Biznesradar bez reklam? Sprawdź BR Plus
Raporty finansowe: Rachunek zysków i strat
RPC (ROPCZYCE)
24.80+0.30(+1.22%)
ZAKŁADY MAGNEZYTOWE ROPCZYCE SPÓŁKA AKCYJNA
GPW - Akcje/PDA - Notowania ciągłe
Biznesradar bez reklam? Sprawdź BR Plus
TENDENCJE POZYTYWNE
| Zysk przed opodatkowaniem: wzrost o 798.98% r/r |
TENDENCJE NEGATYWNE
| Zysk ze sprzedaży: spadek o 4.30% r/r |
| Zysk operacyjny (EBIT): spadek o 56.52% r/r |
| EBITDA: spadek o 27.80% r/r |
| Zysk netto: spadek o 21.20% r/r |
dane w tys. PLN
| 2005/Q1 (mar 05) | 2005/Q2 (cze 05) | 2005/Q3 (wrz 05) | 2005/Q4 (gru 05) | 2006/Q1 (mar 06) | 2006/Q2 (cze 06) | 2006/Q3 (wrz 06) | 2006/Q4 (gru 06) | 2007/Q1 (mar 07) | 2007/Q2 (cze 07) | 2007/Q3 (wrz 07) | 2007/Q4 (gru 07) | 2008/Q1 (mar 08) | 2008/Q2 (cze 08) | 2008/Q3 (wrz 08) | 2008/Q4 (gru 08) | 2009/Q1 (mar 09) | 2009/Q2 (cze 09) | 2009/Q3 (wrz 09) | 2009/Q4 (gru 09) | 2010/Q1 (mar 10) | 2010/Q2 (cze 10) | 2010/Q3 (wrz 10) | 2010/Q4 (gru 10) | 2011/Q1 (mar 11) | 2011/Q2 (cze 11) | 2011/Q3 (wrz 11) | 2011/Q4 (gru 11) | 2012/Q1 (mar 12) | 2012/Q2 (cze 12) | 2012/Q3 (wrz 12) | 2012/Q4 (gru 12) | 2013/Q1 (mar 13) | 2013/Q2 (cze 13) | 2013/Q3 (wrz 13) | 2013/Q4 (gru 13) | 2014/Q1 (mar 14) | 2014/Q2 (cze 14) | 2014/Q3 (wrz 14) | 2014/Q4 (gru 14) | 2015/Q1 (mar 15) | 2015/Q2 (cze 15) | 2015/Q3 (wrz 15) | 2015/Q4 (gru 15) | 2016/Q1 (mar 16) | 2016/Q2 (cze 16) | 2016/Q3 (wrz 16) | 2016/Q4 (gru 16) | 2017/Q1 (mar 17) | 2017/Q2 (cze 17) | 2017/Q3 (wrz 17) | 2017/Q4 (gru 17) | 2018/Q1 (mar 18) | 2018/Q2 (cze 18) | 2018/Q3 (wrz 18) | 2018/Q4 (gru 18) | 2019/Q1 (mar 19) | 2019/Q2 (cze 19) | 2019/Q3 (wrz 19) | 2019/Q4 (gru 19) | 2020/Q1 (mar 20) | 2020/Q2 (cze 20) | 2020/Q3 (wrz 20) | 2020/Q4 (gru 20) | 2021/Q1 (mar 21) | 2021/Q2 (cze 21) | 2021/Q3 (wrz 21) | 2021/Q4 (gru 21) | 2022/Q1 (mar 22) | 2022/Q2 (cze 22) | 2022/Q3 (wrz 22) | 2022/Q4 (gru 22) | 2023/Q1 (mar 23) | 2023/Q2 (cze 23) | 2023/Q3 (wrz 23) | 2023/Q4 (gru 23) | 2024/Q1 (mar 24) | 2024/Q2 (cze 24) | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Data publikacji | 2005-05-13 | 2005-08-12 | 2005-11-14 | 2006-02-28 | 2006-05-12 | 2006-08-11 | 2006-11-14 | 2007-02-28 | 2007-05-15 | 2007-08-14 | 2007-11-14 | 2008-02-29 | 2008-05-15 | 2008-08-14 | 2008-11-14 | 2009-02-27 | 2009-05-15 | 2009-08-31 | 2009-11-13 | 2011-03-21 | 2010-05-17 | 2010-08-31 | 2010-11-15 | 2011-03-21 | 2011-05-16 | 2011-08-31 | 2011-11-14 | 2012-03-20 | 2012-05-14 | 2012-08-30 | 2012-11-13 | 2013-03-19 | 2013-05-13 | 2013-08-28 | 2013-11-13 | 2014-03-17 | 2014-05-08 | 2014-08-20 | 2014-11-05 | 2015-03-12 | 2015-05-07 | 2015-08-20 | 2015-11-05 | 2016-03-04 | 2016-04-28 | 2016-08-12 | 2016-10-26 | 2017-03-13 | 2017-05-22 | 2017-08-28 | 2017-11-27 | 2018-02-28 | 2018-04-26 | 2018-08-09 | 2018-10-26 | 2019-03-25 | 2019-04-23 | 2019-08-08 | 2019-10-24 | 2020-04-28 | 2020-05-28 | 2020-08-11 | 2020-10-27 | 2021-03-01 | 2021-05-17 | 2021-08-10 | 2021-10-26 | 2022-03-10 | 2022-05-17 | 2022-08-10 | 2022-10-26 | 2023-04-21 | 2023-05-19 | 2023-08-11 | 2023-10-27 | 2024-03-27 | 2024-05-23 | 2024-08-14 | |
| Przychody ze sprzedaży | 85 943 | 84 675 k/k -1.48%~sektor +30.21% | 71 680 k/k -15.35%~sektor +8.32% | 72 907 k/k +1.71%~sektor -10.25% | 78 869 r/r -8.23%~sektor +9.68% k/k +8.18%~sektor +8.18% | 78 718 r/r -7.04%~sektor +4.84% k/k -0.19%~sektor +32.14% | 81 942 r/r +14.32%~sektor +14.32% k/k +4.10%~sektor +16.14% | 102 203 r/r +40.18%~sektor +40.18% k/k +24.73%~sektor -11.66% | 113 830 r/r +44.33%~sektor +40.48% k/k +11.38%~sektor +6.70% | 118 601 r/r +50.67%~sektor +21.22% k/k +4.19%~sektor +12.51% | 113 083 r/r +38.00%~sektor +16.62% k/k -4.65%~sektor +9.45% | 119 023 r/r +16.46%~sektor +10.68% k/k +5.25%~sektor -14.89% | 115 092 r/r +1.11%~sektor +23.28% k/k -3.30%~sektor +5.46% | 116 630 r/r -1.66%~sektor +10.04% k/k +1.34%~sektor +23.14% | 102 786 r/r -9.11%~sektor +9.11% k/k -11.87%~sektor +14.44% | 99 558 r/r -16.35%~sektor +2.56% k/k -3.14%~sektor -13.72% | 88 891 r/r -22.77%~sektor -0.15% k/k -10.71%~sektor -20.79% | 70 493 r/r -39.56%~sektor +3.35% k/k -20.70%~sektor +8.06% | 84 105 r/r -18.17%~sektor -10.17% k/k +19.31%~sektor +19.31% | 70 518 r/r -29.17%~sektor -7.44% k/k -16.15%~sektor -16.15% | 74 289 r/r -16.43%~sektor -11.92% k/k +5.35%~sektor -18.31% | 70 593 r/r +0.14%~sektor +3.32% k/k -4.98%~sektor +15.08% | 61 138 r/r -27.31%~sektor +4.99% k/k -13.39%~sektor +22.84% | 59 343 r/r -15.85%~sektor +15.21% k/k -2.94%~sektor -19.04% | 65 533 r/r -11.79%~sektor +13.30% k/k +10.43%~sektor -15.25% | 66 161 r/r -6.28%~sektor +13.77% k/k +0.96%~sektor +59.36% | 70 673 r/r +15.60%~sektor +13.82% k/k +6.82%~sektor +14.12% | 85 444 r/r +43.98%~sektor +20.94% k/k +20.90%~sektor -18.03% | 65 023 r/r -0.78%~sektor +10.32% k/k -23.90%~sektor -16.66% | 59 506 r/r -10.06%~sektor +4.76% k/k -8.48%~sektor +24.67% | 61 837 r/r -12.50%~sektor -7.34% k/k +3.92%~sektor +3.14% | 61 623 r/r -27.88%~sektor -11.18% k/k -0.35%~sektor -17.84% | 63 071 r/r -3.00%~sektor -9.74% k/k +2.35%~sektor -18.46% | 57 773 r/r -2.91%~sektor -3.44% k/k -8.40%~sektor +36.21% | 52 179 r/r -15.62%~sektor +2.52% k/k -9.68%~sektor +14.44% | 50 321 r/r -18.34%~sektor +0.63% k/k -3.56%~sektor -21.67% | 58 566 r/r -7.14%~sektor +6.39% k/k +16.38%~sektor -2.06% | 50 983 r/r -11.75%~sektor -5.55% k/k -12.95%~sektor +16.38% | 49 263 r/r -5.59%~sektor -3.45% k/k -3.37%~sektor +6.90% | 58 872 r/r +16.99%~sektor -0.92% k/k +19.51%~sektor -19.69% | 60 349 r/r +3.04%~sektor +5.16% k/k +2.51%~sektor +1.46% | 62 039 r/r +21.69%~sektor +5.78% k/k +2.80%~sektor +14.20% | 49 655 r/r +0.80%~sektor +1.38% k/k -19.96%~sektor +7.76% | 62 256 r/r +5.75%~sektor +0.20% k/k +25.38%~sektor -16.57% | 62 469 r/r +3.51%~sektor +2.73% k/k +0.34%~sektor +7.14% | 58 576 r/r -5.58%~sektor +2.68% k/k -6.23%~sektor +18.72% | 53 612 r/r +7.97%~sektor +4.66% k/k -8.47%~sektor +4.15% | 69 449 r/r +11.55%~sektor +11.80% k/k +29.54%~sektor -9.21% | 67 488 r/r +8.03%~sektor +11.08% k/k -2.82%~sektor +2.99% | 65 101 r/r +11.14%~sektor +11.42% k/k -3.54%~sektor +7.32% | 70 269 r/r +31.07%~sektor +15.84% k/k +7.94%~sektor +9.80% | 74 186 r/r +6.82%~sektor +7.39% k/k +5.57%~sektor -16.54% | 88 967 r/r +31.83%~sektor +9.22% k/k +19.92%~sektor +14.03% | 93 431 r/r +43.52%~sektor +10.17% k/k +5.02%~sektor +11.06% | 92 082 r/r +31.04%~sektor +4.18% k/k -1.44%~sektor +6.64% | 89 108 r/r +20.11%~sektor +15.10% k/k -3.23%~sektor -9.40% | 101 270 r/r +13.83%~sektor +8.88% k/k +13.65%~sektor +4.78% | 81 163 r/r -13.13%~sektor +3.44% k/k -19.85%~sektor +9.59% | 69 606 r/r -24.41%~sektor +1.34% k/k -14.24%~sektor +4.82% | 77 153 r/r -13.42%~sektor +7.74% k/k +10.84%~sektor -8.32% | 79 218 r/r -21.78%~sektor +3.00% k/k +2.68%~sektor -1.42% | 76 486 r/r -5.76%~sektor -2.66% k/k -3.45%~sektor +4.78% | 67 853 r/r -2.52%~sektor -0.58% k/k -11.29%~sektor +11.51% | 74 116 r/r -3.94%~sektor +9.32% k/k +9.23%~sektor -9.44% | 79 535 r/r +0.40%~sektor +13.38% k/k +7.31%~sektor +9.72% | 92 825 r/r +21.36%~sektor +17.14% k/k +16.71%~sektor +22.04% | 83 702 r/r +23.36%~sektor +16.61% k/k -9.83%~sektor +4.05% | 105 831 r/r +42.79%~sektor +35.18% k/k +26.44%~sektor -3.38% | 128 533 r/r +61.61%~sektor +29.26% k/k +21.45%~sektor +11.02% | 107 727 r/r +16.05%~sektor +8.38% k/k -16.19%~sektor -1.84% | 141 248 r/r +68.75%~sektor +2.00% k/k +31.12%~sektor +1.02% | 129 661 r/r +22.52%~sektor -6.26% k/k -8.20%~sektor -13.72% | 159 227 r/r +23.88%~sektor -10.98% k/k +22.80%~sektor -2.54% | 108 268 r/r +0.50%~sektor -9.40% k/k -32.00%~sektor -1.41% | 84 022 r/r -40.51%~sektor -3.76% k/k -22.39%~sektor +5.84% | 94 869 r/r -26.83%~sektor -6.02% k/k +12.91%~sektor -11.76% | 119 718 r/r -24.81%~sektor -7.04% k/k +26.19%~sektor +1.38% | 110 514 r/r +2.07%~sektor -5.16% k/k -7.69%~sektor +9.12% | |
| Techniczny koszt wytworzenia produkcji sprzedanej | 75 421 | 74 115 k/k -1.73%~sektor +28.45% | 61 904 k/k -16.48%~sektor +5.98% | 63 279 k/k +2.22%~sektor -9.99% | 70 848 r/r -6.06%~sektor +5.18% k/k +11.96%~sektor +10.20% | 68 480 r/r -7.60%~sektor +2.65% k/k -3.34%~sektor +32.95% | 71 203 r/r +15.02%~sektor +15.02% k/k +3.98%~sektor +12.07% | 86 766 r/r +37.12%~sektor +37.12% k/k +21.86%~sektor -6.67% | 97 002 r/r +36.92%~sektor +37.63% k/k +11.80%~sektor +1.96% | 98 301 r/r +43.55%~sektor +22.83% k/k +1.34%~sektor +16.35% | 96 073 r/r +34.93%~sektor +15.74% k/k -2.27%~sektor +6.22% | 103 324 r/r +19.08%~sektor +12.09% k/k +7.55%~sektor -17.38% | 94 721 r/r -2.35%~sektor +22.72% k/k -8.33%~sektor +10.48% | 98 110 r/r -0.19%~sektor +8.84% k/k +3.58%~sektor +21.02% | 88 989 r/r -7.37%~sektor +7.85% k/k -9.30%~sektor +16.02% | 94 327 r/r -8.71%~sektor +10.79% k/k +6.00%~sektor -9.58% | 71 985 r/r -24.00%~sektor -8.50% k/k -23.69%~sektor -19.29% | 66 881 r/r -31.83%~sektor +2.46% k/k -7.09%~sektor +3.87% | 70 004 r/r -21.33%~sektor -10.95% k/k +4.67%~sektor +22.43% | 71 961 r/r -23.71%~sektor -7.98% k/k +2.80%~sektor -11.67% | 65 476 r/r -9.04%~sektor -8.61% k/k -9.01%~sektor -13.31% | 62 330 r/r -6.80%~sektor +6.00% k/k -4.80%~sektor +18.88% | 45 006 r/r -35.71%~sektor +6.58% k/k -27.79%~sektor +23.24% | 53 408 r/r -25.78%~sektor +16.72% k/k +18.67%~sektor -11.70% | 56 206 r/r -14.16%~sektor +8.06% k/k +5.24%~sektor -10.50% | 56 657 r/r -9.10%~sektor +17.92% k/k +0.80%~sektor +59.37% | 62 876 r/r +39.71%~sektor +20.70% k/k +10.98%~sektor +10.39% | 68 140 r/r +27.58%~sektor +23.46% k/k +8.37%~sektor -15.24% | 52 737 r/r -6.17%~sektor +10.54% k/k -22.60%~sektor -9.21% | 48 573 r/r -14.27%~sektor +5.53% k/k -7.90%~sektor +24.39% | 49 881 r/r -20.67%~sektor -0.40% k/k +2.69%~sektor +2.75% | 49 547 r/r -27.29%~sektor -10.14% k/k -0.67%~sektor -19.50% | 49 577 r/r -5.99%~sektor -9.86% k/k +0.06%~sektor -12.10% | 44 645 r/r -8.09%~sektor -4.36% k/k -9.95%~sektor +30.41% | 40 202 r/r -19.40%~sektor +3.29% k/k -9.95%~sektor +12.47% | 39 780 r/r -19.71%~sektor +6.64% k/k -1.05%~sektor -19.21% | 46 712 r/r -5.78%~sektor +5.71% k/k +17.43%~sektor -0.87% | 40 149 r/r -10.07%~sektor -5.74% k/k -14.05%~sektor +12.67% | 39 171 r/r -2.56%~sektor -4.03% k/k -2.44%~sektor +7.21% | 45 961 r/r +15.54%~sektor -3.33% k/k +17.33%~sektor -18.06% | 47 523 r/r +1.74%~sektor +1.79% k/k +3.40%~sektor -2.15% | 47 786 r/r +19.02%~sektor +8.10% k/k +0.55%~sektor +12.89% | 40 041 r/r +2.22%~sektor +3.28% k/k -16.21%~sektor +6.84% | 48 977 r/r +6.56%~sektor -10.30% k/k +22.32%~sektor -18.56% | 49 505 r/r +4.17%~sektor +3.91% k/k +1.08%~sektor +6.34% | 46 214 r/r -3.29%~sektor +6.12% k/k -6.65%~sektor +14.58% | 42 497 r/r +6.13%~sektor +2.68% k/k -8.04%~sektor +1.68% | 55 192 r/r +12.69%~sektor +15.55% k/k +29.87%~sektor -5.53% | 53 605 r/r +8.28%~sektor +7.87% k/k -2.88%~sektor +0.64% | 52 115 r/r +12.77%~sektor +14.32% k/k -2.78%~sektor +8.48% | 54 553 r/r +28.37%~sektor +15.14% k/k +4.68%~sektor +10.20% | 56 470 r/r +2.32%~sektor +2.26% k/k +3.51%~sektor -13.60% | 66 381 r/r +23.83%~sektor +8.74% k/k +17.55%~sektor +11.59% | 67 880 r/r +30.25%~sektor +5.97% k/k +2.26%~sektor +10.53% | 69 279 r/r +26.99%~sektor +1.63% k/k +2.06%~sektor +8.03% | 68 721 r/r +21.69%~sektor +16.10% k/k -0.81%~sektor -4.70% | 74 892 r/r +12.82%~sektor +6.49% k/k +8.98%~sektor +0.20% | 64 568 r/r -4.88%~sektor +2.48% k/k -13.79%~sektor +12.10% | 56 203 r/r -18.87%~sektor +2.78% k/k -12.96%~sektor +6.73% | 59 814 r/r -12.96%~sektor +2.54% k/k +6.42%~sektor -7.65% | 64 895 r/r -13.35%~sektor +3.74% k/k +8.49%~sektor +2.54% | 56 378 r/r -12.68%~sektor -5.57% k/k -13.12%~sektor -6.38% | 52 583 r/r -6.44%~sektor +1.66% k/k -6.73%~sektor +10.10% | 57 198 r/r -4.37%~sektor +3.44% k/k +8.78%~sektor -4.06% | 57 013 r/r -12.15%~sektor +12.77% k/k -0.32%~sektor +8.68% | 66 815 r/r +18.51%~sektor +26.00% k/k +17.19%~sektor +23.43% | 58 602 r/r +11.45%~sektor +25.83% k/k -12.29%~sektor +5.95% | 75 219 r/r +31.51%~sektor +32.35% k/k +28.36%~sektor -0.30% | 97 909 r/r +71.73%~sektor +29.23% k/k +30.17%~sektor +10.05% | 81 176 r/r +21.49%~sektor +9.18% k/k -17.09%~sektor -5.23% | 108 646 r/r +85.40%~sektor +8.19% k/k +33.84%~sektor +4.42% | 102 170 r/r +35.83%~sektor -6.91% k/k -5.96%~sektor -7.30% | 127 133 r/r +29.85%~sektor -8.96% k/k +24.43%~sektor -6.44% | 91 048 r/r +12.16%~sektor -9.68% k/k -28.38%~sektor -1.60% | 76 344 r/r -29.73%~sektor -12.70% k/k -16.15%~sektor +3.50% | 78 956 r/r -22.72%~sektor -10.26% k/k +3.42%~sektor -8.50% | 104 397 r/r -17.88%~sektor -9.78% k/k +32.22%~sektor +1.11% | 93 580 r/r +2.78%~sektor -13.60% k/k -10.36%~sektor +6.62% | |
| Koszty sprzedaży | 4 148 | 1 309 k/k -68.44%~sektor +0.92% | 4 231 k/k +223.22%~sektor -18.72% | 5 035 k/k +19.00%~sektor +14.10% | 4 564 r/r +10.03%~sektor +18.29% k/k -9.35%~sektor -11.33% | 3 252 r/r +148.43%~sektor +33.09% k/k -28.75%~sektor +19.45% | 4 674 r/r +10.47%~sektor +10.47% k/k +43.73%~sektor -12.28% | 7 095 r/r +40.91%~sektor +25.69% k/k +51.80%~sektor +35.27% | 5 751 r/r +26.01%~sektor +26.01% k/k -18.94%~sektor -25.00% | 7 088 r/r +117.96%~sektor +3.22% k/k +23.25%~sektor +19.42% | 3 423 r/r -26.77%~sektor +6.31% k/k -51.71%~sektor +6.12% | 7 293 r/r +2.79%~sektor -10.12% k/k +113.06%~sektor +11.78% | 5 946 r/r +3.39%~sektor +12.20% k/k -18.47%~sektor +2.47% | 7 090 r/r +0.03%~sektor +21.77% k/k +19.24%~sektor +19.24% | 4 159 r/r +21.50%~sektor +21.50% k/k -41.34%~sektor -7.12% | 6 729 r/r -7.73%~sektor -7.73% k/k +61.79%~sektor -2.03% | 3 283 r/r -44.79%~sektor -3.45% k/k -51.21%~sektor -6.03% | 5 835 r/r -17.70%~sektor +6.56% k/k +77.73%~sektor +20.45% | 9 109 r/r +119.02%~sektor -4.41% k/k +56.11%~sektor +30.79% | 2 963 r/r -55.97%~sektor +3.31% k/k -67.47%~sektor +5.46% | 5 929 r/r +80.60%~sektor -5.99% k/k +100.10%~sektor +1.37% | 4 925 r/r -15.60%~sektor +3.99% k/k -16.93%~sektor +8.82% | 10 055 r/r +10.39%~sektor +10.39% k/k +104.16%~sektor +1.58% | 7 286 r/r +145.90%~sektor +58.19% k/k -27.54%~sektor +5.19% | 5 300 r/r -10.61%~sektor +9.16% k/k -27.26%~sektor -14.10% | 8 472 r/r +72.02%~sektor +7.12% k/k +59.85%~sektor +14.32% | 3 142 r/r -68.75%~sektor +17.52% k/k -62.91%~sektor +4.60% | 7 020 r/r -3.65%~sektor +9.31% k/k +123.42%~sektor -0.03% | 5 773 r/r +8.92%~sektor +7.45% k/k -17.76%~sektor -17.75% | 4 661 r/r -44.98%~sektor +13.26% k/k -19.26%~sektor +15.84% | 4 866 r/r +54.87%~sektor +5.55% k/k +4.40%~sektor +4.40% | 6 123 r/r -12.78%~sektor +3.64% k/k +25.83%~sektor +2.12% | 5 893 r/r +2.08%~sektor +2.08% k/k -3.76%~sektor -19.44% | 3 967 r/r -14.89%~sektor -11.44% k/k -32.68%~sektor +25.13% | 4 066 r/r -16.44%~sektor +8.23% k/k +2.50%~sektor +2.50% | 4 313 r/r -29.56%~sektor -0.94% k/k +6.07%~sektor -2.90% | 3 726 r/r -36.77%~sektor +10.05% k/k -13.61%~sektor -9.99% | 3 474 r/r -12.43%~sektor +4.03% k/k -6.76%~sektor +14.48% | 3 052 r/r -24.94%~sektor -10.64% k/k -12.15%~sektor -2.16% | 3 979 r/r -7.74%~sektor -7.74% k/k +30.37%~sektor +12.29% | 4 124 r/r +10.68%~sektor -5.36% k/k +3.64%~sektor -11.09% | 4 779 r/r +37.56%~sektor -2.32% k/k +15.88%~sektor +10.34% | 3 247 r/r +6.39%~sektor +5.05% k/k -32.06%~sektor +4.11% | 4 907 r/r +23.32%~sektor +3.37% k/k +51.12%~sektor -1.89% | 4 388 r/r +6.40%~sektor +6.56% k/k -10.58%~sektor -7.00% | 4 352 r/r -8.93%~sektor +15.42% k/k -0.82%~sektor +13.73% | 3 396 r/r +4.59%~sektor +17.06% k/k -21.97%~sektor +7.31% | 5 211 r/r +6.20%~sektor +10.50% k/k +53.45%~sektor +5.76% | 4 160 r/r -5.20%~sektor +11.36% k/k -20.17%~sektor -8.54% | 4 538 r/r +4.27%~sektor +4.40% k/k +9.09%~sektor +8.37% | 5 172 r/r +52.30%~sektor +9.38% k/k +13.97%~sektor -4.00% | 5 476 r/r +5.09%~sektor +3.04% k/k +5.88%~sektor -0.28% | 5 501 r/r +32.24%~sektor +2.12% k/k +0.46%~sektor -0.68% | 6 038 r/r +33.05%~sektor -1.32% k/k +9.76%~sektor +9.54% | 6 060 r/r +17.17%~sektor +1.96% k/k +0.36%~sektor +0.44% | 5 790 r/r +5.73%~sektor +6.06% k/k -4.46%~sektor +0.04% | 5 957 r/r +8.29%~sektor -0.48% k/k +2.88%~sektor -5.55% | 5 402 r/r -10.53%~sektor +0.80% k/k -9.32%~sektor +7.91% | 4 671 r/r -22.92%~sektor +0.66% k/k -13.53%~sektor -5.90% | 4 452 r/r -23.11%~sektor -8.10% k/k -4.69%~sektor -2.30% | 3 457 r/r -41.97%~sektor +0.44% k/k -22.35%~sektor -7.58% | 3 866 r/r -28.43%~sektor -9.80% k/k +11.83%~sektor +1.79% | 2 440 r/r -47.76%~sektor +1.42% k/k -36.89%~sektor +7.52% | 4 750 r/r +6.69%~sektor +5.50% k/k +94.67%~sektor +3.78% | 5 595 r/r +61.85%~sektor +11.70% k/k +17.79%~sektor -1.50% | 6 373 r/r +64.85%~sektor +31.10% k/k +13.91%~sektor +22.49% | 4 992 r/r +104.59%~sektor +16.79% k/k -21.67%~sektor -2.36% | 5 775 r/r +21.58%~sektor +23.50% k/k +15.69%~sektor +2.98% | 7 102 r/r +26.93%~sektor +21.36% k/k +22.98%~sektor +1.48% | 5 297 r/r -16.88%~sektor +16.37% k/k -25.42%~sektor +18.08% | 7 369 r/r +47.62%~sektor +13.53% k/k +39.12%~sektor +2.53% | 6 417 r/r +11.12%~sektor +10.89% k/k -12.92%~sektor -1.65% | 9 679 r/r +36.29%~sektor +1.36% k/k +50.83%~sektor -3.32% | 6 243 r/r +17.86%~sektor -14.33% k/k -35.50%~sektor -6.20% | 3 067 r/r -58.38%~sektor -6.22% k/k -50.87%~sektor +2.89% | 6 196 r/r -3.44%~sektor +2.10% k/k +102.02%~sektor -8.13% | 8 677 r/r -10.35%~sektor -9.91% k/k +40.04%~sektor -2.04% | 5 749 r/r -7.91%~sektor -10.24% k/k -33.74%~sektor +6.11% | |
| Koszty ogólnego zarządu | 3 871 | 5 568 k/k +43.84%~sektor +16.17% | 4 224 k/k -24.14%~sektor -12.26% | 5 308 k/k +25.66%~sektor +12.09% | 3 387 r/r -12.50%~sektor +4.26% k/k -36.19%~sektor +10.72% | 4 268 r/r -23.35%~sektor -1.22% k/k +26.01%~sektor +24.26% | 4 309 r/r +2.01%~sektor +21.72% k/k +0.96%~sektor +0.96% | 8 364 r/r +57.57%~sektor +45.43% k/k +94.11%~sektor +5.42% | 5 483 r/r +61.88%~sektor +10.70% k/k -34.45%~sektor -20.88% | 6 246 r/r +46.34%~sektor +20.31% k/k +13.92%~sektor +7.51% | 4 801 r/r +11.42%~sektor +11.42% k/k -23.13%~sektor -15.36% | 6 122 r/r -26.81%~sektor +8.94% k/k +27.52%~sektor +27.52% | 6 222 r/r +13.48%~sektor +18.42% k/k +1.63%~sektor -2.11% | 7 195 r/r +15.19%~sektor +17.96% k/k +15.64%~sektor +12.94% | 5 646 r/r +17.60%~sektor -4.96% k/k -21.53%~sektor -19.19% | 6 623 r/r +8.18%~sektor +8.18% k/k +17.30%~sektor +1.13% | 5 370 r/r -13.69%~sektor +4.28% k/k -18.92%~sektor -7.90% | 3 503 r/r -51.31%~sektor -11.65% k/k -34.77%~sektor +1.54% | 3 969 r/r -29.70%~sektor +26.81% k/k +13.30%~sektor +7.88% | 5 331 r/r -19.51%~sektor +16.70% k/k +34.32%~sektor +12.21% | 4 224 r/r -21.34%~sektor -3.64% k/k -20.77%~sektor -19.21% | 4 581 r/r +30.77%~sektor +8.33% k/k +8.45%~sektor +8.45% | 3 972 r/r +0.08%~sektor +0.08% k/k -13.29%~sektor +0.46% | 5 250 r/r -1.52%~sektor +8.87% k/k +32.18%~sektor +8.43% | 3 618 r/r -14.35%~sektor +8.21% k/k -31.09%~sektor -9.12% | 3 410 r/r -25.56%~sektor +1.88% k/k -5.75%~sektor +5.21% | 3 222 r/r -18.88%~sektor +4.52% k/k -5.51%~sektor -6.98% | 3 867 r/r -26.34%~sektor +7.78% k/k +20.02%~sektor +13.28% | 2 967 r/r -17.99%~sektor -0.15% k/k -23.27%~sektor -12.27% | 3 157 r/r -7.42%~sektor +1.29% k/k +6.40%~sektor +6.40% | 2 722 r/r -15.52%~sektor +0.85% k/k -13.78%~sektor -8.46% | 2 913 r/r -24.67%~sektor +3.26% k/k +7.02%~sektor +7.07% | 2 988 r/r +0.71%~sektor +5.10% k/k +2.57%~sektor -5.90% | 3 247 r/r +2.85%~sektor +0.58% k/k +8.67%~sektor +8.67% | 3 096 r/r +13.74%~sektor +6.61% k/k -4.65%~sektor -4.65% | 3 213 r/r +10.30%~sektor -0.80% k/k +3.78%~sektor +3.78% | 3 516 r/r +17.67%~sektor -2.94% k/k +9.43%~sektor -2.58% | 3 288 r/r +1.26%~sektor +1.26% k/k -6.48%~sektor +1.46% | 3 209 r/r +3.65%~sektor -1.96% k/k -2.40%~sektor -1.66% | 2 649 r/r -17.55%~sektor +10.54% k/k -17.45%~sektor +13.09% | 3 505 r/r -0.31%~sektor +8.85% k/k +32.31%~sektor -0.40% | 4 166 r/r +26.70%~sektor +12.34% k/k +18.86%~sektor +2.36% | 3 682 r/r +14.74%~sektor +8.07% k/k -11.62%~sektor -11.04% | 4 379 r/r +65.31%~sektor +3.66% k/k +18.93%~sektor +10.82% | 4 022 r/r +14.75%~sektor +4.21% k/k -8.15%~sektor -3.48% | 3 967 r/r -4.78%~sektor -2.52% k/k -1.37%~sektor -1.09% | 3 767 r/r +2.31%~sektor +8.38% k/k -5.04%~sektor +2.05% | 4 001 r/r -8.63%~sektor -8.94% k/k +6.21%~sektor +5.16% | 4 023 r/r +0.02%~sektor -1.14% k/k +0.55%~sektor +2.18% | 4 550 r/r +14.70%~sektor +27.19% k/k +13.10%~sektor +11.36% | 5 111 r/r +35.68%~sektor -1.78% k/k +12.33%~sektor -7.74% | 4 633 r/r +15.80%~sektor +16.16% k/k -9.35%~sektor +9.26% | 4 586 r/r +13.99%~sektor +8.19% k/k -1.01%~sektor -3.70% | 4 121 r/r -9.43%~sektor +3.68% k/k -10.14%~sektor +5.72% | 4 196 r/r -17.90%~sektor +8.93% k/k +1.82%~sektor -5.93% | 3 973 r/r -14.25%~sektor +1.67% k/k -5.31%~sektor +11.62% | 4 669 r/r +1.81%~sektor +10.26% k/k +17.52%~sektor -1.88% | 4 768 r/r +15.70%~sektor +14.24% k/k +2.12%~sektor +1.67% | 4 667 r/r +11.22%~sektor +16.03% k/k -2.12%~sektor -4.78% | 5 482 r/r +37.98%~sektor +9.96% k/k +17.46%~sektor +15.12% | 6 148 r/r +31.68%~sektor +11.80% k/k +12.15%~sektor -1.82% | 5 204 r/r +9.14%~sektor +5.58% k/k -15.35%~sektor +3.56% | 4 987 r/r +6.86%~sektor +5.16% k/k -4.17%~sektor +3.19% | 6 144 r/r +12.08%~sektor +2.74% k/k +23.20%~sektor +12.42% | 6 613 r/r +7.56%~sektor +8.53% k/k +7.63%~sektor -3.96% | 5 982 r/r +14.95%~sektor +15.30% k/k -9.54%~sektor +8.76% | 6 129 r/r +22.90%~sektor +13.96% k/k +2.46%~sektor +1.20% | 7 994 r/r +30.11%~sektor +21.96% k/k +30.43%~sektor +10.37% | 7 529 r/r +13.85%~sektor +12.86% k/k -5.82%~sektor -4.21% | 7 951 r/r +32.92%~sektor +9.49% k/k +5.60%~sektor +4.83% | 8 105 r/r +32.24%~sektor +13.25% k/k +1.94%~sektor -2.38% | 9 003 r/r +12.62%~sektor +0.79% k/k +11.08%~sektor +2.88% | 8 194 r/r +8.83%~sektor +8.33% k/k -8.99%~sektor +0.69% | 8 676 r/r +9.12%~sektor +7.92% k/k +5.88%~sektor +1.86% | 10 782 r/r +33.03%~sektor +0.47% k/k +24.27%~sektor +1.31% | 11 895 r/r +32.12%~sektor +11.16% k/k +10.32%~sektor +6.38% | 11 649 r/r +42.16%~sektor +8.27% k/k -2.07%~sektor -0.81% | 8 983 r/r +3.54%~sektor +5.63% k/k -22.89%~sektor -4.56% | |
| Zysk ze sprzedaży | 2 503 | 3 683 k/k +47.14%~sektor +47.14% | 1 321 k/k -64.13%~sektor +27.37% | -715 k/k -154.13%~sektor -37.42% | 70 r/r -97.20%~sektor +25.80% k/k +109.79%~sektor -17.30% | 2 718 r/r -26.20%~sektor +2.15% k/k +3782.86%~sektor +137.69% | 1 756 r/r +32.93%~sektor +32.93% k/k -35.39%~sektor +53.77% | -22 r/r +96.92%~sektor +7.12% k/k -101.25%~sektor -62.62% | 5 594 r/r +7891.43%~sektor +160.91% k/k +25527.27%~sektor +36.18% | 6 966 r/r +156.29%~sektor +63.21% k/k +24.53%~sektor +24.53% | 8 786 r/r +400.34%~sektor +22.59% k/k +26.13%~sektor +49.44% | 2 284 r/r +10481.82%~sektor -22.92% k/k -74.00%~sektor -74.00% | 8 203 r/r +46.64%~sektor +29.93% k/k +259.15%~sektor +64.63% | 4 235 r/r -39.20%~sektor -37.36% k/k -48.37%~sektor +33.90% | 3 992 r/r -54.56%~sektor -14.37% k/k -5.74%~sektor +35.51% | -8 121 r/r -455.56%~sektor -50.83% k/k -303.43%~sektor -63.35% | 8 253 r/r +0.61%~sektor +6.49% k/k +201.63%~sektor +19.85% | -5 726 r/r -235.21%~sektor +7.31% k/k -169.38%~sektor +72.86% | 1 023 r/r -74.37%~sektor +2.03% k/k +117.87%~sektor +53.41% | -9 737 r/r -19.90%~sektor -21.29% k/k -1051.81%~sektor -66.92% | -1 340 r/r -116.24%~sektor -83.35% k/k +86.24%~sektor -33.22% | -1 243 r/r +78.29%~sektor +15.39% k/k +7.24%~sektor +170.01% | 2 105 r/r +105.77%~sektor +29.99% k/k +269.35%~sektor +71.64% | -6 601 r/r +32.21%~sektor +32.21% k/k -413.59%~sektor -94.40% | 409 r/r +130.52%~sektor -11.44% k/k +106.20%~sektor +25.61% | -2 378 r/r -91.31%~sektor +11.16% k/k -681.42%~sektor +230.50% | 1 433 r/r -31.92%~sektor +8.38% k/k +160.26%~sektor +44.70% | 6 417 r/r +197.21%~sektor +84.08% k/k +347.80%~sektor -45.57% | 3 546 r/r +766.99%~sektor +58.24% k/k -44.74%~sektor -1.02% | 3 115 r/r +230.99%~sektor -10.52% k/k -12.15%~sektor +46.52% | 4 368 r/r +204.82%~sektor -5.78% k/k +40.22%~sektor +18.70% | 3 040 r/r -52.63%~sektor -17.58% k/k -30.40%~sektor -56.94% | 4 613 r/r +30.09%~sektor -4.90% k/k +51.74%~sektor -48.69% | 5 914 r/r +89.86%~sektor +5.38% k/k +28.20%~sektor +116.04% | 4 815 r/r +10.23%~sektor +6.62% k/k -18.58%~sektor +23.89% | 3 015 r/r -0.82%~sektor -2.23% k/k -37.38%~sektor -76.98% | 4 612 r/r -0.02%~sektor +16.58% k/k +52.97%~sektor +35.18% | 4 072 r/r -31.15%~sektor -6.02% k/k -11.71%~sektor +51.92% | 3 831 r/r -20.44%~sektor -17.04% k/k -5.92%~sektor +31.22% | 6 283 r/r +108.39%~sektor +30.75% k/k +64.00%~sektor -64.53% | 5 197 r/r +12.68%~sektor +14.44% k/k -17.28%~sektor +28.86% | 5 308 r/r +30.35%~sektor +12.52% k/k +2.14%~sektor +38.83% | 2 685 r/r -29.91%~sektor +0.88% k/k -49.42%~sektor +19.57% | 3 993 r/r -36.45%~sektor +37.53% k/k +48.72%~sektor -54.15% | 4 554 r/r -12.37%~sektor +2.98% k/k +14.05%~sektor +35.97% | 4 043 r/r -23.83%~sektor +5.64% k/k -11.22%~sektor +8.74% | 3 952 r/r +47.19%~sektor +2.66% k/k -2.25%~sektor +22.32% | 5 045 r/r +26.35%~sektor +1.90% k/k +27.66%~sektor -59.58% | 5 700 r/r +25.16%~sektor +11.36% k/k +12.98%~sektor +45.32% | 3 898 r/r -3.59%~sektor +1.40% k/k -31.61%~sektor +3.20% | 5 433 r/r +37.47%~sektor +12.72% k/k +39.38%~sektor +35.38% | 7 607 r/r +50.78%~sektor +26.59% k/k +40.01%~sektor -35.45% | 12 499 r/r +119.28%~sektor +41.28% k/k +64.31%~sektor +50.09% | 15 392 r/r +294.87%~sektor +43.24% k/k +23.15%~sektor +37.08% | 12 547 r/r +130.94%~sektor +24.76% k/k -18.48%~sektor +12.08% | 10 624 r/r +39.66%~sektor +6.06% k/k -15.33%~sektor -53.25% | 15 752 r/r +26.03%~sektor +11.02% k/k +48.27%~sektor +46.46% | 6 425 r/r -58.26%~sektor -14.16% k/k -59.21%~sektor +29.64% | 4 065 r/r -67.60%~sektor +11.88% k/k -36.73%~sektor +5.85% | 7 405 r/r -30.30%~sektor +1.40% k/k +82.16%~sektor -32.35% | 4 718 r/r -70.05%~sektor +6.50% k/k -36.29%~sektor +38.36% | 11 038 r/r +71.80%~sektor +54.86% k/k +133.96%~sektor +47.83% | 7 843 r/r +92.94%~sektor +39.38% k/k -28.95%~sektor +31.36% | 6 024 r/r -18.65%~sektor +14.40% k/k -23.19%~sektor -40.11% | 10 314 r/r +118.61%~sektor +34.11% k/k +71.22%~sektor +34.46% | 13 655 r/r +23.71%~sektor -14.66% k/k +32.39%~sektor +8.84% | 13 979 r/r +78.24%~sektor -22.56% k/k +2.37%~sektor +4.70% | 16 843 r/r +179.60%~sektor -17.80% k/k +20.49%~sektor -52.67% | 15 993 r/r +55.06%~sektor +25.64% k/k -5.05%~sektor +47.10% | 13 303 r/r -2.58%~sektor -4.96% k/k -16.82%~sektor -2.60% | 17 128 r/r +22.53%~sektor -17.26% k/k +28.75%~sektor +6.72% | 12 071 r/r -28.33%~sektor -39.94% k/k -29.52%~sektor -74.72% | 14 221 r/r -11.08%~sektor -37.02% k/k +17.81%~sektor +48.29% | 2 301 r/r -82.70%~sektor +8.26% k/k -83.82%~sektor +12.22% | -6 171 r/r -136.03%~sektor +38.12% k/k -368.19%~sektor +22.48% | -2 178 r/r -118.04%~sektor +52.52% k/k +64.71%~sektor -29.27% | -5 005 r/r -135.19%~sektor +13.84% k/k -129.80%~sektor +26.54% | 2 202 r/r -4.30%~sektor +32.14% k/k +144.00%~sektor +90.93% | |
| Pozostałe przychody operacyjne | 1 604 | -1 582 k/k -198.63%~sektor -69.67% | 121 k/k +107.65%~sektor +85.36% | 69 k/k -42.98%~sektor -71.49% | 212 r/r -86.78%~sektor +1.84% k/k +207.25%~sektor +207.25% | -196 r/r +87.61%~sektor +59.73% k/k -192.45%~sektor -70.50% | 9 114 r/r +7432.23%~sektor -80.67% k/k +4750.00%~sektor -88.00% | 617 r/r +794.20%~sektor +140.94% k/k -93.23%~sektor +158.38% | 100 r/r -52.83%~sektor -78.60% k/k -83.79%~sektor -82.48% | 142 r/r +172.45%~sektor +234.30% k/k +42.00%~sektor +37.52% | 9 498 r/r +4.21%~sektor +189.93% k/k +6588.73%~sektor +165.05% | -8 939 r/r -1548.78%~sektor -111.44% k/k -194.11%~sektor -33.25% | 100 r/r 0.00%~sektor +39.02% k/k +101.12%~sektor +54.76% | 966 r/r +580.28%~sektor +283.61% k/k +866.00%~sektor +33.38% | 284 r/r -97.01%~sektor -5.04% k/k -70.60%~sektor -5.39% | 4 407 r/r +149.30%~sektor +77.39% k/k +1451.76%~sektor +67.88% | -3 307 r/r -3407.00%~sektor +39.88% k/k -175.04%~sektor -11.26% | 3 835 r/r +297.00%~sektor +82.70% k/k +215.97%~sektor +68.42% | 58 r/r -79.58%~sektor +39.53% k/k -98.49%~sektor -43.22% | 574 r/r -86.98%~sektor +50.82% k/k +889.66%~sektor +52.18% | 524 r/r +115.85%~sektor +57.74% k/k -8.71%~sektor -11.15% | -29 r/r -100.76%~sektor +77.88% k/k -105.53%~sektor -8.33% | 270 r/r +365.52%~sektor -23.58% k/k +1031.03%~sektor -70.27% | 512 r/r -10.80%~sektor +74.46% k/k +89.63%~sektor +376.35% | 578 r/r +10.31%~sektor -28.55% k/k +12.89%~sektor -78.82% | -297 r/r -924.14%~sektor -31.05% k/k -151.38%~sektor +72.00% | 429 r/r +58.89%~sektor +110.82% k/k +244.44%~sektor 0.00% | 67 r/r -86.91%~sektor -41.96% k/k -84.38%~sektor +81.69% | 1 714 r/r +196.54%~sektor +115.09% k/k +2458.21%~sektor -47.47% | 2 319 r/r +880.81%~sektor +69.77% k/k +35.30%~sektor +35.30% | 139 r/r -67.60%~sektor -41.37% k/k -94.01%~sektor -50.60% | 1 085 r/r +1519.40%~sektor +12.47% k/k +680.58%~sektor +198.79% | 773 r/r -54.90%~sektor -13.50% k/k -28.76%~sektor -48.24% | 1 091 r/r -52.95%~sektor -38.68% k/k +41.14%~sektor +24.52% | -56 r/r -140.29%~sektor -4.88% k/k -105.13%~sektor -5.20% | 3 247 r/r +199.26%~sektor -3.15% k/k +5898.21%~sektor +217.09% | 2 638 r/r +241.27%~sektor +65.94% k/k -18.76%~sektor -14.94% | 625 r/r -42.71%~sektor +0.16% k/k -76.31%~sektor +15.79% | 547 r/r +1076.79%~sektor +22.76% k/k -12.48%~sektor -12.48% | 1 451 r/r -55.31%~sektor +40.54% k/k +165.27%~sektor +165.27% | 1 605 r/r -39.16%~sektor -41.61% k/k +10.61%~sektor -51.17% | 2 221 r/r +255.36%~sektor -5.38% k/k +38.38%~sektor +43.01% | 1 374 r/r +151.19%~sektor +1.95% k/k -38.14%~sektor -28.37% | 1 276 r/r -12.06%~sektor -20.94% k/k -7.13%~sektor +127.16% | 2 671 r/r +66.42%~sektor 0.00% k/k +109.33%~sektor -57.34% | 854 r/r -61.55%~sektor +4.56% k/k -68.03%~sektor +43.08% | 1 619 r/r +17.83%~sektor -25.00% k/k +89.58%~sektor -21.72% | 2 461 r/r +92.87%~sektor -11.74% k/k +52.01%~sektor +66.63% | 1 869 r/r -30.03%~sektor +9.14% k/k -24.06%~sektor -40.89% | 1 238 r/r +44.96%~sektor +0.18% k/k -33.76%~sektor +31.04% | 736 r/r -54.54%~sektor -22.96% k/k -40.55%~sektor -42.60% | 965 r/r -60.79%~sektor -13.38% k/k +31.11%~sektor +91.56% | 2 833 r/r +51.58%~sektor -8.24% k/k +193.58%~sektor -38.46% | 1 286 r/r +3.88%~sektor -23.42% k/k -54.61%~sektor +3.68% | 793 r/r +7.74%~sektor +17.42% k/k -38.34%~sektor -7.58% | 916 r/r -5.08%~sektor -22.20% k/k +15.51%~sektor +20.62% | 3 946 r/r +39.29%~sektor +37.54% k/k +330.79%~sektor -6.64% | 723 r/r -43.78%~sektor +15.68% k/k -81.68%~sektor +43.27% | 1 366 r/r +72.26%~sektor +24.18% k/k +88.93%~sektor -7.02% | 2 593 r/r +183.08%~sektor +45.68% k/k +89.82%~sektor +46.14% | 2 654 r/r -32.74%~sektor -38.66% k/k +2.35%~sektor -42.47% | 3 297 r/r +356.02%~sektor +196.86% k/k +24.23%~sektor +166.34% | 3 029 r/r +121.74%~sektor +98.58% k/k -8.13%~sektor -14.68% | 155 r/r -94.02%~sektor +8.96% k/k -94.88%~sektor -18.07% | 1 304 r/r -50.87%~sektor +17.71% k/k +741.29%~sektor -20.34% | 765 r/r -76.80%~sektor -8.93% k/k -41.33%~sektor -11.56% | 1 248 r/r -58.80%~sektor -15.56% k/k +63.14%~sektor +11.63% | 167 r/r +7.74%~sektor +42.85% k/k -86.62%~sektor +94.53% | 5 648 r/r +333.13%~sektor -5.00% k/k +3282.04%~sektor -58.44% | 5 695 r/r +644.44%~sektor -56.92% k/k +0.83%~sektor +6.60% | 512 r/r -58.97%~sektor +42.72% k/k -91.01%~sektor +18.47% | 1 967 r/r +1077.84%~sektor +129.08% k/k +284.18%~sektor +73.08% | 23 198 r/r +310.73%~sektor +163.48% k/k +1079.36%~sektor +30.24% | 3 729 r/r -34.52%~sektor +14.76% k/k -83.93%~sektor +37.32% | 1 278 r/r +149.61%~sektor +5.42% k/k -65.73%~sektor -26.92% | 3 965 r/r +101.58%~sektor -83.36% k/k +210.25%~sektor +58.73% | 2 694 r/r -88.39%~sektor -35.46% k/k -32.06%~sektor +35.02% | 946 r/r -74.63%~sektor -51.82% k/k -64.88%~sektor -62.22% | |
| Pozostałe koszty operacyjne | 409 | -383 k/k -193.64%~sektor +68.12% | 106 k/k +127.68%~sektor -70.41% | 169 k/k +59.43%~sektor +240.45% | 25 r/r -93.89%~sektor -93.89% k/k -85.21%~sektor -73.55% | 22 r/r +105.74%~sektor +46.65% k/k -12.00%~sektor -12.00% | 615 r/r +480.19%~sektor +388.79% k/k +2695.45%~sektor +306.33% | -146 r/r -186.39%~sektor +7.94% k/k -123.74%~sektor -33.02% | 173 r/r +592.00%~sektor +197.65% k/k +218.49%~sektor -18.28% | 1 642 r/r +7363.64%~sektor +162.74% k/k +849.13%~sektor +67.65% | 1 007 r/r +63.74%~sektor +13.73% k/k -38.67%~sektor +12.71% | -446 r/r -205.48%~sektor +15.36% k/k -144.29%~sektor +82.01% | 395 r/r +128.32%~sektor +20.98% k/k +188.57%~sektor -50.99% | -41 r/r -102.50%~sektor +21.69% k/k -110.38%~sektor +8.58% | 408 r/r -59.48%~sektor -10.79% k/k +1095.12%~sektor +119.47% | 4 017 r/r +1000.67%~sektor +236.26% k/k +884.56%~sektor +376.64% | 163 r/r -58.73%~sektor -0.40% k/k -95.94%~sektor -91.49% | 2 826 r/r +6992.68%~sektor +407.02% k/k +1633.74%~sektor +208.50% | -646 r/r -258.33%~sektor +73.12% k/k -122.86%~sektor -0.42% | 416 r/r -89.64%~sektor -55.84% k/k +164.40%~sektor +188.46% | 736 r/r +351.53%~sektor +38.77% k/k +76.92%~sektor -66.52% | 1 495 r/r -47.10%~sektor -47.10% k/k +103.12%~sektor +82.50% | -171 r/r +73.53%~sektor -28.18% k/k -111.44%~sektor -17.78% | 798 r/r +91.83%~sektor -19.48% k/k +566.67%~sektor +85.52% | 293 r/r -60.19%~sektor +43.94% k/k -63.28%~sektor -49.25% | 78 r/r -94.78%~sektor +50.29% k/k -73.38%~sektor +39.66% | 1 023 r/r +698.25%~sektor +37.08% k/k +1211.54%~sektor -20.21% | 101 r/r -87.34%~sektor -22.34% k/k -90.13%~sektor +1.84% | 2 079 r/r +609.56%~sektor +15.84% k/k +1958.42%~sektor -16.14% | 2 802 r/r +3492.31%~sektor +23.76% k/k +34.78%~sektor +38.40% | -514 r/r -150.24%~sektor -0.62% k/k -118.34%~sektor -18.96% | 986 r/r +876.24%~sektor +67.86% k/k +291.83%~sektor +112.34% | 1 237 r/r -40.50%~sektor -9.80% k/k +25.46%~sektor -72.78% | 1 545 r/r -44.86%~sektor +25.52% k/k +24.90%~sektor +37.42% | 406 r/r +178.99%~sektor +21.68% k/k -73.72%~sektor -30.47% | 477 r/r -51.62%~sektor -14.14% k/k +17.49%~sektor +7.29% | 1 659 r/r +34.11%~sektor +6.50% k/k +247.80%~sektor -27.82% | 1 086 r/r -29.71%~sektor -29.71% k/k -34.54%~sektor +24.24% | 1 370 r/r +237.44%~sektor -11.48% k/k +26.15%~sektor -16.19% | 2 285 r/r +379.04%~sektor +58.97% k/k +66.79%~sektor +130.45% | 2 172 r/r +30.92%~sektor -10.98% k/k -4.95%~sektor -56.97% | 2 047 r/r +88.49%~sektor -13.53% k/k -5.76%~sektor +19.00% | 1 013 r/r -26.06%~sektor +11.74% k/k -50.51%~sektor -5.96% | 1 126 r/r -50.72%~sektor -15.22% k/k +11.15%~sektor +27.27% | 1 831 r/r -15.70%~sektor +17.07% k/k +62.61%~sektor -46.63% | 1 677 r/r -18.08%~sektor +10.38% k/k -8.41%~sektor +85.58% | 282 r/r -72.16%~sektor -7.94% k/k -83.18%~sektor -58.60% | 1 364 r/r +21.14%~sektor -14.81% k/k +383.69%~sektor +149.66% | 1 722 r/r -5.95%~sektor -20.23% k/k +26.25%~sektor -79.44% | 1 054 r/r -37.15%~sektor -16.84% k/k -38.79%~sektor +75.18% | 935 r/r +231.56%~sektor +11.10% k/k -11.29%~sektor -7.94% | 1 457 r/r +6.82%~sektor -5.93% k/k +55.83%~sektor +64.07% | 2 336 r/r +35.66%~sektor +30.06% k/k +60.33%~sektor -60.66% | 2 903 r/r +175.43%~sektor +17.45% k/k +24.27%~sektor +19.10% | -41 r/r -104.39%~sektor +59.18% k/k -101.41%~sektor -10.74% | 1 157 r/r -20.59%~sektor -3.30% k/k +2921.95%~sektor +17.92% | 2 981 r/r +27.61%~sektor -4.96% k/k +157.65%~sektor -22.56% | 1 195 r/r -58.84%~sektor +9.42% k/k -59.91%~sektor +101.35% | 1 892 r/r +4714.63%~sektor -1.22% k/k +58.33%~sektor -21.38% | 1 620 r/r +40.02%~sektor +15.78% k/k -14.38%~sektor +29.32% | 3 534 r/r +18.55%~sektor +34.71% k/k +118.15%~sektor -21.80% | 2 154 r/r +80.25%~sektor +59.18% k/k -39.05%~sektor +20.92% | 1 419 r/r -25.00%~sektor +1.60% k/k -34.12%~sektor -37.02% | -1 412 r/r -187.16%~sektor +11.52% k/k -199.51%~sektor +43.54% | 3 383 r/r -4.27%~sektor -40.04% k/k +339.59%~sektor -41.67% | 466 r/r -78.37%~sektor -56.46% k/k -86.23%~sektor +125.79% | 2 573 r/r +81.32%~sektor -42.00% k/k +452.15%~sektor -50.23% | 15 055 r/r +1166.22%~sektor +62.56% k/k +485.11%~sektor +496.84% | 12 849 r/r +279.81%~sektor +52.99% k/k -14.65%~sektor -58.65% | 1 699 r/r +264.59%~sektor +39.64% k/k -86.78%~sektor +16.98% | -1 876 r/r -172.91%~sektor -17.41% k/k -210.42%~sektor -36.04% | 1 943 r/r -87.09%~sektor +39.44% k/k +203.57%~sektor +653.24% | 5 916 r/r -53.96%~sektor -22.23% k/k +204.48%~sektor -39.52% | 561 r/r -66.98%~sektor -27.12% k/k -90.52%~sektor +14.78% | 1 951 r/r +204.00%~sektor +53.98% k/k +247.77%~sektor +28.86% | -1 549 r/r -179.72%~sektor +28.12% k/k -179.40%~sektor +205.60% | 6 578 r/r +11.19%~sektor +5.25% k/k +524.66%~sektor -61.06% | 770 r/r +37.25%~sektor +6.48% k/k -88.29%~sektor +14.84% | |
| Zysk operacyjny (EBIT) | 3 698 | 2 484 k/k -32.83%~sektor +37.37% | 1 336 k/k -46.22%~sektor +22.22% | -815 k/k -161.00%~sektor -77.03% | 257 r/r -93.05%~sektor +25.91% k/k +131.53%~sektor +27.96% | 2 500 r/r +0.64%~sektor +4.28% k/k +872.76%~sektor +127.76% | 10 255 r/r +667.59%~sektor +128.13% k/k +310.20%~sektor +60.00% | 741 r/r +190.92%~sektor +89.47% k/k -92.77%~sektor -64.90% | 5 521 r/r +2048.25%~sektor +152.00% k/k +645.07%~sektor +56.64% | 5 466 r/r +118.64%~sektor +64.15% k/k -1.00%~sektor +7.18% | 17 277 r/r +68.47%~sektor +25.32% k/k +216.08%~sektor +63.55% | -6 209 r/r -937.92%~sektor -159.22% k/k -135.94%~sektor -87.55% | 7 908 r/r +43.23%~sektor +40.58% k/k +227.36%~sektor +98.14% | 5 242 r/r -4.10%~sektor -19.67% k/k -33.71%~sektor +50.13% | 3 868 r/r -77.61%~sektor -36.63% k/k -26.21%~sektor +1.76% | -7 731 r/r -24.51%~sektor -70.09% k/k -299.87%~sektor -80.56% | 4 783 r/r -39.52%~sektor +12.29% k/k +161.87%~sektor +57.65% | -4 717 r/r -189.98%~sektor -18.07% k/k -198.62%~sektor +62.72% | 1 727 r/r -55.35%~sektor -26.77% k/k +136.61%~sektor +94.81% | -9 579 r/r -23.90%~sektor -8.44% k/k -654.66%~sektor -69.20% | -1 552 r/r -132.45%~sektor -81.57% k/k +83.80%~sektor +19.26% | -2 767 r/r +41.34%~sektor +40.97% k/k -78.29%~sektor +114.56% | 2 546 r/r +47.42%~sektor +47.42% k/k +192.01%~sektor +73.22% | -6 887 r/r +28.10%~sektor +51.43% k/k -370.50%~sektor -98.68% | 694 r/r +144.72%~sektor +11.50% k/k +110.08%~sektor +10.34% | -2 753 r/r +0.51%~sektor +4.52% k/k -496.69%~sektor +257.41% | 839 r/r -67.05%~sektor +22.32% k/k +130.48%~sektor +44.72% | 6 383 r/r +192.68%~sektor +61.62% k/k +660.79%~sektor -49.90% | 3 181 r/r +358.36%~sektor +56.34% k/k -50.16%~sektor -14.53% | 2 632 r/r +195.60%~sektor -19.05% k/k -17.26%~sektor +59.82% | 5 021 r/r +498.45%~sektor +0.16% k/k +90.77%~sektor +28.62% | 3 139 r/r -50.82%~sektor -6.64% k/k -37.48%~sektor -57.50% | 4 149 r/r +30.43%~sektor -13.02% k/k +32.18%~sektor -16.80% | 5 460 r/r +107.45%~sektor +15.37% k/k +31.60%~sektor +93.09% | 4 353 r/r -13.30%~sektor +5.14% k/k -20.27%~sektor +26.99% | 5 785 r/r +84.29%~sektor +2.34% k/k +32.90%~sektor -70.32% | 5 591 r/r +34.76%~sektor +30.95% k/k -3.35%~sektor -3.35% | 3 611 r/r -33.86%~sektor -7.15% k/k -35.41%~sektor +34.66% | 3 008 r/r -30.90%~sektor -2.67% k/k -16.70%~sektor +43.74% | 5 449 r/r -5.81%~sektor +3.42% k/k +81.15%~sektor -64.42% | 4 630 r/r -17.19%~sektor +12.25% k/k -15.03%~sektor +25.10% | 5 482 r/r +51.81%~sektor +6.12% k/k +18.40%~sektor +38.69% | 3 046 r/r +1.26%~sektor +4.38% k/k -44.44%~sektor +16.89% | 4 143 r/r -23.97%~sektor +23.93% k/k +36.01%~sektor -64.07% | 5 394 r/r +16.50%~sektor +22.24% k/k +30.20%~sektor +63.92% | 3 220 r/r -41.26%~sektor -16.00% k/k -40.30%~sektor +16.07% | 5 289 r/r +73.64%~sektor +2.68% k/k +64.25%~sektor +35.98% | 6 142 r/r +48.25%~sektor +43.82% k/k +16.13%~sektor -57.90% | 5 847 r/r +8.40%~sektor +17.88% k/k -4.80%~sektor +74.16% | 4 082 r/r +26.77%~sektor +6.34% k/k -30.19%~sektor +11.16% | 5 234 r/r -1.04%~sektor +3.71% k/k +28.22%~sektor +26.67% | 7 115 r/r +15.84%~sektor +7.72% k/k +35.94%~sektor -46.27% | 12 996 r/r +122.27%~sektor +38.42% k/k +82.66%~sektor +76.47% | 13 775 r/r +237.46%~sektor +51.05% k/k +5.99%~sektor +29.38% | 13 381 r/r +155.66%~sektor +35.80% k/k -2.86%~sektor +15.80% | 10 383 r/r +45.93%~sektor -0.28% k/k -22.40%~sektor -50.06% | 16 717 r/r +28.63%~sektor +15.98% k/k +61.00%~sektor +97.88% | 5 953 r/r -56.78%~sektor -8.90% k/k -64.39%~sektor -1.64% | 3 539 r/r -73.55%~sektor +3.97% k/k -40.55%~sektor +12.64% | 8 378 r/r -19.31%~sektor +12.91% k/k +136.73%~sektor -44.48% | 3 838 r/r -77.04%~sektor +2.16% k/k -54.19%~sektor +65.86% | 12 181 r/r +104.62%~sektor +61.93% k/k +217.38%~sektor +54.70% | 9 453 r/r +167.11%~sektor +45.46% k/k -22.40%~sektor +31.68% | 7 591 r/r -9.39%~sektor +23.87% k/k -19.70%~sektor -46.14% | 8 235 r/r +114.56%~sektor +20.65% k/k +8.48%~sektor +34.13% | 13 954 r/r +14.56%~sektor -4.76% k/k +69.45%~sektor +8.62% | 12 654 r/r +33.86%~sektor -12.09% k/k -9.32%~sektor -5.86% | 1 955 r/r -74.25%~sektor -21.53% k/k -84.55%~sektor -70.26% | 8 792 r/r +6.76%~sektor +1.38% k/k +349.72%~sektor +81.92% | 17 299 r/r +23.97%~sektor -5.56% k/k +96.76%~sektor +8.76% | 19 516 r/r +54.23%~sektor -1.94% k/k +12.82%~sektor +11.42% | 12 095 r/r +518.67%~sektor -15.04% k/k -38.03%~sektor -60.20% | 31 503 r/r +258.31%~sektor -15.19% k/k +160.46%~sektor +91.36% | 5 469 r/r -68.39%~sektor +22.49% k/k -82.64%~sektor +1.59% | -6 844 r/r -135.07%~sektor +8.69% k/k -225.14%~sektor +42.22% | 3 336 r/r -72.42%~sektor +17.64% k/k +148.74%~sektor -81.22% | -8 889 r/r -128.22%~sektor +18.86% k/k -366.46%~sektor +108.34% | 2 378 r/r -56.52%~sektor -24.28% k/k +126.75%~sektor +11.42% | |
| Przychody finansowe | 544 | 2 085 k/k +283.27%~sektor -28.57% | 5 687 k/k +172.76%~sektor +172.76% | 1 599 k/k -71.88%~sektor -71.88% | 697 r/r +28.12%~sektor +28.12% k/k -56.41%~sektor +120.17% | 1 503 r/r -27.91%~sektor -27.91% k/k +115.64%~sektor +16.60% | 1 032 r/r -81.85%~sektor -70.80% k/k -31.34%~sektor 0.00% | 1 139 r/r -28.77%~sektor -28.77% k/k +10.37%~sektor -60.54% | 897 r/r +28.69%~sektor -46.93% k/k -21.25%~sektor +77.05% | 1 107 r/r -26.35%~sektor -26.35% k/k +23.41%~sektor -50.00% | 1 397 r/r +35.37%~sektor -21.46% k/k +26.20%~sektor +100.00% | 1 203 r/r +5.62%~sektor -24.64% k/k -13.89%~sektor -13.89% | 1 076 r/r +19.96%~sektor +12.52% k/k -10.56%~sektor -10.56% | 1 917 r/r +73.17%~sektor +146.31% k/k +78.16%~sektor +78.16% | 1 095 r/r -21.62%~sektor -79.60% k/k -42.88%~sektor -42.88% | 4 387 r/r +264.67%~sektor -89.75% k/k +300.64%~sektor +190.56% | 938 r/r -12.83%~sektor -8.25% k/k -78.62%~sektor -2.93% | 994 r/r -48.15%~sektor +90.00% k/k +5.97%~sektor +5.97% | 1 837 r/r +67.76%~sektor +109.82% k/k +84.81%~sektor +54.23% | 1 530 r/r -65.12%~sektor -44.49% k/k -16.71%~sektor -14.64% | 1 091 r/r +16.31%~sektor +16.31% k/k -28.69%~sektor +60.22% | 2 294 r/r +130.78%~sektor -47.52% k/k +110.27%~sektor +3.48% | 935 r/r -49.10%~sektor -36.14% k/k -59.24%~sektor +10.41% | 1 955 r/r +27.78%~sektor +27.78% k/k +109.09%~sektor +54.54% | 1 675 r/r +53.53%~sektor +0.98% k/k -14.32%~sektor +16.44% | 2 050 r/r -10.64%~sektor +40.26% k/k +22.39%~sektor -6.41% | 2 442 r/r +161.18%~sektor -1.54% k/k +19.12%~sektor 0.00% | 4 304 r/r +120.15%~sektor -17.52% k/k +76.25%~sektor +77.18% | 36 r/r -97.85%~sektor +45.86% k/k -99.16%~sektor +126.52% | 251 r/r -87.76%~sektor -56.14% k/k +597.22%~sektor -44.41% | -11 r/r -100.45%~sektor +109.63% k/k -104.38%~sektor +33.22% | 15 r/r -99.65%~sektor +53.27% k/k +236.36%~sektor +36.13% | 1 017 r/r +2725.00%~sektor -27.12% k/k +6680.00%~sektor -19.55% | -449 r/r -278.88%~sektor +24.24% k/k -144.15%~sektor -10.49% | 844 r/r +7772.73%~sektor -45.30% k/k +287.97%~sektor 0.00% | -415 r/r -2866.67%~sektor -65.41% k/k -149.17%~sektor -37.58% | 1 563 r/r +53.69%~sektor +31.34% k/k +476.63%~sektor +37.50% | 238 r/r +153.01%~sektor -26.60% k/k -84.77%~sektor -42.66% | 833 r/r -1.30%~sektor -1.30% k/k +250.00%~sektor -6.74% | -180 r/r +56.63%~sektor +14.08% k/k -121.61%~sektor -21.34% | 3 225 r/r +106.33%~sektor -29.32% k/k +1891.67%~sektor +57.26% | -609 r/r -355.88%~sektor -62.78% k/k -118.88%~sektor -82.08% | -378 r/r -145.38%~sektor -40.96% k/k +37.93%~sektor -13.02% | -209 r/r -16.11%~sektor +51.58% k/k +44.71%~sektor +74.66% | 62 r/r -98.08%~sektor -52.75% k/k +129.67%~sektor -48.45% | 145 r/r +123.81%~sektor +137.42% k/k +133.87%~sektor +7.97% | 936 r/r +347.62%~sektor -16.06% k/k +545.52%~sektor -26.42% | 197 r/r +194.26%~sektor +157.47% k/k -78.95%~sektor +47.00% | 643 r/r +937.10%~sektor -7.97% k/k +226.40%~sektor -37.80% | -201 r/r -238.62%~sektor -93.18% k/k -131.26%~sektor -82.57% | -143 r/r -115.28%~sektor -7.29% k/k +28.86%~sektor +59.33% | 339 r/r +72.08%~sektor -38.71% k/k +337.06%~sektor +50.00% | 91 r/r -85.85%~sektor -62.28% k/k -73.16%~sektor -21.82% | 1 251 r/r +722.39%~sektor +277.65% k/k +1274.73%~sektor +466.93% | 761 r/r +632.17%~sektor 0.00% k/k -39.17%~sektor -79.00% | 653 r/r +92.63%~sektor -45.34% k/k -14.19%~sektor -7.45% | 1 293 r/r +1320.88%~sektor +3.26% k/k +98.01%~sektor +39.69% | -538 r/r -143.01%~sektor -70.69% k/k -141.61%~sektor +0.31% | 2 208 r/r +190.14%~sektor +170.09% k/k +510.41%~sektor -25.72% | 109 r/r -83.31%~sektor -0.22% k/k -95.06%~sektor -50.00% | 2 779 r/r +114.93%~sektor +95.46% k/k +2449.54%~sektor +176.52% | 469 r/r +187.17%~sektor -35.90% k/k -83.12%~sektor -53.32% | 420 r/r -80.98%~sektor 0.00% k/k -10.45%~sektor +103.06% | 2 542 r/r +2232.11%~sektor +118.69% k/k +505.24%~sektor -19.88% | 889 r/r -68.01%~sektor -54.84% k/k -65.03%~sektor -28.20% | 1 564 r/r +233.48%~sektor +62.46% k/k +75.93%~sektor +14.63% | 1 085 r/r +158.33%~sektor -76.85% k/k -30.63%~sektor -30.63% | 226 r/r -91.11%~sektor -78.89% k/k -79.17%~sektor -79.17% | 4 004 r/r +350.39%~sektor +23.51% k/k +1671.68%~sektor +133.98% | -226 r/r -114.45%~sektor -72.58% k/k -105.64%~sektor -94.92% | -361 r/r -133.27%~sektor +264.43% k/k -59.73%~sektor +159.01% | 526 r/r +132.74%~sektor +3.28% k/k +245.71%~sektor -97.71% | 255 r/r -93.63%~sektor +62.12% k/k -51.52%~sektor +100.35% | -96 r/r +57.52%~sektor +57.52% k/k -137.65%~sektor +63.38% | 47 r/r +113.02%~sektor -38.46% k/k +148.96%~sektor 0.00% | 679 r/r +29.09%~sektor +92.41% k/k +1344.68%~sektor -46.66% | 734 r/r +187.84%~sektor +135.92% k/k +8.10%~sektor +62.52% | 1 506 r/r +1668.75%~sektor +96.94% k/k +105.18%~sektor -60.52% | |
| Koszty finansowe | 949 | 1 433 k/k +51.00%~sektor +6.42% | 3 706 k/k +158.62%~sektor -9.89% | 416 k/k -88.77%~sektor +6.10% | 533 r/r -43.84%~sektor -60.26% k/k +28.12%~sektor +80.72% | 2 251 r/r +57.08%~sektor +24.67% k/k +322.33%~sektor +103.28% | -41 r/r -101.11%~sektor +18.68% k/k -101.82%~sektor -37.86% | 1 565 r/r +276.20%~sektor +217.95% k/k +3917.07%~sektor +71.19% | 479 r/r -10.13%~sektor +62.65% k/k -69.39%~sektor +20.59% | 1 397 r/r -37.94%~sektor +9.26% k/k +191.65%~sektor +15.16% | 29 133 r/r +71156.10%~sektor +144.04% k/k +1985.40%~sektor +44.04% | -4 008 r/r -356.10%~sektor +50.00% k/k -113.76%~sektor +18.28% | 1 670 r/r +248.64%~sektor +77.21% k/k +141.67%~sektor -8.12% | 4 896 r/r +250.47%~sektor +121.20% k/k +193.17%~sektor +50.92% | 2 403 r/r -91.75%~sektor -10.86% k/k -50.92%~sektor -9.43% | 56 291 r/r +1504.47%~sektor +261.74% k/k +2242.53%~sektor +170.68% | 16 239 r/r +872.40%~sektor +97.19% k/k -71.15%~sektor -39.99% | 4 726 r/r -3.47%~sektor -17.62% k/k -70.90%~sektor -57.48% | -5 270 r/r -319.31%~sektor -8.06% k/k -211.51%~sektor +54.98% | -1 215 r/r -102.16%~sektor -74.42% k/k +76.94%~sektor -8.20% | -3 031 r/r -118.66%~sektor -17.14% k/k -149.47%~sektor -7.93% | 6 622 r/r +40.12%~sektor +30.54% k/k +318.48%~sektor +16.59% | -915 r/r +82.64%~sektor -12.15% k/k -113.82%~sektor -30.39% | 1 476 r/r +221.48%~sektor +33.76% k/k +261.31%~sektor +32.22% | 1 406 r/r +146.39%~sektor +18.32% k/k -4.74%~sektor -4.74% | 2 254 r/r -65.96%~sektor +44.45% k/k +60.31%~sektor +44.62% | 1 471 r/r +260.77%~sektor +67.71% k/k -34.74%~sektor -18.09% | 2 397 r/r +62.40%~sektor +34.11% k/k +62.95%~sektor -28.23% | 1 758 r/r +25.04%~sektor +11.15% k/k -26.66%~sektor -9.20% | 631 r/r -72.01%~sektor -43.20% k/k -64.11%~sektor +20.43% | 1 701 r/r +15.64%~sektor -17.66% k/k +169.57%~sektor -13.27% | 2 409 r/r +0.50%~sektor +0.50% k/k +41.62%~sektor +7.24% | 986 r/r -43.91%~sektor -19.30% k/k -59.07%~sektor -27.42% | 1 107 r/r +75.44%~sektor -12.26% k/k +12.27%~sektor +0.06% | 865 r/r -49.15%~sektor +0.11% k/k -21.86%~sektor +5.42% | 1 378 r/r -42.80%~sektor -40.34% k/k +59.31%~sektor -16.46% | 1 352 r/r +37.12%~sektor -6.72% k/k -1.89%~sektor +3.69% | 2 024 r/r +82.84%~sektor -12.53% k/k +49.70%~sektor -15.55% | 1 592 r/r +84.05%~sektor +11.70% k/k -21.34%~sektor +1.66% | 1 543 r/r +11.97%~sektor +25.50% k/k -3.08%~sektor -27.54% | 1 010 r/r -25.30%~sektor -4.53% k/k -34.54%~sektor +101.40% | 220 r/r -89.13%~sektor -21.42% k/k -78.22%~sektor -44.19% | 1 003 r/r -37.00%~sektor -38.35% k/k +355.91%~sektor +7.38% | 791 r/r -48.74%~sektor +74.09% k/k -21.14%~sektor +2.56% | 1 097 r/r +8.61%~sektor +1.87% k/k +38.69%~sektor 0.00% | 815 r/r +270.45%~sektor -26.29% k/k -25.71%~sektor -25.78% | 661 r/r -34.10%~sektor -13.72% k/k -18.90%~sektor +45.76% | 635 r/r -19.72%~sektor -13.49% k/k -3.93%~sektor -5.24% | 646 r/r -41.11%~sektor +16.12% k/k +1.73%~sektor +47.92% | 710 r/r -12.88%~sektor +1.50% k/k +9.91%~sektor -5.12% | 513 r/r -22.39%~sektor -17.62% k/k -27.75%~sektor +5.44% | 6 405 r/r +908.66%~sektor +141.99% k/k +1148.54%~sektor +72.56% | 1 181 r/r +82.82%~sektor -9.39% k/k -81.56%~sektor -37.54% | 5 863 r/r +725.77%~sektor +90.68% k/k +396.44%~sektor +14.70% | 626 r/r +22.03%~sektor +25.35% k/k -89.32%~sektor -5.60% | 1 797 r/r -71.94%~sektor -66.11% k/k +187.06%~sektor -2.12% | 606 r/r -48.69%~sektor +3.44% k/k -66.28%~sektor +4.97% | 2 085 r/r -64.44%~sektor -3.98% k/k +244.06%~sektor +26.72% | 177 r/r -71.73%~sektor +6.44% k/k -91.51%~sektor -19.71% | 356 r/r -80.19%~sektor +61.40% k/k +101.13%~sektor +36.44% | 614 r/r +1.32%~sektor +2.78% k/k +72.47%~sektor +12.02% | 2 603 r/r +24.84%~sektor -40.12% k/k +323.94%~sektor -16.90% | 169 r/r -4.52%~sektor -12.26% k/k -93.51%~sektor +5.10% | 309 r/r -13.20%~sektor -50.88% k/k +82.84%~sektor +4.48% | -279 r/r -145.44%~sektor -13.69% k/k -190.29%~sektor +0.16% | 756 r/r -70.96%~sektor +79.34% k/k +370.97%~sektor +44.81% | -561 r/r -431.95%~sektor -3.38% k/k -174.21%~sektor -34.03% | 201 r/r -34.95%~sektor +20.76% k/k +135.83%~sektor +108.89% | 725 r/r +359.86%~sektor +138.21% k/k +260.70%~sektor +38.30% | 1 055 r/r +39.55%~sektor +101.29% k/k +45.52%~sektor +53.22% | 1 549 r/r +376.11%~sektor +303.73% k/k +46.82%~sektor +39.80% | 1 570 r/r +681.09%~sektor +91.82% k/k +1.36%~sektor -11.81% | 3 073 r/r +323.86%~sektor +59.11% k/k +95.73%~sektor +3.34% | 5 666 r/r +437.06%~sektor +33.76% k/k +84.38%~sektor +78.91% | -438 r/r -128.28%~sektor -54.79% k/k -107.73%~sektor -56.64% | 8 998 r/r +473.12%~sektor +8.28% k/k +2154.34%~sektor +56.87% | 2 809 r/r -8.59%~sektor -3.08% k/k -68.78%~sektor -22.27% | 1 836 r/r -67.60%~sektor -80.26% k/k -34.64%~sektor -62.87% | |
| Pozostałe przychody (koszty) | 0 | 0 | 0 | 0 | 29 | 152 k/k +424.14%~sektor +85.50% | 217 k/k +42.76%~sektor +30.02% | -398 k/k -283.41%~sektor -197.85% | 0 r/r -100.00%~sektor -100.00% k/k +100.00%~sektor +384.28% | 0 r/r -100.00%~sektor -44.65% | 0 r/r -100.00%~sektor -57.72% | 0 r/r +100.00%~sektor +31.43% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk z działalności gospodarczej | 3 293 | 3 136 k/k -4.77%~sektor +34.29% | 3 317 k/k +5.77%~sektor +29.05% | 368 k/k -88.91%~sektor -76.91% | 450 r/r -86.33%~sektor +62.87% k/k +22.28%~sektor +11.80% | 1 904 r/r -39.29%~sektor +9.29% k/k +323.11%~sektor +120.20% | 11 545 r/r +248.06%~sektor +123.12% k/k +506.36%~sektor +107.25% | -83 r/r -122.55%~sektor -22.56% k/k -100.72%~sektor -75.22% | 5 939 r/r +1219.78%~sektor +75.20% k/k +7255.42%~sektor +97.73% | 5 176 r/r +171.85%~sektor +71.60% k/k -12.85%~sektor +10.77% | -10 459 r/r -190.59%~sektor +11.94% k/k -302.07%~sektor +61.43% | -998 r/r -1102.41%~sektor -189.75% k/k +90.46%~sektor -80.95% | 7 314 r/r +23.15%~sektor +2.87% k/k +832.87%~sektor +190.00% | 2 263 r/r -56.28%~sektor -36.17% k/k -69.06%~sektor +51.57% | 2 560 r/r +124.48%~sektor -19.80% k/k +13.12%~sektor -2.45% | -59 635 r/r -5875.45%~sektor -178.35% k/k -2429.49%~sektor -132.09% | -10 518 r/r -243.81%~sektor -16.60% k/k +82.36%~sektor +62.29% | -8 449 r/r -473.35%~sektor -46.41% k/k +19.67%~sektor +43.93% | 8 834 r/r +245.08%~sektor +52.92% k/k +204.56%~sektor +79.36% | -6 834 r/r +88.54%~sektor +59.79% k/k -177.36%~sektor -101.83% | 2 570 r/r +124.43%~sektor +8.85% k/k +137.61%~sektor +82.29% | -7 095 r/r +16.03%~sektor +41.12% k/k -376.07%~sektor +55.44% | 4 396 r/r -50.24%~sektor +4.80% k/k +161.96%~sektor +86.10% | -6 408 r/r +6.23%~sektor +30.59% k/k -245.77%~sektor -101.04% | 963 r/r -62.53%~sektor -24.47% k/k +115.03%~sektor +21.67% | -2 957 r/r +58.32%~sektor +32.12% k/k -407.06%~sektor +173.86% | 1 810 r/r -58.83%~sektor +23.56% k/k +161.21%~sektor +50.60% | 8 290 r/r +229.37%~sektor +77.76% k/k +358.01%~sektor -36.27% | 1 459 r/r +51.51%~sektor +48.94% k/k -82.40%~sektor -25.21% | 2 252 r/r +176.16%~sektor -21.21% k/k +54.35%~sektor +43.41% | 3 309 r/r +82.82%~sektor -9.04% k/k +46.94%~sektor +52.59% | 745 r/r -91.01%~sektor -19.06% k/k -77.49%~sektor -71.15% | 4 180 r/r +186.50%~sektor -21.96% k/k +461.07%~sektor +19.74% | 3 904 r/r +73.36%~sektor +16.84% k/k -6.60%~sektor +108.75% | 4 332 r/r +30.92%~sektor +22.80% k/k +10.96%~sektor +69.27% | 3 992 r/r +435.84%~sektor +8.13% k/k -7.85%~sektor -84.91% | 5 802 r/r +38.80%~sektor +38.80% k/k +45.34%~sektor +0.88% | 1 825 r/r -53.25%~sektor -8.66% k/k -68.55%~sektor +64.98% | 2 249 r/r -48.08%~sektor -19.86% k/k +23.23%~sektor +33.42% | 3 726 r/r -6.66%~sektor -19.23% k/k +65.67%~sektor -73.01% | 6 845 r/r +17.98%~sektor +17.28% k/k +83.71%~sektor +40.53% | 4 653 r/r +154.96%~sektor +1.58% k/k -32.02%~sektor +56.14% | 1 665 r/r -25.97%~sektor +14.18% k/k -64.22%~sektor +18.40% | 3 143 r/r -15.65%~sektor +32.40% k/k +88.77%~sektor -60.67% | 4 359 r/r -36.32%~sektor +39.05% k/k +38.69%~sektor +49.73% | 2 550 r/r -45.20%~sektor -12.20% k/k -41.50%~sektor -4.58% | 5 564 r/r +234.17%~sektor +1.53% k/k +118.20%~sektor +16.01% | 5 704 r/r +81.48%~sektor +31.23% k/k +2.52%~sektor -55.84% | 5 844 r/r +34.07%~sektor +3.35% k/k +2.45%~sektor +59.92% | 3 171 r/r +24.35%~sektor +15.57% k/k -45.74%~sektor -0.12% | 4 578 r/r -17.72%~sektor +9.34% k/k +44.37%~sektor +42.58% | 1 049 r/r -81.61%~sektor -15.02% k/k -77.09%~sektor -63.98% | 11 906 r/r +103.73%~sektor +45.44% k/k +1034.99%~sektor +100.70% | 9 163 r/r +188.96%~sektor +99.66% k/k -23.04%~sektor +25.22% | 13 516 r/r +195.24%~sektor +23.72% k/k +47.51%~sektor +31.92% | 9 239 r/r +780.74%~sektor +17.38% k/k -31.64%~sektor -54.42% | 17 404 r/r +46.18%~sektor +13.88% k/k +88.38%~sektor +139.42% | 3 330 r/r -63.66%~sektor -16.52% k/k -80.87%~sektor -11.34% | 5 570 r/r -58.79%~sektor +22.22% k/k +67.27%~sektor +37.02% | 8 131 r/r -11.99%~sektor -8.38% k/k +45.98%~sektor -45.56% | 6 003 r/r -65.51%~sektor +7.66% k/k -26.17%~sektor +101.50% | 10 047 r/r +201.71%~sektor +68.04% k/k +67.37%~sektor +51.58% | 9 704 r/r +74.22%~sektor +57.86% k/k -3.41%~sektor +32.46% | 9 824 r/r +20.82%~sektor +45.36% k/k +1.24%~sektor -46.16% | 9 403 r/r +56.64%~sektor +10.04% k/k -4.29%~sektor +53.34% | 14 762 r/r +46.93%~sektor -8.90% k/k +56.99%~sektor +15.16% | 14 300 r/r +47.36%~sektor -13.46% k/k -3.13%~sektor +7.52% | 1 980 r/r -79.85%~sektor -29.70% k/k -86.15%~sektor -76.42% | 12 071 r/r +28.37%~sektor -6.10% k/k +509.65%~sektor +87.64% | 16 018 r/r +8.51%~sektor -20.60% k/k +32.70%~sektor +9.38% | 17 606 r/r +23.12%~sektor -22.64% k/k +9.91%~sektor +18.82% | 11 051 r/r +458.13%~sektor -17.48% k/k -37.23%~sektor -91.98% | 28 685 r/r +137.64%~sektor -0.26% k/k +159.57%~sektor +105.27% | -293 r/r -101.83%~sektor +27.27% k/k -101.02%~sektor +8.94% | -6 359 r/r -136.12%~sektor +44.80% k/k -2070.31%~sektor +37.62% | -4 983 r/r -145.09%~sektor +25.63% k/k +21.64%~sektor -97.72% | -10 964 r/r -138.22%~sektor +16.99% k/k -120.03%~sektor +116.98% | 2 048 r/r +798.98%~sektor +35.60% k/k +118.68%~sektor +10.71% | |
| Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk przed opodatkowaniem | 3 293 | 3 136 k/k -4.77%~sektor +34.29% | 3 317 k/k +5.77%~sektor +29.05% | 368 k/k -88.91%~sektor -76.91% | 450 r/r -86.33%~sektor +62.87% k/k +22.28%~sektor +11.80% | 1 904 r/r -39.29%~sektor +9.29% k/k +323.11%~sektor +120.20% | 11 545 r/r +248.06%~sektor +123.12% k/k +506.36%~sektor +107.25% | -83 r/r -122.55%~sektor -22.56% k/k -100.72%~sektor -75.22% | 5 939 r/r +1219.78%~sektor +75.20% k/k +7255.42%~sektor +97.73% | 5 176 r/r +171.85%~sektor +71.60% k/k -12.85%~sektor +10.77% | -10 459 r/r -190.59%~sektor +11.94% k/k -302.07%~sektor +61.43% | -998 r/r -1102.41%~sektor -189.75% k/k +90.46%~sektor -80.95% | 7 314 r/r +23.15%~sektor +2.87% k/k +832.87%~sektor +190.00% | 2 263 r/r -56.28%~sektor -36.17% k/k -69.06%~sektor +51.57% | 2 560 r/r +124.48%~sektor -19.80% k/k +13.12%~sektor -2.45% | -59 635 r/r -5875.45%~sektor -178.35% k/k -2429.49%~sektor -132.09% | -10 518 r/r -243.81%~sektor -16.60% k/k +82.36%~sektor +62.29% | -8 449 r/r -473.35%~sektor -46.41% k/k +19.67%~sektor +43.93% | 8 834 r/r +245.08%~sektor +52.92% k/k +204.56%~sektor +79.36% | -6 834 r/r +88.54%~sektor +59.79% k/k -177.36%~sektor -101.83% | 2 570 r/r +124.43%~sektor +8.85% k/k +137.61%~sektor +82.29% | -7 095 r/r +16.03%~sektor +41.12% k/k -376.07%~sektor +55.44% | 4 396 r/r -50.24%~sektor +4.80% k/k +161.96%~sektor +86.10% | -6 408 r/r +6.23%~sektor +30.59% k/k -245.77%~sektor -101.04% | 963 r/r -62.53%~sektor -24.47% k/k +115.03%~sektor +21.67% | -2 957 r/r +58.32%~sektor +32.12% k/k -407.06%~sektor +173.86% | 1 810 r/r -58.83%~sektor +23.56% k/k +161.21%~sektor +50.60% | 8 290 r/r +229.37%~sektor +77.76% k/k +358.01%~sektor -36.27% | 1 459 r/r +51.51%~sektor +48.94% k/k -82.40%~sektor -25.21% | 2 252 r/r +176.16%~sektor -21.21% k/k +54.35%~sektor +43.41% | 3 309 r/r +82.82%~sektor -9.04% k/k +46.94%~sektor +52.59% | 745 r/r -91.01%~sektor -19.06% k/k -77.49%~sektor -71.15% | 4 180 r/r +186.50%~sektor -21.96% k/k +461.07%~sektor +19.74% | 3 904 r/r +73.36%~sektor +16.84% k/k -6.60%~sektor +108.75% | 4 332 r/r +30.92%~sektor +22.80% k/k +10.96%~sektor +69.27% | 3 992 r/r +435.84%~sektor +8.13% k/k -7.85%~sektor -84.91% | 5 802 r/r +38.80%~sektor +38.80% k/k +45.34%~sektor +0.88% | 1 825 r/r -53.25%~sektor -8.66% k/k -68.55%~sektor +64.98% | 2 249 r/r -48.08%~sektor -19.86% k/k +23.23%~sektor +33.42% | 3 726 r/r -6.66%~sektor -19.23% k/k +65.67%~sektor -73.01% | 6 845 r/r +17.98%~sektor +17.28% k/k +83.71%~sektor +40.53% | 4 653 r/r +154.96%~sektor +1.58% k/k -32.02%~sektor +56.14% | 1 665 r/r -25.97%~sektor +14.18% k/k -64.22%~sektor +18.40% | 3 143 r/r -15.65%~sektor +32.40% k/k +88.77%~sektor -60.67% | 4 359 r/r -36.32%~sektor +39.05% k/k +38.69%~sektor +49.73% | 2 550 r/r -45.20%~sektor -12.20% k/k -41.50%~sektor -4.58% | 5 564 r/r +234.17%~sektor +1.53% k/k +118.20%~sektor +16.01% | 5 704 r/r +81.48%~sektor +31.23% k/k +2.52%~sektor -55.84% | 5 844 r/r +34.07%~sektor +3.35% k/k +2.45%~sektor +59.92% | 3 171 r/r +24.35%~sektor +15.57% k/k -45.74%~sektor -0.12% | 4 578 r/r -17.72%~sektor +9.34% k/k +44.37%~sektor +42.58% | 1 049 r/r -81.61%~sektor -15.02% k/k -77.09%~sektor -63.98% | 11 906 r/r +103.73%~sektor +45.44% k/k +1034.99%~sektor +100.70% | 9 163 r/r +188.96%~sektor +99.66% k/k -23.04%~sektor +25.22% | 13 516 r/r +195.24%~sektor +23.72% k/k +47.51%~sektor +31.92% | 9 239 r/r +780.74%~sektor +17.38% k/k -31.64%~sektor -54.42% | 17 404 r/r +46.18%~sektor +13.88% k/k +88.38%~sektor +139.42% | 3 330 r/r -63.66%~sektor -16.52% k/k -80.87%~sektor -11.34% | 5 570 r/r -58.79%~sektor +22.22% k/k +67.27%~sektor +37.02% | 8 131 r/r -11.99%~sektor -8.38% k/k +45.98%~sektor -45.56% | 6 003 r/r -65.51%~sektor +7.66% k/k -26.17%~sektor +101.50% | 10 047 r/r +201.71%~sektor +68.04% k/k +67.37%~sektor +51.58% | 9 704 r/r +74.22%~sektor +57.86% k/k -3.41%~sektor +32.46% | 9 824 r/r +20.82%~sektor +45.36% k/k +1.24%~sektor -46.16% | 9 403 r/r +56.64%~sektor +10.04% k/k -4.29%~sektor +53.34% | 14 762 r/r +46.93%~sektor -8.90% k/k +56.99%~sektor +15.16% | 14 300 r/r +47.36%~sektor -13.46% k/k -3.13%~sektor +7.52% | 1 980 r/r -79.85%~sektor -29.70% k/k -86.15%~sektor -76.42% | 12 071 r/r +28.37%~sektor -6.10% k/k +509.65%~sektor +87.64% | 16 018 r/r +8.51%~sektor -20.60% k/k +32.70%~sektor +9.38% | 17 606 r/r +23.12%~sektor -22.64% k/k +9.91%~sektor +18.82% | 11 051 r/r +458.13%~sektor -17.48% k/k -37.23%~sektor -91.98% | 28 685 r/r +137.64%~sektor -0.26% k/k +159.57%~sektor +105.27% | -293 r/r -101.83%~sektor +27.27% k/k -101.02%~sektor +8.94% | -6 359 r/r -136.12%~sektor +44.80% k/k -2070.31%~sektor +37.62% | -4 983 r/r -145.09%~sektor +25.63% k/k +21.64%~sektor -97.72% | -10 964 r/r -138.22%~sektor +16.99% k/k -120.03%~sektor +116.98% | 2 048 r/r +798.98%~sektor +35.60% k/k +118.68%~sektor +10.71% | |
| Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 173 | -1 521 k/k -29.67%~sektor -29.67% | 0 k/k +100.00%~sektor +100.00% | 0 | 0 r/r +100.00%~sektor +100.00% | 0 r/r +100.00%~sektor +100.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk netto | 949 | 4 159 k/k +338.25%~sektor +135.93% | 2 806 k/k -32.53%~sektor +26.34% | -730 k/k -126.02%~sektor -78.76% | 154 r/r -83.77%~sektor +65.27% k/k +121.10%~sektor +14.80% | 1 696 r/r -59.22%~sektor +5.05% k/k +1001.30%~sektor +123.70% | 9 321 r/r +232.18%~sektor +129.35% k/k +449.59%~sektor +117.19% | -1 261 r/r -72.74%~sektor -7.84% k/k -113.53%~sektor -75.14% | 3 347 r/r +2073.38%~sektor +69.98% k/k +365.42%~sektor +102.52% | 2 993 r/r +76.47%~sektor +57.30% k/k -10.58%~sektor +10.91% | -9 197 r/r -198.67%~sektor +12.36% k/k -407.28%~sektor +48.65% | -1 429 r/r -13.32%~sektor -28.71% k/k +84.46%~sektor -70.64% | 4 448 r/r +32.90%~sektor +10.94% k/k +411.27%~sektor +15.22% | 3 076 r/r +2.77%~sektor -17.12% k/k -30.85%~sektor +52.03% | 1 400 r/r +115.22%~sektor -23.94% k/k -54.49%~sektor +2.36% | -48 284 r/r -3278.87%~sektor -256.63% k/k -3548.86%~sektor -122.89% | -13 127 r/r -395.12%~sektor -24.36% k/k +72.81%~sektor +61.72% | -8 932 r/r -390.38%~sektor -40.92% k/k +31.96%~sektor +38.16% | 9 745 r/r +596.07%~sektor +51.27% k/k +209.10%~sektor +75.26% | -8 583 r/r +82.22%~sektor +55.82% k/k -188.08%~sektor -106.23% | 657 r/r +105.00%~sektor +9.94% k/k +107.65%~sektor +82.27% | -8 990 r/r -0.65%~sektor +48.14% k/k -1468.34%~sektor +33.96% | 693 r/r -92.89%~sektor +6.89% k/k +107.71%~sektor +91.81% | -7 399 r/r +13.79%~sektor +56.35% k/k -1167.68%~sektor -90.54% | 152 r/r -76.86%~sektor -7.30% k/k +102.05%~sektor +6.60% | -3 978 r/r +55.75%~sektor +29.85% k/k -2717.11%~sektor +189.56% | 1 002 r/r +44.59%~sektor +29.49% k/k +125.19%~sektor +38.91% | 7 005 r/r +194.67%~sektor +71.88% k/k +599.10%~sektor -36.13% | 908 r/r +497.37%~sektor +67.32% k/k -87.04%~sektor -27.33% | 2 450 r/r +161.59%~sektor -21.84% k/k +169.82%~sektor +89.90% | 2 627 r/r +162.18%~sektor -8.58% k/k +7.22%~sektor +73.44% | 2 779 r/r -60.33%~sektor -38.44% k/k +5.79%~sektor -60.38% | 3 030 r/r +233.70%~sektor +5.12% k/k +9.03%~sektor +9.03% | 3 145 r/r +28.37%~sektor +23.21% k/k +3.80%~sektor +62.14% | 3 330 r/r +26.76%~sektor +13.20% k/k +5.88%~sektor +38.09% | 3 261 r/r +17.34%~sektor -26.54% k/k -2.07%~sektor -73.94% | 4 815 r/r +58.91%~sektor +28.70% k/k +47.65%~sektor +6.54% | 1 134 r/r -63.94%~sektor +0.59% k/k -76.45%~sektor +73.19% | 1 412 r/r -57.60%~sektor -16.34% k/k +24.51%~sektor +24.62% | 2 736 r/r -16.10%~sektor -16.10% k/k +93.77%~sektor -72.04% | 5 314 r/r +10.36%~sektor +8.84% k/k +94.23%~sektor +41.45% | 3 857 r/r +240.12%~sektor -5.50% k/k -27.42%~sektor +53.48% | 1 793 r/r +26.98%~sektor +12.16% k/k -53.51%~sektor +24.34% | 2 187 r/r -20.07%~sektor +35.30% k/k +21.97%~sektor -63.98% | 3 350 r/r -36.96%~sektor +44.75% k/k +53.18%~sektor +117.82% | 1 889 r/r -51.02%~sektor +13.84% k/k -43.61%~sektor +5.44% | 4 477 r/r +149.69%~sektor -3.22% k/k +137.00%~sektor +19.52% | 3 782 r/r +72.93%~sektor +25.80% k/k -15.52%~sektor -62.34% | 4 750 r/r +41.79%~sektor +5.38% k/k +25.59%~sektor +56.22% | 2 382 r/r +26.10%~sektor +6.67% k/k -49.85%~sektor +16.88% | 3 708 r/r -17.18%~sektor +12.24% k/k +55.67%~sektor +31.32% | 557 r/r -85.27%~sektor -8.83% k/k -84.98%~sektor -70.38% | 2 499 r/r -47.39%~sektor +45.68% k/k +348.65%~sektor +81.53% | 6 279 r/r +163.60%~sektor +50.68% k/k +151.26%~sektor +37.88% | 10 584 r/r +185.44%~sektor +2.82% k/k +68.56%~sektor +13.64% | 7 403 r/r +1229.08%~sektor +9.94% k/k -30.05%~sektor -56.92% | 13 746 r/r +450.06%~sektor +19.79% k/k +85.68%~sektor +105.22% | 2 697 r/r -57.05%~sektor -17.74% k/k -80.38%~sektor -23.58% | 4 439 r/r -58.06%~sektor +7.38% k/k +64.59%~sektor +51.72% | 6 485 r/r -12.40%~sektor -7.02% k/k +46.09%~sektor -65.04% | 4 502 r/r -67.25%~sektor -14.35% k/k -30.58%~sektor +107.15% | 7 979 r/r +195.85%~sektor +80.56% k/k +77.23%~sektor +29.70% | 7 914 r/r +78.28%~sektor +55.82% k/k -0.81%~sektor +32.40% | 7 164 r/r +10.47%~sektor +57.96% k/k -9.48%~sektor -49.88% | 6 846 r/r +52.07%~sektor +27.22% k/k -4.44%~sektor +51.00% | 12 048 r/r +51.00%~sektor -8.84% k/k +75.99%~sektor +19.46% | 11 005 r/r +39.06%~sektor -15.22% k/k -8.66%~sektor +11.70% | 1 533 r/r -78.60%~sektor -27.72% k/k -86.07%~sektor -68.68% | 8 964 r/r +30.94%~sektor -10.50% k/k +484.74%~sektor +88.66% | 12 818 r/r +6.39%~sektor -18.85% k/k +42.99%~sektor +1.48% | 14 237 r/r +29.37%~sektor -24.90% k/k +11.07%~sektor +28.58% | 8 663 r/r +465.10%~sektor -10.67% k/k -39.15%~sektor -51.08% | 21 907 r/r +144.39%~sektor -0.25% k/k +152.88%~sektor +85.30% | -736 r/r -105.74%~sektor +47.24% k/k -103.36%~sektor +20.47% | -5 363 r/r -137.67%~sektor +30.38% k/k -628.67%~sektor +29.55% | -104 r/r -101.20%~sektor +24.28% k/k +98.06%~sektor -94.52% | -9 373 r/r -142.79%~sektor +14.79% k/k -8912.50%~sektor +106.94% | -892 r/r -21.20%~sektor +5.07% k/k +90.48%~sektor +17.73% | |
