2004 (gru 04)	2005 (gru 05)	2006 (gru 06)	2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)
Data publikacji	2005-02-08	2006-02-14	2007-03-01	2008-02-14	2009-02-23	2010-03-01	2011-03-01	2012-02-17	2013-03-01	2014-03-03	2015-03-02	2016-02-29	2017-02-28	2018-02-28	2019-02-28	2020-02-28	2021-02-26
Aktywa trwałe	623	835 r/r +34.03%~sektor +14.88%	67 272 r/r +7956.53%~sektor +84.07% k/k +9178.90%~sektor +17.54%	63 291 r/r -5.92%~sektor +108.80% k/k -2.73%~sektor +3.13%	108 265 r/r +71.06%~sektor +27.42% k/k +14.65%~sektor +3.94%	110 351 r/r +1.93%~sektor +3.61% k/k -13.33%~sektor +0.21%	109 332 r/r -0.92%~sektor +8.56% k/k -1.16%~sektor +0.70%	108 624 r/r -0.65%~sektor +10.11% k/k -6.86%~sektor +2.32%	174 067 r/r +60.25%~sektor +4.43% k/k -1.81%~sektor +0.10%	165 158 r/r -5.12%~sektor +4.15% k/k -4.51%~sektor +0.38%	160 103 r/r -3.06%~sektor +3.45% k/k -1.26%~sektor +0.54%	149 582 r/r -6.57%~sektor +8.42% k/k -1.43%~sektor +1.24%	140 796 r/r -5.87%~sektor +13.05% k/k -1.93%~sektor +3.51%	145 770 r/r +3.53%~sektor +10.44% k/k +0.64%~sektor +2.45%	149 129 r/r +2.30%~sektor +4.24% k/k -1.09%~sektor +0.62%	155 042 r/r +3.97%~sektor +7.72% k/k +0.11%~sektor -1.03%	160 549 r/r +3.55%~sektor +4.36% k/k +0.06%~sektor +1.74%
Wartości niematerialne i prawne	216	117 r/r -45.83%~sektor +8.50%	10 733 r/r +9073.50%~sektor +3.93% k/k +15683.82%~sektor +2.94%	8 831 r/r -17.72%~sektor +43.79% k/k -12.06%~sektor -0.10%	17 959 r/r +103.36%~sektor +35.72% k/k +51.48%~sektor +3.79%	26 983 r/r +50.25%~sektor -1.03% k/k +5.95%~sektor +1.76%	30 788 r/r +14.10%~sektor +7.34% k/k -6.58%~sektor +0.52%	43 029 r/r +39.76%~sektor +10.97% k/k +12.73%~sektor +0.40%	73 832 r/r +71.59%~sektor +0.40% k/k -2.61%~sektor -0.65%	70 337 r/r -4.73%~sektor -0.05% k/k -1.00%~sektor -0.39%	63 064 r/r -10.34%~sektor +2.23% k/k -4.97%~sektor -0.20%	50 546 r/r -19.85%~sektor +3.46% k/k -8.99%~sektor +0.06%	42 825 r/r -15.28%~sektor +11.98% k/k -4.64%~sektor +1.94%	47 540 r/r +11.01%~sektor +6.16% k/k -0.09%~sektor -0.03%	43 957 r/r -7.54%~sektor +1.19% k/k -3.82%~sektor -0.05%	43 616 r/r -0.78%~sektor +4.95% k/k +0.38%~sektor -0.73%	49 395 r/r +13.25%~sektor +1.56% k/k +2.24%~sektor -0.63%
Wartość firmy								6 195	14 676 r/r +136.90%~sektor 0.00%	13 141 r/r -10.46%~sektor 0.00%	19 408 r/r +47.69%~sektor 0.00%	15 847 r/r -18.35%~sektor 0.00%	15 847 r/r 0.00%~sektor 0.00%	19 172 r/r +20.98%~sektor 0.00%	19 172 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	19 172 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	19 172 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Rzeczowe składniki majątku trwałego	407	545 r/r +33.91%~sektor +16.62%	45 744 r/r +8293.39%~sektor +59.07% k/k +10440.09%~sektor -0.34%	47 260 r/r +3.31%~sektor +44.17% k/k -0.80%~sektor +4.03%	67 809 r/r +43.48%~sektor +16.84% k/k -1.75%~sektor +0.24%	62 151 r/r -8.34%~sektor -8.34% k/k -2.98%~sektor -3.10%	56 715 r/r -8.75%~sektor +8.49% k/k -0.98%~sektor +1.47%	58 728 r/r +3.55%~sektor +4.11% k/k +3.96%~sektor +2.54%	90 368 r/r +53.88%~sektor +6.12% k/k +1.39%~sektor -0.48%	87 168 r/r -3.54%~sektor +2.12% k/k -5.33%~sektor -0.46%	86 383 r/r -0.90%~sektor +0.10% k/k -0.55%~sektor -0.75%	82 473 r/r -4.53%~sektor +8.12% k/k -1.59%~sektor +1.26%	79 356 r/r -3.78%~sektor +0.70% k/k -1.10%~sektor +1.04%	79 883 r/r +0.66%~sektor +1.56% k/k +2.22%~sektor -1.60%	93 546 r/r +17.10%~sektor +1.91% k/k +0.45%~sektor -2.52%	95 031 r/r +1.59%~sektor +30.94% k/k +1.60%~sektor -1.34%	94 266 r/r -0.81%~sektor -1.59% k/k -0.76%~sektor -0.02%
