r +1.91%~sektor +4.66% k/k +10.20%~sektor 0.00%	9 079 r/r +31.05%~sektor +9.17% k/k -1.27%~sektor +0.39%	9 045 r/r -0.37%~sektor -5.58% k/k +0.75%~sektor -0.30%
Pozostałe aktywa trwałe	0	173	3 416 r/r +1874.57%~sektor +36.78% k/k +1431.84%~sektor +18.36%	5 118 r/r +49.82%~sektor +38.70% k/k +138.71%~sektor +5.56%	3 614 r/r -29.39%~sektor +66.10% k/k +12.94%~sektor +12.94%	3 252 r/r -10.02%~sektor -5.21% k/k -3.84%~sektor -3.41%	3 764 r/r +15.74%~sektor +22.24% k/k +60.44%~sektor +5.95%	3 910 r/r +3.88%~sektor +22.51% k/k -3.07%~sektor +32.30%	0 r/r -100.00%~sektor -1.29%	349	270 r/r -22.64%~sektor +14.33% k/k -66.29%~sektor +31.11%	3 413 r/r +1164.07%~sektor +10.42% k/k +162.14%~sektor +10.58%	3 166 r/r -7.24%~sektor +17.24% k/k -2.22%~sektor +8.71%	1 853 r/r -41.47%~sektor +6.60% k/k -39.74%~sektor +0.83%	3 863 r/r +108.47%~sektor -5.66% k/k -15.86%~sektor -3.44%	3 105 r/r -19.62%~sektor +7.27% k/k -10.49%~sektor +8.64%	3 732 r/r +20.19%~sektor +13.89% k/k -29.61%~sektor +10.47%	2 618 r/r -29.85%~sektor -5.06% k/k -50.87%~sektor -1.88%
Aktywa obrotowe	6 844	6 319 r/r -7.67%~sektor +32.89%	104 793 r/r +1558.38%~sektor +21.81% k/k +2396.85%~sektor +19.48%	225 542 r/r +115.23%~sektor +96.11% k/k +131.97%~sektor +11.02%	124 251 r/r -44.91%~sektor +1.02% k/k -45.46%~sektor +5.30%	136 836 r/r +10.13%~sektor -3.40% k/k +53.59%~sektor +7.11%	159 859 r/r +16.83%~sektor +16.18% k/k +5.74%~sektor +16.51%	141 816 r/r -11.29%~sektor +17.44% k/k +22.70%~sektor +11.67%	190 685 r/r +34.46%~sektor +4.97% k/k +28.72%~sektor +6.80%	175 006 r/r -8.22%~sektor +9.62% k/k +9.11%~sektor +13.24%	168 378 r/r -3.79%~sektor +10.79% k/k -18.06%~sektor +15.00%	154 680 r/r -8.14%~sektor +15.22% k/k -10.73%~sektor +10.44%	130 380 r/r -15.71%~sektor +9.26% k/k +3.12%~sektor +14.05%	150 290 r/r +15.27%~sektor +1.41% k/k +17.87%~sektor +7.98%	212 125 r/r +41.14%~sektor +14.79% k/k +20.13%~sektor +8.77%	240 890 r/r +13.56%~sektor +14.50% k/k +8.46%~sektor +10.80%	284 994 r/r +18.31%~sektor +20.89% k/k +32.04%~sektor +7.60%	275 635 r/r -3.28%~sektor +10.26% k/k +2.43%~sektor +7.34%
Zapasy	261	266 r/r +1.92%~sektor +1.92%	4 575 r/r +1619.92%~sektor +21.89% k/k +776.44%~sektor +1.35%	10 068 r/r +120.07%~sektor +112.79% k/k -40.36%~sektor -2.54%	10 233 r/r +1.64%~sektor -0.19% k/k -42.76%~sektor +3.34%	7 740 r/r -24.36%~sektor -31.04% k/k -64.48%~sektor -33.52%	12 681 r/r +63.84%~sektor +43.56% k/k -13.76%~sektor -2.02%	8 678 r/r -31.57%~sektor +8.20% k/k -59.73%~sektor -14.99%	13 852 r/r +59.62%~sektor +14.32% k/k -3.54%~sektor -8.21%	12 475 r/r -9.94%~sektor +9.39% k/k -20.42%~sektor -6.02%	14 883 r/r +19.30%~sektor -10.74% k/k +26.72%~sektor -15.66%	4 622 r/r -68.94%~sektor +7.29% k/k -61.15%~sektor -7.38%	5 123 r/r +10.84%~sektor -8.24% k/k -54.27%~sektor -20.16%	6 246 r/r +21.92%~sektor +14.89% k/k -19.34%~sektor +2.77%	12 862 r/r +105.92%~sektor -16.76% k/k -35.43%~sektor -12.99%	19 027 r/r +47.93%~sektor +9.93% k/k -13.71%~sektor -14.39%	20 544 r/r +7.97%~sektor -2.89% k/k -10.22%~sektor -10.34%	13 427 r/r -34.64%~sektor +19.07% k/k -35.32%~sektor -2.57%
Należności krótkoterminowe	3 387	4 169 r/r +23.09%~sektor +44.07%	68 814 r/r +1550.61%~sektor +18.10% k/k +2684.86%~sektor +22.83%	159 051 r/r +131.13%~sektor +93.15% k/k +294.45%~sektor +38.66%	88 505 r/r -44.35%~sektor +16.15% k/k -48.52%~sektor +4.48%	92 864 r/r +4.93%~sektor -1.56% k/k +85.05%~sektor +14.72%	112 511 r/r +21.16%~sektor +27.22% k/k +5.44%~sektor +14.39%	83 190 r/r -26.06%~sektor +22.25% k/k +19.79%~sektor +12.91%	123 665 r/r +48.65%~sektor +7.42% k/k +24.59%~sektor +13.59%	140 016 r/r +13.22%~sektor +17.14% k/k +15.81%~sektor +14.26%	129 885 r/r -7.24%~sektor +18.15% k/k -26.35%~sektor +17.15%	74 777 r/r -42.43%~sektor -7.86% k/k -43.29%~sektor +3.90%	68 432 r/r -8.49%~sektor +6.28% k/k +11.65%~sektor +17.08%	107 481 r/r +57.06%~sektor +9.59% k/k +52.03%~sektor +21.10%	143 110 r/r +33.15%~sektor +4.38% k/k +35.86%~sektor +3.50%	167 740 r/r +17.21%~sektor +36.10% k/k +5.03%~sektor +10.91%	167 917 r/r +0.11%~sektor +11.34% k/k +7.04%~sektor +2.72%	192 203 r/r +14.46%~sektor +20.75% k/k -4.15%~sektor +15.14%
Inwestycje krótkoterminowe	3 191	1 796 r/r -43.72%~sektor +35.95%	29 445 r/r +1539.48%~sektor +13.46% k/k +3743.99%~sektor +33.20%	53 429 r/r +81.45%~sektor +54.83% k/k +43.92%~sektor +43.92%	24 450 r/r -54.24%~sektor +2.79% k/k -25.64%~sektor +10.02%	35 568 r/r +45.47%~sektor -5.88% k/k +119.42%~sektor +17.32%	33 979 r/r -4.47%~sektor -1.22% k/k +16.94%~sektor +19.22%	49 651 r/r +46.12%~sektor +15.40% k/k +107.43%~sektor +18.34%	47 576 r/r -4.18%~sektor -3.26% k/k +51.16%~sektor +18.15%	13 436 r/r -71.76%~sektor +10.60% k/k -20.49%~sektor +17.20%	19 032 r/r +41.65%~sektor +27.43% k/k +91.82%~sektor +10.74%	71 990 r/r +278.26%~sektor +39.38% k/k +180.46%~sektor +30.36%	55 148 r/r -23.39%~sektor +2.86% k/k +9.06%~sektor +9.06%	34 858 r/r -36.79%~sektor -9.40% k/k -25.05%~sektor +3.24%	54 249 r/r +55.63%~sektor +20.38% k/k +10.69%~sektor +10.04%	51 455 r/r -5.15%~sektor +18.73% k/k +33.38%~sektor +12.78%	89 824 r/r +74.57%~sektor +80.47% k/k +186.00%~sektor +15.79%	70 005 r/r -22.06%~sektor -3.87% k/k +67.51%~sektor +2.54%
