|
|
2016/Q4
(gru 16) |
2017/Q4
(gru 17) |
2018/Q3
(wrz 18) |
2018/Q4
(gru 18) |
2019/Q1
(mar 19) |
2019/Q2
(cze 19) |
2019/Q3
(wrz 19) |
2019/Q4
(gru 19) |
2020/Q1
(mar 20) |
2020/Q2
(cze 20) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | 0.16 | 0.12 | 0.13 | 0.11 | 0.18 | 0.80 | 0.27 | 0.45 | 0.31 | 0.25 | 0.25 | 0.20 | |
| Liczba akcji | 2 500 000 | 2 851 500 | 32 324 016 | 32 324 016 | 32 324 016 | 32 324 016 | 64 648 032 | 64 648 032 | 81 498 032 | 88 172 907 | 88 172 907 | 111 697 782 | 223 395 564 | 223 395 564 | 223 395 564 | 223 395 564 | 223 395 564 | |
| Wartość księgowa na akcję | 0.05 | 1.01 r/r +1999.79% | 0.14 | 0.13 r/r -87.00% k/k -8.46% | 0.15 k/k +15.95% | 0.12 k/k -18.56% | 0.10 r/r -27.67% k/k -16.33% | 0.13 r/r -3.21% k/k +22.51% | 0.11 r/r -26.27% k/k -11.67% | 0.11 r/r -10.11% k/k -0.71% | 0.11 r/r +9.86% k/k +2.25% | 0.11 r/r -11.75% k/k -1.58% | 0.11 r/r -3.21% k/k -3.13% | 0.11 r/r -0.45% k/k +2.12% | 0.11 r/r +0.35% k/k +3.07% | 0.11 r/r +0.54% k/k -1.40% | 0.12 r/r +12.73% k/k +8.62% | |
| Cena / Wartość księgowa | | | | | 1.46~sektor 1.27 | 1.26~sektor 1.26 k/k -13.80%~sektor -0.91% | 1.12~sektor 1.10 k/k -10.86%~sektor -13.04% | 1.06~sektor 1.34 k/k -5.42%~sektor +22.08% | 0.98~sektor 0.98 r/r -32.72%~sektor -22.86% k/k -7.42%~sektor -26.68% | 1.57~sektor 1.18 r/r +25.17%~sektor -6.74% k/k +60.35%~sektor +19.80% | 7.04~sektor 1.99 r/r +528.13%~sektor +81.12% k/k +347.34%~sektor +68.89% | 2.37~sektor 2.17 r/r +123.52%~sektor +62.46% k/k -66.34%~sektor +9.51% | 4.14~sektor 2.29 r/r +322.24%~sektor +133.19% k/k +74.90%~sektor +5.25% | 2.79~sektor 2.56 r/r +77.41%~sektor +117.88% k/k -32.63%~sektor +11.94% | 2.17~sektor 2.53 r/r -69.13%~sektor +27.55% k/k -22.15%~sektor -1.14% | 2.20~sektor 2.08 r/r -7.05%~sektor -4.33% k/k +1.33%~sektor -17.86% | 1.64~sektor 2.22 r/r -60.34%~sektor -3.15% k/k -25.37%~sektor +6.55% | |
| Wartość księgowa Grahama na akcję | 0.04 | 0.97 r/r +2076.12% | 0.14 | 0.11 r/r -89.02% k/k -21.78% | 0.13 k/k +17.85% | 0.10 k/k -20.30% | 0.09 r/r -35.53% k/k -12.24% | 0.07 r/r -37.20% k/k -23.81% | 0.06 r/r -52.26% k/k -10.42% | 0.07 r/r -35.02% k/k +8.47% | 0.05 r/r -43.42% k/k -23.58% | 0.06 r/r -17.56% k/k +11.02% | 0.07 r/r +22.59% k/k +33.21% | 0.06 r/r -6.13% k/k -16.94% | 0.06 r/r +26.45% k/k +2.94% | 0.03 r/r -43.32% k/k -50.24% | 0.03 r/r -53.66% k/k +8.92% | |