Aktywa z tytułu prawa do użytkowania
Należności długoterminowe	0	0	0	0	0	0	0	0	144	126 r/r -12.50%~sektor 0.00% k/k -12.50%~sektor -12.62%	97 r/r -23.02%~sektor -0.08% k/k -14.16%~sektor -5.78%	164 r/r +69.07%~sektor 0.00% k/k -32.51%~sektor 0.00%	163 r/r -0.61%~sektor -1.70% k/k -43.99%~sektor 0.00%	577 r/r +253.99%~sektor 0.00% k/k +147.64%~sektor 0.00%	965 r/r +67.24%~sektor +10.52% k/k +46.66%~sektor +5.47%	6 362 r/r +559.27%~sektor -17.56% k/k -21.68%~sektor -2.19%	4 077 r/r -35.92%~sektor -14.60% k/k +54.31%~sektor 0.00%
Inwestycje długoterminowe	0	0	7 379	2 082 r/r -71.78%~sektor -31.41% k/k -60.24%~sektor 0.00%	18 883 r/r +806.96%~sektor -0.17% k/k +82.25%~sektor -2.19%	17 965 r/r -4.86%~sektor -0.02% k/k -47.81%~sektor -0.04%	18 065 r/r +0.56%~sektor 0.00% k/k +0.16%~sektor +0.07%	2 957 r/r -83.63%~sektor -0.80% k/k -83.50%~sektor 0.00%	9 723 r/r +228.81%~sektor -0.31% k/k -21.23%~sektor -4.40%	7 178 r/r -26.18%~sektor +6.98% k/k -25.88%~sektor 0.00%	10 289 r/r +43.34%~sektor 0.00% k/k +28.60%~sektor -0.08%	12 986 r/r +26.21%~sektor 0.00% k/k +19.49%~sektor -2.82%	15 286 r/r +17.71%~sektor 0.00% k/k +2.74%~sektor 0.00%	15 917 r/r +4.13%~sektor 0.00% k/k +0.71%~sektor 0.00%	6 798 r/r -57.29%~sektor -0.44% k/k +1.55%~sektor +0.04%	6 928 r/r +1.91%~sektor +1.46% k/k +10.20%~sektor 0.00%	9 079 r/r +31.05%~sektor +9.46% k/k -1.27%~sektor +0.20%
Pozostałe aktywa trwałe	0	173	3 416 r/r +1874.57%~sektor +33.72% k/k +1431.84%~sektor +18.36%	5 118 r/r +49.82%~sektor +49.82% k/k +138.71%~sektor +7.00%	3 614 r/r -29.39%~sektor +77.28% k/k +12.94%~sektor +11.80%	3 252 r/r -10.02%~sektor -0.58% k/k -3.84%~sektor -3.41%	3 764 r/r +15.74%~sektor +15.74% k/k +60.44%~sektor +6.44%	3 910 r/r +3.88%~sektor +26.32% k/k -3.07%~sektor +41.80%	0 r/r -100.00%~sektor +1.54%	349	270 r/r -22.64%~sektor +14.68% k/k -66.29%~sektor +20.52%	3 413 r/r +1164.07%~sektor +9.68% k/k +162.14%~sektor +14.02%	3 166 r/r -7.24%~sektor +20.28% k/k -2.22%~sektor +8.71%	1 853 r/r -41.47%~sektor +6.14% k/k -39.74%~sektor +6.53%	3 863 r/r +108.47%~sektor -2.68% k/k -15.86%~sektor -3.44%	3 105 r/r -19.62%~sektor +4.66% k/k -10.49%~sektor +7.98%	3 732 r/r +20.19%~sektor +20.19% k/k -29.61%~sektor +8.16%
Aktywa obrotowe	6 844	6 319 r/r -7.67%~sektor +31.15%	104 793 r/r +1558.38%~sektor +21.91% k/k +2396.85%~sektor +22.86%	225 542 r/r +115.23%~sektor +85.50% k/k +131.97%~sektor +14.07%	124 251 r/r -44.91%~sektor +7.44% k/k -45.46%~sektor +6.03%	136 836 r/r +10.13%~sektor -1.39% k/k +53.59%~sektor +7.11%	159 859 r/r +16.83%~sektor +15.61% k/k +5.74%~sektor +15.62%	141 816 r/r -11.29%~sektor +16.70% k/k +22.70%~sektor +13.50%	190 685 r/r +34.46%~sektor +8.56% k/k +28.72%~sektor +12.33%	175 006 r/r -8.22%~sektor +10.67% k/k +9.11%~sektor +13.73%	168 378 r/r -3.79%~sektor +13.80% k/k -18.06%~sektor +15.44%	154 680 r/r -8.14%~sektor +15.46% k/k -10.73%~sektor +9.81%	130 380 r/r -15.71%~sektor +9.37% k/k +3.12%~sektor +13.38%	150 290 r/r +15.27%~sektor +4.66% k/k +17.87%~sektor +6.03%	212 125 r/r +41.14%~sektor +14.85% k/k +20.13%~sektor +8.05%	240 890 r/r +13.56%~sektor +15.20% k/k +8.46%~sektor +12.30%	284 994 r/r +18.31%~sektor +19.59% k/k +32.04%~sektor +7.14%
Zapasy	261	266 r/r +1.92%~sektor -0.99%	4 575 r/r +1619.92%~sektor -7.54% k/k +776.44%~sektor -0.58%	10 068 r/r +120.07%~sektor +108.92% k/k -40.36%~sektor -3.48%	10 233 r/r +1.64%~sektor -0.19% k/k -42.76%~sektor -6.08%	7 740 r/r -24.36%~sektor -31.04% k/k -64.48%~sektor -33.52%	12 681 r/r +63.84%~sektor +46.09% k/k -13.76%~sektor -3.14%	8 678 r/r -31.57%~sektor +9.02% k/k -59.73%~sektor -14.99%	13 852 r/r +59.62%~sektor +7.25% k/k -3.54%~sektor -7.82%	12 475 r/r -9.94%~sektor +10.43% k/k -20.42%~sektor -9.80%	14 883 r/r +19.30%~sektor -8.23% k/k +26.72%~sektor -18.68%	4 622 r/r -68.94%~sektor +5.22% k/k -61.15%~sektor -8.74%	5 123 r/r +10.84%~sektor -7.38% k/k -54.27%~sektor -19.97%	6 246 r/r +21.92%~sektor +15.74% k/k -19.34%~sektor -1.06%	12 862 r/r +105.92%~sektor -16.76% k/k -35.43%~sektor -13.86%	19 027 r/r +47.93%~sektor +6.67% k/k -13.71%~sektor -16.64%	20 544 r/r +7.97%~sektor -14.78% k/k -10.22%~sektor -10.22%
Należności krótkoterminowe	3 387	4 169 r/r +23.09%~sektor +37.84%	68 814 r/r +1550.61%~sektor +18.05% k/k +2684.86%~sektor +23.14%	159 051 r/r +131.13%~sektor +84.58% k/k +294.45%~sektor +42.56%	88 505 r/r -44.35%~sektor +16.15% k/k -48.52%~sektor +8.58%	92 864 r/r +4.93%~sektor +4.58% k/k +85.05%~sektor +18.79%	112 511 r/r +21.16%~sektor +28.38% k/k +5.44%~sektor +14.86%	83 190 r/r -26.06%~sektor +29.07% k/k +19.79%~sektor +13.30%	123 665 r/r +48.65%~sektor +16.36% k/k +24.59%~sektor +15.11%	140 016 r/r +13.22%~sektor +16.92% k/k +15.81%~sektor +15.81%	129 885 r/r -7.24%~sektor +23.93% k/k -26.35%~sektor +18.88%	74 777 r/r -42.43%~sektor -6.33% k/k -43.29%~sektor +3.29%	68 432 r/r -8.49%~sektor +6.34% k/k +11.65%~sektor +16.28%	107 481 r/r +57.06%~sektor +12.32% k/k +52.03%~sektor +21.23%	143 110 r/r +33.15%~sektor +4.32% k/k +35.86%~sektor +3.60%	167 740 r/r +17.21%~sektor +33.45% k/k +5.03%~sektor +13.87%	167 917 r/r +0.11%~sektor +0.11% k/k +7.04%~sektor +2.72%
Inwestycje krótkoterminowe	3 191	1 796 r/r -43.72%~sektor +16.09%	29 445 r/r +1539.48%~sektor +26.13% k/k +3743.99%~sektor +45.56%	53 429 r/r +81.45%~sektor +54.77% k/k +43.92%~sektor +67.96%	24 450 r/r -54.24%~sektor +2.79% k/k -25.64%~sektor +10.90%	35 568 r/r +45.47%~sektor -5.16% k/k +119.42%~sektor +17.32%	33 979 r/r -4.47%~sektor -4.47% k/k +16.94%~sektor +17.62%	49 651 r/r +46.12%~sektor +18.94% k/k +107.43%~sektor +13.52%	47 576 r/r -4.18%~sektor -2.71% k/k +51.16%~sektor +22.25%	13 436 r/r -71.76%~sektor +7.93% k/k -20.49%~sektor +19.55%	19 032 r/r +41.65%~sektor +19.18% k/k +91.82%~sektor +12.13%	71 990 r/r +278.26%~sektor +37.56% k/k +180.46%~sektor +30.94%	55 148 r/r -23.39%~sektor +5.21% k/k +9.06%~sektor +8.62%	34 858 r/r -36.79%~sektor -8.66% k/k -25.05%~sektor +3.69%	54 249 r/r +55.63%~sektor +18.74% k/k +10.69%~sektor +9.52%	51 455 r/r -5.15%~sektor +18.65% k/k +33.38%~sektor +14.56%	89 824 r/r +74.57%~sektor +83.62% k/k +186.00%~sektor +16.34%