Środki pieniężne i inne aktywa pieniężne	1 113	1 474 r/r +32.43%~sektor +32.43%	23 250 r/r +1477.34%~sektor -7.83% k/k +3111.33%~sektor +25.14%	35 590 r/r +53.08%~sektor +65.09% k/k +169.50%~sektor +107.08%	3 775 r/r -89.39%~sektor +3.60% k/k -2.18%~sektor +21.60%	8 145 r/r +115.76%~sektor -7.34% k/k +168.99%~sektor +18.24%	12 043 r/r +47.86%~sektor -1.78% k/k +137.21%~sektor +36.06%	19 613 r/r +62.86%~sektor +8.36% k/k +416.13%~sektor +21.35%	43 703 r/r +122.83%~sektor -1.44% k/k +197.44%~sektor +10.69%	12 929 r/r -70.42%~sektor +13.86% k/k -13.45%~sektor +15.43%	15 606 r/r +20.71%~sektor +20.71% k/k +140.24%~sektor +14.51%	65 044 r/r +316.79%~sektor +31.79% k/k +234.36%~sektor +31.99%	50 217 r/r -22.80%~sektor -4.18% k/k +16.79%~sektor +21.72%	21 953 r/r -56.28%~sektor -9.84% k/k -31.52%~sektor +3.47%	46 010 r/r +109.58%~sektor +7.88% k/k +16.73%~sektor +14.29%	42 546 r/r -7.53%~sektor +18.96% k/k +42.87%~sektor +13.44%	82 411 r/r +93.70%~sektor +94.06% k/k +244.23%~sektor +15.96%	62 645 r/r -23.98%~sektor -3.87% k/k +80.92%~sektor +3.92%
Pozostałe aktywa obrotowe	5	88 r/r +1660.00%~sektor +67.52%	1 959 r/r +2126.14%~sektor +92.76% k/k +347.26%~sektor +47.12%	2 994 r/r +52.83%~sektor +61.49% k/k +3.24%~sektor +2.15%	1 063 r/r -64.50%~sektor +14.64% k/k -79.33%~sektor -19.31%	664 r/r -37.54%~sektor -4.91% k/k -26.87%~sektor -17.27%	688 r/r +3.61%~sektor +19.26% k/k -2.69%~sektor -2.69%	297 r/r -56.83%~sektor +15.19% k/k -54.10%~sektor -9.14%	2 239 r/r +653.87%~sektor +7.25% k/k -26.59%~sektor +0.47%	2 646 r/r +18.18%~sektor +3.56% k/k -26.11%~sektor -6.86%	3 245 r/r +22.64%~sektor 0.00% k/k -12.04%~sektor +2.14%	2 191 r/r -32.48%~sektor +16.23% k/k -12.88%~sektor +4.42%	1 677 r/r -23.46%~sektor +17.81% k/k -50.24%~sektor +15.18%	1 705 r/r +1.67%~sektor +18.63% k/k -33.22%~sektor -5.72%	1 904 r/r +11.67%~sektor -0.26% k/k -17.50%~sektor +2.70%	2 668 r/r +40.13%~sektor +13.64% k/k +51.85%~sektor -11.86%	6 709 r/r +151.46%~sektor -7.98% k/k +43.14%~sektor -11.97%	0 r/r -100.00%~sektor +11.49% k/k -100.00%~sektor -4.22%
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	0	3 353	6 433 r/r +91.86%~sektor 0.00% k/k +93.18%~sektor 0.00%	1 333 r/r -79.28%~sektor -41.85% k/k -64.72%~sektor -12.00%	1 100 r/r -17.48%~sektor -49.24% k/k -17.48%~sektor -11.64%	0 r/r -100.00%~sektor -25.93%	0	0	0	0	0
Aktywa razem	7 467	7 154 r/r -4.19%~sektor +31.41%	172 065 r/r +2305.16%~sektor +37.73% k/k +3395.84%~sektor +12.23%	288 833 r/r +67.86%~sektor +118.14% k/k +77.97%~sektor +9.85%	232 516 r/r -19.50%~sektor +6.06% k/k -27.84%~sektor +3.00%	247 187 r/r +6.31%~sektor +0.76% k/k +14.22%~sektor +6.45%	269 191 r/r +8.90%~sektor +10.56% k/k +2.83%~sektor +5.95%	250 440 r/r -6.97%~sektor +12.67% k/k +7.86%~sektor +6.18%	364 752 r/r +45.64%~sektor +7.56% k/k +12.08%~sektor +4.89%	340 164 r/r -6.74%~sektor +7.75% k/k +2.04%~sektor +3.81%	