| Cena / Wartość księgowa Grahama | | | | | 1.76~sektor 1.88 | 1.55~sektor 1.80 k/k -11.92%~sektor -4.70% | 1.32~sektor 2.01 k/k -15.02%~sektor +11.90% | 2.00~sektor 2.41 k/k +52.07%~sektor +20.04% | 1.83~sektor 1.86 r/r +3.93%~sektor -1.43% k/k -8.69%~sektor -22.99% | 2.68~sektor 2.19 r/r +73.05%~sektor +22.05% k/k +46.65%~sektor +17.99% | 16.02~sektor 2.82 r/r +1118.29%~sektor +40.18% k/k +498.25%~sektor +28.52% | 4.78~sektor 2.96 r/r +139.17%~sektor +22.69% k/k -70.15%~sektor +5.07% | 6.08~sektor 3.11 r/r +233.16%~sektor +67.28% k/k +27.20%~sektor +4.99% | 5.04~sektor 3.61 r/r +88.09%~sektor +64.66% k/k -17.21%~sektor +16.14% | 3.93~sektor 3.60 r/r -75.47%~sektor +27.79% k/k -21.98%~sektor -0.26% | 7.89~sektor 2.80 r/r +65.01%~sektor -5.28% k/k +100.83%~sektor -22.12% | 5.87~sektor 2.87 r/r -3.57%~sektor -7.56% k/k -25.67%~sektor +2.46% | |
| Przychody ze sprzedaży na akcję | 0.46 | 1.80 r/r +295.53% | 0.32 | 0.41 r/r -77.31% k/k +26.88% | 0.42 k/k +3.71% | 0.43 k/k +2.36% | 0.21 r/r -33.74% k/k -50.81% | 0.19 r/r -52.83% k/k -9.69% | 0.18 r/r -56.43% k/k -4.20% | 0.20 r/r -53.43% k/k +9.41% | 0.25 r/r +15.07% k/k +21.55% | 0.24 r/r +24.66% k/k -2.16% | 0.13 r/r -29.48% k/k -45.80% | 0.15 r/r -26.10% k/k +14.65% | 0.16 r/r -35.95% k/k +5.35% | 0.17 r/r -31.38% k/k +4.83% | 0.19 r/r +46.17% k/k +15.45% | |
| Cena / Przychody ze sprzedaży | | | | | 0.52~sektor 0.37 | 0.36~sektor 0.31 k/k -31.42%~sektor -15.93% | 0.54~sektor 0.36 k/k +51.59%~sektor +15.28% | 0.70~sektor 0.31 k/k +28.32%~sektor -13.29% | 0.59~sektor 0.23 r/r +13.85%~sektor -37.22% k/k -14.66%~sektor -25.30% | 0.87~sektor 0.33 r/r +141.62%~sektor +6.54% k/k +45.55%~sektor +42.66% | 3.25~sektor 0.47 r/r +499.47%~sektor +31.03% k/k +276.10%~sektor +41.78% | 1.10~sektor 0.58 r/r +58.16%~sektor +84.17% k/k -66.15%~sektor +21.88% | 3.44~sektor 0.64 r/r +479.45%~sektor +175.15% k/k +212.67%~sektor +11.61% | 2.07~sektor 0.59 r/r +139.01%~sektor +76.07% k/k -39.97%~sektor -8.71% | 1.58~sektor 0.61 r/r -51.59%~sektor +28.47% k/k -23.82%~sektor +3.45% | 1.50~sektor 0.55 r/r +36.13%~sektor -4.02% k/k -4.81%~sektor -8.94% | 1.05~sektor 0.62 r/r -69.40%~sektor -4.03% k/k -29.72%~sektor +11.60% | |
| Zysk na akcję | -0.11 | 0.15 r/r +240.27% | 0.03 | 0.02 r/r -89.05% k/k -44.22% | 0.02 k/k +27.81% | -0.00 k/k -100.93% | -0.02 r/r -151.16% k/k -7650.00% | -0.01 r/r -186.39% k/k +5.81% | -0.01 r/r -152.31% k/k +22.60% | 0.00 r/r +850.00% k/k +113.27% | 0.01 r/r +165.16% k/k +573.33% | 0.01 r/r +171.92% k/k +3.96% | 0.01 r/r +154.87% k/k -40.95% | 0.01 r/r +320.00% k/k +1.61% | 0.01 r/r -13.86% k/k +38.10% | 0.01 r/r -14.29% k/k +3.45% | 0.02 r/r +162.90% k/k +81.11% | |