Środki pieniężne i inne aktywa pieniężne	1 113	1 474 r/r +32.43%~sektor +31.84%	23 250 r/r +1477.34%~sektor +0.78% k/k +3111.33%~sektor +50.90%	35 590 r/r +53.08%~sektor +62.42% k/k +169.50%~sektor +108.16%	3 775 r/r -89.39%~sektor +3.60% k/k -2.18%~sektor +26.21%	8 145 r/r +115.76%~sektor -6.96% k/k +168.99%~sektor +18.24%	12 043 r/r +47.86%~sektor -3.42% k/k +137.21%~sektor +17.34%	19 613 r/r +62.86%~sektor +16.12% k/k +416.13%~sektor +19.93%	43 703 r/r +122.83%~sektor +8.85% k/k +197.44%~sektor +15.67%	12 929 r/r -70.42%~sektor +7.93% k/k -13.45%~sektor +16.01%	15 606 r/r +20.71%~sektor +18.24% k/k +140.24%~sektor +16.65%	65 044 r/r +316.79%~sektor +32.86% k/k +234.36%~sektor +31.26%	50 217 r/r -22.80%~sektor +0.50% k/k +16.79%~sektor +20.25%	21 953 r/r -56.28%~sektor -7.86% k/k -31.52%~sektor +4.10%	46 010 r/r +109.58%~sektor +7.51% k/k +16.73%~sektor +14.49%	42 546 r/r -7.53%~sektor +18.76% k/k +42.87%~sektor +14.56%	82 411 r/r +93.70%~sektor +115.26% k/k +244.23%~sektor +16.06%
Pozostałe aktywa obrotowe	5	88 r/r +1660.00%~sektor +77.89%	1 959 r/r +2126.14%~sektor +96.44% k/k +347.26%~sektor +25.99%	2 994 r/r +52.83%~sektor +57.16% k/k +3.24%~sektor +3.12%	1 063 r/r -64.50%~sektor +50.86% k/k -79.33%~sektor -11.38%	664 r/r -37.54%~sektor -3.90% k/k -26.87%~sektor -15.48%	688 r/r +3.61%~sektor +23.45% k/k -2.69%~sektor -2.80%	297 r/r -56.83%~sektor +14.19% k/k -54.10%~sektor -4.12%	2 239 r/r +653.87%~sektor +10.32% k/k -26.59%~sektor +3.71%	2 646 r/r +18.18%~sektor +5.31% k/k -26.11%~sektor -2.61%	3 245 r/r +22.64%~sektor -2.12% k/k -12.04%~sektor +1.15%	2 191 r/r -32.48%~sektor +19.45% k/k -12.88%~sektor +5.92%	1 677 r/r -23.46%~sektor +18.04% k/k -50.24%~sektor +14.59%	1 705 r/r +1.67%~sektor +24.63% k/k -33.22%~sektor -6.57%	1 904 r/r +11.67%~sektor +6.35% k/k -17.50%~sektor +4.81%	2 668 r/r +40.13%~sektor +9.09% k/k +51.85%~sektor -5.57%	6 709 r/r +151.46%~sektor +2.03% k/k +43.14%~sektor -2.85%
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	0	3 353	6 433 r/r +91.86%~sektor 0.00% k/k +93.18%~sektor 0.00%	1 333 r/r -79.28%~sektor -41.85% k/k -64.72%~sektor -12.00%	1 100 r/r -17.48%~sektor -49.24% k/k -17.48%~sektor -11.64%	0 r/r -100.00%~sektor -25.93%	0	0	0	0
Aktywa razem	7 467	7 154 r/r -4.19%~sektor +29.25%	172 065 r/r +2305.16%~sektor +33.07% k/k +3395.84%~sektor +11.75%	288 833 r/r +67.86%~sektor +93.00% k/k +77.97%~sektor +12.28%	232 516 r/r -19.50%~sektor +7.59% k/k -27.84%~sektor +4.25%	247 187 r/r +6.31%~sektor +1.75% k/k +14.22%~sektor +6.45%	269 191 r/r +8.90%~sektor +11.62% k/k +2.83%~sektor +7.36%	250 440 r/r -6.97%~sektor +12.68% k/k +7.86%~sektor +8.16%	364 752 r/r +45.64%~sektor +9.59% k/k +12.08%~sektor +7.00%	340 164 r/r -6.74%~sektor +8.24% k/k +2.04%~sektor +5.20%	328 481 r/r -3.43%~sektor +12.67% k/k -10.65%~sektor +9.51%	304 262 r/r -7.37%~sektor +7.26% k/k -6.39%~sektor +6.08%	271 176 r/r -10.87%~sektor +10.73% k/k +0.44%~sektor +8.40%	296 060 r/r +9.18%~sektor +7.68% k/k +8.71%~sektor +5.36%	361 254 r/r +22.02%~sektor +9.26% k/k +10.36%~sektor +3.99%	395 932 r/r +9.60%~sektor +10.61% k/k +5.03%~sektor +5.77%	445 543 r/r +12.53%~sektor +16.14% k/k +18.40%~sektor +4.93%