328 481 r/r -3.43%~sektor +12.66% k/k -10.65%~sektor +8.26%	304 262 r/r -7.37%~sektor +7.25% k/k -6.39%~sektor +4.98%	271 176 r/r -10.87%~sektor +9.32% k/k +0.44%~sektor +8.74%	296 060 r/r +9.18%~sektor +3.95% k/k +8.71%~sektor +4.74%	361 254 r/r +22.02%~sektor +8.51% k/k +10.36%~sektor +3.88%	395 932 r/r +9.60%~sektor +10.28% k/k +5.03%~sektor +5.30%	445 543 r/r +12.53%~sektor +19.70% k/k +18.40%~sektor +4.95%	438 014 r/r -1.69%~sektor +5.33% k/k +1.86%~sektor +5.19%
Kapitał własny akcjonariuszy jednostki dominującej	4 169	3 713 r/r -10.94%~sektor +8.99%	119 656 r/r +3122.62%~sektor +22.98% k/k +3626.44%~sektor +4.02%	150 122 r/r +25.46%~sektor +204.41% k/k +17.40%~sektor +6.08%	154 844 r/r +3.15%~sektor +3.40% k/k +3.82%~sektor +2.62%	152 289 r/r -1.65%~sektor +0.28% k/k +1.10%~sektor +1.68%	159 695 r/r +4.86%~sektor +5.12% k/k +2.12%~sektor +2.69%	171 874 r/r +7.63%~sektor +14.44% k/k +5.21%~sektor +3.21%	177 223 r/r +3.11%~sektor +5.38% k/k +2.92%~sektor +2.92%	180 960 r/r +2.11%~sektor +7.68% k/k -1.25%~sektor +1.19%	192 381 r/r +6.31%~sektor +5.49% k/k +2.84%~sektor +3.20%	216 924 r/r +12.76%~sektor +2.82% k/k +3.90%~sektor +2.10%	210 404 r/r -3.01%~sektor +8.88% k/k +0.75%~sektor +6.20%	219 893 r/r +4.51%~sektor +5.02% k/k +2.89%~sektor +1.74%	226 295 r/r +2.91%~sektor +6.04% k/k +3.63%~sektor +2.84%	232 142 r/r +2.58%~sektor +4.18% k/k +0.54%~sektor +1.27%	242 640 r/r +4.52%~sektor +26.89% k/k +5.28%~sektor +5.18%	253 092 r/r +4.31%~sektor +9.53% k/k +4.48%~sektor +3.56%
Kapitał (fundusz) podstawowy	4 000	4 000 r/r 0.00%~sektor +0.29%	91 187 r/r +2179.67%~sektor 0.00% k/k +2179.67%~sektor 0.00%	91 187 r/r 0.00%~sektor +47.00% k/k 0.00%~sektor 0.00%	91 187 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	91 187 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	91 187 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	91 187 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	91 187 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	91 187 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	91 187 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	91 187 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	91 187 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	91 187 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	91 187 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	91 187 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	91 187 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	91 187 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	2 963	0 r/r -100.00%~sektor -100.00%	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	6 967	6 967 r/r 0.00%~sektor +3.44%	14 932 