| Cena / Zysk | | | | | 10.24~sektor 9.75 | | | | | 114.30~sektor 11.20 | 79.44~sektor 14.29 k/k -30.50%~sektor +27.60% | 25.13~sektor 13.03 k/k -68.37%~sektor -8.79% | 71.95~sektor 15.72 k/k +186.36%~sektor +20.59% | 49.20~sektor 10.21 r/r -56.95%~sektor -8.80% k/k -31.62%~sektor -35.02% | 28.35~sektor 12.48 r/r -64.31%~sektor -12.64% k/k -42.37%~sektor +22.23% | 27.51~sektor 12.55 r/r +9.46%~sektor -3.71% k/k -2.99%~sektor +0.54% | 12.31~sektor 11.26 r/r -82.89%~sektor -28.35% k/k -55.23%~sektor -10.28% | |
| Zysk operacyjny na akcję | -0.11 | 0.20 r/r +281.97% | 0.03 | 0.02 r/r -87.85% k/k -29.28% | 0.03 k/k +29.51% | 0.01 k/k -74.37% | -0.01 r/r -132.17% k/k -237.04% | -0.01 r/r -152.46% k/k -15.32% | -0.01 r/r -131.65% k/k +21.88% | 0.00 r/r -48.15% k/k +142.00% | 0.01 r/r +224.32% k/k +228.57% | 0.01 r/r +208.59% k/k +0.72% | 0.01 r/r +185.00% k/k -38.85% | 0.01 r/r +111.90% k/k +4.71% | 0.01 r/r -13.77% k/k +33.71% | 0.01 r/r -9.35% k/k +5.88% | 0.02 r/r +169.41% k/k +81.75% | |
| Cena / Zysk operacyjny | | | | | 7.01~sektor 8.91 | 19.11~sektor 8.27 k/k +172.54%~sektor -7.25% | | | | 41.59~sektor 9.26 r/r +117.62%~sektor +12.04% | 58.01~sektor 8.93 k/k +39.47%~sektor -3.58% | 19.12~sektor 9.76 k/k -67.04%~sektor +9.33% | 53.10~sektor 11.52 k/k +177.70%~sektor +18.01% | 34.57~sektor 9.05 r/r -16.89%~sektor -2.26% k/k -34.90%~sektor -21.43% | 20.78~sektor 8.82 r/r -64.18%~sektor -1.16% k/k -39.88%~sektor -2.50% | 19.58~sektor 9.13 r/r +2.40%~sektor -6.43% k/k -5.78%~sektor +3.50% | 8.77~sektor 8.93 r/r -83.48%~sektor -22.49% k/k -55.21%~sektor -2.24% | |
| Enterprise Value na akcję | | | | | 0.22 | 0.16 k/k -29.52% | 0.11 k/k -28.16% | 0.18 k/k +58.92% | 0.12 r/r -44.10% k/k -30.53% | 0.18 r/r +19.01% k/k +50.04% | 0.83 r/r +644.30% k/k +349.32% | 0.27 r/r +53.61% k/k -67.20% | 0.41 r/r +229.57% k/k +49.04% | 0.29 r/r +58.31% k/k -27.93% | 0.24 r/r -71.59% k/k -19.36% | 0.26 r/r -2.76% k/k +12.26% | 0.19 r/r -52.87% k/k -27.77% | |