Kapitał własny akcjonariuszy jednostki dominującej	4 169	3 713 r/r -10.94%~sektor +12.60%	119 656 r/r +3122.62%~sektor +19.93% k/k +3626.44%~sektor +4.82%	150 122 r/r +25.46%~sektor +139.64% k/k +17.40%~sektor +6.44%	154 844 r/r +3.15%~sektor +4.93% k/k +3.82%~sektor +3.36%	152 289 r/r -1.65%~sektor +0.37% k/k +1.10%~sektor +1.68%	159 695 r/r +4.86%~sektor +5.39% k/k +2.12%~sektor +3.12%	171 874 r/r +7.63%~sektor +16.80% k/k +5.21%~sektor +3.44%	177 223 r/r +3.11%~sektor +6.09% k/k +2.92%~sektor +3.20%	180 960 r/r +2.11%~sektor +7.61% k/k -1.25%~sektor +1.26%	192 381 r/r +6.31%~sektor +5.50% k/k +2.84%~sektor +3.21%	216 924 r/r +12.76%~sektor +2.88% k/k +3.90%~sektor +2.25%	210 404 r/r -3.01%~sektor +10.40% k/k +0.75%~sektor +5.52%	219 893 r/r +4.51%~sektor +6.02% k/k +2.89%~sektor +2.38%	226 295 r/r +2.91%~sektor +5.71% k/k +3.63%~sektor +3.63%	232 142 r/r +2.58%~sektor +4.55% k/k +0.54%~sektor +3.36%	242 640 r/r +4.52%~sektor +15.81% k/k +5.28%~sektor +5.52%
Kapitał (fundusz) podstawowy	4 000	4 000 r/r 0.00%~sektor +0.14%	91 187 r/r +2179.67%~sektor 0.00% k/k +2179.67%~sektor 0.00%	91 187 r/r 0.00%~sektor +36.20% k/k 0.00%~sektor 0.00%	91 187 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	91 187 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	91 187 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	91 187 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	91 187 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	91 187 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	91 187 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	91 187 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	91 187 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	91 187 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	91 187 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	91 187 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	91 187 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	2 963	0 r/r -100.00%~sektor -100.00%	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	6 967	6 967 r/r 0.00%~sektor +5.01%	14 932 r/r +114.32%~sektor +1.20% k/k +129.33%~sektor 0.00%	25 231 r/r +68.97%~sektor +68.97% k/k 0.00%~sektor 0.00%	45 984 r/r +82.25%~sektor +11.58% k/k 0.00%~sektor 0.00%	56 645 r/r +23.18%~sektor 0.00% k/k 0.00%~sektor 0.00%	57 926 r/r +2.26%~sektor 0.00% k/k 0.00%~sektor 0.00%	61 646 r/r +6.42%~sektor 0.00% k/k 0.00%~sektor 0.00%	74 860 r/r +21.44%~sektor +1.19% k/k 0.00%~sektor 0.00%	80 953 r/r +8.14%~sektor +0.78% k/k 0.00%~sektor 0.00%	89 739 r/r +10.85%~sektor +2.17% k/k 0.00%~sektor 0.00%	91 382 r/r +1.83%~sektor +2.17% k/k -0.03%~sektor 0.00%	99 489 r/r +8.87%~sektor +2.60% k/k 0.00%~sektor 0.00%	103 078 r/r +3.61%~sektor +2.22% k/k 0.00%~sektor 0.00%	103 866 r/r +0.76%~sektor +4.23% k/k 0.00%~sektor 0.00%	101 420 r/r -2.35%~sektor +1.82% k/k 0.00%~sektor 0.00%	104 012 r/r +2.56%~sektor +0.39% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	0	0	0	0	3 186 k/k -14.24%~sektor -1.16%	2 889 r/r -9.32%~sektor +7.03% k/k +10.23%~sektor -3.92%	2 904 r/r +0.52%~sektor 0.00% k/k +2.98%~sektor +5.05%	0 r/r -100.00%~sektor +28.40% k/k -100.00%~sektor -14.90%	7 435 k/k +0.95%~sektor +0.95%	8 506 r/r +14.40%~sektor +3.10% k/k -1.96%~sektor +4.52%	8 596 r/r +1.06%~sektor +1.06% k/k -1.59%~sektor +2.78%	4 603 r/r -46.45%~sektor -0.47% k/k -4.62%~sektor +0.92%	4 378 r/r -4.89%~sektor +8.48% k/k +0.37%~sektor +5.29%	5 158 r/r +17.82%~sektor +3.52% k/k +2.73%~sektor +12.10%	5 374 r/r +4.19%~sektor +4.19% k/k -5.49%~sektor -1.48%	4 758 r/r -11.46%~sektor -3.86% k/k -7.88%~sektor -2.28%	4 659 r/r -2.08%~sektor +23.55% k/k +4.44%~sektor +10.92%
Zobowiązania długoterminowe	0	0	9 079	9 057 r/r -0.24%~sektor +32.32% k/k +4.56%~sektor +4.47%	9 946 r/r +9.82%~sektor +23.39% k/k -8.50%~sektor +4.90%	7 099 r/r -28.62%~sektor -23.82% k/k -12.12%~sektor -2.86%	5 717 r/r -19.47%~sektor -2.14% k/k -7.60%~sektor -3.55%	5 066 r/r -11.39%~sektor -8.35% k/k -11.36%~sektor +8.72%	30 141 r/r +494.97%~sektor -1.66% k/k -47.15%~sektor -5.30%	7 712 r/r -74.41%~sektor -3.51% k/k -75.44%~sektor -8.32%	20 231 r/r +162.33%~sektor +5.49% k/k +9.76%~sektor +0.66%	4 952 r/r -75.52%~sektor +6.63% k/k +28.86%~sektor +0.04%	2 313 r/r -53.29%~sektor +1.44% k/k -34.20%~sektor -2.00%	3 296 r/r +42.50%~sektor +0.47% k/k +33.01%~sektor -3.92%	4 052 r/r +22.94%~sektor -3.15% k/k +31.47%~sektor -5.86%	13 343 r/r +229.29%~sektor +14.25% k/k +175.06%~sektor -4.51%	10 630 r/r -20.33%~sektor +6.20% k/k +6.42%~sektor +1.80%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	0	0	0	0	0	0	0	0	19 032 k/k -56.82%~sektor -6.27%	0 r/r -100.00%~sektor -10.28% k/k -100.00%~sektor -7.68%	0	0	0	0	680	5 824 r/r +756.47%~sektor -8.83% k/k +612.85%~sektor -4.48%	981 r/r -83.16%~sektor -9.76% k/k +21.11%~sektor -14.79%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	0	0	6 798 k/k -4.05%~sektor -13.42%	5 051 r/r -25.70%~sektor -46.47% k/k -16.35%~sektor -18.04%	3 489 r/r -30.92%~sektor -13.16% k/k -15.72%~sektor -6.68%	3 271 r/r -6.25%~sektor -9.14% k/k -7.44%~sektor +9.11%	2 096 r/r -35.92%~sektor +20.56% k/k -18.19%~sektor -11.52%	2 123 r/r +1.29%~sektor -4.14% k/k -0.33%~sektor -11.30%	16 374 r/r +671.27%~sektor -13.69% k/k -3.33%~sektor -13.01%	2 869 r/r -82.48%~sektor -0.78% k/k +170.66%~sektor -6.70%	279 r/r -90.28%~sektor -10.20% k/k -39.35%~sektor -6.01%	453 r/r +62.37%~sektor -15.61% k/k -18.08%~sektor -12.58%	811 r/r +79.03%~sektor +16.46% k/k +25.15%~sektor -13.28%	2 033 r/r +150.68%~sektor +96.00% k/k +54.02%~sektor -8.88%	1 510 r/r -25.73%~sektor -9.83% k/k -4.61%~sektor -4.14%