| Zysk netto akcjonariuszy jednostki dominującej | 949 | 4 159 k/k +338.25%~sektor +135.93% | 2 806 k/k -32.53%~sektor +26.34% | -730 k/k -126.02%~sektor -80.05% | 154 r/r -83.77%~sektor +65.27% k/k +121.10%~sektor +14.80% | 1 696 r/r -59.22%~sektor +5.01% k/k +1001.30%~sektor +123.70% | 9 321 r/r +232.18%~sektor +129.35% k/k +449.59%~sektor +117.19% | -1 261 r/r -72.74%~sektor +16.01% k/k -113.53%~sektor -68.34% | 3 347 r/r +2073.38%~sektor +82.74% k/k +365.42%~sektor +31.38% | 2 993 r/r +76.47%~sektor +57.30% k/k -10.58%~sektor +10.91% | -9 197 r/r -198.67%~sektor +14.72% k/k -407.28%~sektor +23.56% | -1 429 r/r -13.32%~sektor -0.99% k/k +84.46%~sektor -39.49% | 4 448 r/r +32.90%~sektor +10.94% k/k +411.27%~sektor +1.51% | 2 089 r/r -30.20%~sektor -30.20% k/k -53.04%~sektor +52.03% | 1 244 r/r +113.53%~sektor -23.54% k/k -40.45%~sektor +2.36% | -47 141 r/r -3198.88%~sektor -207.73% k/k -3889.47%~sektor -122.12% | -12 951 r/r -391.16%~sektor -26.69% k/k +72.53%~sektor +61.72% | -7 822 r/r -474.44%~sektor -22.17% k/k +39.60%~sektor +39.60% | 9 775 r/r +685.77%~sektor +54.91% k/k +224.97%~sektor +39.81% | -6 840 r/r +85.49%~sektor +55.82% k/k -169.97%~sektor -106.23% | 1 139 r/r +108.79%~sektor +9.94% k/k +116.65%~sektor +82.49% | -8 033 r/r -2.70%~sektor -2.70% k/k -805.27%~sektor +50.80% | 1 127 r/r -88.47%~sektor +5.78% k/k +114.03%~sektor +50.66% | -7 960 r/r -16.37%~sektor +56.35% k/k -806.30%~sektor -90.53% | 259 r/r -77.26%~sektor -12.19% k/k +103.25%~sektor +6.60% | -3 852 r/r +52.05%~sektor +28.00% k/k -1587.26%~sektor +181.31% | 1 099 r/r -2.48%~sektor +14.68% k/k +128.53%~sektor +16.66% | 6 675 r/r +183.86%~sektor +71.88% k/k +507.37%~sektor -13.43% | 908 r/r +250.58%~sektor +62.75% k/k -86.40%~sektor -43.96% | 2 450 r/r +163.60%~sektor -24.22% k/k +169.82%~sektor +85.80% | 2 627 r/r +139.04%~sektor +33.21% k/k +7.22%~sektor +75.82% | 2 779 r/r -58.37%~sektor -39.70% k/k +5.79%~sektor -60.38% | 3 030 r/r +233.70%~sektor +5.12% k/k +9.03%~sektor +9.03% | 3 145 r/r +28.37%~sektor +17.71% k/k +3.80%~sektor +47.02% | 3 330 r/r +26.76%~sektor +13.20% k/k +5.88%~sektor +41.62% | 3 261 r/r +17.34%~sektor -27.56% k/k -2.07%~sektor -72.11% | 4 815 r/r +58.91%~sektor +32.86% k/k +47.65%~sektor +4.89% | 1 134 r/r -63.94%~sektor +0.59% k/k -76.45%~sektor +66.82% | 1 412 r/r -57.60%~sektor -16.34% k/k +24.51%~sektor +24.96% | 2 736 r/r -16.10%~sektor -25.18% k/k +93.77%~sektor -72.46% | 5 314 r/r +10.36%~sektor +8.84% k/k +94.23%~sektor +50.16% | 3 857 r/r +240.12%~sektor -5.50% k/k -27.42%~sektor +35.52% | 1 793 r/r +26.98%~sektor +15.44% k/k -53.51%~sektor +23.66% | 2 187 r/r -20.07%~sektor +35.30% k/k +21.97%~sektor -63.98% | 3 350 r/r -36.96%~sektor +45.18% k/k +53.18%~sektor +117.80% | 1 889 r/r -51.02%~sektor +14.71% k/k -43.61%~sektor +6.64% | 4 477 r/r +149.69%~sektor -3.80% k/k +137.00%~sektor +15.52% | 3 782 r/r +72.93%~sektor +24.97% k/k -15.52%~sektor -61.40% | 4 750 r/r +41.79%~sektor +2.76% k/k +25.59%~sektor +56.22% | 2 382 r/r +26.10%~sektor +6.85% k/k -49.85%~sektor +16.57% | 3 708 r/r -17.18%~sektor +12.40% k/k +55.67%~sektor +31.32% | 557 r/r -85.27%~sektor -7.86% k/k -84.98%~sektor -72.81% | 2 499 r/r -47.39%~sektor +45.68% k/k +348.65%~sektor +81.53% | 6 279 r/r +163.60%~sektor +56.35% k/k +151.26%~sektor +39.28% | 10 584 r/r +185.44%~sektor +2.21% k/k +68.56%~sektor +13.64% | 7 403 r/r +1229.08%~sektor +12.08% k/k -30.05%~sektor -56.92% | 13 746 r/r +450.06%~sektor +15.93% k/k +85.68%~sektor +103.18% | 2 697 r/r -57.05%~sektor -21.01% k/k -80.38%~sektor -23.58% | 4 439 r/r -58.06%~sektor +7.50% k/k +64.59%~sektor +49.04% | 6 485 r/r -12.40%~sektor -7.02% k/k +46.09%~sektor -65.03% | 4 502 r/r -67.25%~sektor -7.18% k/k -30.58%~sektor +113.67% | 7 979 r/r +195.85%~sektor +72.94% k/k +77.23%~sektor +29.70% | 7 914 r/r +78.28%~sektor +62.90% k/k -0.81%~sektor +32.40% | 7 164 r/r +10.47%~sektor +53.41% k/k -9.48%~sektor -49.89% | 6 846 r/r +52.07%~sektor +26.73% k/k -4.44%~sektor +51.00% | 12 048 r/r +51.00%~sektor -8.57% k/k +75.99%~sektor +18.60% | 11 005 r/r +39.06%~sektor -22.12% k/k -8.66%~sektor +6.50% | 1 533 r/r -78.60%~sektor -28.30% k/k -86.07%~sektor -61.16% | 8 964 r/r +30.94%~sektor -10.81% k/k +484.74%~sektor +80.66% | 12 818 r/r +6.39%~sektor -18.85% k/k +42.99%~sektor -5.96% | 14 237 r/r +29.37%~sektor -21.23% k/k +11.07%~sektor +29.08% | 8 663 r/r +465.10%~sektor -10.67% k/k -39.15%~sektor -50.98% | 21 907 r/r +144.39%~sektor -0.25% k/k +152.88%~sektor +85.30% | -736 r/r -105.74%~sektor +69.64% k/k -103.36%~sektor +18.08% | -5 363 r/r -137.67%~sektor +30.70% k/k -628.67%~sektor +27.20% | -104 r/r -101.20%~sektor +24.28% k/k +98.06%~sektor -91.20% | -9 373 r/r -142.79%~sektor +15.39% k/k -8912.50%~sektor +106.94% | -892 r/r -21.20%~sektor +5.07% k/k +90.48%~sektor -2.92% | |
| EBITDA | 5 557 | 4 862 k/k -12.51%~sektor +18.03% | 3 635 k/k -25.24%~sektor +31.45% | 1 407 k/k -61.29%~sektor -61.29% | 2 228 r/r -59.91%~sektor +25.93% k/k +58.35%~sektor +20.04% | 4 469 r/r -8.08%~sektor +7.65% k/k +100.58%~sektor +72.14% | 12 265 r/r +237.41%~sektor +101.74% k/k +174.45%~sektor +50.00% | 3 136 r/r +122.89%~sektor +73.79% k/k -74.43%~sektor -55.23% | 7 573 r/r +239.90%~sektor +95.60% k/k +141.49%~sektor +42.92% | 7 584 r/r +69.70%~sektor +49.26% k/k +0.15%~sektor +7.50% | 19 354 r/r +57.80%~sektor +26.16% k/k +155.20%~sektor +54.99% | -4 397 r/r -240.21%~sektor -39.18% k/k -122.72%~sektor -77.94% | 10 079 r/r +33.09%~sektor +30.27% k/k +329.22%~sektor +70.67% | 6 851 r/r -9.67%~sektor -10.15% k/k -32.03%~sektor +40.16% | 5 824 r/r -69.91%~sektor -10.31% k/k -14.99%~sektor +4.21% | -5 361 r/r -21.92%~sektor -22.09% k/k -192.05%~sektor -71.65% | 7 095 r/r -29.61%~sektor -13.00% k/k +232.34%~sektor +62.17% | -2 531 r/r -136.94%~sektor -10.48% k/k -135.67%~sektor +9.97% | 3 925 r/r -32.61%~sektor -17.97% k/k +255.08%~sektor +66.70% | -7 285 r/r -35.89%~sektor +8.00% k/k -285.61%~sektor -53.00% | 787 r/r -88.91%~sektor -19.91% k/k +110.80%~sektor +3.57% | -422 r/r +83.33%~sektor +40.52% k/k -153.62%~sektor +50.20% | 4 841 r/r +23.34%~sektor +23.34% k/k +1247.16%~sektor +47.68% | -4 583 r/r +37.09%~sektor +43.74% k/k -194.67%~sektor -88.50% | 3 044 r/r +286.79%~sektor -1.06% k/k +166.42%~sektor +14.13% | -406 r/r +3.79%~sektor +8.94% k/k -113.34%~sektor +112.81% | 3 170 r/r -34.52%~sektor +25.40% k/k +880.79%~sektor +34.36% | 8 274 r/r +280.54%~sektor +57.83% k/k +161.01%~sektor -40.54% | 5 015 r/r +64.75%~sektor +56.04% k/k -39.39%~sektor -10.21% | 4 455 r/r +1197.29%~sektor -17.60% k/k -11.17%~sektor +41.56% | 7 083 r/r +123.44%~sektor -0.70% k/k +58.99%~sektor +26.03% | 5 199 r/r -37.16%~sektor -6.07% k/k -26.60%~sektor -39.02% | 6 224 r/r +24.11%~sektor -11.55% k/k +19.72%~sektor -7.12% | 7 556 r/r +69.61%~sektor +19.11% k/k +21.40%~sektor +68.47% | 6 546 r/r -7.58%~sektor -1.96% k/k -13.37%~sektor +19.95% | 8 012 r/r +54.11%~sektor -6.15% k/k +22.40%~sektor -44.41% | 7 985 r/r +28.29%~sektor +26.16% k/k -0.34%~sektor -0.12% | 6 109 r/r -19.15%~sektor -1.30% k/k -23.49%~sektor +26.26% | 5 649 r/r -13.70%~sektor -0.43% k/k -7.53%~sektor +33.41% | 8 162 r/r +1.87%~sektor -1.39% k/k +44.49%~sektor -55.52% | 7 450 r/r -6.70%~sektor +12.71% k/k -8.72%~sektor +22.04% | 8 441 r/r +38.17%~sektor -0.20% k/k +13.30%~sektor +29.24% | 6 298 r/r +11.49%~sektor +4.38% k/k -25.39%~sektor +10.26% | 7 371 r/r -9.69%~sektor +11.24% k/k +17.04%~sektor -51.08% | 8 603 r/r +15.48%~sektor +22.12% k/k +16.71%~sektor +53.02% | 6 386 r/r -24.35%~sektor -6.06% k/k -25.77%~sektor +11.66% | 8 482 r/r +34.68%~sektor -1.22% k/k +32.82%~sektor +17.61% | 9 330 r/r +26.58%~sektor +17.46% k/k +10.00%~sektor -42.13% | 9 111 r/r +5.90%~sektor +4.48% k/k -2.35%~sektor +62.10% | 7 416 r/r +16.13%~sektor +3.14% k/k -18.60%~sektor +5.72% | 8 582 r/r +1.18%~sektor +4.80% k/k +15.72%~sektor +17.86% | 10 486 r/r +12.39%~sektor +6.69% k/k +22.19%~sektor -39.22% | 16 384 r/r +79.83%~sektor +29.08% k/k +56.25%~sektor +58.46% | 17 161 r/r +131.41%~sektor +28.18% k/k +4.74%~sektor +22.46% | 16 831 r/r +96.12%~sektor +22.34% k/k -1.92%~sektor +14.57% | 15 104 r/r +44.04%~sektor +2.42% k/k -10.26%~sektor -42.60% | 20 412 r/r +24.58%~sektor +16.79% k/k +35.14%~sektor +73.97% | 9 417 r/r -45.13%~sektor -2.63% k/k -53.87%~sektor -0.07% | 7 024 r/r -58.27%~sektor +10.59% k/k -25.41%~sektor +10.14% | 9 354 r/r -38.07%~sektor +17.42% k/k +33.17%~sektor -36.19% | 7 183 r/r -64.81%~sektor -0.42% k/k -23.21%~sektor +44.06% | 15 254 r/r +61.98%~sektor +45.11% k/k +112.36%~sektor +36.89% | 12 492 r/r +77.85%~sektor +33.64% k/k -18.11%~sektor +23.48% | 10 592 r/r +13.23%~sektor +23.35% k/k -15.21%~sektor -37.62% | 11 192 r/r +55.81%~sektor +23.81% k/k +5.66%~sektor +27.99% | 17 190 r/r +12.69%~sektor -2.69% k/k +53.59%~sektor +5.46% | 15 812 r/r +26.58%~sektor -9.09% k/k -8.02%~sektor +6.64% | 5 086 r/r -51.98%~sektor -13.46% k/k -67.83%~sektor -63.82% | 11 948 r/r +6.75%~sektor +1.06% k/k +134.92%~sektor +70.44% | 20 492 r/r +19.21%~sektor -3.92% k/k +71.51%~sektor +7.03% | 22 738 r/r +43.80%~sektor -1.64% k/k +10.96%~sektor +6.65% | 15 320 r/r +201.22%~sektor -9.58% k/k -32.62%~sektor -45.58% | 35 132 r/r +194.04%~sektor +1.96% k/k +129.32%~sektor +107.58% | 9 174 r/r -55.23%~sektor -0.52% k/k -73.89%~sektor +0.04% | -3 077 r/r -113.53%~sektor +5.76% k/k -133.54%~sektor +13.11% | 7 225 r/r -52.84%~sektor +0.36% k/k +334.81%~sektor -55.10% | -4 858 r/r -113.83%~sektor +12.34% k/k -167.24%~sektor +83.00% | 6 624 r/r -27.80%~sektor -11.90% k/k +236.35%~sektor +7.81% |
Dane pozyskiwane są ze skonsolidowanych sprawozdań finansowych lub jednostkowych, jeśli spółka tylko takie publikuje.
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Biznesradar bez reklam? Sprawdź BR Plus
Biznesradar bez reklam? Sprawdź BR Plus
Informacje
| ISIN: | PLROPCE00017 |
|---|---|
| Data debiutu: | 16.12.1997 |
| Liczba akcji: | 6 259 634 |
| Kapitalizacja: | 155 238 923 |
| Enterprise Value: | 222 628 923 |
| Branża: | Budownictwo |
Zakłady Magnezytowe Ropczyce to producent zasadowych i glinokrzemianowych materiałów ogniotrwałych, będących elementem wyłożeń pieców i urządzeń... Zakłady Magnezytowe Ropczyce to producent zasadowych i glinokrzemianowych materiałów ogniotrwałych, będących elementem wyłożeń pieców i urządzeń cieplnych pracujących w wysokich temperaturach. Produkowane przez spółkę materiały są wykorzystywane w hutnictwie żelaza i stali, hutnictwie metali nieżelaznych, przemyśle odlewniczym, zakładach cementowo-wapienniczych oraz hutach szkła. Spółka świadczy także usługi instalacyjno-montażowe oraz serwis.
| Nazwa: | ZAKŁADY MAGNEZYTOWE ROPCZYCE SPÓŁKA AKCYJNA |
|---|---|
| Adres: | ul. Postępu 15c, 02-676, Warszawa, POLSKA |
| CEO: | Józef Siwiec |
| NIP: | 8180002127 |
| REGON: | 690026060 |
| KRS: | 0000036048 |
| Telefon: | +48 (17) 222 92 22 |
| WWW: | http://www.ropczyce.com.pl/ |
Biznesradar bez reklam? Sprawdź BR Plus