r/r +114.32%~sektor +0.29% k/k +129.33%~sektor 0.00%	25 231 r/r +68.97%~sektor +78.36% k/k 0.00%~sektor 0.00%	45 984 r/r +82.25%~sektor +12.64% k/k 0.00%~sektor 0.00%	56 645 r/r +23.18%~sektor 0.00% k/k 0.00%~sektor 0.00%	57 926 r/r +2.26%~sektor +0.39% k/k 0.00%~sektor 0.00%	61 646 r/r +6.42%~sektor 0.00% k/k 0.00%~sektor 0.00%	74 860 r/r +21.44%~sektor +0.12% k/k 0.00%~sektor 0.00%	80 953 r/r +8.14%~sektor +1.40% k/k 0.00%~sektor 0.00%	89 739 r/r +10.85%~sektor +2.08% k/k 0.00%~sektor 0.00%	91 382 r/r +1.83%~sektor +1.83% k/k -0.03%~sektor 0.00%	99 489 r/r +8.87%~sektor +2.38% k/k 0.00%~sektor 0.00%	103 078 r/r +3.61%~sektor +1.75% k/k 0.00%~sektor 0.00%	103 866 r/r +0.76%~sektor +4.12% k/k 0.00%~sektor 0.00%	101 420 r/r -2.35%~sektor +1.17% k/k 0.00%~sektor 0.00%	104 012 r/r +2.56%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 129 r/r -94.11%~sektor 0.00% k/k -94.11%~sektor 0.00%
Udziały niekontrolujące	0	0	0	0	3 186 k/k -14.24%~sektor -1.16%	2 889 r/r -9.32%~sektor +7.03% k/k +10.23%~sektor -3.92%	2 904 r/r +0.52%~sektor 0.00% k/k +2.98%~sektor +5.05%	0 r/r -100.00%~sektor +28.40% k/k -100.00%~sektor -12.89%	7 435 k/k +0.95%~sektor +1.84%	8 506 r/r +14.40%~sektor +3.10% k/k -1.96%~sektor +4.52%	8 596 r/r +1.06%~sektor +1.06% k/k -1.59%~sektor +2.78%	4 603 r/r -46.45%~sektor 0.00% k/k -4.62%~sektor +1.64%	4 378 r/r -4.89%~sektor +10.76% k/k +0.37%~sektor +4.16%	5 158 r/r +17.82%~sektor +7.03% k/k +2.73%~sektor +12.11%	5 374 r/r +4.19%~sektor +5.02% k/k -5.49%~sektor -0.82%	4 758 r/r -11.46%~sektor +3.74% k/k -7.88%~sektor -2.28%	4 659 r/r -2.08%~sektor +23.55% k/k +4.44%~sektor +10.92%	4 387 r/r -5.84%~sektor +23.01% k/k +1.15%~sektor +6.12%
Zobowiązania długoterminowe	0	0	9 079	9 057 r/r -0.24%~sektor +50.10% k/k +4.56%~sektor +2.54%	9 946 r/r +9.82%~sektor +23.39% k/k -8.50%~sektor +4.90%	7 099 r/r -28.62%~sektor -23.82% k/k -12.12%~sektor -2.86%	5 717 r/r -19.47%~sektor -4.48% k/k -7.60%~sektor -3.55%	5 066 r/r -11.39%~sektor -8.56% k/k -11.36%~sektor +4.74%	30 141 r/r +494.97%~sektor -0.44% k/k -47.15%~sektor -5.49%	7 712 r/r -74.41%~sektor -3.51% k/k -75.44%~sektor -7.37%	20 231 r/r +162.33%~sektor +4.20% k/k +9.76%~sektor +0.29%	4 952 r/r -75.52%~sektor +4.79% k/k +28.86%~sektor -0.24%	2 313 r/r -53.29%~sektor +2.78% k/k -34.20%~sektor +0.74%	3 296 r/r +42.50%~sektor +0.52% k/k +33.01%~sektor -5.35%	4 052 r/r +22.94%~sektor -2.37% k/k +31.47%~sektor -6.73%	13 343 r/r +229.29%~sektor +17.16% k/k +175.06%~sektor -4.51%	10 630 r/r -20.33%~sektor -1.24% k/k +6.42%~sektor +1.09%	14 222 r/r +33.79%~sektor -19.14% k/k +9.48%~sektor -4.02%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	0	0	0	0	0	0	0	0	19 032 k/k -56.82%~sektor -7.89%	0 r/r -100.00%~sektor -10.92% k/k -100.00%~sektor -8.00%	0	0	0	0	680	5 824 r/r +756.47%~sektor -13.52% k/k +612.85%~sektor -9.08%	981 r/r -83.16%~sektor -17.61% k/k +21.11%~sektor -14.79%	493 r/r -49.75%~sektor -48.68% k/k -27.92%~sektor -25.44%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	0	0	6 798 k/k -4.05%~sektor -8.74%	5 051 r/r -25.70%~sektor -46.72% k/k -16.35%~sektor -19.72%	3 489 r/r -30.92%~sektor -18.50% k/k -15.72%~sektor -11.20%	3 271 r/r -6.25%~sektor -6.25% k/k -7.44%~sektor +10.32%	2 096 r/r -35.92%~sektor +9.22% k/k -18.19%~sektor -11.59%	2 123 r/r +1.29%~sektor -4.43% k/k -0.33%~sektor -11.66%	16 374 r/r +671.27%~sektor -14.24% k/k -3.33%~sektor -18.17%	2 869 r/r -82.48%~sektor -3.73% k/k +170.66%~sektor -6.70%	279 r/r -90.28%~sektor -10.20% k/k -39.35%~sektor -5.34%	453 r/r +62.37%~sektor -15.61% k/k -18.08%~sektor -13.74%	811 r/r +79.03%~sektor +13.70% k/k +25.15%~sektor -13.28%	2 033 r/r +150.68%~sektor +150.68% k/k +54.02%~sektor -8.88%	1 510 r/r -25.73%~sektor -13.29% k/k -4.61%~sektor -9.15%	1 288 r/r -14.70%~sektor -14.70% k/k +63.24%~sektor -4.43%
Inne zobowiązania długoterminowe	0	0	9 079	9 057 r/r -0.24%~sektor +44.04% k/k +4.56%~sektor +53.04%	3 148 r/r -65.24%~sektor -1.29% k/k -16.83%~sektor -1.39%	2 048 r/r -34.94%~sektor -26.34% k/k +0.39%~sektor -2.34%	2 228 r/r +8.79%~sektor +10.00% k/k +8.84%~sektor 0.00%	1 795 r/r -19.43%~sektor +2.65% k/k -17.70%~sektor -2.14%	9 013 r/r +402.12%~sektor -7.51% k/k -13.27%~sektor -1.97%	5 589 r/r -37.99%~sektor -22.60% k/k -32.07%~sektor -6.30%	3 857 r/r -30.99%~sektor +0.16% k/k +158.17%~sektor +1.47%	2 083 r/r -45.99%~sektor -2.04% k/k -25.15%~sektor +2.17%	2 034 r/r -2.35%~sektor +13.70% k/k -33.42%~sektor -0.29%	2 843 r/r +39.77%~sektor +3.74% k/k +47.69%~sektor -2.40%	2 561 r/r -9.92%~sektor +3.37% k/k +5.22%~sektor -9.31%	5 486 r/r +114.21%~sektor +2.07% k/k +102.14%~sektor -2.59%	8 139 r/r +48.36%~sektor +4.20% k/k +7.15%~sektor +0.17%	12 441 r/r +52.86%~sektor -8.95% k/k +8.02%~sektor -0.88%
Zobowiązania krótkoterminowe	3 285	3 300 r/r +0.46%~sektor +0.46%	43 330 r/r +1213.03%~sektor +22.25% k/k +2944.98%~sektor +54.66%	129 654 r/r +199.22%~sektor +110.35% k/k +403.33%~sektor +31.48%	64 540 r/r -50.22%~sektor +0.20% k/k -59.28%~sektor +11.38%	84 910 r/r +31.56%~sektor -7.83% k/k +54.13%~sektor +30.65%	100 875 r/r +18.80%~sektor +18.80% k/k +4.63%~sektor +26.49%	73 500 r/r -27.14%~sektor +13.56% k/k +16.55%~sektor +20.46%	149 953 r/r +104.02%~sektor +8.06% k/k +68.79%~sektor +22.78%	142 986 r/r -4.65%~sektor +16.77% k/k +29.97%~sektor +25.90%	107 273 r/r -24.98%~sektor +7.30% k/k -30.07%~sektor +14.69%	77 783 r/r -27.49%~sektor +15.24% k/k -27.70%~sektor +19.00%	54 081 r/r -30.47%~sektor +7.26% k/k +1.51%~sektor +13.46%	67 713 r/r +25.21%~sektor +12.78% k/k +32.40%~sektor +19.60%	125 533 r/r +85.39%~sektor +10.68% k/k +25.25%~sektor +4.75%	145 689 r/r +16.06%~sektor +17.29% k/k +7.09%~sektor +8.77%	187 614 r/r +28.78%~sektor +11.36% k/k +42.82%~sektor +5.62%	166 313 r/r -11.35%~sektor +17.84% k/k -2.43%~sektor +9.92%
Z tytułu dostaw i usług	2 592	2 809 r/r +8.37%~sektor +9.62%	25 356 r/r +802.67%~sektor +20.10%	82 884 r/r +226.88%~sektor +146.84% k/k +379.02%~sektor +54.20%	44 972 r/r -45.74%~sektor +15.90% k/k -64.12%~sektor +23.04%	59 404 r/r +32.09%~sektor -10.82% k/k +137.89%~sektor +44.36%	66 075 r/r +11.23%~sektor +23.46% k/k +15.71%~sektor +52.27%	29 933 r/r -54.70%~sektor +6.98% k/k +7.33%~sektor +35.40%	82 683 r/r +176.23%~sektor +8.45% k/k +113.24%~sektor +36.08%	68 201 r/r -17.52%~sektor +19.79% k/k +99.74%~sektor +66.29%	67 554 r/r -0.95%~sektor +15.09% k/k -19.98%~sektor +38.74%	29 079 r/r -56.95%~sektor +9.93% k/k -40.87%~sektor +28.70%	20 074 r/r -30.97%~sektor +10.26% k/k -0.73%~sektor +35.46%	29 445 r/r +46.68%~sektor +12.74% k/k +67.91%~sektor +30.81%	73 501 r/r +149.62%~sektor +20.17% k/k +46.58%~sektor +0.54%	88 905 r/r +20.96%~sektor +18.10% k/k +50.98%~sektor +5.39%	118 107 r/r +32.85%~sektor +29.92% k/k +97.65%~sektor +6.04%	130 240 r/r +10.27%~sektor +32.64% k/k +57.35%~sektor +30.48%
Kredyty i pożyczki	0	0	0	0	2 087 k/k -83.95%~sektor +8.48%	234 r/r -88.79%~sektor -24.88% k/k -98.37%~sektor -22.18%	54 r/r -76.92%~sektor +3.88% k/k -99.14%~sektor +1.88%	54 r/r 0.00%~sektor -40.28% k/k 0.00%~sektor 0.00%	6 249 r/r +11472.22%~sektor +43.40% k/k +28.58%~sektor +19.91%	15 496 r/r +147.98%~sektor -4.60% k/k -14.55%~sektor +1.12%	7 367 r/r -52.46%~sektor -0.86% k/k -70.82%~sektor -11.86%	0 r/r -100.00%~sektor -11.30% k/k -100.00%~sektor -3.16%	26 k/k -82.78%~sektor -7.84%	974 r/r +3646.15%~sektor -7.23% k/k +255.47%~sektor +1.18%	12 255 r/r +1158.21%~sektor -2.72% k/k -38.42%~sektor -15.61%	13 420 r/r +9.51%~sektor +14.70% k/k -68.89%~sektor -4.16%	7 464 r/r -44.38%~sektor -10.80% k/k -74.13%~sektor -7.74%	8 618 r/r +15.46%~sektor -21.50% k/k -68.88%~sektor -21.15%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	720	763 r/r +5.97%~sektor -1.90% k/k -2.18%~sektor +18.39%	2 099 r/r +175.10%~sektor +25.54% k/k +162.70%~sektor -1.35%	2 289 r/r +9.05%~sektor -12.38% k/k +12.26%~sektor +8.32%	1 931 r/r -15.64%~sektor -6.00% k/k +29.68%~sektor -13.04%	2 221 r/r +15.02%~sektor +15.67% k/k +16.28%~sektor +7.45%	2 908 r/r +30.93%~sektor +15.54% k/k +26.27%~sektor -1.18%	1 489 r/r -48.80%~sektor -4.53% k/k -32.38%~sektor +3.82%	