Inne zobowiązania długoterminowe	0	0	9 079	9 057 r/r -0.24%~sektor +38.78% k/k +4.56%~sektor +69.10%	3 148 r/r -65.24%~sektor -0.64% k/k -16.83%~sektor +5.70%	2 048 r/r -34.94%~sektor -22.73% k/k +0.39%~sektor -0.67%	2 228 r/r +8.79%~sektor +9.40% k/k +8.84%~sektor +1.75%	1 795 r/r -19.43%~sektor +2.62% k/k -17.70%~sektor -1.76%	9 013 r/r +402.12%~sektor -10.16% k/k -13.27%~sektor -0.38%	5 589 r/r -37.99%~sektor -22.60% k/k -32.07%~sektor -7.25%	3 857 r/r -30.99%~sektor -1.34% k/k +158.17%~sektor +0.71%	2 083 r/r -45.99%~sektor -2.04% k/k -25.15%~sektor +2.17%	2 034 r/r -2.35%~sektor +8.24% k/k -33.42%~sektor -1.14%	2 843 r/r +39.77%~sektor +1.86% k/k +47.69%~sektor -1.20%	2 561 r/r -9.92%~sektor +0.89% k/k +5.22%~sektor -6.73%	5 486 r/r +114.21%~sektor +3.24% k/k +102.14%~sektor -2.59%	8 139 r/r +48.36%~sektor +7.57% k/k +7.15%~sektor +1.20%
Zobowiązania krótkoterminowe	3 285	3 300 r/r +0.46%~sektor +0.88%	43 330 r/r +1213.03%~sektor +19.51% k/k +2944.98%~sektor +42.47%	129 654 r/r +199.22%~sektor +105.02% k/k +403.33%~sektor +33.24%	64 540 r/r -50.22%~sektor +0.20% k/k -59.28%~sektor +11.38%	84 910 r/r +31.56%~sektor -2.62% k/k +54.13%~sektor +30.65%	100 875 r/r +18.80%~sektor +19.88% k/k +4.63%~sektor +26.93%	73 500 r/r -27.14%~sektor +11.28% k/k +16.55%~sektor +21.33%	149 953 r/r +104.02%~sektor +10.07% k/k +68.79%~sektor +24.62%	142 986 r/r -4.65%~sektor +18.85% k/k +29.97%~sektor +25.94%	107 273 r/r -24.98%~sektor +8.44% k/k -30.07%~sektor +17.65%	77 783 r/r -27.49%~sektor +15.76% k/k -27.70%~sektor +13.07%	54 081 r/r -30.47%~sektor +7.44% k/k +1.51%~sektor +14.69%	67 713 r/r +25.21%~sektor +13.27% k/k +32.40%~sektor +20.14%	125 533 r/r +85.39%~sektor +8.92% k/k +25.25%~sektor +3.51%	145 689 r/r +16.06%~sektor +13.62% k/k +7.09%~sektor +8.89%	187 614 r/r +28.78%~sektor +8.93% k/k +42.82%~sektor +5.58%
Z tytułu dostaw i usług	2 592	2 809 r/r +8.37%~sektor +9.62%	25 356 r/r +802.67%~sektor +12.47%	82 884 r/r +226.88%~sektor +140.47% k/k +379.02%~sektor +56.40%	44 972 r/r -45.74%~sektor +15.90% k/k -64.12%~sektor +28.30%	59 404 r/r +32.09%~sektor -3.01% k/k +137.89%~sektor +34.58%	66 075 r/r +11.23%~sektor +26.89% k/k +15.71%~sektor +52.27%	29 933 r/r -54.70%~sektor +13.14% k/k +7.33%~sektor +35.40%	82 683 r/r +176.23%~sektor +9.40% k/k +113.24%~sektor +31.15%	68 201 r/r -17.52%~sektor +17.48% k/k +99.74%~sektor +54.22%	67 554 r/r -0.95%~sektor +10.76% k/k -19.98%~sektor +28.94%	29 079 r/r -56.95%~sektor +10.01% k/k -40.87%~sektor +27.92%	20 074 r/r -30.97%~sektor +18.13% k/k -0.73%~sektor +35.35%	29 445 r/r +46.68%~sektor +12.97% k/k +67.91%~sektor +26.56%	73 501 r/r +149.62%~sektor +20.48% k/k +46.58%~sektor +1.07%	88 905 r/r +20.96%~sektor +19.02% k/k +50.98%~sektor +12.02%	118 107 r/r +32.85%~sektor +24.08% k/k +97.65%~sektor +27.41%
Kredyty i pożyczki	0	0	0	0	2 087 k/k -83.95%~sektor +4.35%	234 r/r -88.79%~sektor -19.44% k/k -98.37%~sektor -20.00%	54 r/r -76.92%~sektor +0.74% k/k -99.14%~sektor +1.80%	54 r/r 0.00%~sektor -40.51% k/k 0.00%~sektor -1.28%	6 249 r/r +11472.22%~sektor +43.40% k/k +28.58%~sektor +11.66%	15 496 r/r +147.98%~sektor -1.18% k/k -14.55%~sektor +1.12%	7 367 r/r -52.46%~sektor +10.77% k/k -70.82%~sektor +4.11%	0 r/r -100.00%~sektor -7.12% k/k -100.00%~sektor -1.52%	26 k/k -82.78%~sektor -11.98%	974 r/r +3646.15%~sektor -3.79% k/k +255.47%~sektor +1.12%	12 255 r/r +1158.21%~sektor +2.96% k/k -38.42%~sektor -19.41%	13 420 r/r +9.51%~sektor +17.81% k/k -68.89%~sektor -9.47%	7 464 r/r -44.38%~sektor -13.94% k/k -74.13%~sektor -7.74%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	720	763 r/r +5.97%~sektor -7.35% k/k -2.18%~sektor +8.10%	2 099 r/r +175.10%~sektor +25.54% k/k +162.70%~sektor -10.50%	2 289 r/r +9.05%~sektor -8.81% k/k +12.26%~sektor +5.10%	1 931 r/r -15.64%~sektor -5.31% k/k +29.68%~sektor -6.24%	2 221 r/r +15.02%~sektor +20.46% k/k +16.28%~sektor +14.15%	2 908 r/r +30.93%~sektor +15.48% k/k +26.27%~sektor -2.11%	1 489 r/r -48.80%~sektor +5.02% k/k -32.38%~sektor +1.67%	1 313 r/r -11.82%~sektor -5.73% k/k +13.58%~sektor +0.38%	1 174 r/r -10.59%~sektor +7.90% k/k -83.07%~sektor +4.36%	585 r/r -50.17%~sektor +1.56% k/k -24.12%~sektor +19.51%	541 r/r -7.52%~sektor -12.33% k/k +14.86%~sektor +1.90%	704 r/r +30.13%~sektor +22.40% k/k +11.92%~sektor 0.00%	1 687 r/r +139.63%~sektor +45.84% k/k +59.30%~sektor -1.56%	1 628 r/r -3.50%~sektor +12.73% k/k -9.20%~sektor -1.25%
Inne zobowiązania krótkoterminowe	693	491 r/r -29.15%~sektor +14.43%	17 254 r/r +3414.05%~sektor +19.40%	46 007 r/r +166.65%~sektor +166.65% k/k +499.36%~sektor +19.06%	15 382 r/r -66.57%~sektor +16.62% k/k -20.56%~sektor +29.23%	22 983 r/r +49.41%~sektor +10.19% k/k +67.40%~sektor +30.00%	32 815 r/r +42.78%~sektor +9.36% k/k +4.01%~sektor +21.52%	41 292 r/r +25.83%~sektor +7.36% k/k +24.34%~sektor +24.34%	58 113 r/r +40.74%~sektor +15.24% k/k +35.45%~sektor +12.71%	57 800 r/r -0.54%~sektor +27.80% k/k +4.09%~sektor +19.73%	31 039 r/r -46.30%~sektor +12.89% k/k -27.07%~sektor +14.08%	47 530 r/r +53.13%~sektor +9.84% k/k +14.18%~sektor +15.40%	33 396 r/r -29.74%~sektor +0.14% k/k +3.93%~sektor +17.14%	36 753 r/r +10.05%~sektor -3.24% k/k +11.85%~sektor +5.22%	39 073 r/r +6.31%~sektor +13.56% k/k +32.23%~sektor +30.84%	41 677 r/r +6.66%~sektor +8.80% k/k +26.42%~sektor +8.31%	60 415 r/r +44.96%~sektor +24.61% k/k +47.49%~sektor +12.74%
Rozliczenia międzyokresowe	13	141 r/r +984.62%~sektor +37.00%	0 r/r -100.00%~sektor -19.36% k/k -100.00%~sektor -36.04%	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	7 467	7 154 r/r -4.19%~sektor +29.25%	172 065 r/r +2305.16%~sektor +33.07% k/k +3395.84%~sektor +11.75%	288 833 r/r +67.86%~sektor +93.00% k/k +77.97%~sektor +12.28%	232 516 r/r -19.50%~sektor +7.59% k/k -27.84%~sektor +4.25%	247 187 r/r +6.31%~sektor +1.75% k/k +14.22%~sektor +6.45%	269 191 r/r +8.90%~sektor +11.62% k/k +2.83%~sektor +7.36%	250 440 r/r -6.97%~sektor +12.68% k/k +7.86%~sektor +8.45%	364 752 r/r +45.64%~sektor +9.59% k/k +12.08%~sektor +7.00%	340 164 r/r -6.74%~sektor +8.24% k/k +2.04%~sektor +5.20%	328 481 r/r -3.43%~sektor +12.67% k/k -10.65%~sektor +9.51%	304 262 r/r -7.37%~sektor +7.26% k/k -6.39%~sektor +6.08%	271 176 r/r -10.87%~sektor +10.73% k/k +0.44%~sektor +8.40%	296 060 r/r +9.18%~sektor +7.68% k/k +8.71%~sektor +5.36%	361 254 r/r +22.02%~sektor +9.26% k/k +10.36%~sektor +3.99%	395 932 r/r +9.60%~sektor +10.61% k/k +5.03%~sektor +5.77%	445 543 r/r +12.53%~sektor +16.14% k/k +18.40%~sektor +4.93%

porównaj z innymi profilami w sektorze »