| EV / Przychody ze sprzedaży | | | | | 0.52~sektor 0.42 | 0.36~sektor 0.36 k/k -31.11%~sektor -15.61% | 0.52~sektor 0.41 k/k +45.91%~sektor +13.58% | 0.92~sektor 0.42 k/k +76.07%~sektor +4.40% | 0.67~sektor 0.36 r/r +28.28%~sektor -14.73% k/k -27.52%~sektor -14.79% | 0.91~sektor 0.46 r/r +155.48%~sektor +28.51% k/k +37.21%~sektor +27.17% | 3.38~sektor 0.62 r/r +547.17%~sektor +52.35% k/k +269.62%~sektor +34.66% | 1.13~sektor 0.86 r/r +23.21%~sektor +103.06% k/k -66.48%~sektor +39.16% | 3.11~sektor 0.75 r/r +367.57%~sektor +107.83% k/k +175.06%~sektor -12.79% | 1.96~sektor 0.68 r/r +114.24%~sektor +48.48% k/k -37.13%~sektor -9.14% | 1.50~sektor 0.67 r/r -55.63%~sektor +7.89% k/k -23.45%~sektor -2.15% | 1.60~sektor 0.72 r/r +41.70%~sektor -16.95% k/k +7.05%~sektor +7.13% | 1.00~sektor 0.81 r/r -67.76%~sektor +8.18% k/k -37.42%~sektor +13.60% | |
| EV / EBIT | | | | | 6.97~sektor 3.49 | 19.08~sektor 2.75 k/k +173.69%~sektor -21.32% | -10.02~sektor 2.12 k/k -152.54%~sektor -22.70% | -13.89~sektor 4.14 k/k -38.55%~sektor +94.84% | -12.29~sektor 5.01 r/r -276.33%~sektor +43.41% k/k +11.48%~sektor +21.02% | 43.91~sektor 4.93 r/r +130.15%~sektor +79.46% k/k +457.22%~sektor -1.54% | 60.18~sektor 6.10 r/r +700.43%~sektor +187.47% k/k +37.06%~sektor +23.83% | 19.64~sektor 7.52 r/r +241.46%~sektor +81.74% k/k -67.36%~sektor +23.17% | 47.98~sektor 7.03 r/r +490.36%~sektor +40.41% k/k +144.27%~sektor -6.50% | 32.71~sektor 5.89 r/r -25.51%~sektor +19.47% k/k -31.83%~sektor -16.22% | 19.76~sektor 6.92 r/r -67.17%~sektor +13.44% k/k -39.59%~sektor +17.57% | 20.94~sektor 6.56 r/r +6.58%~sektor -12.71% k/k +5.96%~sektor -5.22% | 8.35~sektor 5.38 r/r -82.60%~sektor -23.44% k/k -60.11%~sektor -18.00% | |
| EV / EBITDA | | | | | 6.63~sektor 4.72 | 15.73~sektor 3.63 k/k +137.36%~sektor -23.26% | -10.72~sektor 2.22 k/k -168.18%~sektor -38.79% | -20.24~sektor 3.75 k/k -88.74%~sektor +69.05% | -21.34~sektor 4.74 r/r -422.04%~sektor +0.26% k/k -5.43%~sektor +26.24% | 19.89~sektor 5.58 r/r +26.45%~sektor +53.95% k/k +193.20%~sektor +17.85% | 39.11~sektor 5.71 r/r +464.72%~sektor +157.14% k/k +96.64%~sektor +2.24% | 13.93~sektor 6.65 r/r +168.82%~sektor +77.16% k/k -64.39%~sektor +16.47% | 34.40~sektor 7.06 r/r +261.18%~sektor +49.08% k/k +146.95%~sektor +6.24% | 23.13~sektor 7.19 r/r +16.29%~sektor +28.73% k/k -32.76%~sektor +1.76% | 15.28~sektor 6.63 r/r -60.94%~sektor +16.24% k/k -33.95%~sektor -7.68% | 15.54~sektor 6.42 r/r +11.56%~sektor -3.45% k/k +1.72%~sektor -3.25% | 6.86~sektor 5.92 r/r -80.05%~sektor -16.21% k/k -55.84%~sektor -7.81% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