1 313 r/r -11.82%~sektor -5.73% k/k +13.58%~sektor +0.38%	1 174 r/r -10.59%~sektor +11.35% k/k -83.07%~sektor +4.36%	585 r/r -50.17%~sektor -5.09% k/k -24.12%~sektor +19.51%	541 r/r -7.52%~sektor -9.85% k/k +14.86%~sektor 0.00%	704 r/r +30.13%~sektor +22.40% k/k +11.92%~sektor -0.64%	1 687 r/r +139.63%~sektor +65.93% k/k +59.30%~sektor -0.06%	1 628 r/r -3.50%~sektor +10.46% k/k -9.20%~sektor -0.74%	1 712 r/r +5.16%~sektor +7.86% k/k +13.45%~sektor +6.80%
Inne zobowiązania krótkoterminowe	693	491 r/r -29.15%~sektor +14.43%	17 254 r/r +3414.05%~sektor +19.40%	46 007 r/r +166.65%~sektor +126.41% k/k +499.36%~sektor +19.06%	15 382 r/r -66.57%~sektor +16.62% k/k -20.56%~sektor +24.06%	22 983 r/r +49.41%~sektor +5.98% k/k +67.40%~sektor +37.29%	32 815 r/r +42.78%~sektor +8.25% k/k +4.01%~sektor +34.89%	41 292 r/r +25.83%~sektor +6.79% k/k +24.34%~sektor +36.33%	58 113 r/r +40.74%~sektor +7.24% k/k +35.45%~sektor +10.13%	57 800 r/r -0.54%~sektor +27.06% k/k +4.09%~sektor +18.50%	31 039 r/r -46.30%~sektor +13.10% k/k -27.07%~sektor +13.73%	47 530 r/r +53.13%~sektor +7.70% k/k +14.18%~sektor +16.63%	33 396 r/r -29.74%~sektor -2.65% k/k +3.93%~sektor +4.66%	36 753 r/r +10.05%~sektor -3.68% k/k +11.85%~sektor +5.13%	39 073 r/r +6.31%~sektor +17.63% k/k +32.23%~sektor +32.23%	41 677 r/r +6.66%~sektor +14.86% k/k +26.42%~sektor +8.28%	60 415 r/r +44.96%~sektor +29.33% k/k +47.49%~sektor +12.74%	25 743 r/r -57.39%~sektor +5.77% k/k -55.98%~sektor -8.16%
Rozliczenia międzyokresowe	13	141 r/r +984.62%~sektor +115.22%	0 r/r -100.00%~sektor -19.36% k/k -100.00%~sektor -36.04%	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	7 467	7 154 r/r -4.19%~sektor +31.41%	172 065 r/r +2305.16%~sektor +37.73% k/k +3395.84%~sektor +12.23%	288 833 r/r +67.86%~sektor +118.14% k/k +77.97%~sektor +9.85%	232 516 r/r -19.50%~sektor +6.06% k/k -27.84%~sektor +3.00%	247 187 r/r +6.31%~sektor +0.76% k/k +14.22%~sektor +6.45%	269 191 r/r +8.90%~sektor +10.56% k/k +2.83%~sektor +5.95%	250 440 r/r -6.97%~sektor +12.67% k/k +7.86%~sektor +7.02%	364 752 r/r +45.64%~sektor +7.56% k/k +12.08%~sektor +4.89%	340 164 r/r -6.74%~sektor +7.75% k/k +2.04%~sektor +3.81%	328 481 r/r -3.43%~sektor +12.66% k/k -10.65%~sektor +8.26%	304 262 r/r -7.37%~sektor +7.25% k/k -6.39%~sektor +4.98%	271 176 r/r -10.87%~sektor +9.32% k/k +0.44%~sektor +8.74%	296 060 r/r +9.18%~sektor +3.95% k/k +8.71%~sektor +4.74%	361 254 r/r +22.02%~sektor +8.51% k/k +10.36%~sektor +3.88%	395 932 r/r +9.60%~sektor +10.28% k/k +5.03%~sektor +5.30%	445 543 r/r +12.53%~sektor +19.70% k/k +18.40%~sektor +4.95%	438 014 r/r -1.69%~sektor +5.33% k/k +1.86%~sektor +5.19%

porównaj z innymi profilami w sektorze »